| CORNING INC /NY (GLW) |
| Q1-CY2026 | Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 |
| Balance Sheet Date | | 2025-Dec-31 | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 | 2014-Mar-31 |
| Fiscal Period | | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 |
| Close Price of Common Stock | 150.40$ | 87.58$ | 82.10$ | 52.61$ | 45.77$ | 47.53$ | 45.15$ | 38.85$ | 32.93$ | 30.46$ | 30.46$ | 35.03$ | 35.29$ | 31.94$ | 29.04$ | 31.52$ | 36.91$ | 37.23$ | 36.48$ | 40.93$ | 43.52$ | 36.05$ | 32.45$ | 25.93$ | 20.53$ | 29.11$ | 28.53$ | 33.23$ | 33.08$ | 30.08$ | 35.28$ | 27.54$ | 27.90$ | 32.01$ | 29.92$ | | | | | | | | | | | | | | |
| Market Cap of Common Stock | 129,035,395,594$ | 75,087,623,482$ | 70,328,396,173$ | 45,054,680,469$ | 39,204,934,326$ | 40,695,602,268$ | 38,634,892,068$ | 33,279,656,775$ | 28,104,909,259$ | 25,983,440,940$ | 25,981,829,314$ | 29,780,071,240$ | 29,875,223,162$ | 27,015,215,349$ | 24,548,038,902$ | 26,622,185,937$ | 31,220,304,971$ | 31,772,396,929$ | 31,155,092,066$ | 34,846,035,134$ | 33,439,370,529$ | 27,542,561,545$ | 24,715,832,378$ | 19,731,380,966$ | 15,673,470,160$ | 22,384,940,060$ | 22,278,109,776$ | 26,073,459,325$ | 26,026,056,295$ | 24,072,002,632$ | 28,577,329,376$ | 22,867,807,412$ | 23,922,941,434$ | 27,814,183,239$ | 27,018,738,770$ | | | | | | | | | | | | | | |
| QoQ% | 71.85% | 6.77% | 56.10% | 14.92% | (3.66%) | 5.33% | 16.09% | 18.41% | 8.17% | .01% | (12.75%) | (.32%) | 10.59% | 10.05% | (7.79%) | (14.73%) | (1.74%) | 1.98% | (10.59%) | 4.21% | 21.41% | 11.44% | 25.26% | 25.89% | (29.98%) | .48% | (14.56%) | .18% | 8.12% | (15.77%) | 24.97% | (4.41%) | (13.99%) | 2.94% | | | | | | | | | | | | | | | |
| YoY% | 229.13% | 84.51% | 82.03% | 35.38% | 39.50% | 56.62% | 48.70% | 11.75% | (5.93%) | (3.82%) | 5.84% | 11.86% | (4.31%) | (14.97%) | (21.21%) | (23.60%) | (6.64%) | 15.36% | 26.05% | 76.60% | 113.35% | 23.04% | 10.94% | (24.32%) | (39.78%) | (7.01%) | (22.04%) | 14.02% | 8.79% | (13.45%) | 5.77% | | | | | | | | | | | | | | | | | | |
| Common Shares Outstanding | 857,948,109 | 857,360,396 | 856,618,711 | 856,471,447 | 856,564,001 | 856,208,758 | 855,700,821 | 856,619,222 | 853,474,317 | 853,174,879 | 852,981,921 | 850,130,495 | 846,563,422 | 845,811,376 | 845,318,144 | 844,612,498 | 845,849,498 | 853,408,459 | 854,032,129 | 851,356,832 | 768,367,889 | 764,010,029 | 761,776,310 | 760,947,974 | 763,628,266 | 769,109,777 | 780,866,098 | 784,754,231 | 786,761,073 | 800,399,090 | 810,015,005 | 830,348,853 | 857,453,098 | 869,057,436 | 903,183,646 | 920,231,627 | 928,093,508 | 951,225,180 | 1,036,877,161 | 1,075,348,536 | 1,112,837,205 | 1,182,984,475 | 1,225,935,145 | 1,258,553,209 | 1,271,340,532 | 1,281,848,134 | 1,291,027,400 | 1,308,476,050 | 1,392,124,762 |
| QoQ% | .07% | .09% | .02% | (.01%) | .04% | .06% | (.11%) | .37% | .04% | .02% | .34% | .42% | .09% | .06% | .08% | (.15%) | (.89%) | (.07%) | .31% | 10.80% | .57% | .29% | .11% | (.35%) | (.71%) | (1.51%) | (.50%) | (.26%) | (1.70%) | (1.19%) | (2.45%) | (3.16%) | (1.34%) | (3.78%) | (1.85%) | (.85%) | (2.43%) | (8.26%) | (3.58%) | (3.37%) | (5.93%) | (3.50%) | (2.59%) | (1.01%) | (.82%) | (.71%) | (1.33%) | (6.01%) | (3.81%) |
| YoY% | .16% | .14% | .11% | (.02%) | .36% | .36% | .32% | .76% | .82% | .87% | .91% | .65% | .08% | (.89%) | (1.02%) | (.79%) | 10.08% | 11.70% | 12.11% | 11.88% | .62% | (.66%) | (2.45%) | (3.03%) | (2.94%) | (3.91%) | (3.60%) | (5.49%) | (8.24%) | (7.90%) | (10.32%) | (9.77%) | (7.61%) | (8.64%) | (12.89%) | (14.43%) | (16.60%) | (19.59%) | (15.42%) | (14.56%) | (12.47%) | (7.71%) | (5.04%) | (3.82%) | (8.68%) | (11.43%) | (11.60%) | (11.30%) | (5.45%) |
| Price to Sales | 8.26x | 4.80x | 4.72x | 3.17x | 2.88x | 3.10x | 3.06x | 2.69x | 2.27x | 2.06x | 2.00x | 2.24x | 2.18x | 1.90x | 1.70x | 1.83x | 2.16x | 2.26x | 2.26x | 2.65x | 2.74x | 2.44x | 2.29x | 1.84x | 1.41x | 1.95x | 1.90x | 2.21x | 2.24x | 2.13x | 2.62x | 2.18x | 2.34x | 2.75x | 2.71x | | | | | | | | | | | | | | |
| Price to Earnings | 80.85x | 47.05x | 51.48x | 55.01x | 86.35x | 80.43x | 247.66x | 76.15x | 45.77x | 44.72x | 44.41x | 47.35x | 32.79x | 20.53x | 13.35x | 13.30x | 28.77x | 29.45x | 38.04x | 40.95x | 30.15x | 66.53x | 127.40x | 189.72x | 58.48x | 25.94x | 19.84x | 18.48x | 12.65x | 24.84x | - | - | - | - | 11.30x | | | | | | | | | | | | | | |
| Price to Book | 10.93x | 6.36x | 6.10x | 4.05x | 3.66x | 3.81x | 3.48x | 3.14x | 2.50x | 2.25x | 2.27x | 2.61x | 2.51x | 2.25x | 2.18x | 2.27x | 2.52x | 2.58x | 2.57x | 2.91x | 2.50x | 2.08x | 1.95x | 1.64x | 1.28x | 1.73x | 1.71x | 1.94x | 1.91x | 1.75x | 2.06x | 1.65x | 1.66x | 1.77x | 1.56x | | | | | | | | | | | | | | |
| Total Revenue | | 4,215,000,000$ | 4,100,000,000$ | 3,862,000,000$ | 3,452,000,000$ | 3,501,000,000$ | 3,391,000,000$ | 3,251,000,000$ | 2,975,000,000$ | 2,994,000,000$ | 3,173,000,000$ | 3,243,000,000$ | 3,178,000,000$ | 3,406,000,000$ | 3,488,000,000$ | 3,615,000,000$ | 3,680,000,000$ | 3,676,000,000$ | 3,615,000,000$ | 3,501,000,000$ | 3,290,000,000$ | 3,350,000,000$ | 3,001,000,000$ | 2,561,000,000$ | 2,391,000,000$ | 2,817,000,000$ | 2,934,000,000$ | 2,940,000,000$ | 2,812,000,000$ | 3,035,000,000$ | 3,008,000,000$ | 2,747,000,000$ | 2,500,000,000$ | 2,637,000,000$ | 2,607,000,000$ | 2,497,000,000$ | 2,375,000,000$ | 2,476,000,000$ | 2,507,000,000$ | 2,360,000,000$ | 2,047,000,000$ | 2,231,000,000$ | 2,272,000,000$ | 2,343,000,000$ | 2,265,000,000$ | 2,404,000,000$ | 2,540,000,000$ | 2,482,000,000$ | 2,289,000,000$ |
| QoQ% | | 2.81% | 6.16% | 11.88% | (1.40%) | 3.24% | 4.31% | 9.28% | (.64%) | (5.64%) | (2.16%) | 2.05% | (6.69%) | (2.35%) | (3.51%) | (1.77%) | .11% | 1.69% | 3.26% | 6.41% | (1.79%) | 11.63% | 17.18% | 7.11% | (15.12%) | (3.99%) | (.20%) | 4.55% | (7.35%) | .90% | 9.50% | 9.88% | (5.20%) | 1.15% | 4.41% | 5.14% | (4.08%) | (1.24%) | 6.23% | 15.29% | (8.25%) | (1.81%) | (3.03%) | 3.44% | (5.78%) | (5.35%) | 2.34% | 8.43% | 17.03% |
| YoY% | | 20.39% | 20.91% | 18.79% | 16.03% | 16.93% | 6.87% | .25% | (6.39%) | (12.10%) | (9.03%) | (10.29%) | (13.64%) | (7.35%) | (3.51%) | 3.26% | 11.85% | 9.73% | 20.46% | 36.70% | 37.60% | 18.92% | 2.28% | (12.89%) | (14.97%) | (7.18%) | (2.46%) | 7.03% | 12.48% | 15.09% | 15.38% | 10.01% | 5.26% | 6.50% | 3.99% | 5.81% | 16.02% | 10.98% | 10.34% | .73% | (9.63%) | (7.20%) | (10.55%) | (5.60%) | (1.05%) | 22.90% | 22.88% | 25.23% | 26.19% |
| TTM | | 15,629,000,000$ | 14,915,000,000$ | 14,206,000,000$ | 13,595,000,000$ | 13,118,000,000$ | 12,611,000,000$ | 12,393,000,000$ | 12,385,000,000$ | 12,588,000,000$ | 13,000,000,000$ | 13,315,000,000$ | 13,687,000,000$ | 14,189,000,000$ | 14,459,000,000$ | 14,586,000,000$ | 14,472,000,000$ | 14,082,000,000$ | 13,756,000,000$ | 13,142,000,000$ | 12,202,000,000$ | 11,303,000,000$ | 10,770,000,000$ | 10,703,000,000$ | 11,082,000,000$ | 11,503,000,000$ | 11,721,000,000$ | 11,795,000,000$ | 11,602,000,000$ | 11,290,000,000$ | 10,892,000,000$ | 10,491,000,000$ | 10,241,000,000$ | 10,116,000,000$ | 9,955,000,000$ | 9,855,000,000$ | 9,718,000,000$ | 9,390,000,000$ | 9,145,000,000$ | 8,910,000,000$ | 8,893,000,000$ | 9,111,000,000$ | 9,284,000,000$ | 9,552,000,000$ | 9,691,000,000$ | 9,715,000,000$ | 9,267,000,000$ | 8,794,000,000$ | 8,294,000,000$ |
| TTM_QoQ% | | 4.79% | 4.99% | 4.49% | 3.64% | 4.02% | 1.76% | .07% | (1.61%) | (3.17%) | (2.37%) | (2.72%) | (3.54%) | (1.87%) | (.87%) | .79% | 2.77% | 2.37% | 4.67% | 7.70% | 7.95% | 4.95% | .63% | (3.42%) | (3.66%) | (1.86%) | (.63%) | 1.66% | 2.76% | 3.65% | 3.82% | 2.44% | 1.24% | 1.62% | 1.02% | 1.41% | 3.49% | 2.68% | 2.64% | .19% | (2.39%) | (1.86%) | (2.81%) | (1.43%) | (.25%) | 4.83% | 5.38% | 6.03% | 6.08% |
| TTM_YoY% | | 19.14% | 18.27% | 14.63% | 9.77% | 4.21% | (2.99%) | (6.93%) | (9.51%) | (11.28%) | (10.09%) | (8.71%) | (5.42%) | .76% | 5.11% | 10.99% | 18.60% | 24.59% | 27.73% | 22.79% | 10.11% | (1.74%) | (8.11%) | (9.26%) | (4.48%) | 1.89% | 7.61% | 12.43% | 13.29% | 11.61% | 9.41% | 6.45% | 5.38% | 7.73% | 8.86% | 10.61% | 9.28% | 3.06% | (1.50%) | (6.72%) | (8.23%) | (6.22%) | .18% | 8.62% | 16.84% | 24.25% | 15.71% | 10.20% | 4.91% |
| Gross Margin | | 35.47% | 37.07% | 36.04% | 35.17% | 34.19% | 33.53% | 29.19% | 33.38% | 30.43% | 31.64% | 31.24% | 31.56% | 26.86% | 30.45% | 34.47% | 34.86% | 34.58% | 36.54% | 37.56% | 35.14% | 36.21% | 33.36% | 29.52% | 23.46% | 30.32% | 34.66% | 36.22% | 39.08% | 39.61% | 40.96% | 39.02% | 38.20% | 39.14% | 40.28% | 39.53% | 40.04% | 39.98% | 41.52% | 40.30% | 37.32% | 38.41% | 39.26% | 41.61% | 41.02% | 41.43% | 42.87% | 41.58% | 40.85% |
| QoQ | | (1.60%) | 1.03% | .88% | .98% | .66% | 4.34% | (4.19%) | 2.95% | (1.21%) | .41% | (.32%) | 4.70% | (3.58%) | (4.02%) | (.40%) | .29% | (1.97%) | (1.02%) | 2.42% | (1.07%) | 2.85% | 3.84% | 6.06% | (6.85%) | (4.35%) | (1.56%) | (2.86%) | (.52%) | (1.35%) | 1.93% | .82% | (.94%) | (1.14%) | .75% | (.52%) | .06% | (1.54%) | 1.23% | 2.97% | (1.09%) | (.85%) | (2.35%) | .60% | (.42%) | (1.44%) | 1.30% | .73% | 1.48% |
| YoY | | 1.28% | 3.54% | 6.85% | 1.79% | 3.76% | 1.89% | (2.05%) | 1.82% | 3.56% | 1.20% | (3.23%) | (3.30%) | (7.71%) | (6.10%) | (3.09%) | (.27%) | (1.63%) | 3.19% | 8.04% | 11.67% | 5.89% | (1.31%) | (6.70%) | (15.62%) | (9.29%) | (6.29%) | (2.80%) | .88% | .47% | .68% | (.50%) | (1.84%) | (.85%) | (1.25%) | (.77%) | 2.72% | 1.57% | 2.26% | (1.32%) | (3.69%) | (3.02%) | (3.61%) | .03% | .17% | 2.07% | (.72%) | (2.97%) | (1.60%) |
| Operating Income | | 672,000,000$ | 589,000,000$ | 573,000,000$ | 445,000,000$ | 393,000,000$ | 302,000,000$ | 186,000,000$ | 254,000,000$ | 78,000,000$ | 236,000,000$ | 279,000,000$ | 297,000,000$ | 86,000,000$ | 292,000,000$ | 490,000,000$ | 570,000,000$ | 483,000,000$ | 552,000,000$ | 575,000,000$ | 502,000,000$ | 476,000,000$ | 257,000,000$ | (103,000,000$) | (121,000,000$) | 147,000,000$ | 365,000,000$ | 374,000,000$ | 420,000,000$ | 464,000,000$ | 522,000,000$ | 395,000,000$ | 194,000,000$ | 368,000,000$ | 442,000,000$ | 385,000,000$ | 413,000,000$ | 465,000,000$ | 535,000,000$ | 247,000,000$ | 177,000,000$ | 87,000,000$ | 392,000,000$ | 431,000,000$ | 412,000,000$ | 536,000,000$ | 620,000,000$ | 460,000,000$ | 315,000,000$ |
| QoQ% | | 14.09% | 2.79% | 28.76% | 13.23% | 30.13% | 62.37% | (26.77%) | 225.64% | (66.95%) | (15.41%) | (6.06%) | 245.35% | (70.55%) | (40.41%) | (14.04%) | 18.01% | (12.50%) | (4.00%) | 14.54% | 5.46% | 85.21% | 349.52% | 14.88% | (182.31%) | (59.73%) | (2.41%) | (10.95%) | (9.48%) | (11.11%) | 32.15% | 103.61% | (47.28%) | (16.74%) | 14.81% | (6.78%) | (11.18%) | (13.08%) | 116.60% | 39.55% | 103.45% | (77.81%) | (9.05%) | 4.61% | (23.13%) | (13.55%) | 34.78% | 46.03% | 71.20% |
| YoY% | | 70.99% | 95.03% | 208.07% | 75.20% | 403.85% | 27.97% | (33.33%) | (14.48%) | (9.30%) | (19.18%) | (43.06%) | (47.90%) | (82.20%) | (47.10%) | (14.78%) | 13.55% | 1.47% | 114.79% | 658.25% | 514.88% | 223.81% | (29.59%) | (127.54%) | (128.81%) | (68.32%) | (30.08%) | (5.32%) | 116.50% | 26.09% | 18.10% | 2.60% | (53.03%) | (20.86%) | (17.38%) | 55.87% | 133.33% | 434.48% | 36.48% | (42.69%) | (57.04%) | (83.77%) | (36.77%) | (6.30%) | 30.79% | 191.30% | 41.23% | 8.49% | (2.78%) |
| TTM | | 2,279,000,000$ | 2,000,000,000$ | 1,713,000,000$ | 1,326,000,000$ | 1,135,000,000$ | 820,000,000$ | 754,000,000$ | 847,000,000$ | 890,000,000$ | 898,000,000$ | 954,000,000$ | 1,165,000,000$ | 1,438,000,000$ | 1,835,000,000$ | 2,095,000,000$ | 2,180,000,000$ | 2,112,000,000$ | 2,105,000,000$ | 1,810,000,000$ | 1,132,000,000$ | 509,000,000$ | 180,000,000$ | 288,000,000$ | 765,000,000$ | 1,306,000,000$ | 1,623,000,000$ | 1,780,000,000$ | 1,801,000,000$ | 1,575,000,000$ | 1,479,000,000$ | 1,399,000,000$ | 1,389,000,000$ | 1,608,000,000$ | 1,705,000,000$ | 1,798,000,000$ | 1,660,000,000$ | 1,424,000,000$ | 1,046,000,000$ | 903,000,000$ | 1,087,000,000$ | 1,322,000,000$ | 1,771,000,000$ | 1,999,000,000$ | 2,028,000,000$ | 1,931,000,000$ | 1,579,000,000$ | 1,398,000,000$ | 1,362,000,000$ |
| TTM_QoQ% | | 13.95% | 16.75% | 29.19% | 16.83% | 38.42% | 8.75% | (10.98%) | (4.83%) | (.89%) | (5.87%) | (18.11%) | (18.99%) | (21.64%) | (12.41%) | (3.90%) | 3.22% | .33% | 16.30% | 59.89% | 122.40% | 182.78% | (37.50%) | (62.35%) | (41.42%) | (19.53%) | (8.82%) | (1.17%) | 14.35% | 6.49% | 5.72% | .72% | (13.62%) | (5.69%) | (5.17%) | 8.31% | 16.57% | 36.14% | 15.84% | (16.93%) | (17.78%) | (25.35%) | (11.41%) | (1.43%) | 5.02% | 22.29% | 12.95% | 2.64% | (.66%) |
| TTM_YoY% | | 100.79% | 143.90% | 127.19% | 56.55% | 27.53% | (8.69%) | (20.96%) | (27.30%) | (38.11%) | (51.06%) | (54.46%) | (46.56%) | (31.91%) | (12.83%) | 15.75% | 92.58% | 314.93% | 1,069.44% | 528.47% | 47.97% | (61.03%) | (88.91%) | (83.82%) | (57.52%) | (17.08%) | 9.74% | 27.23% | 29.66% | (2.05%) | (13.26%) | (22.19%) | (16.33%) | 12.92% | 63.00% | 99.11% | 52.71% | 7.72% | (40.94%) | (54.83%) | (46.40%) | (31.54%) | 12.16% | 42.99% | 48.90% | 40.85% | 24.72% | 12.92% | 19.26% |
| Operating Margin | | 15.94% | 14.37% | 14.84% | 12.89% | 11.23% | 8.91% | 5.72% | 8.54% | 2.61% | 7.44% | 8.60% | 9.35% | 2.53% | 8.37% | 13.56% | 15.49% | 13.14% | 15.27% | 16.42% | 15.26% | 14.21% | 8.56% | (4.02%) | (5.06%) | 5.22% | 12.44% | 12.72% | 14.94% | 15.29% | 17.35% | 14.38% | 7.76% | 13.96% | 16.95% | 15.42% | 17.39% | 18.78% | 21.34% | 10.47% | 8.65% | 3.90% | 17.25% | 18.40% | 18.19% | 22.30% | 24.41% | 18.53% | 13.76% |
| QoQ | | 1.58% | (.47%) | 1.95% | 1.67% | 2.32% | 3.19% | (2.82%) | 5.93% | (4.83%) | (1.17%) | (.74%) | 6.82% | (5.85%) | (5.18%) | (1.93%) | 2.35% | (2.13%) | (1.15%) | 1.17% | 1.05% | 5.65% | 12.59% | 1.04% | (10.28%) | (7.22%) | (.28%) | (2.22%) | (.35%) | (2.07%) | 2.98% | 6.62% | (6.20%) | (3.00%) | 1.54% | (1.97%) | (1.39%) | (2.56%) | 10.87% | 1.82% | 4.75% | (13.35%) | (1.14%) | .21% | (4.11%) | (2.11%) | 5.88% | 4.77% | 4.35% |
| YoY | | 4.72% | 5.46% | 9.12% | 4.35% | 8.62% | 1.47% | (2.88%) | (.81%) | .08% | (.93%) | (4.95%) | (6.14%) | (10.61%) | (6.90%) | (2.87%) | .23% | (1.07%) | 6.71% | 20.45% | 20.32% | 8.99% | (3.88%) | (16.74%) | (20.00%) | (10.07%) | (4.91%) | (1.66%) | 7.18% | 1.33% | .40% | (1.04%) | (9.63%) | (4.83%) | (4.39%) | 4.95% | 8.74% | 14.88% | 4.09% | (7.93%) | (9.54%) | (18.40%) | (7.16%) | (.14%) | 4.43% | 12.89% | 3.17% | (2.86%) | (4.10%) |
| Net Income | | 587,000,000$ | 470,000,000$ | 500,000,000$ | 185,000,000$ | 340,000,000$ | (95,000,000$) | 122,000,000$ | 225,000,000$ | (28,000,000$) | 182,000,000$ | 303,000,000$ | 191,000,000$ | (27,000,000$) | 226,000,000$ | 584,000,000$ | 603,000,000$ | 496,000,000$ | 384,000,000$ | 454,000,000$ | 601,000,000$ | 252,000,000$ | 432,000,000$ | (65,000,000$) | (96,000,000$) | 28,000,000$ | 341,000,000$ | 105,000,000$ | 505,000,000$ | 299,000,000$ | 633,000,000$ | 744,000,000$ | (586,000,000$) | (1,412,000,000$) | 390,000,000$ | 439,000,000$ | 86,000,000$ | 1,572,000,000$ | 284,000,000$ | 2,207,000,000$ | (368,000,000$) | 224,000,000$ | 212,000,000$ | 496,000,000$ | 407,000,000$ | 988,000,000$ | 1,014,000,000$ | 169,000,000$ | 301,000,000$ |
| QoQ% | | 24.89% | (6.00%) | 170.27% | (45.59%) | 457.90% | (177.87%) | (45.78%) | 903.57% | (115.39%) | (39.93%) | 58.64% | 807.41% | (111.95%) | (61.30%) | (3.15%) | 21.57% | 29.17% | (15.42%) | (24.46%) | 138.49% | (41.67%) | 764.62% | 32.29% | (442.86%) | (91.79%) | 224.76% | (79.21%) | 68.90% | (52.77%) | (14.92%) | 226.96% | 58.50% | (462.05%) | (11.16%) | 410.47% | (94.53%) | 453.52% | (87.13%) | 699.73% | (264.29%) | 5.66% | (57.26%) | 21.87% | (58.81%) | (2.56%) | 500.00% | (43.85%) | (46.35%) |
| YoY% | | 72.65% | 594.74% | 309.84% | (17.78%) | 1,314.29% | (152.20%) | (59.74%) | 17.80% | (3.70%) | (19.47%) | (48.12%) | (68.33%) | (105.44%) | (41.15%) | 28.63% | .33% | 96.83% | (11.11%) | 798.46% | 726.04% | 800.00% | 26.69% | (161.91%) | (119.01%) | (90.64%) | (46.13%) | (85.89%) | 186.18% | 121.18% | 62.31% | 69.48% | (781.40%) | (189.82%) | 37.32% | (80.11%) | 123.37% | 601.79% | 33.96% | 344.96% | (190.42%) | (77.33%) | (79.09%) | 193.49% | 35.22% | 76.11% | 118.07% | (66.27%) | (30.65%) |
| TTM | | 1,742,000,000$ | 1,495,000,000$ | 930,000,000$ | 552,000,000$ | 592,000,000$ | 224,000,000$ | 501,000,000$ | 682,000,000$ | 648,000,000$ | 649,000,000$ | 693,000,000$ | 974,000,000$ | 1,386,000,000$ | 1,909,000,000$ | 2,067,000,000$ | 1,937,000,000$ | 1,935,000,000$ | 1,691,000,000$ | 1,739,000,000$ | 1,220,000,000$ | 523,000,000$ | 299,000,000$ | 208,000,000$ | 378,000,000$ | 979,000,000$ | 1,250,000,000$ | 1,542,000,000$ | 2,181,000,000$ | 1,090,000,000$ | (621,000,000$) | (864,000,000$) | (1,169,000,000$) | (497,000,000$) | 2,487,000,000$ | 2,381,000,000$ | 4,149,000,000$ | 3,695,000,000$ | 2,347,000,000$ | 2,275,000,000$ | 564,000,000$ | 1,339,000,000$ | 2,103,000,000$ | 2,905,000,000$ | 2,578,000,000$ | 2,472,000,000$ | 2,045,000,000$ | 1,496,000,000$ | 1,828,000,000$ |
| TTM_QoQ% | | 16.52% | 60.75% | 68.48% | (6.76%) | 164.29% | (55.29%) | (26.54%) | 5.25% | (.15%) | (6.35%) | (28.85%) | (29.73%) | (27.40%) | (7.64%) | 6.71% | .10% | 14.43% | (2.76%) | 42.54% | 133.27% | 74.92% | 43.75% | (44.97%) | (61.39%) | (21.68%) | (18.94%) | (29.30%) | 100.09% | 275.52% | 28.13% | 26.09% | (135.21%) | (119.98%) | 4.45% | (42.61%) | 12.29% | 57.44% | 3.17% | 303.37% | (57.88%) | (36.33%) | (27.61%) | 12.68% | 4.29% | 20.88% | 36.70% | (18.16%) | (6.78%) |
| TTM_YoY% | | 194.26% | 567.41% | 85.63% | (19.06%) | (8.64%) | (65.49%) | (27.71%) | (29.98%) | (53.25%) | (66.00%) | (66.47%) | (49.72%) | (28.37%) | 12.89% | 18.86% | 58.77% | 269.98% | 465.55% | 736.06% | 222.75% | (46.58%) | (76.08%) | (86.51%) | (82.67%) | (10.18%) | 301.29% | 278.47% | 286.57% | 319.32% | (124.97%) | (136.29%) | (128.18%) | (113.45%) | 5.97% | 4.66% | 635.64% | 175.95% | 11.60% | (21.69%) | (78.12%) | (45.83%) | 2.84% | 94.18% | 41.03% | 26.06% | 34.54% | (6.27%) | 16.66% |
| Profit Margin | | 13.93% | 11.46% | 12.95% | 5.36% | 9.71% | (2.80%) | 3.75% | 7.56% | (.94%) | 5.74% | 9.34% | 6.01% | (.79%) | 6.48% | 16.16% | 16.39% | 13.49% | 10.62% | 12.97% | 18.27% | 7.52% | 14.40% | (2.54%) | (4.02%) | .99% | 11.62% | 3.57% | 17.96% | 9.85% | 21.04% | 27.08% | (23.44%) | (53.55%) | 14.96% | 17.58% | 3.62% | 63.49% | 11.33% | 93.52% | (17.98%) | 10.04% | 9.33% | 21.17% | 17.97% | 41.10% | 39.92% | 6.81% | 13.15% |
| QoQ | | 2.46% | (1.48%) | 7.59% | (4.35%) | 12.51% | (6.56%) | (3.81%) | 8.50% | (6.67%) | (3.61%) | 3.33% | 6.80% | (7.27%) | (9.68%) | (.23%) | 2.89% | 2.87% | (2.35%) | (5.30%) | 10.75% | (6.87%) | 16.93% | 1.48% | (5.01%) | (10.63%) | 8.05% | (14.39%) | 8.11% | (11.19%) | (6.04%) | 50.52% | 30.11% | (68.51%) | (2.62%) | 13.96% | (59.87%) | 52.16% | (82.19%) | 111.50% | (28.02%) | .71% | (11.84%) | 3.20% | (23.13%) | 1.18% | 33.11% | (6.34%) | (15.53%) |
| YoY | | 4.21% | 14.27% | 9.19% | (2.20%) | 10.65% | (8.54%) | (5.59%) | 1.55% | (.14%) | (.74%) | (6.81%) | (10.38%) | (14.29%) | (4.14%) | 3.19% | (1.88%) | 5.97% | (3.77%) | 15.51% | 22.28% | 6.53% | 2.77% | (6.11%) | (21.97%) | (8.86%) | (9.42%) | (23.51%) | 41.40% | 63.40% | 6.08% | 9.50% | (27.06%) | (117.04%) | 3.63% | (75.94%) | 21.60% | 53.45% | 2.00% | 72.35% | (35.95%) | (31.06%) | (30.59%) | 14.36% | 4.82% | 12.42% | 17.43% | (18.47%) | (10.78%) |
| Equity to Common Shareholders | | 11,807,000,000$ | 11,536,000,000$ | 11,116,000,000$ | 10,716,000,000$ | 10,686,000,000$ | 11,103,000,000$ | 10,585,000,000$ | 11,226,000,000$ | 11,551,000,000$ | 11,430,000,000$ | 11,412,000,000$ | 11,925,000,000$ | 12,008,000,000$ | 11,284,000,000$ | 11,734,000,000$ | 12,395,000,000$ | 12,333,000,000$ | 12,145,000,000$ | 11,960,000,000$ | 13,369,000,000$ | 13,257,000,000$ | 12,660,000,000$ | 12,049,000,000$ | 12,198,000,000$ | 12,907,000,000$ | 13,034,000,000$ | 13,425,000,000$ | 13,607,000,000$ | 13,792,000,000$ | 13,890,000,000$ | 13,877,000,000$ | 14,413,000,000$ | 15,698,000,000$ | 17,317,000,000$ | 18,012,000,000$ | 18,308,000,000$ | 17,893,000,000$ | 17,721,000,000$ | 19,609,000,000$ | 17,918,000,000$ | 18,788,000,000$ | 19,997,000,000$ | 20,983,000,000$ | 21,298,000,000$ | 21,579,000,000$ | 21,779,000,000$ | 21,763,000,000$ | 21,650,000,000$ |
| QoQ | | 271,000,000$ | 420,000,000$ | 400,000,000$ | 30,000,000$ | (417,000,000$) | 518,000,000$ | (641,000,000$) | (325,000,000$) | 121,000,000$ | 18,000,000$ | (513,000,000$) | (83,000,000$) | 724,000,000$ | (450,000,000$) | (661,000,000$) | 62,000,000$ | 188,000,000$ | 185,000,000$ | (1,409,000,000$) | 112,000,000$ | 597,000,000$ | 611,000,000$ | (149,000,000$) | (709,000,000$) | (127,000,000$) | (391,000,000$) | (182,000,000$) | (185,000,000$) | (98,000,000$) | 13,000,000$ | (536,000,000$) | (1,285,000,000$) | (1,619,000,000$) | (695,000,000$) | (296,000,000$) | 415,000,000$ | 172,000,000$ | (1,888,000,000$) | 1,691,000,000$ | (870,000,000$) | (1,209,000,000$) | (986,000,000$) | (315,000,000$) | (281,000,000$) | (200,000,000$) | 16,000,000$ | 113,000,000$ | 488,000,000$ |
| QoQ% | | 2.35% | 3.78% | 3.73% | .28% | (3.76%) | 4.89% | (5.71%) | (2.81%) | 1.06% | .16% | (4.30%) | (.69%) | 6.42% | (3.84%) | (5.33%) | .50% | 1.55% | 1.55% | (10.54%) | .85% | 4.72% | 5.07% | (1.22%) | (5.49%) | (.97%) | (2.91%) | (1.34%) | (1.34%) | (.71%) | .09% | (3.72%) | (8.19%) | (9.35%) | (3.86%) | (1.62%) | 2.32% | .97% | (9.63%) | 9.44% | (4.63%) | (6.05%) | (4.70%) | (1.48%) | (1.30%) | (.92%) | .07% | .52% | 2.31% |
| YoY | | 1,121,000,000$ | 433,000,000$ | 531,000,000$ | (510,000,000$) | (865,000,000$) | (327,000,000$) | (827,000,000$) | (699,000,000$) | (457,000,000$) | 146,000,000$ | (322,000,000$) | (470,000,000$) | (325,000,000$) | (861,000,000$) | (226,000,000$) | (974,000,000$) | (924,000,000$) | (515,000,000$) | (89,000,000$) | 1,171,000,000$ | 350,000,000$ | (374,000,000$) | (1,376,000,000$) | (1,409,000,000$) | (885,000,000$) | (856,000,000$) | (452,000,000$) | (806,000,000$) | (1,906,000,000$) | (3,427,000,000$) | (4,135,000,000$) | (3,895,000,000$) | (2,195,000,000$) | (404,000,000$) | (1,597,000,000$) | 390,000,000$ | (895,000,000$) | (2,276,000,000$) | (1,374,000,000$) | (3,380,000,000$) | (2,791,000,000$) | (1,782,000,000$) | (780,000,000$) | (352,000,000$) | 417,000,000$ | 30,000,000$ | 385,000,000$ | 306,000,000$ |
| YoY% | | 10.49% | 3.90% | 5.02% | (4.54%) | (7.49%) | (2.86%) | (7.25%) | (5.86%) | (3.81%) | 1.29% | (2.74%) | (3.79%) | (2.64%) | (7.09%) | (1.89%) | (7.29%) | (6.97%) | (4.07%) | (.74%) | 9.60% | 2.71% | (2.87%) | (10.25%) | (10.36%) | (6.42%) | (6.16%) | (3.26%) | (5.59%) | (12.14%) | (19.79%) | (22.96%) | (21.28%) | (12.27%) | (2.28%) | (8.14%) | 2.18% | (4.76%) | (11.38%) | (6.55%) | (15.87%) | (12.93%) | (8.18%) | (3.58%) | (1.63%) | 1.97% | .14% | 1.80% | 1.43% |
| Dividends Paid | | 255,000,000$ | 241,000,000$ | 261,000,000$ | 242,000,000$ | 249,000,000$ | 242,000,000$ | 252,000,000$ | 243,000,000$ | 248,000,000$ | 246,000,000$ | 256,000,000$ | 239,000,000$ | 236,000,000$ | 234,000,000$ | 234,000,000$ | 228,000,000$ | 212,000,000$ | 217,000,000$ | 234,000,000$ | 208,000,000$ | 200,000,000$ | 204,000,000$ | 191,000,000$ | 192,000,000$ | 188,000,000$ | 192,000,000$ | 181,000,000$ | 181,000,000$ | 168,000,000$ | 169,000,000$ | 171,000,000$ | 177,000,000$ | 158,000,000$ | 160,000,000$ | 165,000,000$ | 168,000,000$ | 152,000,000$ | 153,000,000$ | 167,000,000$ | 173,000,000$ | 160,000,000$ | 169,000,000$ | 173,000,000$ | 177,000,000$ | 152,000,000$ | 152,000,000$ | | 136,000,000$ |
| Additional Paid-In Capital QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Treasury Stock | | | 21,127,000,000$ | 21,085,000,000$ | 21,012,000,000$ | 20,882,000,000$ | 20,845,000,000$ | 20,799,000,000$ | 20,672,000,000$ | 20,637,000,000$ | | | | 20,532,000,000$ | 20,528,000,000$ | 20,509,000,000$ | 20,419,000,000$ | 20,263,000,000$ | 20,011,000,000$ | 19,986,000,000$ | 19,934,000,000$ | 19,928,000,000$ | 19,926,000,000$ | 19,924,000,000$ | 19,918,000,000$ | 19,812,000,000$ | 19,588,000,000$ | 19,279,000,000$ | 19,116,000,000$ | 18,870,000,000$ | 18,517,000,000$ | 18,132,000,000$ | 17,449,000,000$ | 16,633,000,000$ | 16,236,000,000$ | 15,204,000,000$ | 14,564,000,000$ | 14,152,000,000$ | 13,508,000,000$ | 11,566,000,000$ | 10,747,000,000$ | 9,725,000,000$ | 8,699,000,000$ | 7,871,000,000$ | 7,243,000,000$ | 6,727,000,000$ | 6,543,000,000$ | 6,340,000,000$ | 5,950,000,000$ |
| QoQ | | | 42,000,000$ | 73,000,000$ | 130,000,000$ | 37,000,000$ | 46,000,000$ | 127,000,000$ | 35,000,000$ | | | | | 4,000,000$ | 19,000,000$ | 90,000,000$ | 156,000,000$ | 252,000,000$ | 25,000,000$ | 52,000,000$ | 6,000,000$ | 2,000,000$ | 2,000,000$ | 6,000,000$ | 106,000,000$ | 224,000,000$ | 309,000,000$ | 163,000,000$ | 246,000,000$ | 353,000,000$ | 385,000,000$ | 683,000,000$ | 816,000,000$ | 397,000,000$ | 1,032,000,000$ | 640,000,000$ | 412,000,000$ | 644,000,000$ | 1,942,000,000$ | 819,000,000$ | 1,022,000,000$ | 1,026,000,000$ | 828,000,000$ | 628,000,000$ | 516,000,000$ | 184,000,000$ | 203,000,000$ | 390,000,000$ | 1,851,000,000$ |
| Goodwill | | 2,489,000,000$ | 2,489,000,000$ | 2,492,000,000$ | 2,371,000,000$ | 2,363,000,000$ | 2,390,000,000$ | 2,365,000,000$ | 2,370,000,000$ | 2,380,000,000$ | 2,372,000,000$ | 2,382,000,000$ | 2,394,000,000$ | 2,394,000,000$ | 2,368,000,000$ | 2,389,000,000$ | 2,408,000,000$ | 2,421,000,000$ | 2,425,000,000$ | 2,433,000,000$ | 2,429,000,000$ | 2,460,000,000$ | 2,427,000,000$ | 1,925,000,000$ | 1,918,000,000$ | 1,935,000,000$ | 1,924,000,000$ | 1,938,000,000$ | 1,930,000,000$ | 1,936,000,000$ | 1,930,000,000$ | 1,918,000,000$ | 1,698,000,000$ | 1,694,000,000$ | 1,684,000,000$ | 1,608,000,000$ | 1,619,000,000$ | 1,577,000,000$ | 1,569,000,000$ | 1,569,000,000$ | 1,399,000,000$ | 1,380,000,000$ | 1,330,000,000$ | 1,343,000,000$ | 1,343,000,000$ | 1,150,000,000$ | 1,142,000,000$ | 1,150,000,000$ | 1,125,000,000$ |
| QoQ% | | .00% | (.12%) | 5.10% | .34% | (1.13%) | 1.06% | (.21%) | (.42%) | .34% | (.42%) | (.50%) | .00% | 1.10% | (.88%) | (.79%) | (.54%) | (.17%) | (.33%) | .17% | (1.26%) | 1.36% | 26.08% | .37% | (.88%) | .57% | (.72%) | .42% | (.31%) | .31% | .63% | 12.96% | .24% | .59% | 4.73% | (.68%) | 2.66% | .51% | .00% | 12.15% | 1.38% | 3.76% | (.97%) | .00% | 16.78% | .70% | (.70%) | 2.22% | 12.28% |
| YoY% | | 5.33% | 4.14% | 5.37% | .04% | (.71%) | .76% | (.71%) | (1.00%) | (.59%) | .17% | (.29%) | (.58%) | (1.12%) | (2.35%) | (1.81%) | (.87%) | (1.59%) | (.08%) | 26.39% | 26.64% | 27.13% | 26.14% | (.67%) | (.62%) | (.05%) | (.31%) | 1.04% | 13.66% | 14.29% | 14.61% | 19.28% | 4.88% | 7.42% | 7.33% | 2.49% | 15.73% | 14.28% | 17.97% | 16.83% | 4.17% | 20.00% | 16.46% | 16.78% | 19.38% | 14.77% | 14.09% | 14.89% | 15.74% |
| Other Intangible Assets | | 657,000,000$ | 684,000,000$ | 711,000,000$ | 732,000,000$ | 752,000,000$ | 814,000,000$ | 836,000,000$ | 871,000,000$ | 905,000,000$ | 938,000,000$ | 972,000,000$ | 1,002,000,000$ | 1,029,000,000$ | 1,049,000,000$ | 1,088,000,000$ | 1,118,000,000$ | 1,148,000,000$ | 1,192,000,000$ | 1,228,000,000$ | 1,259,000,000$ | 1,308,000,000$ | 1,332,000,000$ | 1,072,000,000$ | 1,149,000,000$ | 1,185,000,000$ | 1,206,000,000$ | 1,240,000,000$ | 1,265,000,000$ | 1,292,000,000$ | 1,309,000,000$ | 1,332,000,000$ | 851,000,000$ | 869,000,000$ | 891,000,000$ | 842,000,000$ | 825,000,000$ | 796,000,000$ | 797,000,000$ | 804,000,000$ | 703,000,000$ | 706,000,000$ | 678,000,000$ | 700,000,000$ | 702,000,000$ | 497,000,000$ | 511,000,000$ | 532,000,000$ | 540,000,000$ |
| QoQ | | (27,000,000$) | (27,000,000$) | (21,000,000$) | (20,000,000$) | (62,000,000$) | (22,000,000$) | (35,000,000$) | (34,000,000$) | (33,000,000$) | (34,000,000$) | (30,000,000$) | (27,000,000$) | (20,000,000$) | (39,000,000$) | (30,000,000$) | (30,000,000$) | (44,000,000$) | (36,000,000$) | (31,000,000$) | (49,000,000$) | (24,000,000$) | 260,000,000$ | (77,000,000$) | (36,000,000$) | (21,000,000$) | (34,000,000$) | (25,000,000$) | (27,000,000$) | (17,000,000$) | (23,000,000$) | 481,000,000$ | (18,000,000$) | (22,000,000$) | 49,000,000$ | 17,000,000$ | 29,000,000$ | (1,000,000$) | (7,000,000$) | 101,000,000$ | (3,000,000$) | 28,000,000$ | (22,000,000$) | (2,000,000$) | 205,000,000$ | (14,000,000$) | (21,000,000$) | (8,000,000$) | 0$ |
| Amortization of Intangible Assets | | 27,000,000$ | 27,000,000$ | 28,000,000$ | 28,000,000$ | 30,000,000$ | 31,000,000$ | 30,000,000$ | 30,000,000$ | 30,000,000$ | 30,000,000$ | 31,000,000$ | 31,000,000$ | 31,000,000$ | 31,000,000$ | 30,000,000$ | 31,000,000$ | 32,000,000$ | 32,000,000$ | 33,000,000$ | 32,000,000$ | 34,000,000$ | 33,000,000$ | 28,000,000$ | 26,000,000$ | 28,000,000$ | 28,000,000$ | 28,000,000$ | 29,000,000$ | 26,000,000$ | 27,000,000$ | 22,000,000$ | 19,000,000$ | 22,000,000$ | 18,000,000$ | 18,000,000$ | 17,000,000$ | 18,000,000$ | 17,000,000$ | 15,000,000$ | 14,000,000$ | 14,000,000$ | 12,000,000$ | 16,000,000$ | 12,000,000$ | 8,000,000$ | 9,000,000$ | 8,000,000$ | 8,000,000$ |
| Total Assets | | 30,976,000,000$ | 29,916,000,000$ | 28,745,000,000$ | 27,394,000,000$ | 27,735,000,000$ | 28,322,000,000$ | 27,179,000,000$ | 27,618,000,000$ | 28,500,000,000$ | 28,278,000,000$ | 28,645,000,000$ | 28,822,000,000$ | 29,499,000,000$ | 28,735,000,000$ | 29,718,000,000$ | 30,257,000,000$ | 30,154,000,000$ | 29,706,000,000$ | 29,806,000,000$ | 30,143,000,000$ | 30,775,000,000$ | 30,267,000,000$ | 27,546,000,000$ | 27,859,000,000$ | 28,898,000,000$ | 27,329,000,000$ | 27,575,000,000$ | 27,321,000,000$ | 27,505,000,000$ | 26,392,000,000$ | 26,140,000,000$ | 26,834,000,000$ | 27,494,000,000$ | 28,094,000,000$ | 27,830,000,000$ | 28,305,000,000$ | 27,899,000,000$ | 28,809,000,000$ | 30,653,000,000$ | 27,945,000,000$ | 28,527,000,000$ | 28,898,000,000$ | 29,888,000,000$ | 29,323,000,000$ | 30,063,000,000$ | 29,815,000,000$ | 29,832,000,000$ | 29,544,000,000$ |
| QoQ | | 1,060,000,000$ | 1,171,000,000$ | 1,351,000,000$ | (341,000,000$) | (587,000,000$) | 1,143,000,000$ | (439,000,000$) | (882,000,000$) | 222,000,000$ | (367,000,000$) | (177,000,000$) | (677,000,000$) | 764,000,000$ | (983,000,000$) | (539,000,000$) | 103,000,000$ | 448,000,000$ | (100,000,000$) | (337,000,000$) | (632,000,000$) | 508,000,000$ | 2,721,000,000$ | (313,000,000$) | (1,039,000,000$) | 1,569,000,000$ | (246,000,000$) | 254,000,000$ | (184,000,000$) | 1,113,000,000$ | 252,000,000$ | (694,000,000$) | (660,000,000$) | (600,000,000$) | 264,000,000$ | (475,000,000$) | 406,000,000$ | (910,000,000$) | (1,844,000,000$) | 2,708,000,000$ | (582,000,000$) | (371,000,000$) | (990,000,000$) | 565,000,000$ | (740,000,000$) | 248,000,000$ | (17,000,000$) | 288,000,000$ | 1,066,000,000$ |
| YoY | | 3,241,000,000$ | 1,594,000,000$ | 1,566,000,000$ | (224,000,000$) | (765,000,000$) | 44,000,000$ | (1,466,000,000$) | (1,204,000,000$) | (999,000,000$) | (457,000,000$) | (1,073,000,000$) | (1,435,000,000$) | (655,000,000$) | (971,000,000$) | (88,000,000$) | 114,000,000$ | (621,000,000$) | (561,000,000$) | 2,260,000,000$ | 2,284,000,000$ | 1,877,000,000$ | 2,938,000,000$ | (29,000,000$) | 538,000,000$ | 1,393,000,000$ | 937,000,000$ | 1,435,000,000$ | 487,000,000$ | 11,000,000$ | (1,702,000,000$) | (1,690,000,000$) | (1,471,000,000$) | (405,000,000$) | (715,000,000$) | (2,823,000,000$) | 360,000,000$ | (628,000,000$) | (89,000,000$) | 765,000,000$ | (1,378,000,000$) | (1,536,000,000$) | (917,000,000$) | 56,000,000$ | (221,000,000$) | 1,585,000,000$ | 1,101,000,000$ | 1,443,000,000$ | 949,000,000$ |
| Total Liabilities | | 18,669,000,000$ | 17,911,000,000$ | 17,200,000,000$ | 16,266,000,000$ | 16,665,000,000$ | 16,855,000,000$ | 16,252,000,000$ | 16,059,000,000$ | 16,632,000,000$ | 16,534,000,000$ | 16,935,000,000$ | 16,615,000,000$ | 17,224,000,000$ | 17,187,000,000$ | 17,736,000,000$ | 17,628,000,000$ | 17,609,000,000$ | 17,351,000,000$ | 17,664,000,000$ | 16,585,000,000$ | 17,327,000,000$ | 17,410,000,000$ | 15,413,000,000$ | 15,572,000,000$ | 15,901,000,000$ | 14,195,000,000$ | 14,054,000,000$ | 13,615,000,000$ | 13,619,000,000$ | 12,414,000,000$ | 12,189,000,000$ | 12,346,000,000$ | 11,724,000,000$ | 10,711,000,000$ | 9,750,000,000$ | 9,926,000,000$ | 9,939,000,000$ | 11,022,000,000$ | 10,981,000,000$ | 9,958,000,000$ | 9,664,000,000$ | 8,828,000,000$ | 8,833,000,000$ | 7,951,000,000$ | 8,411,000,000$ | 7,965,000,000$ | 8,000,000,000$ | 7,825,000,000$ |
| QoQ | | 758,000,000$ | 711,000,000$ | 934,000,000$ | (399,000,000$) | (190,000,000$) | 603,000,000$ | 193,000,000$ | (573,000,000$) | 98,000,000$ | (401,000,000$) | 320,000,000$ | (609,000,000$) | 37,000,000$ | (549,000,000$) | 108,000,000$ | 19,000,000$ | 258,000,000$ | (313,000,000$) | 1,079,000,000$ | (742,000,000$) | (83,000,000$) | 1,997,000,000$ | (159,000,000$) | (329,000,000$) | 1,706,000,000$ | 141,000,000$ | 439,000,000$ | (4,000,000$) | 1,205,000,000$ | 225,000,000$ | (157,000,000$) | 622,000,000$ | 1,013,000,000$ | 961,000,000$ | (176,000,000$) | (13,000,000$) | (1,083,000,000$) | 41,000,000$ | 1,023,000,000$ | 294,000,000$ | 836,000,000$ | (5,000,000$) | 882,000,000$ | (460,000,000$) | 446,000,000$ | (35,000,000$) | 175,000,000$ | 558,000,000$ |
| YoY | | 2,004,000,000$ | 1,056,000,000$ | 948,000,000$ | 207,000,000$ | 33,000,000$ | 321,000,000$ | (683,000,000$) | (556,000,000$) | (592,000,000$) | (653,000,000$) | (801,000,000$) | (1,013,000,000$) | (385,000,000$) | (164,000,000$) | 72,000,000$ | 1,043,000,000$ | 282,000,000$ | (59,000,000$) | 2,251,000,000$ | 1,013,000,000$ | 1,426,000,000$ | 3,215,000,000$ | 1,359,000,000$ | 1,957,000,000$ | 2,282,000,000$ | 1,781,000,000$ | 1,865,000,000$ | 1,269,000,000$ | 1,895,000,000$ | 1,703,000,000$ | 2,439,000,000$ | 2,420,000,000$ | 1,785,000,000$ | (311,000,000$) | (1,231,000,000$) | (32,000,000$) | 275,000,000$ | 2,194,000,000$ | 2,148,000,000$ | 2,007,000,000$ | 1,253,000,000$ | 863,000,000$ | 833,000,000$ | 126,000,000$ | 1,144,000,000$ | 1,049,000,000$ | 1,065,000,000$ | 620,000,000$ |
| Current Ratio | | 1.59x | 1.56x | 1.50x | 1.69x | 1.62x | 1.66x | 1.57x | 1.67x | 1.67x | 1.70x | 1.65x | 1.44x | 1.44x | 1.51x | 1.43x | 1.55x | 1.59x | 1.77x | 1.65x | 2.31x | 2.12x | 2.09x | 2.27x | 2.18x | 2.12x | 1.71x | 1.85x | 2.08x | 2.12x | 2.13x | 2.23x | 2.56x | 2.75x | 2.69x | 3.00x | 3.60x | 3.29x | 3.70x | 4.39x | 2.80x | 2.94x | 4.71x | 4.88x | 4.87x | 4.41x | 4.68x | 4.53x | 4.70x |
| Total Current Assets | | 8,936,000,000$ | 8,677,000,000$ | 8,196,000,000$ | 7,644,000,000$ | 7,992,000,000$ | 7,676,000,000$ | 7,121,000,000$ | 6,971,000,000$ | 7,212,000,000$ | 7,298,000,000$ | 7,293,000,000$ | 6,877,000,000$ | 7,453,000,000$ | 7,804,000,000$ | 7,883,000,000$ | 7,861,000,000$ | 7,659,000,000$ | 7,679,000,000$ | 7,648,000,000$ | 8,103,000,000$ | 8,004,000,000$ | 8,058,000,000$ | 6,846,000,000$ | 6,946,000,000$ | 7,463,000,000$ | 6,156,000,000$ | 6,311,000,000$ | 6,349,000,000$ | 7,034,000,000$ | 6,632,000,000$ | 6,484,000,000$ | 7,663,000,000$ | 8,827,000,000$ | 8,254,000,000$ | 8,431,000,000$ | 8,718,000,000$ | 9,048,000,000$ | 8,479,000,000$ | 10,747,000,000$ | 7,178,000,000$ | 8,269,000,000$ | 9,253,000,000$ | 9,868,000,000$ | 9,238,000,000$ | 10,238,000,000$ | 10,013,000,000$ | 9,864,000,000$ | 9,613,000,000$ |
| QoQ | | 259,000,000$ | 481,000,000$ | 552,000,000$ | (348,000,000$) | 316,000,000$ | 555,000,000$ | 150,000,000$ | (241,000,000$) | (86,000,000$) | 5,000,000$ | 416,000,000$ | (576,000,000$) | (351,000,000$) | (79,000,000$) | 22,000,000$ | 202,000,000$ | (20,000,000$) | 31,000,000$ | (455,000,000$) | 99,000,000$ | (54,000,000$) | 1,212,000,000$ | (100,000,000$) | (517,000,000$) | 1,307,000,000$ | (155,000,000$) | (38,000,000$) | (685,000,000$) | 402,000,000$ | 148,000,000$ | (1,179,000,000$) | (1,164,000,000$) | 573,000,000$ | (177,000,000$) | (287,000,000$) | (330,000,000$) | 569,000,000$ | (2,268,000,000$) | 3,569,000,000$ | (1,091,000,000$) | (984,000,000$) | (615,000,000$) | 630,000,000$ | (1,000,000,000$) | 225,000,000$ | 149,000,000$ | 251,000,000$ | 722,000,000$ |
| Total Current Liabilities | | 5,628,000,000$ | 5,577,000,000$ | 5,475,000,000$ | 4,523,000,000$ | 4,919,000,000$ | 4,637,000,000$ | 4,526,000,000$ | 4,175,000,000$ | 4,319,000,000$ | 4,285,000,000$ | 4,411,000,000$ | 4,773,000,000$ | 5,175,000,000$ | 5,167,000,000$ | 5,530,000,000$ | 5,061,000,000$ | 4,806,000,000$ | 4,337,000,000$ | 4,624,000,000$ | 3,513,000,000$ | 3,767,000,000$ | 3,849,000,000$ | 3,020,000,000$ | 3,191,000,000$ | 3,521,000,000$ | 3,600,000,000$ | 3,416,000,000$ | 3,059,000,000$ | 3,311,000,000$ | 3,112,000,000$ | 2,908,000,000$ | 2,995,000,000$ | 3,209,000,000$ | 3,065,000,000$ | 2,808,000,000$ | 2,421,000,000$ | 2,751,000,000$ | 2,294,000,000$ | 2,448,000,000$ | 2,564,000,000$ | 2,814,000,000$ | 1,966,000,000$ | 2,022,000,000$ | 1,895,000,000$ | 2,324,000,000$ | 2,138,000,000$ | 2,177,000,000$ | 2,046,000,000$ |
| QoQ | | 51,000,000$ | 102,000,000$ | 952,000,000$ | (396,000,000$) | 282,000,000$ | 111,000,000$ | 351,000,000$ | (144,000,000$) | 34,000,000$ | (126,000,000$) | (362,000,000$) | (402,000,000$) | 8,000,000$ | (363,000,000$) | 469,000,000$ | 255,000,000$ | 469,000,000$ | (287,000,000$) | 1,111,000,000$ | (254,000,000$) | (82,000,000$) | 829,000,000$ | (171,000,000$) | (330,000,000$) | (79,000,000$) | 184,000,000$ | 357,000,000$ | (252,000,000$) | 199,000,000$ | 204,000,000$ | (87,000,000$) | (214,000,000$) | 144,000,000$ | 257,000,000$ | 387,000,000$ | (330,000,000$) | 457,000,000$ | (154,000,000$) | (116,000,000$) | (250,000,000$) | 848,000,000$ | (56,000,000$) | 127,000,000$ | (429,000,000$) | 186,000,000$ | (39,000,000$) | 131,000,000$ | 300,000,000$ |
| Debt to Asset Ratio | | .60x | .60x | .60x | .59x | .60x | .60x | .60x | .58x | .58x | .58x | .59x | .58x | .58x | .60x | .60x | .58x | .58x | .58x | .59x | .55x | .56x | .58x | .56x | .56x | .55x | .52x | .51x | .50x | .50x | .47x | .47x | .46x | .43x | .38x | .35x | .35x | .36x | .38x | .36x | .36x | .34x | .31x | .30x | .27x | .28x | .27x | .27x | .26x |
| Long Term Debt | | 6,482,000,000$ | 7,407,000,000$ | 6,714,000,000$ | 6,954,000,000$ | 6,741,000,000$ | 7,073,000,000$ | 6,908,000,000$ | 7,050,000,000$ | 7,206,000,000$ | 7,210,000,000$ | 7,437,000,000$ | 6,654,000,000$ | 6,687,000,000$ | 6,525,000,000$ | 6,677,000,000$ | 6,839,000,000$ | 6,989,000,000$ | 7,019,000,000$ | 7,025,000,000$ | 7,650,000,000$ | 7,653,000,000$ | 7,822,000,000$ | 7,797,000,000$ | 7,815,000,000$ | 7,458,000,000$ | 5,961,000,000$ | 5,890,000,000$ | 5,844,000,000$ | 5,994,000,000$ | 5,056,000,000$ | 5,099,000,000$ | 4,808,000,000$ | 4,749,000,000$ | 3,994,000,000$ | 3,302,000,000$ | 3,669,000,000$ | 3,646,000,000$ | 3,916,000,000$ | 3,918,000,000$ | 3,910,000,000$ | 3,890,000,000$ | 3,915,000,000$ | 3,910,000,000$ | 3,165,000,000$ | 3,227,000,000$ | 3,228,000,000$ | 3,238,000,000$ | 3,224,000,000$ |
| QoQ | | (925,000,000$) | 693,000,000$ | (240,000,000$) | 213,000,000$ | (332,000,000$) | 165,000,000$ | (142,000,000$) | (156,000,000$) | (4,000,000$) | (227,000,000$) | 783,000,000$ | (33,000,000$) | 162,000,000$ | (152,000,000$) | (162,000,000$) | (150,000,000$) | (30,000,000$) | (6,000,000$) | (625,000,000$) | (3,000,000$) | (169,000,000$) | 25,000,000$ | (18,000,000$) | 357,000,000$ | 1,497,000,000$ | 71,000,000$ | 46,000,000$ | (150,000,000$) | 938,000,000$ | (43,000,000$) | 291,000,000$ | 59,000,000$ | 755,000,000$ | 692,000,000$ | (367,000,000$) | 23,000,000$ | (270,000,000$) | (2,000,000$) | 8,000,000$ | 20,000,000$ | (25,000,000$) | 5,000,000$ | 745,000,000$ | (62,000,000$) | (1,000,000$) | (10,000,000$) | 14,000,000$ | (48,000,000$) |
| YoY | | (259,000,000$) | 334,000,000$ | (194,000,000$) | (96,000,000$) | (465,000,000$) | (137,000,000$) | (529,000,000$) | 396,000,000$ | 519,000,000$ | 685,000,000$ | 760,000,000$ | (185,000,000$) | (302,000,000$) | (494,000,000$) | (348,000,000$) | (811,000,000$) | (664,000,000$) | (803,000,000$) | (772,000,000$) | (165,000,000$) | 195,000,000$ | 1,861,000,000$ | 1,907,000,000$ | 1,971,000,000$ | 1,464,000,000$ | 905,000,000$ | 791,000,000$ | 1,036,000,000$ | 1,245,000,000$ | 1,062,000,000$ | 1,797,000,000$ | 1,139,000,000$ | 1,103,000,000$ | 78,000,000$ | (616,000,000$) | (241,000,000$) | (244,000,000$) | 1,000,000$ | 8,000,000$ | 745,000,000$ | 663,000,000$ | 687,000,000$ | 672,000,000$ | (59,000,000$) | (45,000,000$) | 412,000,000$ | 416,000,000$ | 369,000,000$ |
| Capital Lease Obligations | | 943,000,000$ | | | | 880,000,000$ | | | | 958,000,000$ | | | | 906,000,000$ | | | | 785,000,000$ | | | | 729,000,000$ | | | | 512,000,000$ | 508,000,000$ | 513,000,000$ | 475,000,000$ | | | | | | | | | | | | | | | | | | | | |
| Cash and Cash Equivalents | | 1,526,000,000$ | | | | 1,768,000,000$ | | | | 1,779,000,000$ | | | | | | | | | | | | | | | | | | | | 2,355,000,000$ | 1,903,000,000$ | 2,023,000,000$ | 3,096,000,000$ | 4,317,000,000$ | 3,865,000,000$ | 4,189,000,000$ | 4,844,000,000$ | 5,291,000,000$ | 4,821,000,000$ | 7,144,000,000$ | 3,540,000,000$ | 4,500,000,000$ | 4,440,000,000$ | 4,968,000,000$ | 4,304,000,000$ | 5,309,000,000$ | 5,353,000,000$ | 5,118,000,000$ | 4,968,000,000$ |
| QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 452,000,000$ | (120,000,000$) | (1,073,000,000$) | (1,221,000,000$) | 452,000,000$ | (324,000,000$) | (655,000,000$) | (447,000,000$) | 470,000,000$ | (2,323,000,000$) | 3,604,000,000$ | (960,000,000$) | 60,000,000$ | (528,000,000$) | 664,000,000$ | (1,005,000,000$) | (44,000,000$) | 235,000,000$ | 150,000,000$ | 264,000,000$ |
| YoY | | (242,000,000$) | | | | (11,000,000$) | | | | | | | | | | | | | | | | | | | | | | | | (1,962,000,000$) | (1,962,000,000$) | (2,166,000,000$) | (1,748,000,000$) | (974,000,000$) | (956,000,000$) | (2,955,000,000$) | 1,304,000,000$ | 791,000,000$ | 381,000,000$ | 2,176,000,000$ | (764,000,000$) | (809,000,000$) | (913,000,000$) | (150,000,000$) | (664,000,000$) | 605,000,000$ | 793,000,000$ | 517,000,000$ | 171,000,000$ |
| Interest Expenses | | | | | | | | | | | | | | | | | | | | | | 0$ | 0$ | | | | | | | | | | | | | | | | 237,000,000$ | 1,201,000,000$ | | | 149,000,000$ | 0$ | | 0$ | 0$ | 0$ | 0$ |
| Interest Income | | 11,000,000$ | 10,000,000$ | 5,000,000$ | 12,000,000$ | 13,000,000$ | 12,000,000$ | 10,000,000$ | 12,000,000$ | 13,000,000$ | 10,000,000$ | 8,000,000$ | 7,000,000$ | 6,000,000$ | 3,000,000$ | 3,000,000$ | 3,000,000$ | 3,000,000$ | 3,000,000$ | 2,000,000$ | 3,000,000$ | 3,000,000$ | 3,000,000$ | 3,000,000$ | 6,000,000$ | 5,000,000$ | 4,000,000$ | 5,000,000$ | 7,000,000$ | 9,000,000$ | 7,000,000$ | 9,000,000$ | 13,000,000$ | 12,000,000$ | 10,000,000$ | 11,000,000$ | 12,000,000$ | 11,000,000$ | 9,000,000$ | 6,000,000$ | 6,000,000$ | 5,000,000$ | 6,000,000$ | 5,000,000$ | 5,000,000$ | 5,000,000$ | 5,000,000$ | 4,000,000$ | 12,000,000$ |