| GHST World Inc. (GHSTD) |
| Q4-CY2026 | Q3-CY2026 | Q2-CY2026 | Q1-CY2026 | Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 |
| Balance Sheet Date | | | 2026-Jun-30 | 2026-Mar-31 | 2025-Dec-31 | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | | | | | | | | | | 2021-Jun-30 | 2021-Mar-31 | | | | | | | | | | | | | | | | | | | | | | | | | |
| Fiscal Period | | | Q4-FY2026 | Q3-FY2026 | Q2-FY2026 | Q1-FY2026 | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | | | | | | | | | | Q4-FY2021 | Q3-FY2021 | | | | | | | | | | | | | | | | | | | | | | | | | |
| Close Price of Common Stock | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Market Cap of Common Stock | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| YoY% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Common Shares Outstanding | 130,201,179 | | 130,201,179 | 130,201,179 | 130,201,179 | 130,201,179 | 130,201,179 | 130,201,179 | 130,201,179 | 130,201,179 | 130,201,179 | 130,201,179 | 130,201,179 | 125,725,003 | 125,725,003 | 125,255,403 | 125,222,070 | 124,882,556 | 124,430,534 | | | 529,483,071 | 523,908,071 | 523,908,071 | | | 397,942,449 | 397,942,449 | | | | | | | | | | | | | | | | | | | | | |
| QoQ% | | | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | 3.56% | .00% | .38% | .03% | .27% | .36% | | | | 1.06% | .00% | | | | .00% | | | | | | | | | | | | | | | | | | | | | | |
| YoY% | .00% | | .00% | .00% | .00% | .00% | .00% | .00% | .00% | 3.56% | 3.56% | 3.95% | 3.98% | .68% | 1.04% | | | (76.41%) | (76.25%) | | | | 31.65% | 31.65% | | | | | | | | | | | | | | | | | | | | | | | | | |
| Price to Sales | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Price to Earnings | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Price to Book | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Revenue | | | 0$ | 0$ | 10,367$ | 3,485$ | 5,110$ | 4,755$ | 4,872$ | 45,732$ | 790$ | 431$ | 15,854$ | 23,841$ | | | (227$) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ% | | | .00% | (100.00%) | 197.48% | (31.80%) | 7.47% | (2.40%) | (89.35%) | 5,688.86% | 83.30% | (97.28%) | (33.50%) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| YoY% | | | (100.00%) | (100.00%) | 112.79% | (92.38%) | 546.84% | 1,003.25% | (69.27%) | 91.82% | | | 7,084.14% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| TTM | | | 13,852$ | 18,962$ | 23,717$ | 18,222$ | 60,469$ | 56,149$ | 51,825$ | 62,807$ | 40,916$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| TTM_QoQ% | | | (26.95%) | (20.05%) | 30.16% | (69.87%) | 7.69% | 8.34% | (17.49%) | 53.50% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| TTM_YoY% | | | (77.09%) | (66.23%) | (54.24%) | (70.99%) | 47.79% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Gross Margin | | | | | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | | | 100.00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ | | | | | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| YoY | | | | | .00% | .00% | .00% | .00% | .00% | .00% | | | .00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Operating Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| YoY% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| TTM | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| TTM_QoQ% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| TTM_YoY% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Operating Margin | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| YoY | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Net Income | | | (10,178$) | (25,587$) | (15,935$) | (34,218$) | (92,885$) | (31,532$) | (45,714$) | (12,717$) | (46,570$) | (27,915$) | (380,704$) | (56,095$) | (23,128$) | (20,998$) | (23,586$) | (48,862$) | | | | | (57,951$) | (46,777$) | | | (10,859$) | (6,806$) | | | | | | | | | | | | | | | | | | | | | |
| QoQ% | | | 60.22% | (60.57%) | 53.43% | 63.16% | (194.57%) | 31.02% | (259.47%) | 72.69% | (66.83%) | 92.67% | (578.68%) | (142.54%) | (10.14%) | 10.97% | 51.73% | | | | | | (23.89%) | | | | (59.55%) | | | | | | | | | | | | | | | | | | | | | | |
| YoY% | | | 89.04% | 18.85% | 65.14% | (169.07%) | (99.45%) | (12.96%) | 87.99% | 77.33% | (101.36%) | (32.94%) | (1,514.11%) | (14.80%) | | | | | | | | | (433.67%) | (587.29%) | | | | | | | | | | | | | | | | | | | | | | | | | |
| TTM | | | (85,918$) | (168,625$) | (174,570$) | (204,349$) | (182,848$) | (136,533$) | (132,916$) | (467,906$) | (511,284$) | (487,842$) | (480,925$) | (123,807$) | (116,574$) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| TTM_QoQ% | | | 49.05% | 3.41% | 14.57% | (11.76%) | (33.92%) | (2.72%) | 71.59% | 8.48% | (4.81%) | (1.44%) | (288.45%) | (6.21%) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| TTM_YoY% | | | 53.01% | (23.51%) | (31.34%) | 56.33% | 64.24% | 72.01% | 72.36% | (277.93%) | (338.59%) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Profit Margin | | | | | (153.71%) | (981.87%) | (1,817.71%) | (663.13%) | (938.30%) | (27.81%) | (5,894.94%) | (6,476.80%) | (2,401.31%) | (235.29%) | | | 10,390.31% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ | | | | | 828.16% | 835.85% | (1,154.58%) | 275.17% | (910.49%) | 5,867.13% | 581.86% | (4,075.49%) | (2,166.02%) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| YoY | | | | | 784.59% | (954.06%) | 4,077.23% | 5,813.66% | 1,463.01% | 207.48% | | | (12,791.62%) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Equity to Common Shareholders | | | (577,040$) | (566,862$) | (541,275$) | (525,340$) | (491,122$) | (398,237$) | (366,705$) | (320,991$) | (308,274$) | (261,704$) | (233,789$) | (177,608$) | (121,513$) | (119,518$) | (100,520$) | (106,220$) | (101,006$) | | | | (87,022$) | (29,070$) | | | (109,065$) | | | | | | | | | | | | | | | | | | | | | | |
| QoQ | | | (10,178$) | (25,587$) | (15,935$) | (34,218$) | (92,885$) | (31,532$) | (45,714$) | (12,717$) | (46,570$) | (27,915$) | (56,181$) | (56,095$) | (1,995$) | (18,998$) | 5,700$ | (5,214$) | | | | | (57,952$) | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ% | | | (1.80%) | (4.73%) | (3.03%) | (6.97%) | (23.32%) | (8.60%) | (14.24%) | (4.13%) | (17.80%) | (11.94%) | (31.63%) | (46.16%) | (1.67%) | (18.90%) | 5.37% | (5.16%) | | | | | (199.35%) | | | | | | | | | | | | | | | | | | | | | | | | | | |
| YoY | | | (85,918$) | (168,625$) | (174,570$) | (204,349$) | (182,848$) | (136,533$) | (132,916$) | (143,383$) | (186,761$) | (142,186$) | (133,269$) | (71,388$) | (20,507$) | | | | (13,984$) | | | | 22,043$ | | | | | | | | | | | | | | | | | | | | | | | | | | |
