| GE Vernova Inc. (GEV) |
| Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
| Balance Sheet Date | | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Fiscal Period | | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Close Price of Common Stock | 557.99$ | 614.35$ | 529.14$ | 304.96$ | 329.09$ | 254.91$ | 171.54$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Market Cap of Common Stock | 151,394,102,917$ | 167,240,777,539$ | 144,420,690,440$ | 84,137,314,436$ | 90,714,635,897$ | 70,048,412,477$ | 47,016,630,615$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ% | (9.48%) | 15.80% | 71.65% | (7.25%) | 29.50% | 48.99% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| YoY% | 66.89% | 138.75% | 207.17% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Common Shares Outstanding | | 271,320,459 | 272,000,000 | 273,000,000 | 275,880,314 | 276,000,000 | 275,000,000 | 274,000,000 | | 274,000,000 | 274,000,000 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ% | | (.25%) | (.37%) | (1.04%) | (.04%) | .36% | .37% | | | .00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| YoY% | | (1.70%) | (1.09%) | (.37%) | | .73% | .37% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Price to Sales | 4.02x | 4.44x | 3.94x | 2.36x | 2.60x | 2.03x | 1.39x | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Price to Earnings | 88.85x | 98.15x | 124.93x | 43.46x | 58.45x | 55.37x | 39.48x | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Price to Book | 17.51x | 19.34x | 16.27x | 9.78x | 9.50x | 7.37x | 5.19x | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Revenue | | 9,969,000,000$ | 9,111,000,000$ | 8,032,000,000$ | 10,559,000,000$ | 8,913,000,000$ | 8,204,000,000$ | 7,260,000,000$ | 10,045,000,000$ | 8,253,000,000$ | 8,119,000,000$ | 6,822,000,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ% | | 9.42% | 13.43% | (23.93%) | 18.47% | 8.64% | 13.00% | (27.73%) | 21.71% | 1.65% | 19.01% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| YoY% | | 11.85% | 11.06% | 10.63% | 5.12% | 8.00% | 1.05% | 6.42% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| TTM | | 37,671,000,000$ | 36,615,000,000$ | 35,708,000,000$ | 34,936,000,000$ | 34,422,000,000$ | 33,762,000,000$ | 33,677,000,000$ | 33,239,000,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| TTM_QoQ% | | 2.88% | 2.54% | 2.21% | 1.49% | 1.96% | .25% | 1.32% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| TTM_YoY% | | 9.44% | 8.45% | 6.03% | 5.11% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Gross Margin | | 19.03% | 20.26% | 18.30% | 20.11% | 12.44% | 20.75% | 15.84% | 16.94% | 12.74% | 14.13% | 13.47% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ | | (1.23%) | 1.96% | (1.80%) | 7.66% | (8.30%) | 4.91% | (1.10%) | 4.21% | (1.39%) | .66% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| YoY | | 6.59% | (.49%) | 2.46% | 3.16% | (.29%) | 6.62% | 2.37% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Operating Income | | 366,000,000$ | 378,000,000$ | 43,000,000$ | 593,000,000$ | (359,000,000$) | 527,000,000$ | (289,000,000$) | 195,000,000$ | (307,000,000$) | (341,000,000$) | (469,000,000$) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ% | | (3.18%) | 779.07% | (92.75%) | 265.18% | (168.12%) | 282.35% | (248.21%) | 163.52% | 9.97% | 27.29% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| YoY% | | 201.95% | (28.27%) | 114.88% | 204.10% | (16.94%) | 254.55% | 38.38% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| TTM | | 1,380,000,000$ | 655,000,000$ | 804,000,000$ | 472,000,000$ | 74,000,000$ | 126,000,000$ | (742,000,000$) | (922,000,000$) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| TTM_QoQ% | | 110.69% | (18.53%) | 70.34% | 537.84% | (41.27%) | 116.98% | 19.52% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| TTM_YoY% | | 1,764.87% | 419.84% | 208.36% | 151.19% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Operating Margin | | 3.67% | 4.15% | .54% | 5.62% | (4.03%) | 6.42% | (3.98%) | 1.94% | (3.72%) | (4.20%) | (6.88%) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ | | (.48%) | 3.61% | (5.08%) | 9.64% | (10.45%) | 10.41% | (5.92%) | 5.66% | .48% | 2.68% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| YoY | | 7.70% | (2.28%) | 4.52% | 3.68% | (.31%) | 10.62% | 2.89% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Net Income | | 453,000,000$ | 492,000,000$ | 264,000,000$ | 484,000,000$ | (99,000,000$) | 1,280,000,000$ | (106,000,000$) | 206,000,000$ | (185,000,000$) | (149,000,000$) | (346,000,000$) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ% | | (7.93%) | 86.36% | (45.46%) | 588.89% | (107.73%) | 1,307.55% | (151.46%) | 211.35% | (24.16%) | 56.94% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| YoY% | | 557.58% | (61.56%) | 349.06% | 134.95% | 46.49% | 959.06% | 69.36% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| TTM | | 1,693,000,000$ | 1,141,000,000$ | 1,929,000,000$ | 1,559,000,000$ | 1,281,000,000$ | 1,195,000,000$ | (234,000,000$) | (474,000,000$) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| TTM_QoQ% | | 48.38% | (40.85%) | 23.73% | 21.70% | 7.20% | 610.68% | 50.63% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| TTM_YoY% | | 32.16% | (4.52%) | 924.36% | 428.90% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Profit Margin | | 4.54% | 5.40% | 3.29% | 4.58% | (1.11%) | 15.60% | (1.46%) | 2.05% | (2.24%) | (1.84%) | (5.07%) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ | | (.86%) | 2.11% | (1.30%) | 5.70% | (16.71%) | 17.06% | (3.51%) | 4.29% | (.41%) | 3.24% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| YoY | | 5.66% | (10.20%) | 4.75% | 2.53% | 1.13% | 17.44% | 3.61% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Equity to Common Shareholders | | 8,646,000,000$ | 8,877,000,000$ | 8,607,000,000$ | 9,546,000,000$ | 9,504,000,000$ | 9,067,000,000$ | 8,974,000,000$ | 7,416,000,000$ | 10,454,000,000$ | 10,802,000,000$ | 10,412,000,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ | | (231,000,000$) | 270,000,000$ | (939,000,000$) | 42,000,000$ | 437,000,000$ | 93,000,000$ | 1,558,000,000$ | (3,038,000,000$) | (348,000,000$) | 390,000,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ% | | (2.60%) | 3.14% | (9.84%) | .44% | 4.82% | 1.04% | 21.01% | (29.06%) | (3.22%) | 3.75% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| YoY | | (858,000,000$) | (190,000,000$) | (367,000,000$) | 2,130,000,000$ | (950,000,000$) | (1,735,000,000$) | (1,438,000,000$) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| YoY% | | (9.03%) | (2.10%) | (4.09%) | 28.72% | (9.09%) | (16.06%) | (13.81%) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Dividends Paid | | 68,000,000$ | 70,000,000$ | 69,000,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Additional Paid-In Capital QoQ | | 41,000,000$ | 60,000,000$ | (79,000,000$) | 359,000,000$ | 573,000,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Treasury Stock | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Goodwill | | 4,327,000,000$ | 4,528,000,000$ | 4,368,000,000$ | 4,263,000,000$ | 4,444,000,000$ | 4,354,000,000$ | 4,403,000,000$ | 4,437,000,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ% | | (4.44%) | 3.66% | 2.46% | (4.07%) | 2.07% | (1.11%) | (.77%) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| YoY% | | (2.63%) | 4.00% | (.80%) | (3.92%) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Other Intangible Assets | | 747,000,000$ | 739,000,000$ | 773,000,000$ | 813,000,000$ | 869,000,000$ | 925,000,000$ | 991,000,000$ | 1,042,000,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ | | 8,000,000$ | (34,000,000$) | (40,000,000$) | (56,000,000$) | (56,000,000$) | (66,000,000$) | (51,000,000$) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Amortization of Intangible Assets | | 61,000,000$ | 60,000,000$ | 56,000,000$ | 89,000,000$ | 63,000,000$ | 63,000,000$ | 63,000,000$ | 59,000,000$ | 58,000,000$ | 68,000,000$ | 55,000,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Assets | | 54,398,000,000$ | 53,078,000,000$ | 51,559,000,000$ | 51,485,000,000$ | 50,853,000,000$ | 48,052,000,000$ | 47,872,000,000$ | 46,121,000,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ | | 1,320,000,000$ | 1,519,000,000$ | 74,000,000$ | 632,000,000$ | 2,801,000,000$ | 180,000,000$ | 1,751,000,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| YoY | | 3,545,000,000$ | 5,026,000,000$ | 3,687,000,000$ | 5,364,000,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Liabilities | | 44,669,000,000$ | 43,131,000,000$ | 41,887,000,000$ | 40,892,000,000$ | 40,336,000,000$ | 38,003,000,000$ | 37,892,000,000$ | 37,741,000,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ | | 1,538,000,000$ | 1,244,000,000$ | 995,000,000$ | 556,000,000$ | 2,333,000,000$ | 111,000,000$ | 151,000,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| YoY | | 4,333,000,000$ | 5,128,000,000$ | 3,995,000,000$ | 3,151,000,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Current Ratio | | 1.03x | 1.03x | 1.04x | 1.08x | 1.06x | 1.06x | .99x | .94x | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Current Assets | | 36,278,000,000$ | 34,709,000,000$ | 33,936,000,000$ | 34,153,000,000$ | 33,141,000,000$ | 30,722,000,000$ | 29,243,000,000$ | 27,428,000,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ | | 1,569,000,000$ | 773,000,000$ | (217,000,000$) | 1,012,000,000$ | 2,419,000,000$ | 1,479,000,000$ | 1,815,000,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Current Liabilities | | 35,272,000,000$ | 33,761,000,000$ | 32,677,000,000$ | 31,685,000,000$ | 31,233,000,000$ | 29,065,000,000$ | 29,516,000,000$ | 29,306,000,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ | | 1,511,000,000$ | 1,084,000,000$ | 992,000,000$ | 452,000,000$ | 2,168,000,000$ | (451,000,000$) | 210,000,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Debt to Asset Ratio | | .82x | .81x | .81x | .79x | .79x | .79x | .79x | .82x | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Long Term Debt | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| YoY | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Capital Lease Obligations | | 801,000,000$ | 784,000,000$ | 746,000,000$ | 725,000,000$ | 693,000,000$ | 693,000,000$ | 722,000,000$ | 718,000,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Cash and Cash Equivalents | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| YoY | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Interest Expenses | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Interest Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |