• Income Statement
• Balance Sheet
• Cash Flow
• Ratios
• Market Data
• Valuation

	Global-Smart.Tech Inc. (GSMT)
	Q4-CY2026	Q3-CY2026	Q2-CY2026	Q1-CY2026	Q4-CY2025	Q3-CY2025	Q2-CY2025	Q1-CY2025	Q4-CY2024	Q3-CY2024	Q2-CY2024	Q1-CY2024	Q4-CY2023	Q3-CY2023	Q2-CY2023	Q1-CY2023	Q4-CY2022	Q3-CY2022	Q2-CY2022	Q1-CY2022	Q4-CY2021	Q3-CY2021	Q2-CY2021	Q1-CY2021	Q4-CY2020	Q3-CY2020	Q2-CY2020	Q1-CY2020	Q4-CY2019	Q3-CY2019	Q2-CY2019	Q1-CY2019	Q4-CY2018	Q3-CY2018	Q2-CY2018	Q1-CY2018	Q4-CY2017	Q3-CY2017	Q2-CY2017	Q1-CY2017	Q4-CY2016	Q3-CY2016	Q2-CY2016	Q1-CY2016	Q4-CY2015	Q3-CY2015	Q2-CY2015	Q1-CY2015	Q4-CY2014
Balance Sheet Date		2026-Aug-31	2026-May-31	2026-Feb-28		2025-Aug-31	2025-May-31	2025-Feb-28	2024-Nov-30	2024-Aug-31
Fiscal Period		Q1-FY2027	Q4-FY2026	Q3-FY2026		Q1-FY2026	Q4-FY2025	Q3-FY2025	Q2-FY2025	Q1-FY2025
Close Price of Common Stock
Market Cap of Common Stock
QoQ%
YoY%
Common Shares Outstanding	3,134,780	3,134,780	6,134,780	6,134,780		6,134,780	5,894,680	5,000,000	5,000,000	5,000,000	5,000,000	5,000,000	5,000,000	5,000,000
QoQ%	.00%	(48.90%)	.00%			4.07%	17.89%	.00%	.00%	.00%	.00%	.00%	.00%
YoY%		(48.90%)	4.07%	22.70%		22.70%	17.89%	.00%	.00%	.00%
Price to Sales
Price to Earnings
Price to Book
Total Revenue		27,482$	21,330$	14,052$		14,803$	5,668$	1,200$
QoQ%		28.84%	51.79%			161.17%	372.33%
YoY%		85.65%	276.32%	1,071.00%
TTM
TTM_QoQ%
TTM_YoY%
Gross Margin		100.00%	100.00%	100.00%		100.00%	100.00%	100.00%
QoQ		.00%	.00%			.00%	.00%
YoY		.00%	.00%	.00%
Operating Income		(15,972$)	(25,707$)	(24,946$)		(46,676$)	(18,051$)	(20,916$)	(57,858$)	(27,549$)	(28,318$)	(28,549$)	(20,643$)	(13,899$)
QoQ%		37.87%	(3.05%)			(158.58%)	13.70%	63.85%	(110.02%)	2.72%	.81%	(38.30%)	(48.52%)
YoY%		65.78%	(42.41%)	(19.27%)		(69.43%)	36.26%	26.74%	(180.28%)	(98.21%)
TTM						(143,501$)	(124,374$)	(134,641$)	(142,274$)	(105,059$)	(91,409$)
TTM_QoQ%						(15.38%)	7.63%	5.37%	(35.42%)	(14.93%)
TTM_YoY%						(36.59%)	(36.06%)
Operating Margin		(58.12%)	(120.52%)	(177.53%)		(315.31%)	(318.47%)	(1,743.00%)
QoQ		62.40%	57.01%			3.16%	1,424.53%
YoY		257.20%	197.95%	1,565.47%
Net Income		5,972$	(25,707$)	(24,946$)		46,676$	18,051$	(20,916$)	(57,858$)	(27,549$)	(28,318$)	(13,783$)	(20,643$)	(13,899$)
QoQ%		123.23%	(3.05%)			158.58%	186.30%	63.85%	(110.02%)	2.72%	(105.46%)	33.23%	(48.52%)
YoY%		(87.21%)	(242.41%)	(19.27%)		269.43%	163.74%	(51.75%)	(180.28%)	(98.21%)
TTM						(14,047$)	(88,272$)	(134,641$)	(127,508$)	(90,293$)	(76,643$)
TTM_QoQ%						84.09%	34.44%	(5.59%)	(41.22%)	(17.81%)
TTM_YoY%						84.44%	(15.17%)
Profit Margin		21.73%	(120.52%)	(177.53%)		315.31%	318.47%	(1,743.00%)
QoQ		142.25%	57.01%			(3.16%)	2,061.47%
YoY		(293.58%)	(438.99%)	1,565.47%
Equity to Common Shareholders		(351,298$)	(335,326$)	(309,619$)		(278,234$)	(238,761$)	(247,551$)	(226,635$)	168,777$	(141,228$)	(112,910$)	(84,361$)	(63,718$)
QoQ		(15,972$)	(25,707$)			(39,473$)	8,790$	(20,916$)	(395,412$)	310,005$	(28,318$)	(28,549$)	(20,643$)
QoQ%		(4.76%)	(8.30%)			(16.53%)	3.55%	(9.23%)	(234.28%)	219.51%	(25.08%)	(33.84%)	(32.40%)
YoY		(73,064$)	(96,565$)	(62,068$)		(447,011$)	(97,533$)	(134,641$)	(142,274$)	232,495$
YoY%		(26.26%)	(40.44%)	(25.07%)		(264.85%)	(69.06%)	(119.25%)	(168.65%)	364.88%
Dividends Paid
Additional Paid-In Capital QoQ		3,000$	0$			6,963$
Treasury Stock
QoQ
Goodwill
QoQ%
YoY%
Other Intangible Assets
QoQ
Amortization of Intangible Assets
Total Assets		140,227$	124,649$	167,124$		194,953$	220,904$	208,215$	226,764$	245,314$	263,863$
QoQ		15,578$	(42,475$)			(25,951$)	12,689$	(18,549$)	(18,550$)	(18,549$)
YoY		(54,726$)	(96,255$)	(41,091$)		(50,361$)	(42,959$)
Total Liabilities		491,525$	459,975$	476,743$		473,187$	459,665$	455,766$	453,399$	414,091$	405,091$
QoQ		31,550$	(16,768$)			13,522$	3,899$	2,367$	39,308$	9,000$
YoY		18,338$	310$	20,977$		59,096$	54,574$
Current Ratio		.09x	.02x	.07x		.05x	.07x
Total Current Assets		43,308$	9,181$	33,107$		23,836$	31,238$
QoQ		34,127$	(23,926$)			(7,402$)
Total Current Liabilities		491,525$	459,975$	476,743$		473,187$	459,665$	455,766$		414,091$	405,091$
QoQ		31,550$	(16,768$)			13,522$	3,899$			9,000$
Debt to Asset Ratio		3.51x	3.69x	2.85x		2.43x	2.08x	2.19x	2.00x	1.69x	1.54x
Long Term Debt
QoQ
YoY
Capital Lease Obligations
Cash and Cash Equivalents		453$	81$	7,177$		511$	12,943$
QoQ		372$	(7,096$)			(12,432$)
YoY		(58$)	(12,862$)
Interest Expenses
Interest Income

Copy Table ✓