| YoY% | | | (17.49%) | (42.34%) | (47.61%) | (63.66%) | (59.31%) | (52.17%) | (56.85%) | (80.73%) | (153.70%) | (118.97%) | (132.58%) | (67.21%) | (20.30%) | | | | (16.07%) | | | | 20.21% | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Dividends Paid | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Additional Paid-In Capital QoQ | | | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | | | | | | | | | | | 0$ | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Treasury Stock | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Goodwill | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| YoY% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Other Intangible Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Amortization of Intangible Assets | | | | | | | | | | | | | | | | | | | | | | | 0$ | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Assets | | | 861$ | 968$ | 1,058$ | 1,848$ | 2,518$ | 1,801$ | 8,565$ | 2,168$ | 22,051$ | 6,424$ | 7,406$ | | 39,495$ | | | | | | | | 161,531$ | 212,387$ | | | 147,078$ | | | | | | | | | | | | | | | | | | | | | | |
| QoQ | | | (107$) | (90$) | (790$) | (670$) | 717$ | (6,764$) | 6,397$ | (19,883$) | 15,627$ | (982$) | | | | | | | | | | | (50,856$) | | | | | | | | | | | | | | | | | | | | | | | | | | |
| YoY | | | (1,657$) | (833$) | (7,507$) | (320$) | (19,533$) | (4,623$) | 1,159$ | | (17,444$) | | | | | | | | | | | | 14,453$ | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Liabilities | | | 577,901$ | 567,830$ | 542,333$ | 527,188$ | 493,640$ | 400,038$ | 375,270$ | 323,159$ | 330,325$ | 268,128$ | 241,195$ | | 161,008$ | | | | | | | | 248,553$ | 241,457$ | | | 256,143$ | | | | | | | | | | | | | | | | | | | | | | |
| QoQ | | | 10,071$ | 25,497$ | 15,145$ | 33,548$ | 93,602$ | 24,768$ | 52,111$ | (7,166$) | 62,197$ | 26,933$ | | | | | | | | | | | 7,096$ | | | | | | | | | | | | | | | | | | | | | | | | | | |
| YoY | | | 84,261$ | 167,792$ | 167,063$ | 204,029$ | 163,315$ | 131,910$ | 134,075$ | | 169,317$ | | | | | | | | | | | | (7,590$) | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Current Ratio | | | - | - | - | - | .01x | - | .02x | .01x | .07x | .02x | .03x | | .25x | | | | | | | | .03x | .23x | | | - | | | | | | | | | | | | | | | | | | | | | | |
| Total Current Assets | | | 861$ | 968$ | 1,058$ | 1,848$ | 2,518$ | 1,801$ | 8,565$ | 2,168$ | 22,051$ | 6,424$ | 7,406$ | | 39,495$ | | | | | | | | 7,350$ | 55,576$ | | | 292$ | | | | | | | | | | | | | | | | | | | | | | |
| QoQ | | | (107$) | (90$) | (790$) | (670$) | 717$ | (6,764$) | 6,397$ | (19,883$) | 15,627$ | (982$) | | | | | | | | | | | (48,226$) | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Current Liabilities | | | 577,901$ | 567,830$ | 542,333$ | 527,188$ | 493,640$ | 400,038$ | 375,270$ | 323,159$ | 330,325$ | 268,128$ | 241,195$ | | 161,008$ | | | | | | | | 248,553$ | 241,457$ | | | 256,143$ | | | | | | | | | | | | | | | | | | | | | | |
| QoQ | | | 10,071$ | 25,497$ | 15,145$ | 33,548$ | 93,602$ | 24,768$ | 52,111$ | (7,166$) | 62,197$ | 26,933$ | | | | | | | | | | | 7,096$ | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Debt to Asset Ratio | | | 671.20x | 586.60x | 512.60x | 285.27x | 196.04x | 222.12x | 43.81x | 149.06x | 14.98x | 41.74x | 32.57x | | 4.08x | | | | | | | | 1.54x | 1.14x | | | 1.74x | | | | | | | | | | | | | | | | | | | | | | |
| Long Term Debt | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| YoY | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Capital Lease Obligations | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Cash and Cash Equivalents | | | | | | | | | | | | | | | | | | | | | | | 0$ | 0$ | | | 0$ | | | | | | | | | | | | | | | | | | | | | | |
| QoQ | | | | | | | | | | | | | | | | | | | | | | | 0$ | | | | | | | | | | | | | | | | | | | | | | | | | | |
| YoY | | | | | | | | | | | | | | | | | | | | | | | 0$ | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Interest Expenses | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Interest Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |