Valuation for GEV - findataslice
 GE Vernova Inc.
Q4-CY2025Q3-CY2025Q2-CY2025Q1-CY2025Q4-CY2024Q3-CY2024Q2-CY2024Q1-CY2024Q4-CY2023Q3-CY2023Q2-CY2023Q1-CY2023Q4-CY2022Q3-CY2022Q2-CY2022Q1-CY2022Q4-CY2021Q3-CY2021Q2-CY2021Q1-CY2021Q4-CY2020Q3-CY2020Q2-CY2020Q1-CY2020Q4-CY2019Q3-CY2019Q2-CY2019Q1-CY2019Q4-CY2018Q3-CY2018Q2-CY2018Q1-CY2018Q4-CY2017Q3-CY2017Q2-CY2017Q1-CY2017Q4-CY2016Q3-CY2016Q2-CY2016Q1-CY2016Q4-CY2015Q3-CY2015Q2-CY2015Q1-CY2015Q4-CY2014Q3-CY2014Q2-CY2014Q1-CY2014Q4-CY2013
Balance Sheet Date2025-Jun-302025-Mar-312024-Dec-312024-Sep-302024-Jun-302024-Mar-31
Fiscal PeriodQ2-FY2025Q1-FY2025Q4-FY2024Q3-FY2024Q2-FY2024Q1-FY2024
Close Price of Common Stock606.26$614.35$529.14$304.96$329.09$254.91$171.54$
Market Cap of Common Stock165,038,485,864$167,240,777,539$144,420,690,440$84,137,314,436$90,714,635,897$70,048,412,477$47,016,630,615$
Market Cap of Common Stock QoQ%(1.32%)15.80%71.65%(7.25%)29.50%48.99%
Market Cap of Common Stock YoY%81.93%138.75%207.17%
Common Shares Outstanding272,223,940273,000,000275,880,314275,627,753275,000,000274,000,000274,000,000274,000,000
Common Shares Outstanding QoQ%(.28%)(1.04%).09%.23%.37%.00%
Common Shares Outstanding YoY%(1.01%)(.37%).59%.37%
Total Revenue TTM36,615,000,000$35,708,000,000$34,936,000,000$34,422,000,000$33,762,000,000$33,677,000,000$33,239,000,000$
Total Revenue9,111,000,000$8,032,000,000$10,559,000,000$8,913,000,000$8,204,000,000$7,260,000,000$10,045,000,000$8,253,000,000$8,119,000,000$6,822,000,000$
Total Revenue QoQ%13.43%(23.93%)18.47%8.64%13.00%(27.73%)21.71%1.65%19.01%
Total Revenue YoY%11.06%10.63%5.12%8.00%1.05%6.42%
Gross Margin20.26%18.30%20.11%12.44%20.75%15.84%16.94%12.74%14.13%13.47%
Earnings to Common Shareholders TTM1,156,000,000$1,936,000,000$1,552,000,000$1,265,000,000$1,191,000,000$(253,000,000$)(438,000,000$)
Earnings to Common Shareholders514,000,000$254,000,000$484,000,000$(96,000,000$)1,294,000,000$(130,000,000$)197,000,000$(170,000,000$)(150,000,000$)(315,000,000$)
Earnings to Common Shareholders QoQ%102.36%(47.52%)604.17%(107.42%)1,095.39%(165.99%)215.88%(13.33%)52.38%
Earnings to Common Shareholders YoY%(60.28%)295.39%145.69%43.53%962.67%58.73%
Profit Margin5.64%3.16%4.58%(1.08%)15.77%(1.79%)1.96%(2.06%)(1.85%)(4.62%)
Equity to Common Shareholders8,877,000,000$8,607,000,000$9,546,000,000$9,504,000,000$9,067,000,000$8,974,000,000$7,416,000,000$10,454,000,000$10,802,000,000$10,412,000,000$
Equity to Common Shareholders QoQ270,000,000$(939,000,000$)42,000,000$437,000,000$93,000,000$1,558,000,000$(3,038,000,000$)(348,000,000$)390,000,000$
Equity to Common Shareholders QoQ%3.14%(9.84%).44%4.82%1.04%21.01%(29.06%)(3.22%)3.75%
Equity to Common Shareholders YoY(190,000,000$)(367,000,000$)2,130,000,000$(950,000,000$)(1,735,000,000$)(1,438,000,000$)
Equity to Common Shareholders YoY%(2.10%)(4.09%)28.72%(9.09%)(16.06%)(13.81%)
Dividends Paid70,000,000$69,000,000$
Additional Paid-In Capital QoQ60,000,000$(79,000,000$)359,000,000$573,000,000$
Treasury Stock
Treasury Stock QoQ
Price to Sales4.51x4.57x3.94x2.36x2.60x2.03x1.39x
Price to Earnings142.77x144.67x124.93x43.46x58.45x55.37x39.48x
Price to Book18.59x18.84x16.27x9.78x9.50x7.37x5.19x
Goodwill4,528,000,000$4,368,000,000$4,263,000,000$4,444,000,000$4,354,000,000$4,403,000,000$4,437,000,000$
Goodwill QoQ%3.66%2.46%(4.07%)2.07%(1.11%)(.77%)
Goodwill YoY%4.00%(.80%)(3.92%)
Other Intangible Assets739,000,000$773,000,000$813,000,000$869,000,000$925,000,000$991,000,000$1,042,000,000$
Other Intangible Assets QoQ(34,000,000$)(40,000,000$)(56,000,000$)(56,000,000$)(66,000,000$)(51,000,000$)
Amortization of Intangible Assets60,000,000$56,000,000$89,000,000$63,000,000$63,000,000$63,000,000$59,000,000$58,000,000$68,000,000$55,000,000$
Forward Price to Sales MRQ4.53x4.59x3.96x2.62x2.15x1.96x1.43x
Forward Price to Earnings MRQ80.27x81.34x70.24x82.81x46.86x-9.08x
Total Assets53,078,000,000$51,559,000,000$51,485,000,000$50,853,000,000$48,052,000,000$47,872,000,000$46,121,000,000$
Total Assets QoQ1,519,000,000$74,000,000$632,000,000$2,801,000,000$180,000,000$1,751,000,000$
Total Assets YoY5,026,000,000$3,687,000,000$5,364,000,000$
Total Liabilities43,131,000,000$41,887,000,000$40,892,000,000$40,336,000,000$38,003,000,000$37,892,000,000$37,741,000,000$
Total Liabilities QoQ1,244,000,000$995,000,000$556,000,000$2,333,000,000$111,000,000$151,000,000$
Total Liabilities YoY5,128,000,000$3,995,000,000$3,151,000,000$
Current Ratio1.03x1.04x1.08x1.06x1.06x.99x.94x
Total Current Assets34,709,000,000$33,936,000,000$34,153,000,000$33,141,000,000$30,722,000,000$29,243,000,000$27,428,000,000$
Total Current Assets QoQ773,000,000$(217,000,000$)1,012,000,000$2,419,000,000$1,479,000,000$1,815,000,000$
Total Current Liabilities33,761,000,000$32,677,000,000$31,685,000,000$31,233,000,000$29,065,000,000$29,516,000,000$29,306,000,000$
Total Current Liabilities QoQ1,084,000,000$992,000,000$452,000,000$2,168,000,000$(451,000,000$)210,000,000$
Debt to Asset Ratio.81x.81x.79x.79x.79x.79x.82x
Long Term Debt
Long Term Debt QoQ
Long Term Debt YoY
Capital Lease Obligations784,000,000$746,000,000$725,000,000$693,000,000$693,000,000$722,000,000$718,000,000$
Interest Expenses
Cash and Cash Equivalents
Cash and Cash Equivalents QoQ
Cash and Cash Equivalents YoY
Interest Income