| HCA Healthcare, Inc. (HCA) |
| Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
| Balance Sheet Date | | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | | | | | | | | | | | | | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 | 2014-Mar-31 | 2013-Dec-31 |
| Fiscal Period | | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | | | | | | | | | | | | | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 | Q4-FY2013 |
| Close Price of Common Stock | 476.17$ | 426.25$ | 383.04$ | 345.70$ | 300.22$ | 406.52$ | 320.87$ | 333.55$ | 270.79$ | 245.89$ | 303.37$ | 263.62$ | 239.87$ | 183.80$ | 168.13$ | 250.76$ | 256.96$ | 242.57$ | 206.77$ | 188.43$ | 164.50$ | 124.83$ | 97.15$ | 89.75$ | 147.63$ | 120.43$ | 135.21$ | 130.28$ | 124.34$ | 139.09$ | 102.62$ | 96.97$ | 87.92$ | 79.58$ | | | | | | | | | | | | | | | |
| Market Cap of Common Stock | 108,659,089,363$ | 99,739,729,375$ | 92,149,426,656$ | 85,850,553,121$ | 76,044,855,362$ | 104,912,039,220$ | 84,040,377,267$ | 88,223,541,385$ | 72,479,868,032$ | 66,879,129,320$ | 83,484,329,626$ | 73,012,497,536$ | 67,815,254,829$ | 52,755,158,240$ | 49,679,792,172$ | | | | | | | | | | 50,543,360,338$ | 41,232,425,981$ | 46,292,753,607$ | 44,604,836,476$ | 42,792,916,570$ | 48,131,538,140$ | 35,845,083,904$ | 33,930,161,789$ | 31,128,295,800$ | 28,748,251,126$ | | | | | | | | | | | | | | | |
| QoQ% | 8.94% | 8.24% | 7.34% | 12.90% | (27.52%) | 24.84% | (4.74%) | 21.72% | 8.37% | (19.89%) | 14.34% | 7.66% | 28.55% | 6.19% | | | | | | | | | | | 22.58% | (10.93%) | 3.78% | 4.23% | (11.09%) | 34.28% | 5.64% | 9.00% | 8.28% | | | | | | | | | | | | | | | | |
| YoY% | 42.89% | (4.93%) | 9.65% | (2.69%) | 4.92% | 56.87% | .67% | 20.83% | 6.88% | 26.77% | 68.05% | | | | | | | | | | | | | | 18.11% | (14.33%) | 29.15% | 31.46% | 37.47% | 67.42% | | | | | | | | | | | | | | | | | | | |
| Common Shares Outstanding | 228,193,900 | 229,845,100 | 236,143,900 | 242,955,400 | 249,981,400 | 254,517,700 | 259,237,600 | 263,215,800 | 265,537,300 | 268,967,300 | 272,931,700 | 275,939,900 | 277,378,300 | 283,903,500 | 287,004,400 | 298,980,900 | 305,476,800 | 318,072,000 | 328,171,000 | 338,123,000 | | | | | | | | 342,376,700 | 342,895,200 | 345,085,800 | 346,760,200 | 350,987,500 | 350,091,600 | 356,979,800 | 362,895,000 | 368,694,700 | 370,535,900 | 376,140,800 | 380,061,600 | 393,650,000 | 398,738,700 | 412,638,300 | 416,348,900 | 419,179,100 | 420,477,900 | 433,378,700 | 431,372,800 | 444,201,100 | 439,604,000 |
| QoQ% | (.72%) | (2.67%) | (2.80%) | (2.81%) | (1.78%) | (1.82%) | (1.51%) | (.87%) | (1.28%) | (1.45%) | (1.09%) | (.52%) | (2.30%) | (1.08%) | (4.01%) | (2.13%) | (3.96%) | (3.08%) | (2.94%) | | | | | | | | | (.15%) | (.64%) | (.48%) | (1.20%) | .26% | (1.93%) | (1.63%) | (1.57%) | (.50%) | (1.49%) | (1.03%) | (3.45%) | (1.28%) | (3.37%) | (.89%) | (.68%) | (.31%) | (2.98%) | .47% | (2.89%) | 1.05% | (1.78%) |
| YoY% | (8.72%) | (9.69%) | (8.91%) | (7.70%) | (5.86%) | (5.37%) | (5.02%) | (4.61%) | (4.27%) | (5.26%) | (4.90%) | (7.71%) | (9.20%) | (10.74%) | (12.54%) | (11.58%) | | | | | | | | | | | | (2.45%) | (2.06%) | (3.33%) | (4.45%) | (4.80%) | (5.52%) | (5.09%) | (4.52%) | (6.34%) | (7.07%) | (8.85%) | (8.72%) | (6.09%) | (5.17%) | (4.79%) | (3.48%) | (5.63%) | (4.35%) | (3.17%) | (3.51%) | (.37%) | (.81%) |
| Price to Sales | 1.46x | 1.34x | 1.27x | 1.20x | 1.08x | 1.51x | 1.23x | 1.32x | 1.12x | 1.06x | 1.35x | 1.20x | 1.13x | .88x | .83x | | | | | | | | | | | .88x | .99x | .96x | .92x | 1.05x | .79x | .76x | .71x | | | | | | | | | | | | | | | | |
| Price to Earnings | 17.13x | 15.72x | 15.43x | 14.86x | 13.20x | 17.69x | 14.65x | 16.13x | 13.83x | 11.70x | 14.47x | 12.74x | 12.02x | 9.81x | 7.63x | | | | | | | | | | | 10.89x | 12.22x | 11.78x | 11.30x | 15.06x | 12.52x | 12.56x | 14.05x | 10.80x | | | | | | | | | | | | | | | |
| Price to Book | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | | | | | | | | | | - | - | - | - | - | - | - | - | - | - | | | | | | | | | | | | | | | |
| Total Revenue | | 19,161,000,000$ | 18,605,000,000$ | 18,321,000,000$ | 18,285,000,000$ | 17,487,000,000$ | 17,492,000,000$ | 17,339,000,000$ | 17,303,000,000$ | 16,213,000,000$ | 15,861,000,000$ | 15,591,000,000$ | 15,497,000,000$ | 14,971,000,000$ | 14,820,000,000$ | 14,945,000,000$ | 15,064,000,000$ | 15,276,000,000$ | 14,435,000,000$ | 13,977,000,000$ | | | | | | | | | 12,274,000,000$ | 11,451,000,000$ | 11,529,000,000$ | 11,423,000,000$ | 11,562,000,000$ | 10,696,000,000$ | 10,733,000,000$ | 10,623,000,000$ | | | | | | | 9,897,000,000$ | 9,676,000,000$ | 9,636,000,000$ | 9,220,000,000$ | 9,230,000,000$ | 8,832,000,000$ | 8,836,000,000$ |
| QoQ% | | 2.99% | 1.55% | .20% | 4.56% | (.03%) | .88% | .21% | 6.72% | 2.22% | 1.73% | .61% | 3.51% | 1.02% | (.84%) | (.79%) | (1.39%) | 5.83% | 3.28% | | | | | | | | | | 7.19% | (.68%) | .93% | (1.20%) | 8.10% | (.35%) | 1.04% | | | | | | | | 2.28% | .42% | 4.51% | (.11%) | 4.51% | (.05%) | 4.49% |
| YoY% | | 9.57% | 6.36% | 5.66% | 5.68% | 7.86% | 10.28% | 11.21% | 11.65% | 8.30% | 7.02% | 4.32% | 2.87% | (2.00%) | 2.67% | 6.93% | | | | | | | | | | | | | 6.16% | 7.06% | 7.42% | 7.53% | | | | | | | | | | | 7.23% | 9.56% | 9.05% | 9.04% | 9.23% | 4.65% | 4.77% |
| TTM | | 74,372,000,000$ | 72,698,000,000$ | 71,585,000,000$ | 70,603,000,000$ | 69,621,000,000$ | 68,347,000,000$ | 66,716,000,000$ | 64,968,000,000$ | 63,162,000,000$ | 61,920,000,000$ | 60,879,000,000$ | 60,233,000,000$ | 59,800,000,000$ | 60,105,000,000$ | 59,720,000,000$ | 58,752,000,000$ | | | | | | | | | | | | 46,677,000,000$ | 45,965,000,000$ | 45,210,000,000$ | 44,414,000,000$ | 43,614,000,000$ | | | | | | | | | | 38,429,000,000$ | 37,762,000,000$ | 36,918,000,000$ | 36,118,000,000$ | 35,354,000,000$ | 34,574,000,000$ | 34,182,000,000$ |
| TTM_QoQ% | | 2.30% | 1.56% | 1.39% | 1.41% | 1.86% | 2.45% | 2.69% | 2.86% | 2.01% | 1.71% | 1.07% | .72% | (.51%) | .65% | 1.65% | | | | | | | | | | | | | 1.55% | 1.67% | 1.79% | 1.83% | | | | | | | | | | | 1.77% | 2.29% | 2.22% | 2.16% | 2.26% | 1.15% | 1.19% |
| TTM_YoY% | | 6.82% | 6.37% | 7.30% | 8.67% | 10.23% | 10.38% | 9.59% | 7.86% | 5.62% | 3.02% | 1.94% | 2.52% | | | | | | | | | | | | | | | | 7.02% | | | | | | | | | | | | | | 8.70% | 9.22% | 8.00% | 6.92% | 5.90% | 4.62% | 3.54% |
| Gross Margin | | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | | | | | | | | | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | | | | | | | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
| QoQ | | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | | | | | | | | | | .00% | .00% | .00% | .00% | .00% | .00% | .00% | | | | | | | | .00% | .00% | .00% | .00% | .00% | .00% | .00% |
| YoY | | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | | | | | | | | | | | | | .00% | .00% | .00% | .00% | | | | | | | | | | | .00% | .00% | .00% | .00% | .00% | .00% | .00% |
| Operating Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| YoY% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| TTM | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| TTM_QoQ% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| TTM_YoY% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Operating Margin | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| YoY | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Net Income | | 1,903,000,000$ | 1,891,000,000$ | 1,825,000,000$ | 1,686,000,000$ | 1,482,000,000$ | 1,687,000,000$ | 1,802,000,000$ | 1,861,000,000$ | 1,275,000,000$ | 1,412,000,000$ | 1,543,000,000$ | 2,646,000,000$ | 1,344,000,000$ | 1,379,000,000$ | 1,465,000,000$ | 2,005,000,000$ | 2,472,000,000$ | 1,664,000,000$ | 1,580,000,000$ | | | | | | | | | 1,245,000,000$ | 896,000,000$ | 966,000,000$ | 1,282,000,000$ | 641,000,000$ | 530,000,000$ | 795,000,000$ | 777,000,000$ | 1,085,000,000$ | 745,000,000$ | 791,000,000$ | 811,000,000$ | 738,000,000$ | 573,000,000$ | 665,000,000$ | 720,000,000$ | 676,000,000$ | 611,000,000$ | 632,000,000$ | 454,000,000$ | 554,000,000$ |
| QoQ% | | .64% | 3.62% | 8.24% | 13.77% | (12.15%) | (6.38%) | (3.17%) | 45.96% | (9.70%) | (8.49%) | (41.69%) | 96.88% | (2.54%) | (5.87%) | (26.93%) | (18.89%) | 48.56% | 5.32% | | | | | | | | | | 38.95% | (7.25%) | (24.65%) | 100.00% | 20.94% | (33.33%) | 2.32% | (28.39%) | 45.64% | (5.82%) | (2.47%) | 9.89% | 28.80% | (13.84%) | (7.64%) | 6.51% | 10.64% | (3.32%) | 39.21% | (18.05%) | 18.63% |
| YoY% | | 28.41% | 12.09% | 1.28% | (9.40%) | 16.24% | 19.48% | 16.79% | (29.67%) | (5.13%) | 2.39% | 5.32% | 31.97% | (45.63%) | (17.13%) | (7.28%) | | | | | | | | | | | | | 94.23% | 69.06% | 21.51% | 64.99% | (40.92%) | (28.86%) | .51% | (4.19%) | 47.02% | 30.02% | 18.95% | 12.64% | 9.17% | (6.22%) | 5.22% | 58.59% | 22.02% | 30.84% | 17.69% | 3.65% | 29.74% |
| TTM | | 7,305,000,000$ | 6,884,000,000$ | 6,680,000,000$ | 6,657,000,000$ | 6,832,000,000$ | 6,625,000,000$ | 6,350,000,000$ | 6,091,000,000$ | 6,876,000,000$ | 6,945,000,000$ | 6,912,000,000$ | 6,834,000,000$ | 6,193,000,000$ | 7,321,000,000$ | 7,606,000,000$ | 7,721,000,000$ | | | | | | | | | | | | 4,389,000,000$ | 3,785,000,000$ | 3,419,000,000$ | 3,248,000,000$ | 2,743,000,000$ | 3,187,000,000$ | 3,402,000,000$ | 3,398,000,000$ | 3,432,000,000$ | 3,085,000,000$ | 2,913,000,000$ | 2,787,000,000$ | 2,696,000,000$ | 2,634,000,000$ | 2,672,000,000$ | 2,639,000,000$ | 2,373,000,000$ | 2,251,000,000$ | 2,107,000,000$ | 2,012,000,000$ | 1,996,000,000$ |
| TTM_QoQ% | | 6.12% | 3.05% | .35% | (2.56%) | 3.13% | 4.33% | 4.25% | (11.42%) | (.99%) | .48% | 1.14% | 10.35% | (15.41%) | (3.75%) | (1.49%) | | | | | | | | | | | | | 15.96% | 10.71% | 5.27% | 18.41% | (13.93%) | (6.32%) | .12% | (.99%) | 11.25% | 5.91% | 4.52% | 3.38% | 2.35% | (1.42%) | 1.25% | 11.21% | 5.42% | 6.83% | 4.72% | .80% | 6.80% |
| TTM_YoY% | | 6.92% | 3.91% | 5.20% | 9.29% | (.64%) | (4.61%) | (8.13%) | (10.87%) | 11.03% | (5.14%) | (9.12%) | (11.49%) | | | | | | | | | | | | | | | | 60.01% | 18.76% | .50% | (4.41%) | (20.08%) | 3.31% | 16.79% | 21.92% | 27.30% | 17.12% | 9.02% | 5.61% | 13.61% | 17.02% | 26.82% | 31.16% | 18.89% | 20.44% | 13.46% | 11.47% | (.50%) |
| Profit Margin | | 9.93% | 10.16% | 9.96% | 9.22% | 8.48% | 9.64% | 10.39% | 10.76% | 7.86% | 8.90% | 9.90% | 17.07% | 8.98% | 9.31% | 9.80% | 13.31% | 16.18% | 11.53% | 11.30% | | | | | | | | | 10.14% | 7.83% | 8.38% | 11.22% | 5.54% | 4.96% | 7.41% | 7.31% | | | | | | | 6.72% | 7.44% | 7.02% | 6.63% | 6.85% | 5.14% | 6.27% |
| QoQ | | (.23%) | .20% | .74% | .75% | (1.17%) | (.75%) | (.36%) | 2.89% | (1.04%) | (1.00%) | (7.18%) | 8.10% | (.33%) | (.50%) | (3.51%) | (2.87%) | 4.65% | .22% | | | | | | | | | | 2.32% | (.55%) | (2.84%) | 5.68% | .59% | (2.45%) | .09% | | | | | | | | (.72%) | .43% | .39% | (.22%) | 1.71% | (1.13%) | .75% |
| YoY | | 1.46% | .52% | (.43%) | (1.53%) | .61% | .74% | .50% | (6.32%) | (1.11%) | (.40%) | .09% | 3.76% | (7.21%) | (2.22%) | (1.50%) | | | | | | | | | | | | | 4.60% | 2.87% | .97% | 3.91% | | | | | | | | | | | (.13%) | 2.30% | .75% | 1.10% | .49% | (.05%) | 1.21% |
| Equity to Common Shareholders | | (5,335,000,000$) | (4,394,000,000$) | (3,519,000,000$) | (2,499,000,000$) | (2,182,000,000$) | (1,600,000,000$) | (1,615,000,000$) | (1,774,000,000$) | (2,477,000,000$) | (2,303,000,000$) | (2,495,000,000$) | (2,767,000,000$) | (3,370,000,000$) | (3,680,000,000$) | (2,033,000,000$) | (933,000,000$) | 1,825,000,000$ | 1,790,000,000$ | 2,482,000,000$ | 2,892,000,000$ | | | | (565,000,000$) | | | | (4,950,000,000$) | (5,605,000,000$) | (5,989,000,000$) | (6,244,000,000$) | (6,806,000,000$) | (6,780,000,000$) | (6,792,000,000$) | (7,017,000,000$) | (7,302,000,000$) | (7,763,000,000$) | (8,107,000,000$) | (7,556,000,000$) | (7,599,000,000$) | (7,294,000,000$) | (7,406,000,000$) | (7,620,000,000$) | (7,894,000,000$) | (7,384,000,000$) | (7,990,000,000$) | (7,828,000,000$) | (8,270,000,000$) |
| QoQ | | (941,000,000$) | (875,000,000$) | (1,020,000,000$) | (317,000,000$) | (582,000,000$) | 15,000,000$ | 159,000,000$ | 703,000,000$ | (174,000,000$) | 192,000,000$ | 272,000,000$ | 603,000,000$ | 310,000,000$ | (1,647,000,000$) | (1,100,000,000$) | (2,758,000,000$) | 35,000,000$ | (692,000,000$) | (410,000,000$) | | | | | | | | | 655,000,000$ | 384,000,000$ | 255,000,000$ | 562,000,000$ | (26,000,000$) | 12,000,000$ | 225,000,000$ | 285,000,000$ | 461,000,000$ | 344,000,000$ | (551,000,000$) | 43,000,000$ | (305,000,000$) | 112,000,000$ | 214,000,000$ | 274,000,000$ | (510,000,000$) | 606,000,000$ | (162,000,000$) | 442,000,000$ | 106,000,000$ |
| QoQ% | | (21.42%) | (24.87%) | (40.82%) | (14.53%) | (36.38%) | .93% | 8.96% | 28.38% | (7.56%) | 7.70% | 9.83% | 17.89% | 8.42% | (81.01%) | (117.90%) | (151.12%) | 1.96% | (27.88%) | (14.18%) | | | | | | | | | 11.69% | 6.41% | 4.08% | 8.26% | (.38%) | .18% | 3.21% | 3.90% | 5.94% | 4.24% | (7.29%) | .57% | (4.18%) | 1.51% | 2.81% | 3.47% | (6.91%) | 7.58% | (2.07%) | 5.35% | 1.27% |
| YoY | | (3,153,000,000$) | (2,794,000,000$) | (1,904,000,000$) | (725,000,000$) | 295,000,000$ | 703,000,000$ | 880,000,000$ | 993,000,000$ | 893,000,000$ | 1,377,000,000$ | (462,000,000$) | (1,834,000,000$) | (5,195,000,000$) | (5,470,000,000$) | (4,515,000,000$) | (3,825,000,000$) | | | | | | | | 4,385,000,000$ | | | | 1,856,000,000$ | 1,175,000,000$ | 803,000,000$ | 773,000,000$ | 496,000,000$ | 983,000,000$ | 1,315,000,000$ | 539,000,000$ | 297,000,000$ | (469,000,000$) | (701,000,000$) | 64,000,000$ | 295,000,000$ | 90,000,000$ | 584,000,000$ | 208,000,000$ | 376,000,000$ | 992,000,000$ | 833,000,000$ | 1,495,000,000$ | 1,390,000,000$ |
| YoY% | | (144.50%) | (174.63%) | (117.90%) | (40.87%) | 11.91% | 30.53% | 35.27% | 35.89% | 26.50% | 37.42% | (22.73%) | (196.57%) | (284.66%) | (305.59%) | (181.91%) | (132.26%) | | | | | | | | 88.59% | | | | 27.27% | 17.33% | 11.82% | 11.02% | 6.79% | 12.66% | 16.22% | 7.13% | 3.91% | (6.43%) | (9.47%) | .84% | 3.74% | 1.22% | 7.31% | 2.66% | 4.55% | 11.84% | 9.44% | 16.04% | 14.39% |
| Dividends Paid | | 166,000,000$ | 171,000,000$ | 180,000,000$ | 165,000,000$ | 169,000,000$ | 171,000,000$ | 185,000,000$ | 160,000,000$ | 162,000,000$ | 164,000,000$ | 175,000,000$ | 156,000,000$ | 160,000,000$ | 160,000,000$ | 177,000,000$ | 148,000,000$ | 151,000,000$ | 156,000,000$ | 169,000,000$ | | | | | | | | | 121,000,000$ | 121,000,000$ | 122,000,000$ | 123,000,000$ | 85,000,000$ | 115,000,000$ | 103,000,000$ | 145,000,000$ | 92,000,000$ | 137,000,000$ | 94,000,000$ | 111,000,000$ | 128,000,000$ | 130,000,000$ | 105,000,000$ | 138,000,000$ | 117,000,000$ | 128,000,000$ | 110,000,000$ | 94,000,000$ | 130,000,000$ |
| Additional Paid-In Capital QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Treasury Stock | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Goodwill | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| YoY% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Other Intangible Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Amortization of Intangible Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Assets | | 59,747,000,000$ | 59,536,000,000$ | 59,798,000,000$ | 59,513,000,000$ | 59,459,000,000$ | 57,379,000,000$ | 56,962,000,000$ | 56,211,000,000$ | 54,589,000,000$ | 53,594,000,000$ | 52,711,000,000$ | 52,438,000,000$ | 51,484,000,000$ | 51,584,000,000$ | 52,208,000,000$ | 50,742,000,000$ | | | | 47,490,000,000$ | | | | | | | | 39,207,000,000$ | 38,044,000,000$ | 37,742,000,000$ | 37,299,000,000$ | 36,593,000,000$ | 35,731,000,000$ | 34,566,000,000$ | 33,795,000,000$ | 33,758,000,000$ | 33,127,000,000$ | 33,205,000,000$ | 32,776,000,000$ | 32,744,000,000$ | 31,896,000,000$ | 31,710,000,000$ | 31,288,000,000$ | 30,980,000,000$ | 29,825,000,000$ | 29,822,000,000$ | 29,809,000,000$ | 28,594,000,000$ |
| QoQ | | 211,000,000$ | (262,000,000$) | 285,000,000$ | 54,000,000$ | 2,080,000,000$ | 417,000,000$ | 751,000,000$ | 1,622,000,000$ | 995,000,000$ | 883,000,000$ | 273,000,000$ | 954,000,000$ | (100,000,000$) | (624,000,000$) | 1,466,000,000$ | | | | | | | | | | | | | 1,163,000,000$ | 302,000,000$ | 443,000,000$ | 706,000,000$ | 862,000,000$ | 1,165,000,000$ | 771,000,000$ | 37,000,000$ | 631,000,000$ | (78,000,000$) | 429,000,000$ | 32,000,000$ | 848,000,000$ | 186,000,000$ | 422,000,000$ | 308,000,000$ | 1,155,000,000$ | 3,000,000$ | 13,000,000$ | 978,000,000$ | 201,000,000$ |
| YoY | | 288,000,000$ | 2,157,000,000$ | 2,836,000,000$ | 3,302,000,000$ | 4,870,000,000$ | 3,785,000,000$ | 4,251,000,000$ | 3,773,000,000$ | 3,105,000,000$ | 2,010,000,000$ | 503,000,000$ | 1,696,000,000$ | | | | | | | | | | | | | | | | 2,614,000,000$ | 2,313,000,000$ | 3,176,000,000$ | 3,504,000,000$ | 2,835,000,000$ | 2,604,000,000$ | 1,361,000,000$ | 1,019,000,000$ | 1,014,000,000$ | 1,231,000,000$ | 1,495,000,000$ | 1,488,000,000$ | 1,764,000,000$ | 2,071,000,000$ | 1,888,000,000$ | 1,479,000,000$ | 2,149,000,000$ | 1,432,000,000$ | 1,888,000,000$ | 1,927,000,000$ | 519,000,000$ |
| Total Liabilities | | 61,906,000,000$ | 60,774,000,000$ | 60,236,000,000$ | 58,958,000,000$ | 58,673,000,000$ | 56,040,000,000$ | 55,692,000,000$ | 55,151,000,000$ | 54,232,000,000$ | 53,133,000,000$ | 52,479,000,000$ | 52,511,000,000$ | 52,262,000,000$ | 52,726,000,000$ | 51,794,000,000$ | 49,253,000,000$ | | | | | | | | | | | | 42,125,000,000$ | 41,774,000,000$ | 41,867,000,000$ | 41,733,000,000$ | 41,588,000,000$ | 40,797,000,000$ | 39,645,000,000$ | 39,152,000,000$ | 39,391,000,000$ | 39,290,000,000$ | 39,703,000,000$ | 38,775,000,000$ | 38,790,000,000$ | 37,708,000,000$ | 37,665,000,000$ | 37,510,000,000$ | 37,478,000,000$ | 35,843,000,000$ | 36,410,000,000$ | 36,276,000,000$ | 35,759,000,000$ |
| QoQ | | 1,132,000,000$ | 538,000,000$ | 1,278,000,000$ | 285,000,000$ | 2,633,000,000$ | 348,000,000$ | 541,000,000$ | 919,000,000$ | 1,099,000,000$ | 654,000,000$ | (32,000,000$) | 249,000,000$ | (464,000,000$) | 932,000,000$ | 2,541,000,000$ | | | | | | | | | | | | | 351,000,000$ | (93,000,000$) | 134,000,000$ | 145,000,000$ | 791,000,000$ | 1,152,000,000$ | 493,000,000$ | (239,000,000$) | 101,000,000$ | (413,000,000$) | 928,000,000$ | (15,000,000$) | 1,082,000,000$ | 43,000,000$ | 155,000,000$ | 32,000,000$ | 1,635,000,000$ | (567,000,000$) | 134,000,000$ | 517,000,000$ | 322,000,000$ |
| YoY | | 3,233,000,000$ | 4,734,000,000$ | 4,544,000,000$ | 3,807,000,000$ | 4,441,000,000$ | 2,907,000,000$ | 3,213,000,000$ | 2,640,000,000$ | 1,970,000,000$ | 407,000,000$ | 685,000,000$ | 3,258,000,000$ | | | | | | | | | | | | | | | | 537,000,000$ | 977,000,000$ | 2,222,000,000$ | 2,581,000,000$ | 2,197,000,000$ | 1,507,000,000$ | (58,000,000$) | 377,000,000$ | 601,000,000$ | 1,582,000,000$ | 2,038,000,000$ | 1,265,000,000$ | 1,312,000,000$ | 1,865,000,000$ | 1,255,000,000$ | 1,234,000,000$ | 1,719,000,000$ | 406,000,000$ | 991,000,000$ | 382,000,000$ | (657,000,000$) |
| Current Ratio | | .85x | .98x | 1.19x | 1.08x | 1.12x | 1.06x | 1.16x | 1.18x | 1.15x | 1.20x | 1.23x | 1.38x | 1.38x | 1.55x | 1.43x | 1.41x | | | | | | | | | | | | 1.35x | 1.61x | 1.36x | 1.39x | 1.62x | 1.68x | 1.62x | 1.65x | 1.56x | 1.72x | 1.69x | 1.70x | 1.67x | 1.46x | 1.47x | 1.27x | 1.63x | 1.51x | 1.49x | 1.51x | 1.41x |
| Total Current Assets | | 15,285,000,000$ | 15,563,000,000$ | 16,258,000,000$ | 16,414,000,000$ | 16,662,000,000$ | 15,173,000,000$ | 15,282,000,000$ | 14,927,000,000$ | 14,294,000,000$ | 13,888,000,000$ | 13,541,000,000$ | 13,643,000,000$ | 13,481,000,000$ | 13,937,000,000$ | 15,006,000,000$ | 13,542,000,000$ | | | | | | | | | | | | 10,213,000,000$ | 10,010,000,000$ | 10,394,000,000$ | 10,391,000,000$ | 9,977,000,000$ | 9,448,000,000$ | 9,337,000,000$ | 9,037,000,000$ | 9,086,000,000$ | 8,843,000,000$ | 9,095,000,000$ | 9,201,000,000$ | 9,232,000,000$ | 9,221,000,000$ | 9,293,000,000$ | 9,130,000,000$ | 8,930,000,000$ | 8,527,000,000$ | 8,772,000,000$ | 8,877,000,000$ | 8,037,000,000$ |
| QoQ | | (278,000,000$) | (695,000,000$) | (156,000,000$) | (248,000,000$) | 1,489,000,000$ | (109,000,000$) | 355,000,000$ | 633,000,000$ | 406,000,000$ | 347,000,000$ | (102,000,000$) | 162,000,000$ | (456,000,000$) | (1,069,000,000$) | 1,464,000,000$ | | | | | | | | | | | | | 203,000,000$ | (384,000,000$) | 3,000,000$ | 414,000,000$ | 529,000,000$ | 111,000,000$ | 300,000,000$ | (49,000,000$) | 243,000,000$ | (252,000,000$) | (106,000,000$) | (31,000,000$) | 11,000,000$ | (72,000,000$) | 163,000,000$ | 200,000,000$ | 403,000,000$ | (245,000,000$) | (105,000,000$) | 840,000,000$ | 266,000,000$ |
| Total Current Liabilities | | 17,896,000,000$ | 15,939,000,000$ | 13,631,000,000$ | 15,177,000,000$ | 14,900,000,000$ | 14,301,000,000$ | 13,141,000,000$ | 12,655,000,000$ | 12,407,000,000$ | 11,545,000,000$ | 11,028,000,000$ | 9,902,000,000$ | 9,784,000,000$ | 8,999,000,000$ | 10,518,000,000$ | 9,582,000,000$ | | | | | | | | | | | | 7,569,000,000$ | 6,231,000,000$ | 7,625,000,000$ | 7,478,000,000$ | 6,158,000,000$ | 5,611,000,000$ | 5,771,000,000$ | 5,463,000,000$ | 5,834,000,000$ | 5,155,000,000$ | 5,396,000,000$ | 5,398,000,000$ | 5,516,000,000$ | 6,313,000,000$ | 6,310,000,000$ | 7,172,000,000$ | 5,480,000,000$ | 5,632,000,000$ | 5,895,000,000$ | 5,891,000,000$ | 5,695,000,000$ |
| QoQ | | 1,957,000,000$ | 2,308,000,000$ | (1,546,000,000$) | 277,000,000$ | 599,000,000$ | 1,160,000,000$ | 486,000,000$ | 248,000,000$ | 862,000,000$ | 517,000,000$ | 1,126,000,000$ | 118,000,000$ | 785,000,000$ | (1,519,000,000$) | 936,000,000$ | | | | | | | | | | | | | 1,338,000,000$ | (1,394,000,000$) | 147,000,000$ | 1,320,000,000$ | 547,000,000$ | (160,000,000$) | 308,000,000$ | (371,000,000$) | 679,000,000$ | (241,000,000$) | (2,000,000$) | (118,000,000$) | (797,000,000$) | 3,000,000$ | (862,000,000$) | 1,692,000,000$ | (152,000,000$) | (263,000,000$) | 4,000,000$ | 196,000,000$ | 276,000,000$ |
| Debt to Asset Ratio | | 1.04x | 1.02x | 1.01x | .99x | .99x | .98x | .98x | .98x | .99x | .99x | 1.00x | 1.00x | 1.02x | 1.02x | .99x | .97x | | | | | | | | | | | | 1.07x | 1.10x | 1.11x | 1.12x | 1.14x | 1.14x | 1.15x | 1.16x | 1.17x | 1.19x | 1.20x | 1.18x | 1.18x | 1.18x | 1.19x | 1.20x | 1.21x | 1.20x | 1.22x | 1.22x | 1.25x |
| Long Term Debt | | 38,401,000,000$ | 39,379,000,000$ | 41,057,000,000$ | 38,333,000,000$ | 38,283,000,000$ | 36,306,000,000$ | 37,163,000,000$ | 37,169,000,000$ | 36,793,000,000$ | 36,537,000,000$ | 36,478,000,000$ | 37,714,000,000$ | 37,492,000,000$ | 38,657,000,000$ | 36,210,000,000$ | 34,342,000,000$ | | | | | | | | | | | | 32,033,000,000$ | 32,916,000,000$ | 31,500,000,000$ | 31,594,000,000$ | 32,858,000,000$ | 32,751,000,000$ | 31,448,000,000$ | 31,302,000,000$ | 31,160,000,000$ | 31,225,000,000$ | 31,228,000,000$ | 30,328,000,000$ | 30,255,000,000$ | 28,375,000,000$ | 28,363,000,000$ | 27,406,000,000$ | 29,088,000,000$ | 27,426,000,000$ | 27,942,000,000$ | 27,883,000,000$ | 27,590,000,000$ |
| QoQ | | (978,000,000$) | (1,678,000,000$) | 2,724,000,000$ | 50,000,000$ | 1,977,000,000$ | (857,000,000$) | (6,000,000$) | 376,000,000$ | 256,000,000$ | 59,000,000$ | (1,236,000,000$) | 222,000,000$ | (1,165,000,000$) | 2,447,000,000$ | 1,868,000,000$ | | | | | | | | | | | | | (883,000,000$) | 1,416,000,000$ | (94,000,000$) | (1,264,000,000$) | 107,000,000$ | 1,303,000,000$ | 146,000,000$ | 142,000,000$ | (65,000,000$) | (3,000,000$) | 900,000,000$ | 73,000,000$ | 1,880,000,000$ | 12,000,000$ | 957,000,000$ | (1,682,000,000$) | 1,662,000,000$ | (516,000,000$) | 59,000,000$ | 293,000,000$ | 201,000,000$ |
| YoY | | 118,000,000$ | 3,073,000,000$ | 3,894,000,000$ | 1,164,000,000$ | 1,490,000,000$ | (231,000,000$) | 685,000,000$ | (545,000,000$) | (699,000,000$) | (2,120,000,000$) | 268,000,000$ | 3,372,000,000$ | | | | | | | | | | | | | | | | (825,000,000$) | 165,000,000$ | 52,000,000$ | 292,000,000$ | 1,698,000,000$ | 1,526,000,000$ | 220,000,000$ | 974,000,000$ | 905,000,000$ | 2,850,000,000$ | 2,865,000,000$ | 2,922,000,000$ | 1,167,000,000$ | 949,000,000$ | 421,000,000$ | (477,000,000$) | 1,498,000,000$ | 37,000,000$ | 1,198,000,000$ | 713,000,000$ | 95,000,000$ |
| Capital Lease Obligations | | | | | 2,206,000,000$ | | | | 2,266,000,000$ | | | | 2,116,000,000$ | | | | 2,147,000,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Cash and Cash Equivalents | | 997,000,000$ | 939,000,000$ | 1,060,000,000$ | 1,933,000,000$ | 2,888,000,000$ | 831,000,000$ | 1,284,000,000$ | 935,000,000$ | 891,000,000$ | 862,000,000$ | 842,000,000$ | 908,000,000$ | 999,000,000$ | 858,000,000$ | 2,371,000,000$ | 1,451,000,000$ | | | | | | | | | | | | 502,000,000$ | 578,000,000$ | 868,000,000$ | 1,086,000,000$ | 732,000,000$ | 718,000,000$ | 705,000,000$ | 753,000,000$ | 646,000,000$ | 677,000,000$ | 691,000,000$ | 852,000,000$ | 741,000,000$ | 588,000,000$ | 673,000,000$ | 586,000,000$ | 566,000,000$ | 515,000,000$ | 658,000,000$ | 850,000,000$ | 414,000,000$ |
| QoQ | | 58,000,000$ | (121,000,000$) | (873,000,000$) | (955,000,000$) | 2,057,000,000$ | (453,000,000$) | 349,000,000$ | 44,000,000$ | 29,000,000$ | 20,000,000$ | (66,000,000$) | (91,000,000$) | 141,000,000$ | (1,513,000,000$) | 920,000,000$ | | | | | | | | | | | | | (76,000,000$) | (290,000,000$) | (218,000,000$) | 354,000,000$ | 14,000,000$ | 13,000,000$ | (48,000,000$) | 107,000,000$ | (31,000,000$) | (14,000,000$) | (161,000,000$) | 111,000,000$ | 153,000,000$ | (85,000,000$) | 87,000,000$ | 20,000,000$ | 51,000,000$ | (143,000,000$) | (192,000,000$) | 436,000,000$ | (70,000,000$) |
| YoY | | (1,891,000,000$) | 108,000,000$ | (224,000,000$) | 998,000,000$ | 1,997,000,000$ | (31,000,000$) | 442,000,000$ | 27,000,000$ | (108,000,000$) | 4,000,000$ | (1,529,000,000$) | (543,000,000$) | | | | | | | | | | | | | | | | (230,000,000$) | (140,000,000$) | 163,000,000$ | 333,000,000$ | 86,000,000$ | 41,000,000$ | 14,000,000$ | (99,000,000$) | (95,000,000$) | 89,000,000$ | 18,000,000$ | 266,000,000$ | 175,000,000$ | 73,000,000$ | 15,000,000$ | (264,000,000$) | 152,000,000$ | 31,000,000$ | 196,000,000$ | 256,000,000$ | (291,000,000$) |
| Interest Expenses | | 561,000,000$ | 568,000,000$ | 547,000,000$ | 528,000,000$ | 515,000,000$ | 506,000,000$ | 512,000,000$ | 491,000,000$ | 483,000,000$ | 485,000,000$ | 479,000,000$ | 453,000,000$ | 446,000,000$ | 434,000,000$ | 408,000,000$ | 398,000,000$ | 398,000,000$ | 386,000,000$ | 384,000,000$ | | | | | | | | | 446,000,000$ | 442,000,000$ | 436,000,000$ | 431,000,000$ | 433,000,000$ | 427,000,000$ | 411,000,000$ | 419,000,000$ | 432,000,000$ | 432,000,000$ | 427,000,000$ | 416,000,000$ | 410,000,000$ | 411,000,000$ | 425,000,000$ | 419,000,000$ | 429,000,000$ | 427,000,000$ | 427,000,000$ | 460,000,000$ | 456,000,000$ |
| Interest Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |