| GOLDMAN SACHS GROUP INC (GS) |
| Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
| Balance Sheet Date | | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | | | | | | | | | | | | | | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 | 2014-Mar-31 | 2013-Dec-31 |
| Fiscal Period | | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | | | | | | | | | | | | | | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 | Q4-FY2013 |
| Close Price of Common Stock | 773.51$ | 796.40$ | 707.75$ | 546.64$ | 572.31$ | 495.18$ | 452.20$ | 418.63$ | 385.63$ | 323.47$ | 322.52$ | 326.92$ | 343.40$ | 293.11$ | 297.56$ | 330.11$ | 382.54$ | 377.91$ | 379.46$ | 327.03$ | 263.82$ | 200.91$ | 197.62$ | 154.66$ | 229.85$ | 207.19$ | 204.47$ | 191.95$ | 167.00$ | 224.38$ | 220.64$ | 251.89$ | 254.94$ | 237.22$ | | | | | | | | | | | | | | | |
| Market Cap of Common Stock | 231,997,702,544$ | 241,087,077,669$ | 217,165,274,136$ | 170,573,016,999$ | 179,653,729,657$ | 156,377,623,645$ | 145,817,993,343$ | 136,290,332,777$ | 125,758,749,492$ | 106,638,705,218$ | 107,221,155,729$ | 109,656,581,640$ | 116,287,117,519$ | | | | | | | | | | | 56,580,625,560$ | 84,088,043,353$ | 75,798,136,621$ | 74,803,055,142$ | 70,689,860,499$ | 62,119,614,580$ | 84,716,065,990$ | 83,339,718,716$ | 95,689,746,254$ | 96,163,745,056$ | 91,774,518,339$ | | | | | | | | | | | | | | | |
| QoQ% | (3.77%) | 11.02% | 27.32% | (5.06%) | 14.89% | 7.24% | 6.99% | 8.37% | 17.93% | (.54%) | (2.22%) | (5.70%) | | | | | | | | | | | | (32.71%) | 10.94% | 1.33% | 5.82% | 13.80% | (26.67%) | 1.65% | (12.91%) | (.49%) | 4.78% | | | | | | | | | | | | | | | | |
| YoY% | 29.14% | 54.17% | 48.93% | 25.15% | 42.86% | 46.64% | 36.00% | 24.29% | 8.15% | | | | | | | | | | | | | | | (19.96%) | 35.37% | (10.53%) | (10.24%) | (26.13%) | (35.40%) | (7.69%) | | | | | | | | | | | | | | | | | | | |
| Common Shares Outstanding | 299,928,511 | 300,124,881 | 302,850,808 | 307,628,584 | 310,653,708 | 314,190,854 | 316,162,882 | 324,014,481 | 323,376,354 | 326,604,718 | 330,811,807 | 332,884,318 | 334,918,639 | 339,103,013 | 355,000,000 | 351,200,000 | 333,573,254 | 348,300,000 | | | | | | | | | 365,838,779 | 366,771,581 | 367,741,973 | 372,739,352 | 377,879,137 | 377,706,096 | 374,808,805 | 379,098,583 | 388,213,152 | 394,791,563 | 392,632,230 | 399,211,902 | 406,591,645 | 417,572,204 | 419,480,736 | 427,904,332 | 432,768,039 | 432,093,034 | 430,259,102 | 435,734,150 | 440,734,836 | 448,032,463 | 446,359,012 |
| QoQ% | (.07%) | (.90%) | (1.55%) | (.97%) | (1.13%) | (.62%) | (2.42%) | .20% | (.99%) | (1.27%) | (.62%) | (.61%) | (1.23%) | (4.48%) | 1.08% | 5.28% | (4.23%) | | | | | | | | | | (.25%) | (.26%) | (1.34%) | (1.36%) | .05% | .77% | (1.13%) | (2.35%) | (1.67%) | .55% | (1.65%) | (1.82%) | (2.63%) | (.46%) | (1.97%) | (1.12%) | .16% | .43% | (1.26%) | (1.14%) | (1.63%) | .38% | 1.10% |
| YoY% | (3.45%) | (4.48%) | (4.21%) | (5.06%) | (3.93%) | (3.80%) | (4.43%) | (2.67%) | (3.45%) | (3.69%) | (6.81%) | (5.22%) | .40% | (2.64%) | | | | | | | | | | | | | (3.19%) | (2.90%) | (1.89%) | (1.68%) | (2.66%) | (4.33%) | (4.54%) | (5.04%) | (4.52%) | (5.46%) | (6.40%) | (6.71%) | (6.05%) | (3.36%) | (2.51%) | (1.80%) | (1.81%) | (3.56%) | (3.61%) | (1.31%) | (2.16%) | (2.77%) | (4.04%) |
| Price to Sales | 3.95x | 4.11x | 3.86x | 3.14x | 3.36x | 3.07x | 2.91x | 2.83x | 2.72x | 2.34x | 2.35x | 2.35x | 2.46x | | | | | | | | | | | | 2.38x | 2.14x | 2.11x | 2.00x | 1.69x | 2.31x | 2.30x | 2.75x | 2.94x | 2.82x | | | | | | | | | | | | | | | |
| Price to Earnings | 14.65x | 15.22x | 14.71x | 12.03x | 13.28x | 13.63x | 13.79x | 15.57x | 15.90x | 14.76x | 12.91x | 10.94x | 10.80x | | | | | | | | | | | | 9.04x | 8.15x | 8.04x | 7.60x | 6.30x | 15.70x | 16.74x | 22.46x | 26.10x | 11.50x | | | | | | | | | | | | | | | |
| Price to Book | 1.86x | 1.94x | 1.75x | 1.37x | 1.47x | 1.29x | 1.22x | 1.15x | 1.08x | .91x | .92x | .93x | .99x | | | | | | | | | | | | .93x | .84x | .83x | .78x | .69x | .98x | .96x | 1.14x | 1.17x | 1.06x | | | | | | | | | | | | | | | |
| Total Revenue | | 15,184,000,000$ | 14,583,000,000$ | 15,062,000,000$ | 13,869,000,000$ | 12,699,000,000$ | 12,731,000,000$ | 14,213,000,000$ | 11,318,000,000$ | 11,817,000,000$ | 10,895,000,000$ | 12,224,000,000$ | 10,593,000,000$ | 11,975,000,000$ | 11,864,000,000$ | 12,933,000,000$ | 12,639,000,000$ | 13,608,000,000$ | | | | | | | | | | 8,807,000,000$ | 8,532,000,000$ | 8,646,000,000$ | 9,402,000,000$ | 10,080,000,000$ | 8,491,000,000$ | 8,326,000,000$ | 7,887,000,000$ | 8,026,000,000$ | 8,352,000,000$ | 8,168,000,000$ | 7,932,000,000$ | 6,338,000,000$ | 7,273,000,000$ | 6,861,000,000$ | 9,069,000,000$ | 10,617,000,000$ | 7,688,000,000$ | 8,387,000,000$ | 9,125,000,000$ | 9,328,000,000$ | 8,782,000,000$ |
| QoQ% | | 4.12% | (3.18%) | 8.60% | 9.21% | (.25%) | (10.43%) | 25.58% | (4.22%) | 8.46% | (10.87%) | 15.40% | (11.54%) | .94% | (8.27%) | 2.33% | (7.12%) | | | | | | | | | | | 3.22% | (1.32%) | (8.04%) | (6.73%) | 18.71% | 1.98% | 5.57% | (1.73%) | (3.90%) | 2.25% | 2.98% | 25.15% | (12.86%) | 6.01% | (24.35%) | (14.58%) | 38.10% | (8.33%) | (8.09%) | (2.18%) | 6.22% | 30.65% |
| YoY% | | 19.57% | 14.55% | 5.97% | 22.54% | 7.46% | 16.85% | 16.27% | 6.84% | (1.32%) | (8.17%) | (5.48%) | (16.19%) | (12.00%) | | | | | | | | | | | | | | (12.63%) | .48% | 3.84% | 19.21% | 25.59% | 1.66% | 1.93% | (.57%) | 26.63% | 14.84% | 19.05% | (12.54%) | (40.30%) | (5.40%) | (18.20%) | (.61%) | 13.82% | (12.46%) | 24.77% | 5.96% | 19,333.33% | (4.92%) |
| TTM | | 58,698,000,000$ | 56,213,000,000$ | 54,361,000,000$ | 53,512,000,000$ | 50,961,000,000$ | 50,079,000,000$ | 48,243,000,000$ | 46,254,000,000$ | 45,529,000,000$ | 45,687,000,000$ | 46,656,000,000$ | 47,365,000,000$ | 49,411,000,000$ | 51,044,000,000$ | | | | | | | | | | | | | 35,387,000,000$ | 36,660,000,000$ | 36,619,000,000$ | 36,299,000,000$ | 34,784,000,000$ | 32,730,000,000$ | 32,591,000,000$ | 32,433,000,000$ | 32,478,000,000$ | 30,790,000,000$ | 29,711,000,000$ | 28,404,000,000$ | 29,541,000,000$ | 33,820,000,000$ | 34,235,000,000$ | 35,761,000,000$ | 35,817,000,000$ | 34,528,000,000$ | 35,622,000,000$ | 33,957,000,000$ | 33,444,000,000$ | 24,164,000,000$ |
| TTM_QoQ% | | 4.42% | 3.41% | 1.59% | 5.01% | 1.76% | 3.81% | 4.30% | 1.59% | (.35%) | (2.08%) | (1.50%) | (4.14%) | (3.20%) | | | | | | | | | | | | | | (3.47%) | .11% | .88% | 4.36% | 6.28% | .43% | .49% | (.14%) | 5.48% | 3.63% | 4.60% | (3.85%) | (12.65%) | (1.21%) | (4.27%) | (.16%) | 3.73% | (3.07%) | 4.90% | 1.53% | 38.40% | (1.84%) |
| TTM_YoY% | | 15.18% | 12.25% | 12.68% | 15.69% | 11.93% | 9.61% | 3.40% | (2.35%) | (7.86%) | (10.50%) | | | | | | | | | | | | | | | | | 1.73% | 12.01% | 12.36% | 11.92% | 7.10% | 6.30% | 9.69% | 14.19% | 9.94% | (8.96%) | (13.22%) | (20.57%) | (17.52%) | (2.05%) | (3.89%) | 5.31% | 7.10% | 42.89% | 44.70% | 29.38% | 89.27% | 36.83% |
| Gross Margin | | 97.77% | 97.37% | 98.10% | 97.47% | 96.87% | 97.79% | 97.76% | 94.90% | 99.94% | 94.36% | 101.40% | 90.82% | 95.70% | 94.38% | 95.66% | 97.28% | 98.71% | | | | | | | | | | 97.46% | 102.39% | 102.11% | 102.24% | 99.56% | 103.04% | 100.96% | 102.33% | 100.65% | 100.30% | 99.79% | 100.39% | 101.56% | 101.11% | 100.86% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
| QoQ | | .40% | (.73%) | .63% | .60% | (.91%) | .02% | 2.86% | (5.04%) | 5.59% | (7.04%) | 10.58% | (4.88%) | 1.32% | (1.28%) | (1.62%) | (1.44%) | | | | | | | | | | | (4.93%) | .29% | (.14%) | 2.68% | (3.48%) | 2.08% | (1.37%) | 1.69% | .35% | .51% | (.60%) | (1.17%) | .45% | .25% | .86% | .00% | .00% | .00% | .00% | .00% | .00% | .00% |
| YoY | | .89% | (.42%) | .33% | 2.57% | (3.07%) | 3.43% | (3.64%) | 4.08% | 4.24% | (.02%) | 5.74% | (6.45%) | (3.02%) | | | | | | | | | | | | | | (2.11%) | (.65%) | 1.14% | (.09%) | (1.09%) | 2.74% | 1.17% | 1.94% | (.91%) | (.82%) | (1.07%) | .39% | 1.56% | 1.11% | .86% | .00% | .00% | .00% | .00% | .00% | .00% | .00% |
| Operating Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| YoY% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| TTM | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| TTM_QoQ% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| TTM_YoY% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Operating Margin | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| YoY | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Net Income | | 4,098,000,000$ | 3,723,000,000$ | 4,738,000,000$ | 4,111,000,000$ | 2,990,000,000$ | 3,043,000,000$ | 4,132,000,000$ | 2,008,000,000$ | 2,058,000,000$ | 1,216,000,000$ | 3,234,000,000$ | 1,326,000,000$ | 3,069,000,000$ | 2,927,000,000$ | 3,939,000,000$ | 3,935,000,000$ | 5,378,000,000$ | | | | | | | | | | 2,251,000,000$ | 2,538,000,000$ | 2,524,000,000$ | 2,565,000,000$ | 2,832,000,000$ | (1,928,000,000$) | 2,128,000,000$ | 1,831,000,000$ | 2,255,000,000$ | 2,347,000,000$ | 2,094,000,000$ | 1,822,000,000$ | 1,135,000,000$ | 765,000,000$ | 1,426,000,000$ | 1,048,000,000$ | 2,844,000,000$ | 2,166,000,000$ | 2,241,000,000$ | 2,037,000,000$ | 2,033,000,000$ | 2,332,000,000$ |
| QoQ% | | 10.07% | (21.42%) | 15.25% | 37.49% | (1.74%) | (26.36%) | 105.78% | (2.43%) | 69.24% | (62.40%) | 143.89% | (56.79%) | 4.85% | (25.69%) | .10% | (26.83%) | | | | | | | | | | | (11.31%) | .56% | (1.60%) | (9.43%) | 246.89% | (190.60%) | 16.22% | (18.80%) | (3.92%) | 12.08% | 14.93% | 60.53% | 48.37% | (46.35%) | 36.07% | (63.15%) | 31.30% | (3.35%) | 10.02% | .20% | (12.82%) | 53.72% |
| YoY% | | 37.06% | 22.35% | 14.67% | 104.73% | 45.29% | 150.25% | 27.77% | 51.43% | (32.94%) | (58.46%) | (17.90%) | (66.30%) | (42.93%) | | | | | | | | | | | | | | (20.52%) | 231.64% | 18.61% | 40.09% | 25.59% | (182.15%) | 1.62% | .49% | 98.68% | 206.80% | 46.84% | 73.86% | (60.09%) | (64.68%) | (36.37%) | (48.55%) | 39.89% | (7.12%) | 47.73% | 5.49% | (10.04%) | (19.36%) |
| TTM | | 16,670,000,000$ | 15,562,000,000$ | 14,882,000,000$ | 14,276,000,000$ | 12,173,000,000$ | 11,241,000,000$ | 9,414,000,000$ | 8,516,000,000$ | 7,834,000,000$ | 8,845,000,000$ | 10,556,000,000$ | 11,261,000,000$ | 13,870,000,000$ | 16,179,000,000$ | | | | | | | | | | | | | 9,878,000,000$ | 10,459,000,000$ | 5,993,000,000$ | 5,597,000,000$ | 4,863,000,000$ | 4,286,000,000$ | 8,561,000,000$ | 8,527,000,000$ | 8,518,000,000$ | 7,398,000,000$ | 5,816,000,000$ | 5,148,000,000$ | 4,374,000,000$ | 6,083,000,000$ | 7,484,000,000$ | 8,299,000,000$ | 9,288,000,000$ | 8,477,000,000$ | 8,643,000,000$ | 7,919,000,000$ | 7,813,000,000$ | 8,040,000,000$ |
| TTM_QoQ% | | 7.12% | 4.57% | 4.25% | 17.28% | 8.29% | 19.41% | 10.55% | 8.71% | (11.43%) | (16.21%) | (6.26%) | (18.81%) | (14.27%) | | | | | | | | | | | | | | (5.56%) | 74.52% | 7.08% | 15.09% | 13.46% | (49.94%) | .40% | .11% | 15.14% | 27.20% | 12.98% | 17.70% | (28.10%) | (18.72%) | (9.82%) | (10.65%) | 9.57% | (1.92%) | 9.14% | 1.36% | (2.82%) | (6.51%) |
| TTM_YoY% | | 36.94% | 38.44% | 58.08% | 67.64% | 55.39% | 27.09% | (10.82%) | (24.38%) | (43.52%) | (45.33%) | | | | | | | | | | | | | | | | | 103.13% | 144.03% | (30.00%) | (34.36%) | (42.91%) | (42.07%) | 47.20% | 65.64% | 94.74% | 21.62% | (22.29%) | (37.97%) | (52.91%) | (28.24%) | (13.41%) | 4.80% | 18.88% | 5.44% | .50% | (7.87%) | 2.45% | 7.56% |
| Profit Margin | | 26.99% | 25.53% | 31.46% | 29.64% | 23.55% | 23.90% | 29.07% | 17.74% | 17.42% | 11.16% | 26.46% | 12.52% | 25.63% | 24.67% | 30.46% | 31.13% | 39.52% | | | | | | | | | | 25.56% | 29.75% | 29.19% | 27.28% | 28.10% | (22.71%) | 25.56% | 23.22% | 28.10% | 28.10% | 25.64% | 22.97% | 17.91% | 10.52% | 20.78% | 11.56% | 26.79% | 28.17% | 26.72% | 22.32% | 21.80% | 26.55% |
| QoQ | | 1.46% | (5.93%) | 1.82% | 6.10% | (.36%) | (5.17%) | 11.33% | .33% | 6.26% | (15.30%) | 13.94% | (13.11%) | .96% | (5.79%) | (.68%) | (8.39%) | | | | | | | | | | | (4.19%) | .55% | 1.91% | (.81%) | 50.80% | (48.26%) | 2.34% | (4.88%) | (.01%) | 2.46% | 2.67% | 5.06% | 7.39% | (10.27%) | 9.23% | (15.23%) | (1.39%) | 1.45% | 4.40% | .53% | (4.76%) | 3.99% |
| YoY | | 3.44% | 1.63% | 2.39% | 11.90% | 6.13% | 12.74% | 2.62% | 5.22% | (8.21%) | (13.51%) | (4.00%) | (18.62%) | (13.89%) | | | | | | | | | | | | | | (2.54%) | 52.45% | 3.64% | 4.07% | .00% | (50.81%) | (.08%) | .25% | 10.19% | 17.58% | 4.85% | 11.41% | (8.88%) | (17.66%) | (5.94%) | (10.77%) | 4.99% | 1.62% | 4.15% | (.10%) | (4,686.54%) | (4.76%) |
| Equity to Common Shareholders | | 124,402,000,000$ | 124,096,000,000$ | 124,300,000,000$ | 121,996,000,000$ | 121,200,000,000$ | 119,463,000,000$ | 118,546,000,000$ | 116,905,000,000$ | 117,277,000,000$ | 116,493,000,000$ | 117,509,000,000$ | 117,189,000,000$ | 119,290,000,000$ | 117,871,000,000$ | 115,239,000,000$ | 109,926,000,000$ | 106,297,000,000$ | | | 95,932,000,000$ | | | | | | | 90,273,000,000$ | 90,185,000,000$ | 86,762,000,000$ | 86,599,000,000$ | 83,579,000,000$ | 82,243,000,000$ | 86,292,000,000$ | 86,675,000,000$ | 86,917,000,000$ | 86,893,000,000$ | 87,110,000,000$ | 86,514,000,000$ | 86,837,000,000$ | 86,728,000,000$ | 87,703,000,000$ | 87,654,000,000$ | 85,127,000,000$ | 82,797,000,000$ | 82,275,000,000$ | 81,629,000,000$ | 79,099,000,000$ | 78,467,000,000$ |
| QoQ | | 306,000,000$ | (204,000,000$) | 2,304,000,000$ | 796,000,000$ | 1,737,000,000$ | 917,000,000$ | 1,641,000,000$ | (372,000,000$) | 784,000,000$ | (1,016,000,000$) | 320,000,000$ | (2,101,000,000$) | 1,419,000,000$ | 2,632,000,000$ | 5,313,000,000$ | 3,629,000,000$ | | | | | | | | | | | 88,000,000$ | 3,423,000,000$ | 163,000,000$ | 3,020,000,000$ | 1,336,000,000$ | (4,049,000,000$) | (383,000,000$) | (242,000,000$) | 24,000,000$ | (217,000,000$) | 596,000,000$ | (323,000,000$) | 109,000,000$ | (975,000,000$) | 49,000,000$ | 2,527,000,000$ | 2,330,000,000$ | 522,000,000$ | 646,000,000$ | 2,530,000,000$ | 632,000,000$ | 851,000,000$ |
| QoQ% | | .25% | (.16%) | 1.89% | .66% | 1.45% | .77% | 1.40% | (.32%) | .67% | (.87%) | .27% | (1.76%) | 1.20% | 2.28% | 4.83% | 3.41% | | | | | | | | | | | .10% | 3.95% | .19% | 3.61% | 1.62% | (4.69%) | (.44%) | (.28%) | .03% | (.25%) | .69% | (.37%) | .13% | (1.11%) | .06% | 2.97% | 2.81% | .63% | .79% | 3.20% | .81% | 1.10% |
| YoY | | 3,202,000,000$ | 4,633,000,000$ | 5,754,000,000$ | 5,091,000,000$ | 3,923,000,000$ | 2,970,000,000$ | 1,037,000,000$ | (284,000,000$) | (2,013,000,000$) | (1,378,000,000$) | 2,270,000,000$ | 7,263,000,000$ | 12,993,000,000$ | | | | | | | | | | | | | | 6,694,000,000$ | 7,942,000,000$ | 470,000,000$ | (76,000,000$) | (3,338,000,000$) | (4,650,000,000$) | (818,000,000$) | 161,000,000$ | 80,000,000$ | 165,000,000$ | (593,000,000$) | (1,140,000,000$) | 1,710,000,000$ | 3,931,000,000$ | 5,428,000,000$ | 6,025,000,000$ | 6,028,000,000$ | 4,330,000,000$ | 4,659,000,000$ | 3,586,000,000$ | 1,871,000,000$ | 2,751,000,000$ |
| YoY% | | 2.64% | 3.88% | 4.85% | 4.36% | 3.35% | 2.55% | .88% | (.24%) | (1.69%) | (1.17%) | 1.97% | 6.61% | 12.22% | | | | | | | | | | | | | | 8.01% | 9.66% | .55% | (.09%) | (3.84%) | (5.35%) | (.94%) | .19% | .09% | .19% | (.68%) | (1.30%) | 2.01% | 4.75% | 6.60% | 7.38% | 7.62% | 5.52% | 6.00% | 4.60% | 2.42% | 3.63% |
| Dividends Paid | | 1,476,000,000$ | 1,223,000,000$ | 1,115,000,000$ | 1,153,000,000$ | 1,169,000,000$ | 1,052,000,000$ | 1,123,000,000$ | 1,065,000,000$ | 1,099,000,000$ | 1,012,000,000$ | 1,013,000,000$ | 1,013,000,000$ | | 857,000,000$ | 815,000,000$ | 822,000,000$ | | | | | | | | | | | 375,000,000$ | 521,000,000$ | 382,000,000$ | 531,000,000$ | 376,000,000$ | 498,000,000$ | 395,000,000$ | 510,000,000$ | 366,000,000$ | 468,000,000$ | 378,000,000$ | 473,000,000$ | 387,000,000$ | 484,000,000$ | 393,000,000$ | 431,000,000$ | 373,000,000$ | 409,000,000$ | 354,000,000$ | 343,000,000$ | 348,000,000$ | 346,000,000$ |
| Additional Paid-In Capital QoQ | | 19,000,000$ | 56,000,000$ | 456,000,000$ | 4,000,000$ | 22,000,000$ | 36,000,000$ | 1,067,000,000$ | 14,000,000$ | 27,000,000$ | 63,000,000$ | 1,093,000,000$ | 19,000,000$ | | | | | | | | | | | | | | | 857,000,000$ | (7,000,000$) | 12,000,000$ | 8,000,000$ | 635,000,000$ | 63,000,000$ | 107,000,000$ | 2,000,000$ | 547,000,000$ | 97,000,000$ | 61,000,000$ | 9,000,000$ | 1,131,000,000$ | 59,000,000$ | 71,000,000$ | 202,000,000$ | 959,000,000$ | 33,000,000$ | 74,000,000$ | (17,000,000$) | 961,000,000$ | 68,000,000$ |
| Treasury Stock | | 117,889,000,000$ | 115,869,000,000$ | 112,843,000,000$ | 108,500,000,000$ | 106,475,000,000$ | 105,459,000,000$ | 101,917,000,000$ | 100,445,000,000$ | 99,429,000,000$ | 97,917,000,000$ | 97,159,000,000$ | 94,631,000,000$ | 93,127,000,000$ | | | 91,136,000,000$ | | | | | | | | | | | 79,915,000,000$ | 78,670,000,000$ | 77,422,000,000$ | 76,177,000,000$ | 76,177,000,000$ | 75,392,000,000$ | 73,811,000,000$ | 71,642,000,000$ | 70,169,000,000$ | 68,694,000,000$ | 67,195,000,000$ | 65,921,000,000$ | 64,178,000,000$ | 62,640,000,000$ | 60,992,000,000$ | 59,940,000,000$ | 59,698,000,000$ | 58,468,000,000$ | 57,221,000,000$ | 55,975,000,000$ | 54,726,000,000$ | 53,015,000,000$ |
| QoQ | | 2,020,000,000$ | 3,026,000,000$ | 4,343,000,000$ | 2,025,000,000$ | 1,016,000,000$ | 3,542,000,000$ | 1,472,000,000$ | 1,016,000,000$ | 1,512,000,000$ | 758,000,000$ | 2,528,000,000$ | 1,504,000,000$ | | | | | | | | | | | | | | | 1,245,000,000$ | 1,248,000,000$ | 1,245,000,000$ | 0$ | 785,000,000$ | 1,581,000,000$ | 2,169,000,000$ | 1,473,000,000$ | 1,475,000,000$ | 1,499,000,000$ | 1,274,000,000$ | 1,743,000,000$ | 1,538,000,000$ | 1,648,000,000$ | 1,052,000,000$ | 242,000,000$ | 1,230,000,000$ | 1,247,000,000$ | 1,246,000,000$ | 1,249,000,000$ | 1,711,000,000$ | 1,417,000,000$ |
| Goodwill | | 5,950,000,000$ | 5,952,000,000$ | 5,886,000,000$ | 5,853,000,000$ | 5,909,000,000$ | 5,893,000,000$ | 5,897,000,000$ | 5,916,000,000$ | 5,913,000,000$ | 5,942,000,000$ | 6,439,000,000$ | 6,374,000,000$ | 6,288,000,000$ | | | 4,285,000,000$ | | | | | | | | | | | 3,760,000,000$ | 3,758,000,000$ | 3,754,000,000$ | 3,757,000,000$ | 3,707,000,000$ | 3,665,000,000$ | 3,665,000,000$ | 3,668,000,000$ | 3,664,000,000$ | 3,666,000,000$ | 3,669,000,000$ | 3,669,000,000$ | 3,659,000,000$ | 3,657,000,000$ | 3,652,000,000$ | 3,645,000,000$ | 3,645,000,000$ | 3,645,000,000$ | 3,706,000,000$ | 3,707,000,000$ | 3,706,000,000$ | 3,705,000,000$ |
| QoQ% | | (.03%) | 1.12% | .56% | (.95%) | .27% | (.07%) | (.32%) | .05% | (.49%) | (7.72%) | 1.02% | 1.37% | | | | | | | | | | | | | | | .05% | .11% | (.08%) | 1.35% | 1.15% | .00% | (.08%) | .11% | (.06%) | (.08%) | .00% | .27% | .06% | .14% | .19% | .00% | .00% | (1.65%) | (.03%) | .03% | .03% | .08% |
| YoY% | | .69% | 1.00% | (.19%) | (1.07%) | (.07%) | (.83%) | (8.42%) | (7.19%) | (5.96%) | | | 48.75% | | | | | | | | | | | | | | | 1.43% | 2.54% | 2.43% | 2.43% | 1.17% | (.03%) | (.11%) | (.03%) | .14% | .25% | .47% | .66% | .38% | .33% | (1.46%) | (1.67%) | (1.65%) | (1.62%) | .11% | .22% | .11% | .08% |
| Other Intangible Assets | | 864,000,000$ | 888,000,000$ | 854,000,000$ | 847,000,000$ | 925,000,000$ | 992,000,000$ | 1,021,000,000$ | 1,177,000,000$ | 1,341,000,000$ | 1,921,000,000$ | 1,965,000,000$ | 2,009,000,000$ | 1,963,000,000$ | | | 418,000,000$ | | | | | | | | | | | 332,000,000$ | 324,000,000$ | 347,000,000$ | 349,000,000$ | 342,000,000$ | 373,000,000$ | 393,000,000$ | 412,000,000$ | 403,000,000$ | 429,000,000$ | 435,000,000$ | 476,000,000$ | 477,000,000$ | 491,000,000$ | 516,000,000$ | 521,000,000$ | 541,000,000$ | 515,000,000$ | 680,000,000$ | 762,000,000$ | 780,000,000$ | 671,000,000$ |
| QoQ | | (24,000,000$) | 34,000,000$ | 7,000,000$ | (78,000,000$) | (67,000,000$) | (29,000,000$) | (156,000,000$) | (164,000,000$) | (580,000,000$) | (44,000,000$) | (44,000,000$) | 46,000,000$ | | | | | | | | | | | | | | | 8,000,000$ | (23,000,000$) | (2,000,000$) | 7,000,000$ | (31,000,000$) | (20,000,000$) | (19,000,000$) | 9,000,000$ | (26,000,000$) | (6,000,000$) | (41,000,000$) | (1,000,000$) | (14,000,000$) | (25,000,000$) | (5,000,000$) | (20,000,000$) | 26,000,000$ | (165,000,000$) | (82,000,000$) | (18,000,000$) | 109,000,000$ | (85,000,000$) |
| Amortization of Intangible Assets | | 20,000,000$ | 22,000,000$ | 21,000,000$ | 22,000,000$ | 95,000,000$ | 33,000,000$ | 26,000,000$ | 27,000,000$ | 554,000,000$ | 48,000,000$ | 52,000,000$ | 50,000,000$ | 54,000,000$ | 51,000,000$ | 19,000,000$ | 31,000,000$ | 22,000,000$ | | | | | | | | | | 43,000,000$ | 34,000,000$ | 33,000,000$ | 40,000,000$ | 45,000,000$ | 47,000,000$ | 33,000,000$ | 29,000,000$ | 41,000,000$ | 46,000,000$ | 37,000,000$ | 32,000,000$ | 47,000,000$ | 34,000,000$ | 28,000,000$ | 27,000,000$ | 43,000,000$ | 40,000,000$ | 91,000,000$ | 38,000,000$ | 48,000,000$ | 86,000,000$ |
| Total Assets | | 1,807,982,000,000$ | 1,785,009,000,000$ | 1,766,181,000,000$ | 1,675,972,000,000$ | 1,728,080,000,000$ | 1,653,313,000,000$ | 1,698,440,000,000$ | 1,641,594,000,000$ | 1,577,153,000,000$ | 1,571,386,000,000$ | 1,538,349,000,000$ | 1,441,799,000,000$ | 1,555,994,000,000$ | 1,601,224,000,000$ | | 1,463,988,000,000$ | | | | | | | | | | | 925,349,000,000$ | 931,796,000,000$ | 957,190,000,000$ | 968,610,000,000$ | 973,535,000,000$ | 916,776,000,000$ | 930,132,000,000$ | 906,518,000,000$ | 894,069,000,000$ | 860,165,000,000$ | 879,987,000,000$ | 896,843,000,000$ | 878,036,000,000$ | 861,395,000,000$ | 880,559,000,000$ | 859,454,000,000$ | 865,045,000,000$ | 855,842,000,000$ | 868,531,000,000$ | 859,914,000,000$ | 915,665,000,000$ | 911,124,000,000$ |
| QoQ | | 22,973,000,000$ | 18,828,000,000$ | 90,209,000,000$ | (52,108,000,000$) | 74,767,000,000$ | (45,127,000,000$) | 56,846,000,000$ | 64,441,000,000$ | 5,767,000,000$ | 33,037,000,000$ | 96,550,000,000$ | (114,195,000,000$) | (45,230,000,000$) | | | | | | | | | | | | | | (6,447,000,000$) | (25,394,000,000$) | (11,420,000,000$) | (4,925,000,000$) | 56,759,000,000$ | (13,356,000,000$) | 23,614,000,000$ | 12,449,000,000$ | 33,904,000,000$ | (19,822,000,000$) | (16,856,000,000$) | 18,807,000,000$ | 16,641,000,000$ | (19,164,000,000$) | 21,105,000,000$ | (5,591,000,000$) | 9,203,000,000$ | (12,689,000,000$) | 8,617,000,000$ | (55,751,000,000$) | 4,158,000,000$ | (12,099,000,000$) |
| YoY | | 79,902,000,000$ | 131,696,000,000$ | 67,741,000,000$ | 34,378,000,000$ | 150,927,000,000$ | 81,927,000,000$ | 160,091,000,000$ | 199,795,000,000$ | 21,159,000,000$ | (29,838,000,000$) | | (22,189,000,000$) | | | | | | | | | | | | | | | (48,186,000,000$) | 15,020,000,000$ | 27,058,000,000$ | 62,092,000,000$ | 79,466,000,000$ | 56,611,000,000$ | 50,145,000,000$ | 9,675,000,000$ | 16,033,000,000$ | (1,230,000,000$) | (572,000,000$) | 37,389,000,000$ | 12,991,000,000$ | 5,553,000,000$ | 12,028,000,000$ | (460,000,000$) | (50,620,000,000$) | (55,665,000,000$) | (54,692,000,000$) | (78,542,000,000$) | (43,558,000,000$) | (27,431,000,000$) |
| Total Liabilities | | 1,683,580,000,000$ | 1,660,913,000,000$ | 1,641,881,000,000$ | 1,553,976,000,000$ | 1,606,880,000,000$ | 1,533,850,000,000$ | 1,579,894,000,000$ | 1,524,689,000,000$ | 1,459,876,000,000$ | 1,454,893,000,000$ | 1,420,840,000,000$ | 1,324,610,000,000$ | 1,436,704,000,000$ | 1,483,353,000,000$ | | 1,354,062,000,000$ | | | | | | | | | | | 835,076,000,000$ | 841,611,000,000$ | 870,428,000,000$ | 882,011,000,000$ | 889,956,000,000$ | 834,533,000,000$ | 843,840,000,000$ | 819,843,000,000$ | 807,152,000,000$ | 773,272,000,000$ | 792,877,000,000$ | 810,329,000,000$ | 791,199,000,000$ | 774,667,000,000$ | 792,856,000,000$ | 772,225,000,000$ | 780,331,000,000$ | 773,045,000,000$ | 786,658,000,000$ | 778,285,000,000$ | 836,566,000,000$ | 833,040,000,000$ |
| QoQ | | 22,667,000,000$ | 19,032,000,000$ | 87,905,000,000$ | (52,904,000,000$) | 73,030,000,000$ | (46,044,000,000$) | 55,205,000,000$ | 64,813,000,000$ | 4,983,000,000$ | 34,053,000,000$ | 96,230,000,000$ | (112,094,000,000$) | (46,649,000,000$) | | | | | | | | | | | | | | (6,535,000,000$) | (28,817,000,000$) | (11,583,000,000$) | (7,945,000,000$) | 55,423,000,000$ | (9,307,000,000$) | 23,997,000,000$ | 12,691,000,000$ | 33,880,000,000$ | (19,605,000,000$) | (17,452,000,000$) | 19,130,000,000$ | 16,532,000,000$ | (18,189,000,000$) | 20,631,000,000$ | (8,106,000,000$) | 7,286,000,000$ | (13,613,000,000$) | 8,373,000,000$ | (58,281,000,000$) | 3,526,000,000$ | (12,567,000,000$) |
| YoY | | 76,700,000,000$ | 127,063,000,000$ | 61,987,000,000$ | 29,287,000,000$ | 147,004,000,000$ | 78,957,000,000$ | 159,054,000,000$ | 200,079,000,000$ | 23,172,000,000$ | (28,460,000,000$) | | (29,452,000,000$) | | | | | | | | | | | | | | | (54,880,000,000$) | 7,078,000,000$ | 26,588,000,000$ | 62,168,000,000$ | 82,804,000,000$ | 61,261,000,000$ | 50,963,000,000$ | 9,514,000,000$ | 15,953,000,000$ | (1,395,000,000$) | 21,000,000$ | 38,104,000,000$ | 10,868,000,000$ | 1,622,000,000$ | 6,198,000,000$ | (6,060,000,000$) | (56,235,000,000$) | (59,995,000,000$) | (58,949,000,000$) | (82,128,000,000$) | (45,429,000,000$) | (29,799,000,000$) |
| Current Ratio | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Current Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Current Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Debt to Asset Ratio | | .93x | .93x | .93x | .93x | .93x | .93x | .93x | .93x | .93x | .93x | .92x | .92x | .92x | .93x | | .92x | | | | | | | | | | | .90x | .90x | .91x | .91x | .91x | .91x | .91x | .90x | .90x | .90x | .90x | .90x | .90x | .90x | .90x | .90x | .90x | .90x | .91x | .91x | .91x | .91x |
| Long Term Debt | | | | | | | | | | | | | | | | | | | | | | | | | | | | 237,275,000,000$ | 236,027,000,000$ | 242,132,000,000$ | 239,387,000,000$ | 236,673,000,000$ | 227,579,000,000$ | 223,707,000,000$ | 215,993,000,000$ | 210,497,000,000$ | 197,491,000,000$ | 197,876,000,000$ | 192,596,000,000$ | 191,185,000,000$ | 185,942,000,000$ | 186,859,000,000$ | 181,964,000,000$ | 173,441,000,000$ | 174,551,000,000$ | 172,357,000,000$ | 173,458,000,000$ | 172,499,000,000$ | 168,489,000,000$ |
| QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,248,000,000$ | (6,105,000,000$) | 2,745,000,000$ | 2,714,000,000$ | 9,094,000,000$ | 3,872,000,000$ | 7,714,000,000$ | 5,496,000,000$ | 13,006,000,000$ | (385,000,000$) | 5,280,000,000$ | 1,411,000,000$ | 5,243,000,000$ | (917,000,000$) | 4,895,000,000$ | 8,523,000,000$ | (1,110,000,000$) | 2,194,000,000$ | (1,101,000,000$) | 959,000,000$ | 4,010,000,000$ | (7,386,000,000$) |
| YoY | | | | | | | | | | | | | | | | | | | | | | | | | | | | 602,000,000$ | 8,448,000,000$ | 18,425,000,000$ | 23,394,000,000$ | 26,176,000,000$ | 30,088,000,000$ | 25,831,000,000$ | 23,397,000,000$ | 19,312,000,000$ | 11,549,000,000$ | 11,017,000,000$ | 10,632,000,000$ | 17,744,000,000$ | 11,391,000,000$ | 14,502,000,000$ | 8,506,000,000$ | 942,000,000$ | 6,062,000,000$ | (3,518,000,000$) | 3,741,000,000$ | (3,480,000,000$) | (7,781,000,000$) |
| Capital Lease Obligations | | 2,184,000,000$ | 2,154,000,000$ | 2,075,000,000$ | 2,062,000,000$ | 2,175,000,000$ | 2,122,000,000$ | 2,160,000,000$ | 2,232,000,000$ | 2,222,000,000$ | 2,113,000,000$ | 2,129,000,000$ | 2,154,000,000$ | 2,057,000,000$ | | | 2,288,000,000$ | | | | | | | | | | | 2,413,000,000$ | | | | | | | | | | | | | | | | | | | | | |
| Cash and Cash Equivalents | | 169,577,000,000$ | 152,967,000,000$ | 167,408,000,000$ | 182,092,000,000$ | 154,689,000,000$ | 206,326,000,000$ | 209,385,000,000$ | 241,577,000,000$ | 239,879,000,000$ | 270,931,000,000$ | 229,327,000,000$ | 241,825,000,000$ | 284,251,000,000$ | | | 261,036,000,000$ | | | | | | | | | | | 87,884,000,000$ | 130,547,000,000$ | 118,871,000,000$ | 131,417,000,000$ | 120,503,000,000$ | 110,051,000,000$ | 116,610,000,000$ | 110,888,000,000$ | 123,035,000,000$ | 121,711,000,000$ | 118,003,000,000$ | 122,516,000,000$ | 97,951,000,000$ | 93,439,000,000$ | 65,575,000,000$ | 60,845,000,000$ | 63,129,000,000$ | 75,025,000,000$ | 54,150,000,000$ | 56,983,000,000$ | 58,858,000,000$ | 78,867,000,000$ |
| QoQ | | 16,610,000,000$ | (14,441,000,000$) | (14,684,000,000$) | 27,403,000,000$ | (51,637,000,000$) | (3,059,000,000$) | (32,192,000,000$) | 1,698,000,000$ | (31,052,000,000$) | 41,604,000,000$ | (12,498,000,000$) | (42,426,000,000$) | | | | | | | | | | | | | | | (42,663,000,000$) | 11,676,000,000$ | (12,546,000,000$) | 10,914,000,000$ | 10,452,000,000$ | (6,559,000,000$) | 5,722,000,000$ | (12,147,000,000$) | 1,324,000,000$ | 3,708,000,000$ | (4,513,000,000$) | 24,565,000,000$ | 4,512,000,000$ | 27,864,000,000$ | 4,730,000,000$ | (2,284,000,000$) | (11,896,000,000$) | 20,875,000,000$ | (2,833,000,000$) | (1,875,000,000$) | (20,009,000,000$) | 13,389,000,000$ |
| YoY | | 14,888,000,000$ | (53,359,000,000$) | (41,977,000,000$) | (59,485,000,000$) | (85,190,000,000$) | (64,605,000,000$) | (19,942,000,000$) | (248,000,000$) | (44,372,000,000$) | | | (19,211,000,000$) | | | | | | | | | | | | | | | (32,619,000,000$) | 20,496,000,000$ | 2,261,000,000$ | 20,529,000,000$ | (2,532,000,000$) | (11,660,000,000$) | (1,393,000,000$) | (11,628,000,000$) | 25,084,000,000$ | 28,272,000,000$ | 52,428,000,000$ | 61,671,000,000$ | 34,822,000,000$ | 18,414,000,000$ | 11,425,000,000$ | 3,862,000,000$ | 4,271,000,000$ | (3,842,000,000$) | (11,328,000,000$) | (15,415,000,000$) | | 6,198,000,000$ |
| Interest Expenses | | 16,970,000,000$ | 16,685,000,000$ | 16,488,000,000$ | 17,609,000,000$ | 19,101,000,000$ | 18,450,000,000$ | 18,181,000,000$ | 17,145,000,000$ | 16,710,000,000$ | 15,152,000,000$ | 13,157,000,000$ | 10,337,000,000$ | 6,507,000,000$ | 3,117,000,000$ | 1,385,000,000$ | 1,215,000,000$ | 1,553,000,000$ | | | | | | | | | | 4,379,000,000$ | 4,477,000,000$ | 4,205,000,000$ | 3,918,000,000$ | 3,312,000,000$ | 2,838,000,000$ | 2,681,000,000$ | 2,432,000,000$ | 2,230,000,000$ | 2,088,000,000$ | 1,775,000,000$ | 1,776,000,000$ | 1,465,000,000$ | 1,448,000,000$ | 1,277,000,000$ | 1,487,000,000$ | 1,176,000,000$ | 1,173,000,000$ | 1,248,000,000$ | 1,579,000,000$ | 1,557,000,000$ | 1,590,000,000$ |
| Interest Income | | 1,985,000,000$ | 1,910,000,000$ | 1,785,000,000$ | 1,745,000,000$ | 1,656,000,000$ | 1,404,000,000$ | 1,193,000,000$ | 1,127,000,000$ | 1,001,000,000$ | 911,000,000$ | 817,000,000$ | 766,000,000$ | 578,000,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |