• Income Statement
• Balance Sheet
• Cash Flow
• Ratios
• Market Data
• Valuation

	Guru App Factory Corp (GAFC)
	Q1-CY2026	Q4-CY2025	Q3-CY2025	Q2-CY2025	Q1-CY2025	Q4-CY2024	Q3-CY2024	Q2-CY2024	Q1-CY2024	Q4-CY2023	Q3-CY2023	Q2-CY2023	Q1-CY2023	Q4-CY2022	Q3-CY2022	Q2-CY2022	Q1-CY2022	Q4-CY2021	Q3-CY2021	Q2-CY2021	Q1-CY2021	Q4-CY2020	Q3-CY2020	Q2-CY2020	Q1-CY2020	Q4-CY2019	Q3-CY2019	Q2-CY2019	Q1-CY2019	Q4-CY2018	Q3-CY2018	Q2-CY2018	Q1-CY2018	Q4-CY2017	Q3-CY2017	Q2-CY2017	Q1-CY2017	Q4-CY2016	Q3-CY2016	Q2-CY2016	Q1-CY2016	Q4-CY2015	Q3-CY2015	Q2-CY2015	Q1-CY2015	Q4-CY2014	Q3-CY2014	Q2-CY2014	Q1-CY2014
Balance Sheet Date			2025-Oct-31	2025-Jul-31	2025-Apr-30	2025-Jan-31	2024-Oct-31	2024-Jul-31	2024-Apr-30	2024-Jan-31	2023-Oct-31
Fiscal Period			Q1-FY2026	Q4-FY2025	Q3-FY2025	Q2-FY2025	Q1-FY2025	Q4-FY2024	Q3-FY2024	Q2-FY2024	Q1-FY2024
Close Price of Common Stock
Market Cap of Common Stock
QoQ%
YoY%
Common Shares Outstanding		7,106,000	7,106,000	7,106,000	7,106,000	7,106,000	7,106,000	7,106,000	7,106,000	5,861,000	4,000,000	4,000,000
QoQ%		.00%	.00%	.00%	.00%	.00%	.00%	.00%	21.24%	46.53%	.00%
YoY%		.00%	.00%	.00%	.00%	21.24%	77.65%	77.65%
Price to Sales
Price to Earnings
Price to Book
Total Revenue			13,000$	0$	0$	90,000$	4,500$	4,500$	53,000$	10,000$	15,000$
QoQ%			.00%	.00%	(100.00%)	1,900.00%	.00%	(91.51%)	430.00%	(33.33%)
YoY%			188.89%	(100.00%)	(100.00%)	800.00%	(70.00%)
TTM			103,000$	94,500$	99,000$	152,000$	72,000$	82,500$
TTM_QoQ%			9.00%	(4.55%)	(34.87%)	111.11%	(12.73%)
TTM_YoY%			43.06%	14.55%
Gross Margin			42.31%			100.00%	44.44%	100.00%	23.59%	50.00%	56.67%
QoQ						55.56%	(55.56%)	76.42%	(26.42%)	(6.67%)
YoY			(2.14%)			50.00%	(12.22%)
Operating Income
QoQ%
YoY%
TTM
TTM_QoQ%
TTM_YoY%
Operating Margin
QoQ
YoY
Net Income			(20,842$)	(12,475$)	(23,484$)	(4,174$)	(3,556$)	(3,547$)	(16,223$)	(1,387$)	(1,815$)
QoQ%			(67.07%)	46.88%	(462.63%)	(17.38%)	(.25%)	78.14%	(1,069.65%)	23.58%
YoY%			(486.11%)	(251.71%)	(44.76%)	(200.94%)	(95.92%)
TTM			(60,975$)	(43,689$)	(34,761$)	(27,500$)	(24,713$)	(22,972$)
TTM_QoQ%			(39.57%)	(25.68%)	(26.40%)	(11.28%)	(7.58%)
TTM_YoY%			(146.73%)	(90.18%)
Profit Margin			(160.32%)			(4.64%)	(79.02%)	(78.82%)	(30.61%)	(13.87%)	(12.10%)
QoQ						74.38%	(.20%)	(48.21%)	(16.74%)	(1.77%)
YoY			(81.30%)			9.23%	(66.92%)
Equity to Common Shareholders			(22,145$)	(1,303$)	11,173$	34,657$	38,831$	42,387$	45,934$	37,257$	1,424$	3,239$
QoQ			(20,842$)	(12,476$)	(23,484$)	(4,174$)	(3,556$)	(3,547$)	8,677$	35,833$	(1,815$)
QoQ%			(1,599.54%)	(111.66%)	(67.76%)	(10.75%)	(8.39%)	(7.72%)	23.29%	2,516.36%	(56.04%)
YoY			(60,976$)	(43,690$)	(34,761$)	(2,600$)	37,407$	39,148$
YoY%			(157.03%)	(103.07%)	(75.68%)	(6.98%)	2,626.90%	1,208.65%
Dividends Paid
Additional Paid-In Capital QoQ			0$	0$	0$	0$	0$	0$	23,655$
Treasury Stock
QoQ
Goodwill
QoQ%
YoY%
Other Intangible Assets								5,147$	10,000$	12,000$
QoQ								(4,853$)	(2,000$)
Amortization of Intangible Assets
Total Assets			13,000$		12,824$	40,960$	90,217$	68,190$	70,737$	40,560$	4,727$	4,064$
QoQ					(28,136$)	(49,257$)	22,027$	(2,547$)	30,177$	35,833$	663$
YoY			(77,217$)		(57,913$)	400$	85,490$	64,126$
Total Liabilities			35,145$	1,303$	1,651$	6,303$	51,386$	25,803$	24,803$	3,303$	3,303$	825$
QoQ			33,842$	(348$)	(4,652$)	(45,083$)	25,583$	1,000$	21,500$	0$	2,478$
YoY			(16,241$)	(24,500$)	(23,152$)	3,000$	48,083$	24,978$
Current Ratio			.37x		5.19x	5.78x	1.66x	2.44x	2.45x	8.65x	1.43x	4.93x
Total Current Assets			13,000$		8,574$	36,411$	85,369$	63,043$	60,737$	28,560$	4,727$	4,064$
QoQ					(27,837$)	(48,958$)	22,326$	2,306$	32,177$	23,833$	663$
Total Current Liabilities			35,145$	1,303$	1,651$	6,303$	51,386$	25,803$	24,803$	3,303$	3,303$	825$
QoQ			33,842$	(348$)	(4,652$)	(45,083$)	25,583$	1,000$	21,500$	0$	2,478$
Debt to Asset Ratio			2.70x		.13x	.15x	.57x	.38x	.35x	.08x	.70x	.20x
Long Term Debt
QoQ
YoY
Capital Lease Obligations
Cash and Cash Equivalents								23,043$	30,324$	22,848$	749$	4,064$
QoQ								(7,281$)	7,476$	22,099$	(3,315$)
YoY								18,979$
Interest Expenses
Interest Income

Copy Table ✓