| GENWORTH FINANCIAL INC (GNW) |
| Q1-CY2026 | Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 |
| Balance Sheet Date | | 2025-Dec-31 | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | | | | | | | | | | | | | | | | 2019-Dec-31 | | | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 | 2014-Mar-31 |
| Fiscal Period | | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | | | | | | | | | | | | | | | | Q4-FY2019 | | | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 |
| Close Price of Common Stock | 8.45$ | 9.03$ | 8.91$ | 7.79$ | 7.10$ | 7.00$ | 6.84$ | 6.04$ | 6.43$ | 6.68$ | 5.85$ | 5.00$ | 5.02$ | 5.29$ | 3.50$ | 3.54$ | 3.77$ | 4.05$ | 3.76$ | 3.90$ | 3.32$ | 3.80$ | 3.35$ | 2.30$ | 3.25$ | 4.39$ | 4.40$ | 3.71$ | 3.84$ | 4.66$ | 4.18$ | 4.50$ | 2.84$ | 3.12$ | 3.85$ | | | | | | | | | | | | | | |
| Market Cap of Common Stock | 3,275,313,347$ | 3,606,406,520$ | 3,656,966,272$ | 3,228,619,765$ | 2,973,837,485$ | 2,987,091,757$ | 2,955,082,738$ | 2,641,648,474$ | 2,843,868,606$ | | | | | | | | | | | | 1,677,018,645$ | 1,919,479,172$ | 1,692,172,428$ | 1,159,264,395$ | 1,633,255,046$ | 2,209,549,970$ | 2,212,066,542$ | 1,864,779,645$ | 1,920,954,821$ | 2,333,527,792$ | 2,090,337,948$ | 2,250,305,775$ | 1,415,218,656$ | 1,554,879,812$ | 1,921,701,062$ | | | | | | | | | | | | | | |
| QoQ% | (9.18%) | (1.38%) | 13.27% | 8.57% | (.44%) | 1.08% | 11.87% | (7.11%) | | | | | | | | | | | | | (12.63%) | 13.43% | 45.97% | (29.02%) | (26.08%) | (.11%) | 18.62% | (2.92%) | (17.68%) | 11.63% | (7.11%) | 59.01% | (8.98%) | (19.09%) | | | | | | | | | | | | | | | |
| YoY% | 10.14% | 20.73% | 23.75% | 22.22% | 4.57% | | | | | | | | | | | | | | | | 2.68% | (13.13%) | (23.50%) | (37.83%) | (14.98%) | (5.31%) | 5.82% | (17.13%) | 35.74% | 50.08% | 8.78% | | | | | | | | | | | | | | | | | | |
| Common Shares Outstanding | 387,611,047 | 391,836,579 | 402,682,970 | 411,692,847 | 415,879,361 | 421,419,484 | 428,434,170 | 434,010,505 | 439,599,677 | 446,823,204 | 460,500,000 | 473,200,000 | 492,300,000 | 495,446,960 | 503,800,000 | 508,900,000 | 508,300,000 | | | | | | | 505,126,098 | | | | 503,314,344 | 503,000,000 | 501,000,000 | 501,000,000 | 501,000,000 | 501,000,000 | 499,000,000 | 499,000,000 | 499,000,000 | 499,000,000 | 498,000,000 | 498,000,000 | 498,000,000 | 498,000,000 | 498,000,000 | 497,000,000 | 497,000,000 | 497,000,000 | 497,000,000 | 497,000,000 | 497,000,000 | 496,000,000 |
| QoQ% | (1.08%) | (2.69%) | (2.19%) | (1.01%) | (1.32%) | (1.64%) | (1.29%) | (1.27%) | (1.62%) | (2.97%) | (2.68%) | (3.88%) | (.64%) | (1.66%) | (1.00%) | .12% | | | | | | | | | | | | .06% | .40% | .00% | .00% | .00% | .40% | .00% | .00% | .00% | .20% | .00% | .00% | .00% | .00% | .20% | .00% | .00% | .00% | .00% | .00% | .20% | .20% |
| YoY% | (6.80%) | (7.02%) | (6.01%) | (5.14%) | (5.40%) | (5.69%) | (6.96%) | (8.28%) | (10.71%) | (9.81%) | (8.60%) | (7.02%) | (3.15%) | | | | | | | | | | | .36% | | | | .46% | .40% | .40% | .40% | .40% | .40% | .20% | .20% | .20% | .20% | .00% | .20% | .20% | .20% | .20% | .00% | .00% | .20% | .40% | .61% | .61% | .61% |
| Price to Sales | .45x | .49x | .50x | .45x | .41x | .41x | .40x | .36x | .38x | | | | | | | | | | | | | | | | | .26x | .26x | .22x | .23x | .28x | .26x | .28x | .17x | .19x | .22x | | | | | | | | | | | | | | |
| Price to Earnings | 14.69x | 16.17x | 16.62x | 17.08x | 13.90x | 9.99x | 33.58x | 82.55x | 30.58x | | | | | | | | | | | | | | | | | 12.21x | 12.22x | 10.30x | 10.61x | 19.61x | 2.61x | 2.95x | 1.83x | 1.90x | 5.62x | | | | | | | | | | | | | | |
| Price to Book | .37x | .41x | .42x | .37x | .34x | .35x | .36x | .31x | .36x | | | | | | | | | | | | 1.06x | | | | | .17x | .17x | .14x | .15x | .19x | .16x | .17x | .11x | .12x | .15x | | | | | | | | | | | | | | |
| Total Revenue | | 1,784,000,000$ | 1,935,000,000$ | 1,796,000,000$ | 1,786,000,000$ | 1,782,000,000$ | 1,880,000,000$ | 1,769,000,000$ | 1,864,000,000$ | 1,911,000,000$ | 1,831,000,000$ | 1,892,000,000$ | 1,854,000,000$ | 1,867,000,000$ | 1,848,000,000$ | 1,887,000,000$ | 1,893,000,000$ | | | | | | | | | | | | 2,204,000,000$ | 2,013,000,000$ | 2,143,000,000$ | 2,159,000,000$ | 2,115,000,000$ | 1,686,000,000$ | 2,215,000,000$ | 2,223,000,000$ | 2,171,000,000$ | 2,198,000,000$ | 2,150,000,000$ | 2,236,000,000$ | 1,785,000,000$ | 2,156,000,000$ | 2,100,000,000$ | 2,157,000,000$ | 2,135,000,000$ | 2,229,000,000$ | 2,190,000,000$ | 2,194,000,000$ | 2,116,000,000$ |
| QoQ% | | (7.80%) | 7.74% | .56% | .22% | (5.21%) | 6.28% | (5.10%) | (2.46%) | 4.37% | (3.22%) | 2.05% | (.70%) | 1.03% | (2.07%) | (.32%) | | | | | | | | | | | | | 9.49% | (6.07%) | (.74%) | 2.08% | 25.45% | (23.88%) | (.36%) | 2.40% | (1.23%) | 2.23% | (3.85%) | 25.27% | (17.21%) | 2.67% | (2.64%) | 1.03% | (4.22%) | 1.78% | (.18%) | 3.69% | (12.27%) |
| YoY% | | .11% | 2.93% | 1.53% | (4.19%) | (6.75%) | 2.68% | (6.50%) | .54% | 2.36% | (.92%) | .27% | (2.06%) | | | | | | | | | | | | | | | | 4.21% | 19.40% | (3.25%) | (2.88%) | (2.58%) | (23.29%) | 3.02% | (.58%) | 21.63% | 1.95% | 2.38% | 3.66% | (16.39%) | (3.28%) | (4.11%) | (1.69%) | .90% | (7.59%) | (5.48%) | (7.47%) | (8.12%) |
| TTM | | 7,301,000,000$ | 7,299,000,000$ | 7,244,000,000$ | 7,217,000,000$ | 7,295,000,000$ | 7,424,000,000$ | 7,375,000,000$ | 7,498,000,000$ | 7,488,000,000$ | 7,444,000,000$ | 7,461,000,000$ | 7,456,000,000$ | 7,495,000,000$ | | | | | | | | | | | | | | | 8,519,000,000$ | 8,430,000,000$ | 8,103,000,000$ | 8,175,000,000$ | 8,239,000,000$ | 8,295,000,000$ | 8,807,000,000$ | 8,742,000,000$ | 8,755,000,000$ | 8,369,000,000$ | 8,327,000,000$ | 8,277,000,000$ | 8,198,000,000$ | 8,548,000,000$ | 8,621,000,000$ | 8,711,000,000$ | 8,748,000,000$ | 8,729,000,000$ | 8,912,000,000$ | 9,039,000,000$ | 9,216,000,000$ |
| TTM_QoQ% | | .03% | .76% | .37% | (1.07%) | (1.74%) | .66% | (1.64%) | .13% | .59% | (.23%) | .07% | (.52%) | | | | | | | | | | | | | | | | 1.06% | 4.04% | (.88%) | (.78%) | (.68%) | (5.81%) | .74% | (.15%) | 4.61% | .50% | .60% | .96% | (4.10%) | (.85%) | (1.03%) | (.42%) | .22% | (2.05%) | (1.41%) | (1.92%) | (1.99%) |
| TTM_YoY% | | .08% | (1.68%) | (1.78%) | (3.75%) | (2.58%) | (.27%) | (1.15%) | .56% | (.09%) | | | | | | | | | | | | | | | | | | | 3.40% | 1.63% | (7.99%) | (6.49%) | (5.89%) | (.88%) | 5.76% | 5.62% | 6.79% | (2.09%) | (3.41%) | (4.98%) | (6.29%) | (2.07%) | (3.27%) | (3.63%) | (5.08%) | (7.17%) | (5.77%) | (5.81%) | (4.28%) |
| Gross Margin | | 28.31% | 31.63% | 28.23% | 26.32% | 27.05% | 30.05% | 27.87% | 28.76% | 28.99% | 27.58% | 31.24% | 29.77% | 100.00% | 100.00% | 100.00% | 100.00% | | | | | | | | | | | | 34.30% | .70% | 31.31% | 37.15% | 30.64% | 4.15% | 29.03% | 38.42% | 34.92% | 12.33% | 14.65% | 38.91% | 41.91% | 16.65% | 30.05% | 34.49% | 35.74% | (8.75%) | 3.24% | 36.92% | 34.92% |
| QoQ | | (3.32%) | 3.40% | 1.91% | (.73%) | (3.01%) | 2.18% | (.89%) | (.24%) | 1.41% | (3.66%) | 1.46% | (70.23%) | .00% | .00% | .00% | | | | | | | | | | | | | 33.61% | (30.62%) | (5.84%) | 6.51% | 26.49% | (24.88%) | (9.39%) | 3.50% | 22.59% | (2.32%) | (24.26%) | (3.00%) | 25.25% | (13.40%) | (4.44%) | (1.25%) | 44.49% | (11.99%) | (33.68%) | 2.00% | (11.84%) |
| YoY | | 1.26% | 1.58% | .36% | (2.44%) | (1.94%) | 2.47% | (3.37%) | (1.02%) | (71.01%) | (72.42%) | (68.76%) | (70.23%) | | | | | | | | | | | | | | | | 3.66% | (3.46%) | 2.28% | (1.27%) | (4.28%) | (8.18%) | 14.38% | (.49%) | (6.99%) | (4.32%) | (15.40%) | 4.42% | 6.17% | 25.40% | 26.81% | (2.43%) | .81% | (55.51%) | (38.36%) | (1.80%) | (4.94%) |
| Operating Income | | | | 68,000,000$ | 51,000,000$ | | 48,000,000$ | 125,000,000$ | 85,000,000$ | (230,000,000$) | 42,000,000$ | 85,000,000$ | 144,000,000$ | | | | | | | | | | | | | | | | 121,000,000$ | (291,000,000$) | 145,000,000$ | 200,000,000$ | 125,000,000$ | 326,000,000$ | 76,000,000$ | 151,000,000$ | 143,000,000$ | (137,000,000$) | (405,000,000$) | 123,000,000$ | 103,000,000$ | (82,000,000$) | 64,000,000$ | 119,000,000$ | 154,000,000$ | (415,000,000$) | (323,000,000$) | 154,000,000$ | 194,000,000$ |
| QoQ% | | | | 33.33% | | | (61.60%) | 47.06% | 136.96% | (647.62%) | (50.59%) | (40.97%) | | | | | | | | | | | | | | | | | 141.58% | (300.69%) | (27.50%) | 60.00% | (61.66%) | 328.95% | (49.67%) | 5.59% | 204.38% | 66.17% | (429.27%) | 19.42% | 225.61% | (228.13%) | (46.22%) | (22.73%) | 137.11% | (28.48%) | (309.74%) | (20.62%) | 19.75% |
| YoY% | | | | (45.60%) | (40.00%) | | 14.29% | 47.06% | (40.97%) | | | | | | | | | | | | | | | | | | | | (3.20%) | (189.26%) | 90.79% | 32.45% | (12.59%) | 337.96% | 118.77% | 22.76% | 38.84% | (67.07%) | (732.81%) | 3.36% | (33.12%) | 80.24% | 119.81% | (22.73%) | (20.62%) | (356.17%) | (332.37%) | 15.79% | 28.48% |
| TTM | | | | | | | 28,000,000$ | 22,000,000$ | (18,000,000$) | 41,000,000$ | | | | | | | | | | | | | | | | | | | 175,000,000$ | 179,000,000$ | 796,000,000$ | 727,000,000$ | 678,000,000$ | 696,000,000$ | 233,000,000$ | (248,000,000$) | (276,000,000$) | (316,000,000$) | (261,000,000$) | 208,000,000$ | 204,000,000$ | 255,000,000$ | (78,000,000$) | (465,000,000$) | (430,000,000$) | (390,000,000$) | 187,000,000$ | 649,000,000$ | 628,000,000$ |
| TTM_QoQ% | | | | | | | 27.27% | 222.22% | (143.90%) | | | | | | | | | | | | | | | | | | | | (2.24%) | (77.51%) | 9.49% | 7.23% | (2.59%) | 198.71% | 193.95% | 10.15% | 12.66% | (21.07%) | (225.48%) | 1.96% | (20.00%) | 426.92% | 83.23% | (8.14%) | (10.26%) | (308.56%) | (71.19%) | 3.34% | 7.35% |
| TTM_YoY% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (74.19%) | (74.28%) | 241.63% | 393.15% | 345.65% | 320.25% | 189.27% | (219.23%) | (235.29%) | (223.92%) | (234.62%) | 144.73% | 147.44% | 165.39% | (141.71%) | (171.65%) | (168.47%) | (166.67%) | (70.37%) | 7.63% | 16.95% |
| Operating Margin | | | | 3.79% | 2.86% | | 2.55% | 7.07% | 4.56% | (12.04%) | 2.29% | 4.49% | 7.77% | | | | | | | | | | | | | | | | 5.49% | (14.46%) | 6.77% | 9.26% | 5.91% | 19.34% | 3.43% | 6.79% | 6.59% | (6.23%) | (18.84%) | 5.50% | 5.77% | (3.80%) | 3.05% | 5.52% | 7.21% | (18.62%) | (14.75%) | 7.02% | 9.17% |
| QoQ | | | | .93% | | | (4.51%) | 2.51% | 16.60% | (14.33%) | (2.20%) | (3.27%) | | | | | | | | | | | | | | | | | 19.95% | (21.22%) | (2.50%) | 3.35% | (13.43%) | 15.91% | (3.36%) | .21% | 12.82% | 12.60% | (24.34%) | (.27%) | 9.57% | (6.85%) | (2.47%) | (1.70%) | 25.83% | (3.87%) | (21.77%) | (2.15%) | 2.45% |
| YoY | | | | (3.28%) | (1.70%) | | .26% | 2.57% | (3.21%) | | | | | | | | | | | | | | | | | | | | (.42%) | (33.79%) | 3.34% | 2.47% | (.68%) | 25.57% | 22.27% | 1.29% | .82% | (2.43%) | (21.89%) | (.02%) | (1.44%) | 14.82% | 17.80% | (1.50%) | (1.96%) | (25.33%) | (20.75%) | 1.41% | 2.61% |
| Net Income | | 35,000,000$ | 147,000,000$ | 83,000,000$ | 85,000,000$ | 30,000,000$ | 118,000,000$ | 110,000,000$ | 169,000,000$ | (183,000,000$) | 60,000,000$ | 168,000,000$ | 154,000,000$ | 408,000,000$ | 171,000,000$ | 197,000,000$ | 270,000,000$ | | | | | | | | | | | | 230,000,000$ | (327,000,000$) | 210,000,000$ | 249,000,000$ | 165,000,000$ | 265,000,000$ | 175,000,000$ | 271,000,000$ | 216,000,000$ | (63,000,000$) | (332,000,000$) | 220,000,000$ | 108,000,000$ | (240,000,000$) | (238,000,000$) | (139,000,000$) | 204,000,000$ | (708,000,000$) | (787,000,000$) | 228,000,000$ | 219,000,000$ |
| QoQ% | | (76.19%) | 77.11% | (2.35%) | 183.33% | (74.58%) | 7.27% | (34.91%) | 192.35% | (405.00%) | (64.29%) | 9.09% | (62.26%) | 138.60% | (13.20%) | (27.04%) | | | | | | | | | | | | | 170.34% | (255.71%) | (15.66%) | 50.91% | (37.74%) | 51.43% | (35.42%) | 25.46% | 442.86% | 81.02% | (250.91%) | 103.70% | 145.00% | (.84%) | (71.22%) | (168.14%) | 128.81% | 10.04% | (445.18%) | 4.11% | (10.61%) |
| YoY% | | 16.67% | 24.58% | (24.55%) | (49.70%) | 116.39% | 96.67% | (34.52%) | 9.74% | (144.85%) | (64.91%) | (14.72%) | (42.96%) | | | | | | | | | | | | | | | | 39.39% | (223.40%) | 20.00% | (8.12%) | (23.61%) | 520.64% | 152.71% | 23.18% | 100.00% | 73.75% | (39.50%) | 258.27% | (47.06%) | 66.10% | 69.76% | (160.97%) | (6.85%) | (388.98%) | (631.76%) | 26.67% | 55.32% |
| TTM | | 350,000,000$ | 345,000,000$ | 316,000,000$ | 343,000,000$ | 427,000,000$ | 214,000,000$ | 156,000,000$ | 214,000,000$ | 199,000,000$ | 790,000,000$ | 901,000,000$ | 930,000,000$ | 1,046,000,000$ | | | | | | | | | | | | | | | 362,000,000$ | 297,000,000$ | 889,000,000$ | 854,000,000$ | 876,000,000$ | 927,000,000$ | 599,000,000$ | 92,000,000$ | 41,000,000$ | (67,000,000$) | (244,000,000$) | (150,000,000$) | (509,000,000$) | (413,000,000$) | (881,000,000$) | (1,430,000,000$) | (1,063,000,000$) | (1,048,000,000$) | (95,000,000$) | 840,000,000$ | 792,000,000$ |
| TTM_QoQ% | | 1.45% | 9.18% | (7.87%) | (19.67%) | 99.53% | 37.18% | (27.10%) | 7.54% | (74.81%) | (12.32%) | (3.12%) | (11.09%) | | | | | | | | | | | | | | | | 21.89% | (66.59%) | 4.10% | (2.51%) | (5.50%) | 54.76% | 551.09% | 124.39% | 161.19% | 72.54% | (62.67%) | 70.53% | (23.25%) | 53.12% | 38.39% | (34.53%) | (1.43%) | (1,003.16%) | (111.31%) | 6.06% | 10.92% |
| TTM_YoY% | | (18.03%) | 61.22% | 102.56% | 60.28% | 114.57% | (72.91%) | (82.69%) | (76.99%) | (80.98%) | | | | | | | | | | | | | | | | | | | (58.68%) | (67.96%) | 48.41% | 828.26% | 2,036.59% | 1,483.58% | 345.49% | 161.33% | 108.06% | 83.78% | 72.30% | 89.51% | 52.12% | 60.59% | (827.37%) | (270.24%) | (234.22%) | (246.78%) | (112.93%) | 27.66% | 34.92% |
| Profit Margin | | 1.96% | 7.60% | 4.62% | 4.76% | 1.68% | 6.28% | 6.22% | 9.07% | (9.58%) | 3.28% | 8.88% | 8.31% | 21.85% | 9.25% | 10.44% | 14.26% | | | | | | | | | | | | 10.44% | (16.24%) | 9.80% | 11.53% | 7.80% | 15.72% | 7.90% | 12.19% | 9.95% | (2.87%) | (15.44%) | 9.84% | 6.05% | (11.13%) | (11.33%) | (6.44%) | 9.56% | (31.76%) | (35.94%) | 10.39% | 10.35% |
| QoQ | | (5.64%) | 2.98% | (.14%) | 3.08% | (4.59%) | .06% | (2.85%) | 18.64% | (12.85%) | (5.60%) | .57% | (13.55%) | 12.60% | (1.19%) | (3.82%) | | | | | | | | | | | | | 26.68% | (26.04%) | (1.73%) | 3.73% | (7.92%) | 7.82% | (4.29%) | 2.24% | 12.82% | 12.58% | (25.28%) | 3.79% | 17.18% | .20% | (4.89%) | (16.00%) | 41.32% | 4.17% | (46.33%) | .04% | .19% |
| YoY | | .28% | 1.32% | (1.60%) | (4.31%) | 11.26% | 3.00% | (2.66%) | .76% | (31.43%) | (5.98%) | (1.56%) | (5.96%) | | | | | | | | | | | | | | | | 2.64% | (31.96%) | 1.90% | (.66%) | (2.15%) | 18.58% | 23.34% | 2.35% | 3.90% | 8.27% | (4.11%) | 16.28% | (3.51%) | 20.63% | 24.60% | (16.84%) | (.80%) | (41.92%) | (42.32%) | 2.80% | 4.23% |
| Equity to Common Shareholders | | 8,750,000,000$ | 8,812,000,000$ | 8,788,000,000$ | 8,710,000,000$ | 8,444,000,000$ | 8,311,000,000$ | 8,459,000,000$ | 8,006,000,000$ | 7,480,000,000$ | 8,878,000,000$ | 8,267,000,000$ | 8,232,000,000$ | 7,631,000,000$ | | | | 4,285,000,000$ | | | 1,575,000,000$ | | | | | | | | 13,074,000,000$ | 12,450,000,000$ | 12,798,000,000$ | 12,910,000,000$ | 13,018,000,000$ | 13,418,000,000$ | 13,069,000,000$ | 13,018,000,000$ | 12,812,000,000$ | 12,644,000,000$ | 14,871,000,000$ | 15,133,000,000$ | 14,055,000,000$ | 12,824,000,000$ | 13,579,000,000$ | 13,690,000,000$ | 15,324,000,000$ | 14,923,000,000$ | 15,165,000,000$ | 16,231,000,000$ | 15,515,000,000$ |
| QoQ | | (62,000,000$) | 24,000,000$ | 78,000,000$ | 266,000,000$ | 133,000,000$ | (148,000,000$) | 453,000,000$ | 526,000,000$ | (1,398,000,000$) | 611,000,000$ | 35,000,000$ | 601,000,000$ | | | | | | | | | | | | | | | | 624,000,000$ | (348,000,000$) | (112,000,000$) | (108,000,000$) | (400,000,000$) | 349,000,000$ | 51,000,000$ | 206,000,000$ | 168,000,000$ | (2,227,000,000$) | (262,000,000$) | 1,078,000,000$ | 1,231,000,000$ | (755,000,000$) | (111,000,000$) | (1,634,000,000$) | 401,000,000$ | (242,000,000$) | (1,066,000,000$) | 716,000,000$ | 1,122,000,000$ |
| QoQ% | | (.70%) | .27% | .90% | 3.15% | 1.60% | (1.75%) | 5.66% | 7.03% | (15.75%) | 7.39% | .43% | 7.88% | | | | | | | | | | | | | | | | 5.01% | (2.72%) | (.87%) | (.83%) | (2.98%) | 2.67% | .39% | 1.61% | 1.33% | (14.98%) | (1.73%) | 7.67% | 9.60% | (5.56%) | (.81%) | (10.66%) | 2.69% | (1.60%) | (6.57%) | 4.62% | 7.80% |
| YoY | | 306,000,000$ | 501,000,000$ | 329,000,000$ | 704,000,000$ | 964,000,000$ | (567,000,000$) | 192,000,000$ | (226,000,000$) | (151,000,000$) | | | | 3,346,000,000$ | | | | | | | | | | | | | | | 56,000,000$ | (968,000,000$) | (271,000,000$) | (108,000,000$) | 206,000,000$ | 774,000,000$ | (1,802,000,000$) | (2,115,000,000$) | (1,243,000,000$) | (180,000,000$) | 1,292,000,000$ | 1,443,000,000$ | (1,269,000,000$) | (2,099,000,000$) | (1,586,000,000$) | (2,541,000,000$) | (191,000,000$) | 530,000,000$ | 561,000,000$ | 1,542,000,000$ | (707,000,000$) |
| YoY% | | 3.62% | 6.03% | 3.89% | 8.79% | 12.89% | (6.39%) | 2.32% | (2.75%) | (1.98%) | | | | 78.09% | | | | | | | | | | | | | | | .43% | (7.21%) | (2.07%) | (.83%) | 1.61% | 6.12% | (12.12%) | (13.98%) | (8.84%) | (1.40%) | 9.52% | 10.54% | (8.28%) | (14.07%) | (10.46%) | (15.66%) | (1.23%) | 3.68% | 3.84% | 10.50% | (4.36%) |
| Dividends Paid | | 6,000,000$ | 6,000,000$ | 6,000,000$ | 5,000,000$ | 6,000,000$ | 5,000,000$ | 5,000,000$ | 5,000,000$ | 25,000,000$ | 5,000,000$ | 5,000,000$ | 4,000,000$ | | | | | | | | | | | | | | | | 28,000,000$ | 14,000,000$ | 33,000,000$ | 14,000,000$ | 36,000,000$ | 15,000,000$ | 40,000,000$ | 13,000,000$ | 39,000,000$ | 12,000,000$ | 62,000,000$ | 12,000,000$ | 52,000,000$ | 12,000,000$ | 79,000,000$ | 12,000,000$ | 54,000,000$ | 29,000,000$ | 19,000,000$ | 14,000,000$ | 13,000,000$ |
| Additional Paid-In Capital QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,000,000$ | 4,000,000$ | 2,000,000$ | 2,000,000$ | 2,000,000$ | 4,000,000$ | 4,000,000$ | 5,000,000$ | 2,000,000$ | 3,000,000$ | 4,000,000$ | 3,000,000$ | 3,000,000$ | 5,000,000$ | 4,000,000$ | (58,000,000$) | 1,000,000$ | 6,000,000$ | 5,000,000$ | (138,000,000$) | (3,000,000$) |
| Treasury Stock | | 3,499,000,000$ | 3,404,000,000$ | 3,327,000,000$ | 3,297,000,000$ | 3,251,000,000$ | 3,199,000,000$ | 3,163,000,000$ | 3,126,000,000$ | 3,063,000,000$ | | | | 2,764,000,000$ | | | | | | | 2,700,000,000$ | | | | | | | | 2,700,000,000$ | 2,700,000,000$ | 2,700,000,000$ | 2,700,000,000$ | 2,700,000,000$ | 2,700,000,000$ | 2,700,000,000$ | 2,700,000,000$ | 2,700,000,000$ | 2,700,000,000$ | 2,700,000,000$ | 2,700,000,000$ | 2,700,000,000$ | 2,700,000,000$ | 2,700,000,000$ | 2,700,000,000$ | 2,700,000,000$ | 2,700,000,000$ | 2,700,000,000$ | 2,700,000,000$ | 2,700,000,000$ |
| QoQ | | 95,000,000$ | 77,000,000$ | 30,000,000$ | 46,000,000$ | 52,000,000$ | 36,000,000$ | 37,000,000$ | 63,000,000$ | | | | | | | | | | | | | | | | | | | | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ |
| Goodwill | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14,000,000$ | | | | 14,000,000$ | 14,000,000$ | 15,000,000$ | 15,000,000$ | 16,000,000$ | 316,000,000$ | 867,000,000$ | 866,000,000$ |
| QoQ% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | .00% | (6.67%) | .00% | (6.25%) | (94.94%) | (63.55%) | .12% | (.12%) |
| YoY% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | .00% | | | | (12.50%) | (95.57%) | (98.27%) | (98.27%) | (98.16%) | (63.55%) | .00% | (.23%) |
| Other Intangible Assets | | | 184,000,000$ | 185,000,000$ | 193,000,000$ | 197,000,000$ | 197,000,000$ | 197,000,000$ | 197,000,000$ | 198,000,000$ | | | | 203,000,000$ | | | | | | | 271,000,000$ | | | | | | | | | | | | | | | | | | | | | | 284,000,000$ | 286,000,000$ | 227,000,000$ | 250,000,000$ | 300,000,000$ | 266,000,000$ | 327,000,000$ |
| QoQ | | | (1,000,000$) | (8,000,000$) | (4,000,000$) | 0$ | 0$ | 0$ | (1,000,000$) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (2,000,000$) | 59,000,000$ | (23,000,000$) | (50,000,000$) | 34,000,000$ | (61,000,000$) | (72,000,000$) |
| Amortization of Intangible Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Assets | | 88,083,000,000$ | 88,486,000,000$ | 87,336,000,000$ | 87,256,000,000$ | 86,821,000,000$ | 90,760,000,000$ | 87,543,000,000$ | 89,192,000,000$ | 90,817,000,000$ | | | | 89,714,000,000$ | | | | | | | 122,346,000,000$ | | | | | | | | 102,188,000,000$ | 100,923,000,000$ | 102,121,000,000$ | 102,477,000,000$ | 103,773,000,000$ | 105,297,000,000$ | 104,629,000,000$ | 105,016,000,000$ | 104,686,000,000$ | 104,658,000,000$ | 108,852,000,000$ | 108,206,000,000$ | 107,173,000,000$ | 106,431,000,000$ | 108,222,000,000$ | 109,164,000,000$ | 112,331,000,000$ | 111,316,000,000$ | 110,514,000,000$ | 111,644,000,000$ | 109,765,000,000$ |
| QoQ | | (403,000,000$) | 1,150,000,000$ | 80,000,000$ | 435,000,000$ | (3,939,000,000$) | 3,217,000,000$ | (1,649,000,000$) | (1,625,000,000$) | | | | | | | | | | | | | | | | | | | | 1,265,000,000$ | (1,198,000,000$) | (356,000,000$) | (1,296,000,000$) | (1,524,000,000$) | 668,000,000$ | (387,000,000$) | 330,000,000$ | 28,000,000$ | (4,194,000,000$) | 646,000,000$ | 1,033,000,000$ | 742,000,000$ | (1,791,000,000$) | (942,000,000$) | (3,167,000,000$) | 1,015,000,000$ | 802,000,000$ | (1,130,000,000$) | 1,879,000,000$ | 1,720,000,000$ |
| YoY | | 1,262,000,000$ | (2,274,000,000$) | (207,000,000$) | (1,936,000,000$) | (3,996,000,000$) | | | | 1,103,000,000$ | | | | | | | | | | | | | | | | | | | (1,585,000,000$) | (4,374,000,000$) | (2,508,000,000$) | (2,539,000,000$) | (913,000,000$) | 639,000,000$ | (4,223,000,000$) | (3,190,000,000$) | (2,487,000,000$) | (1,773,000,000$) | 630,000,000$ | (958,000,000$) | (5,158,000,000$) | (4,885,000,000$) | (2,292,000,000$) | (2,480,000,000$) | 2,566,000,000$ | 3,271,000,000$ | 2,380,000,000$ | 4,068,000,000$ | (2,310,000,000$) |
| Total Liabilities | | 78,316,000,000$ | 78,665,000,000$ | 77,557,000,000$ | 77,575,000,000$ | 77,440,000,000$ | 81,505,000,000$ | 78,190,000,000$ | 80,313,000,000$ | 82,482,000,000$ | | | | 81,328,000,000$ | | | | | | | 120,269,000,000$ | | | | | | | | 87,306,000,000$ | 86,734,000,000$ | 87,500,000,000$ | 87,736,000,000$ | 88,911,000,000$ | 89,969,000,000$ | 89,542,000,000$ | 90,020,000,000$ | 89,970,000,000$ | 90,191,000,000$ | 92,103,000,000$ | 91,197,000,000$ | 91,200,000,000$ | 91,794,000,000$ | 92,806,000,000$ | 93,437,000,000$ | 95,250,000,000$ | 94,519,000,000$ | 93,393,000,000$ | 93,380,000,000$ | 93,031,000,000$ |
| QoQ | | (349,000,000$) | 1,108,000,000$ | (18,000,000$) | 135,000,000$ | (4,065,000,000$) | 3,315,000,000$ | (2,123,000,000$) | (2,169,000,000$) | | | | | | | | | | | | | | | | | | | | 572,000,000$ | (766,000,000$) | (236,000,000$) | (1,175,000,000$) | (1,058,000,000$) | 427,000,000$ | (478,000,000$) | 50,000,000$ | (221,000,000$) | (1,912,000,000$) | 906,000,000$ | (3,000,000$) | (594,000,000$) | (1,012,000,000$) | (631,000,000$) | (1,813,000,000$) | 731,000,000$ | 1,126,000,000$ | 13,000,000$ | 349,000,000$ | 606,000,000$ |
| YoY | | 876,000,000$ | (2,840,000,000$) | (633,000,000$) | (2,738,000,000$) | (5,042,000,000$) | | | | 1,154,000,000$ | | | | | | | | | | | | | | | | | | | (1,605,000,000$) | (3,235,000,000$) | (2,042,000,000$) | (2,284,000,000$) | (1,059,000,000$) | (222,000,000$) | (2,561,000,000$) | (1,177,000,000$) | (1,230,000,000$) | (1,603,000,000$) | (703,000,000$) | (2,240,000,000$) | (4,050,000,000$) | (2,725,000,000$) | (587,000,000$) | 57,000,000$ | 2,219,000,000$ | 2,094,000,000$ | 1,104,000,000$ | 1,706,000,000$ | (1,535,000,000$) |
| Current Ratio | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Current Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Current Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Debt to Asset Ratio | | .89x | .89x | .89x | .89x | .89x | .90x | .89x | .90x | .91x | | | | .91x | | | | | | | .98x | | | | | | | | .85x | .86x | .86x | .86x | .86x | .85x | .86x | .86x | .86x | .86x | .85x | .84x | .85x | .86x | .86x | .86x | .85x | .85x | .85x | .84x | .85x |
| Long Term Debt | | 1,513,000,000$ | 1,520,000,000$ | 1,520,000,000$ | 1,519,000,000$ | 1,518,000,000$ | 1,548,000,000$ | 1,564,000,000$ | 1,579,000,000$ | 1,584,000,000$ | | | | 1,611,000,000$ | | | | | | | 3,403,000,000$ | | | | | | | | 4,035,000,000$ | 4,025,000,000$ | 4,051,000,000$ | 4,047,000,000$ | 4,654,000,000$ | 4,224,000,000$ | 4,224,000,000$ | 4,205,000,000$ | 4,194,000,000$ | 4,180,000,000$ | 4,194,000,000$ | 4,191,000,000$ | 4,232,000,000$ | 4,570,000,000$ | 4,601,000,000$ | 4,607,000,000$ | 4,601,000,000$ | 4,612,000,000$ | 4,662,000,000$ | 4,691,000,000$ | 5,150,000,000$ |
| QoQ | | (7,000,000$) | 0$ | 1,000,000$ | 1,000,000$ | (30,000,000$) | (16,000,000$) | (15,000,000$) | (5,000,000$) | | | | | | | | | | | | | | | | | | | | 10,000,000$ | (26,000,000$) | 4,000,000$ | (607,000,000$) | 430,000,000$ | 0$ | 19,000,000$ | 11,000,000$ | 14,000,000$ | (14,000,000$) | 3,000,000$ | (41,000,000$) | (338,000,000$) | (31,000,000$) | (6,000,000$) | 6,000,000$ | (11,000,000$) | (50,000,000$) | (29,000,000$) | (459,000,000$) | (11,000,000$) |
| YoY | | (5,000,000$) | (28,000,000$) | (44,000,000$) | (60,000,000$) | (66,000,000$) | | | | (27,000,000$) | | | | | | | | | | | | | | | | | | | (619,000,000$) | (199,000,000$) | (173,000,000$) | (158,000,000$) | 460,000,000$ | 44,000,000$ | 30,000,000$ | 14,000,000$ | (38,000,000$) | (390,000,000$) | (407,000,000$) | (416,000,000$) | (369,000,000$) | (42,000,000$) | (61,000,000$) | (84,000,000$) | (549,000,000$) | (549,000,000$) | (118,000,000$) | (29,000,000$) | 384,000,000$ |
| Capital Lease Obligations | | 45,000,000$ | | | | 47,000,000$ | | | | 48,000,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Cash and Cash Equivalents | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,875,000,000$ | 2,836,000,000$ | 2,853,000,000$ | 3,018,000,000$ | 2,784,000,000$ | 3,078,000,000$ | 3,457,000,000$ | 4,043,000,000$ | 5,965,000,000$ | 3,666,000,000$ | 4,100,000,000$ | 4,937,000,000$ | 4,645,000,000$ | 3,284,000,000$ | 3,884,000,000$ | 4,360,000,000$ |
| QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39,000,000$ | (17,000,000$) | (165,000,000$) | 234,000,000$ | (294,000,000$) | (379,000,000$) | (586,000,000$) | (1,922,000,000$) | 2,299,000,000$ | (434,000,000$) | (837,000,000$) | 292,000,000$ | 1,361,000,000$ | (600,000,000$) | (476,000,000$) | 703,000,000$ |
| YoY | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 91,000,000$ | (242,000,000$) | (604,000,000$) | (1,025,000,000$) | (3,181,000,000$) | (588,000,000$) | (643,000,000$) | (894,000,000$) | 1,320,000,000$ | 382,000,000$ | 216,000,000$ | 577,000,000$ | 988,000,000$ | (270,000,000$) | 271,000,000$ | 563,000,000$ |
| Interest Expenses | | 26,000,000$ | 27,000,000$ | 26,000,000$ | 26,000,000$ | 27,000,000$ | 28,000,000$ | 30,000,000$ | 30,000,000$ | 30,000,000$ | 30,000,000$ | 29,000,000$ | 29,000,000$ | | | | | | | | | | | | | | | | 72,000,000$ | 74,000,000$ | 72,000,000$ | 77,000,000$ | 76,000,000$ | 75,000,000$ | 73,000,000$ | 74,000,000$ | 62,000,000$ | 75,000,000$ | 77,000,000$ | 80,000,000$ | 105,000,000$ | 104,000,000$ | 105,000,000$ | 103,000,000$ | 107,000,000$ | 106,000,000$ | 104,000,000$ | 112,000,000$ | 127,000,000$ |
| Interest Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |