| Fidelity National Information Services, Inc. (FIS) |
| Q2-CY2026 | Q1-CY2026 | Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 |
| Balance Sheet Date | | 2026-Mar-31 | 2025-Dec-31 | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 |
| Fiscal Period | | Q1-FY2026 | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 |
| Close Price of Common Stock | 42.21$ | 46.91$ | 66.43$ | 65.97$ | 81.47$ | 74.66$ | 80.79$ | 83.75$ | 75.33$ | 74.16$ | 60.09$ | 55.26$ | 54.66$ | 54.33$ | 67.84$ | 75.66$ | 91.69$ | 100.47$ | 109.14$ | 121.67$ | 141.72$ | 140.60$ | 141.48$ | 147.21$ | 134.08$ | 121.80$ | 139.12$ | 132.79$ | 122.62$ | 113.09$ | 102.50$ | 109.06$ | 106.04$ | 96.33$ | 94.12$ | 93.39$ | | | | | | | | | | | | | |
| Market Cap of Common Stock | 21,817,468,964$ | 24,130,677,004$ | 34,400,826,253$ | 34,461,314,725$ | 42,803,934,968$ | 39,546,773,811$ | 43,493,648,260$ | 45,691,146,554$ | 41,899,640,245$ | 42,747,816,653$ | 35,602,339,584$ | 32,739,642,149$ | 32,382,580,074$ | 32,159,854,248$ | 40,254,862,295$ | 45,999,657,547$ | 56,001,614,629$ | 61,245,578,332$ | 66,459,401,752$ | 75,154,428,442$ | 87,884,194,080$ | 87,330,687,065$ | 87,789,588,420$ | 91,208,730,568$ | 82,839,158,049$ | 75,067,973,803$ | 85,503,194,432$ | 81,459,265,808$ | 39,683,562,591$ | 36,519,088,845$ | 33,565,910,029$ | 35,861,182,706$ | 35,100,772,490$ | 31,902,503,221$ | 31,423,708,020$ | 31,044,037,089$ | | | | | | | | | | | | | |
| QoQ% | (9.59%) | (29.85%) | (.18%) | (19.49%) | 8.24% | (9.08%) | (4.81%) | 9.05% | (1.98%) | 20.07% | 8.74% | 1.10% | .69% | (20.11%) | (12.49%) | (17.86%) | (8.56%) | (7.85%) | (11.57%) | (14.49%) | .63% | (.52%) | (3.75%) | 10.10% | 10.35% | (12.20%) | 4.96% | 105.27% | 8.67% | 8.80% | (6.40%) | 2.17% | 10.03% | 1.52% | 1.22% | | | | | | | | | | | | | | |
| YoY% | (49.03%) | (38.98%) | (20.91%) | (24.58%) | 2.16% | (7.49%) | 22.17% | 39.56% | 29.39% | 32.92% | (11.56%) | (28.83%) | (42.18%) | (47.49%) | (39.43%) | (38.79%) | (36.28%) | (29.87%) | (24.30%) | (17.60%) | 6.09% | 16.34% | 2.67% | 11.97% | 108.75% | 105.56% | 154.73% | 127.15% | 13.06% | 14.47% | 6.82% | 15.52% | | | | | | | | | | | | | | | | | |
| Common Shares Outstanding | 516,879,151 | 640,000,000 | 636,000,000 | 636,000,000 | 636,000,000 | 636,000,000 | 633,000,000 | 633,000,000 | 633,000,000 | 632,000,000 | 631,000,000 | 631,000,000 | 631,000,000 | 631,000,000 | 630,000,000 | 629,000,000 | 628,000,000 | 628,000,000 | 625,000,000 | 625,000,000 | 625,000,000 | 624,000,000 | 621,000,000 | 619,603,482 | 617,833,816 | 616,321,624 | 615,000,000 | 613,444,279 | 323,630,424 | 322,920,584 | 327,488,268 | 328,820,674 | 331,014,452 | 331,179,313 | 333,868,551 | 332,412,861 | 330,582,225 | 328,780,510 | 328,227,867 | 327,825,462 | 326,453,930 | 324,815,641 | 282,153,638 | 281,582,501 | 283,463,759 | 285,066,924 | 283,751,124 | 285,418,355 | 287,797,282 |
| QoQ% | (19.24%) | .63% | .00% | .00% | .00% | .47% | .00% | .00% | .16% | .16% | .00% | .00% | .00% | .16% | .16% | .16% | .00% | .48% | .00% | .00% | .16% | .48% | .23% | .29% | .25% | .28% | .25% | 89.55% | .22% | (1.40%) | (.41%) | (.66%) | (.05%) | (.81%) | .44% | .55% | .55% | .17% | .12% | .42% | .50% | 15.12% | .20% | (.66%) | (.56%) | .46% | (.58%) | (.83%) | (.99%) |
| YoY% | (18.73%) | .63% | .47% | .47% | .47% | .63% | .32% | .32% | .32% | .16% | .16% | .32% | .48% | .48% | .80% | .64% | .48% | .64% | .64% | .87% | 1.16% | 1.25% | 1.04% | 1.00% | 90.91% | 90.86% | 87.79% | 86.56% | (2.23%) | (2.49%) | (1.91%) | (1.08%) | .13% | .73% | 1.72% | 1.40% | 1.27% | 1.22% | 16.33% | 16.42% | 15.17% | 13.94% | (.56%) | (1.34%) | (1.51%) | (1.93%) | (2.54%) | (2.29%) | (1.81%) |
| Price to Sales | 1.91x | 2.11x | 3.22x | 3.29x | 4.15x | 3.88x | 4.29x | 4.55x | 4.21x | 4.32x | 3.62x | 3.33x | 3.32x | 3.30x | 4.14x | 7.27x | 7.55x | 7.22x | 7.12x | 5.56x | 6.65x | 6.88x | 6.99x | 7.25x | 6.79x | 6.61x | 8.27x | 8.89x | 4.71x | 4.34x | 3.99x | 4.18x | 4.04x | 3.60x | 3.52x | 3.43x | | | | | | | | | | | | | |
| Price to Earnings | 8.17x | 9.03x | 90.05x | 226.72x | 382.18x | 48.23x | 30.02x | 32.27x | 57.32x | - | - | - | - | - | - | 49.09x | 66.20x | 67.30x | 159.38x | 326.76x | 955.26x | - | 555.63x | - | 2,761.31x | 454.96x | 286.92x | 108.04x | 52.63x | 44.97x | 39.68x | 24.20x | 25.31x | 24.28x | 24.92x | 63.23x | | | | | | | | | | | | | |
| Price to Book | 1.37x | 1.51x | 2.48x | 2.49x | 3.02x | 2.63x | 2.77x | 2.76x | 2.46x | 2.37x | 1.87x | 1.68x | 1.60x | 1.19x | 1.48x | 1.01x | 1.20x | 1.30x | 1.40x | 1.60x | 1.82x | 1.80x | 1.78x | 1.86x | 1.69x | 1.53x | 1.73x | 1.66x | 3.97x | 3.69x | 3.29x | 3.56x | 3.36x | 3.04x | 2.93x | 3.11x | | | | | | | | | | | | | |
| Total Revenue | | 3,295,000,000$ | 2,812,000,000$ | 2,717,000,000$ | 2,616,000,000$ | 2,532,000,000$ | 2,599,000,000$ | 2,570,000,000$ | 2,490,000,000$ | 2,468,000,000$ | 2,512,000,000$ | 2,492,000,000$ | 2,427,000,000$ | 2,400,000,000$ | 2,526,000,000$ | 2,415,000,000$ | 2,408,000,000$ | 2,370,000,000$ | (866,000,000$) | 3,507,000,000$ | 3,475,000,000$ | 3,223,000,000$ | 3,316,000,000$ | 3,197,000,000$ | 2,962,000,000$ | 3,078,000,000$ | 3,342,000,000$ | 2,822,000,000$ | 2,112,000,000$ | 2,057,000,000$ | 2,167,000,000$ | 2,084,000,000$ | 2,106,000,000$ | 2,066,000,000$ | 2,329,000,000$ | 2,198,000,000$ | 2,258,000,000$ | 2,148,000,000$ | 2,446,000,000$ | 2,309,000,000$ | 2,305,000,000$ | 2,181,000,000$ | 1,875,000,000$ | 1,579,000,000$ | 1,587,000,000$ | 1,555,000,000$ | 1,688,300,000$ | 1,605,300,000$ | 1,599,100,000$ |
| QoQ% | | 17.18% | 3.50% | 3.86% | 3.32% | (2.58%) | 1.13% | 3.21% | .89% | (1.75%) | .80% | 2.68% | 1.13% | (4.99%) | 4.60% | .29% | 1.60% | 373.67% | (124.69%) | .92% | 7.82% | (2.81%) | 3.72% | 7.93% | (3.77%) | (7.90%) | 18.43% | 33.62% | 2.67% | (5.08%) | 3.98% | (1.05%) | 1.94% | (11.29%) | 5.96% | (2.66%) | 5.12% | (12.18%) | 5.93% | .17% | 5.69% | 16.32% | 18.75% | (.50%) | 2.06% | (7.90%) | 5.17% | .39% | 5.18% |
| YoY% | | 30.13% | 8.20% | 5.72% | 5.06% | 2.59% | 3.46% | 3.13% | 2.60% | 2.83% | (.55%) | 3.19% | .79% | 1.27% | 391.69% | (31.14%) | (30.71%) | (26.47%) | (126.12%) | 9.70% | 17.32% | 4.71% | (.78%) | 13.29% | 40.25% | 49.64% | 54.22% | 35.41% | .29% | (.44%) | (6.96%) | (5.19%) | (6.73%) | (3.82%) | (4.78%) | (4.81%) | (2.04%) | (1.51%) | 30.45% | 46.23% | 45.24% | 40.26% | 11.06% | (1.64%) | (.76%) | 2.28% | 7.31% | 7.02% | 5.71% |
| TTM | | 11,440,000,000$ | 10,677,000,000$ | 10,464,000,000$ | 10,317,000,000$ | 10,191,000,000$ | 10,127,000,000$ | 10,040,000,000$ | 9,962,000,000$ | 9,899,000,000$ | 9,831,000,000$ | 9,845,000,000$ | 9,768,000,000$ | 9,749,000,000$ | 9,719,000,000$ | 6,327,000,000$ | 7,419,000,000$ | 8,486,000,000$ | 9,339,000,000$ | 13,521,000,000$ | 13,211,000,000$ | 12,698,000,000$ | 12,553,000,000$ | 12,579,000,000$ | 12,204,000,000$ | 11,354,000,000$ | 10,333,000,000$ | 9,158,000,000$ | 8,420,000,000$ | 8,414,000,000$ | 8,423,000,000$ | 8,585,000,000$ | 8,699,000,000$ | 8,851,000,000$ | 8,933,000,000$ | 9,050,000,000$ | 9,161,000,000$ | 9,208,000,000$ | 9,241,000,000$ | 8,670,000,000$ | 7,940,000,000$ | 7,222,000,000$ | 6,596,000,000$ | 6,409,300,000$ | 6,435,600,000$ | 6,447,700,000$ | 6,413,000,000$ | 6,298,000,000$ | 6,192,700,000$ |
| TTM_QoQ% | | 7.15% | 2.04% | 1.43% | 1.24% | .63% | .87% | .78% | .64% | .69% | (.14%) | .79% | .20% | .31% | 53.61% | (14.72%) | (12.57%) | (9.13%) | (30.93%) | 2.35% | 4.04% | 1.16% | (.21%) | 3.07% | 7.49% | 9.88% | 12.83% | 8.77% | .07% | (.11%) | (1.89%) | (1.31%) | (1.72%) | (.92%) | (1.29%) | (1.21%) | (.51%) | (.36%) | 6.59% | 9.19% | 9.94% | 9.49% | 2.91% | (.41%) | (.19%) | .54% | 1.83% | 1.70% | 1.41% |
| TTM_YoY% | | 12.26% | 5.43% | 4.22% | 3.56% | 2.95% | 3.01% | 1.98% | 1.99% | 1.54% | 1.15% | 55.60% | 31.66% | 14.88% | 4.07% | (53.21%) | (43.84%) | (33.17%) | (25.60%) | 7.49% | 8.25% | 11.84% | 21.49% | 37.36% | 44.94% | 34.94% | 22.68% | 6.67% | (3.21%) | (4.94%) | (5.71%) | (5.14%) | (5.04%) | (3.88%) | (3.33%) | 4.38% | 15.38% | 27.50% | 40.10% | 35.27% | 23.38% | 12.01% | 2.85% | 1.77% | 3.92% | 5.59% | 5.75% | 5.33% | 4.68% |
| Gross Margin | | 33.63% | 38.27% | 37.84% | 36.39% | 34.72% | 37.59% | 38.02% | 37.87% | 36.83% | 38.62% | 38.56% | 37.08% | 34.29% | 37.85% | 36.48% | 36.01% | 33.71% | 49.08% | 37.90% | 38.56% | 34.29% | 36.37% | 34.19% | 30.93% | 32.13% | 40.55% | 34.87% | 33.52% | 32.86% | 36.46% | 34.55% | 32.86% | 31.56% | 33.02% | 32.30% | 32.68% | 30.59% | 33.57% | 33.87% | 30.59% | 28.79% | 34.24% | 35.28% | 32.58% | 31.19% | 33.92% | 33.07% | 31.68% |
| QoQ | | (4.64%) | .43% | 1.45% | 1.68% | (2.88%) | (.43%) | .15% | 1.04% | (1.78%) | .05% | 1.48% | 2.79% | (3.55%) | 1.37% | .48% | 2.29% | (15.36%) | 11.18% | (.67%) | 4.28% | (2.08%) | 2.18% | 3.26% | (1.21%) | (8.41%) | 5.68% | 1.35% | .66% | (3.59%) | 1.91% | 1.69% | 1.30% | (1.46%) | .72% | (.38%) | 2.10% | (2.98%) | (.30%) | 3.28% | 1.79% | (5.45%) | (1.04%) | 2.70% | 1.39% | (2.73%) | .86% | 1.39% | .38% |
| YoY | | (1.09%) | .67% | (.18%) | (1.48%) | (2.12%) | (1.02%) | (.55%) | .79% | 2.54% | .77% | 2.08% | 1.08% | .58% | (11.23%) | (1.42%) | (2.56%) | (.57%) | 12.71% | 3.71% | 7.64% | 2.15% | (4.18%) | (.68%) | (2.60%) | (.73%) | 4.09% | .32% | .67% | 1.30% | 3.44% | 2.25% | .17% | .97% | (.55%) | (1.57%) | 2.10% | 1.79% | (.68%) | (1.41%) | (1.99%) | (2.40%) | .32% | 2.21% | .90% | (.11%) | 1.09% | (.60%) | (.14%) |
| Operating Income | | 423,000,000$ | 529,000,000$ | 457,000,000$ | 408,000,000$ | 347,000,000$ | 494,000,000$ | 490,000,000$ | 371,000,000$ | 354,000,000$ | 326,000,000$ | 470,000,000$ | 346,000,000$ | 306,000,000$ | 379,000,000$ | 384,000,000$ | 254,000,000$ | 202,000,000$ | 440,000,000$ | 138,000,000$ | 363,000,000$ | 99,000,000$ | 167,000,000$ | 231,000,000$ | 46,000,000$ | 108,000,000$ | 123,000,000$ | 140,000,000$ | 391,000,000$ | 315,000,000$ | 469,000,000$ | 342,000,000$ | 353,000,000$ | 294,000,000$ | 431,000,000$ | 385,000,000$ | 370,000,000$ | 246,000,000$ | 364,000,000$ | 398,000,000$ | 283,000,000$ | 184,000,000$ | 259,000,000$ | 338,000,000$ | 287,000,000$ | 215,000,000$ | 351,500,000$ | 323,700,000$ | 309,700,000$ |
| QoQ% | | (20.04%) | 15.76% | 12.01% | 17.58% | (29.76%) | .82% | 32.08% | 4.80% | 8.59% | (30.64%) | 35.84% | 13.07% | (19.26%) | (1.30%) | 51.18% | 25.74% | (54.09%) | 218.84% | (61.98%) | 266.67% | (40.72%) | (27.71%) | 402.17% | (57.41%) | (12.20%) | (12.14%) | (64.19%) | 24.13% | (32.84%) | 37.14% | (3.12%) | 20.07% | (31.79%) | 11.95% | 4.05% | 50.41% | (32.42%) | (8.54%) | 40.64% | 53.80% | (28.96%) | (23.37%) | 17.77% | 33.49% | (38.83%) | 8.59% | 4.52% | 8.25% |
| YoY% | | 21.90% | 7.09% | (6.74%) | 9.97% | (1.98%) | 51.53% | 4.26% | 7.23% | 15.69% | (13.98%) | 22.40% | 36.22% | 51.49% | (13.86%) | 178.26% | (30.03%) | 104.04% | 163.47% | (40.26%) | 689.13% | (8.33%) | 35.77% | 65.00% | (88.24%) | (65.71%) | (73.77%) | (59.06%) | 10.77% | 7.14% | 8.82% | (11.17%) | (4.60%) | 19.51% | 18.41% | (3.27%) | 30.74% | 33.70% | 40.54% | 17.75% | (1.39%) | (14.42%) | (26.32%) | 4.42% | (7.33%) | (24.85%) | 59.27% | 1.89% | 24.53% |
| TTM | | 1,817,000,000$ | 1,741,000,000$ | 1,706,000,000$ | 1,739,000,000$ | 1,702,000,000$ | 1,709,000,000$ | 1,541,000,000$ | 1,521,000,000$ | 1,496,000,000$ | 1,448,000,000$ | 1,501,000,000$ | 1,415,000,000$ | 1,323,000,000$ | 1,219,000,000$ | 1,280,000,000$ | 1,034,000,000$ | 1,143,000,000$ | 1,040,000,000$ | 767,000,000$ | 860,000,000$ | 543,000,000$ | 552,000,000$ | 508,000,000$ | 417,000,000$ | 762,000,000$ | 969,000,000$ | 1,315,000,000$ | 1,517,000,000$ | 1,479,000,000$ | 1,458,000,000$ | 1,420,000,000$ | 1,463,000,000$ | 1,480,000,000$ | 1,432,000,000$ | 1,365,000,000$ | 1,378,000,000$ | 1,291,000,000$ | 1,229,000,000$ | 1,124,000,000$ | 1,064,000,000$ | 1,068,000,000$ | 1,099,000,000$ | 1,191,500,000$ | 1,177,200,000$ | 1,199,900,000$ | 1,271,000,000$ | 1,140,200,000$ | 1,134,200,000$ |
| TTM_QoQ% | | 4.37% | 2.05% | (1.90%) | 2.17% | (.41%) | 10.90% | 1.32% | 1.67% | 3.32% | (3.53%) | 6.08% | 6.95% | 8.53% | (4.77%) | 23.79% | (9.54%) | 9.90% | 35.59% | (10.81%) | 58.38% | (1.63%) | 8.66% | 21.82% | (45.28%) | (21.36%) | (26.31%) | (13.32%) | 2.57% | 1.44% | 2.68% | (2.94%) | (1.15%) | 3.35% | 4.91% | (.94%) | 6.74% | 5.05% | 9.34% | 5.64% | (.38%) | (2.82%) | (7.76%) | 1.22% | (1.89%) | (5.59%) | 11.47% | .53% | 5.68% |
| TTM_YoY% | | 6.76% | 1.87% | 10.71% | 14.33% | 13.77% | 18.03% | 2.67% | 7.49% | 13.08% | 18.79% | 17.27% | 36.85% | 15.75% | 17.21% | 66.88% | 20.23% | 110.50% | 88.41% | 50.98% | 106.24% | (28.74%) | (43.03%) | (61.37%) | (72.51%) | (48.48%) | (33.54%) | (7.39%) | 3.69% | (.07%) | 1.82% | 4.03% | 6.17% | 14.64% | 16.52% | 21.44% | 29.51% | 20.88% | 11.83% | (5.67%) | (9.62%) | (10.99%) | (13.53%) | 4.50% | 3.79% | 11.81% | 19.66% | 1.38% | 3.59% |
| Operating Margin | | 12.84% | 18.81% | 16.82% | 15.60% | 13.71% | 19.01% | 19.07% | 14.90% | 14.34% | 12.98% | 18.86% | 14.26% | 12.75% | 15.00% | 15.90% | 10.55% | 8.52% | (50.81%) | 3.94% | 10.45% | 3.07% | 5.04% | 7.23% | 1.55% | 3.51% | 3.68% | 4.96% | 18.51% | 15.31% | 21.64% | 16.41% | 16.76% | 14.23% | 18.51% | 17.52% | 16.39% | 11.45% | 14.88% | 17.24% | 12.28% | 8.44% | 13.81% | 21.41% | 18.08% | 13.83% | 20.82% | 20.16% | 19.37% |
| QoQ | | (5.97%) | 1.99% | 1.22% | 1.89% | (5.30%) | (.06%) | 4.17% | .56% | 1.37% | (5.88%) | 4.60% | 1.51% | (2.25%) | (.90%) | 5.35% | 2.03% | 59.33% | (54.74%) | (6.51%) | 7.37% | (1.96%) | (2.19%) | 5.67% | (1.96%) | (.17%) | (1.28%) | (13.55%) | 3.20% | (6.33%) | 5.23% | (.35%) | 2.53% | (4.28%) | .99% | 1.13% | 4.93% | (3.43%) | (2.36%) | 4.96% | 3.84% | (5.38%) | (7.59%) | 3.32% | 4.26% | (6.99%) | .66% | .80% | .55% |
| YoY | | (.87%) | (.20%) | (2.25%) | .70% | (.64%) | 6.03% | .21% | .64% | 1.59% | (2.03%) | 2.96% | 3.71% | 4.23% | 65.81% | 11.97% | .10% | 5.45% | (55.84%) | (3.29%) | 8.89% | (.44%) | 1.36% | 2.27% | (16.96%) | (11.81%) | (17.96%) | (11.45%) | 1.75% | 1.08% | 3.14% | (1.11%) | .38% | 2.78% | 3.63% | .28% | 4.11% | 3.02% | 1.07% | (4.17%) | (5.81%) | (5.39%) | (7.01%) | 1.24% | (1.28%) | (4.99%) | 6.79% | (1.02%) | 2.93% |
| Net Income | | 2,367,000,000$ | 512,000,000$ | 265,000,000$ | (469,000,000$) | 78,000,000$ | 282,000,000$ | 225,000,000$ | 239,000,000$ | 707,000,000$ | 250,000,000$ | (459,000,000$) | (6,592,000,000$) | 153,000,000$ | (17,362,000,000$) | 254,000,000$ | 280,000,000$ | 121,000,000$ | 291,000,000$ | 161,000,000$ | 342,000,000$ | (370,000,000$) | 103,000,000$ | 22,000,000$ | 21,000,000$ | 18,000,000$ | (156,000,000$) | 156,000,000$ | 155,000,000$ | 149,000,000$ | 310,000,000$ | 163,000,000$ | 218,000,000$ | 190,000,000$ | 943,000,000$ | 69,000,000$ | 147,000,000$ | 135,000,000$ | 173,000,000$ | 191,000,000$ | 124,000,000$ | 59,000,000$ | 111,000,000$ | 180,000,000$ | 245,000,000$ | 115,000,000$ | 202,700,000$ | 157,900,000$ | 185,300,000$ |
| QoQ% | | 362.31% | 93.21% | 156.50% | (701.28%) | (72.34%) | 25.33% | (5.86%) | (66.20%) | 182.80% | 154.47% | 93.04% | (4,408.50%) | 100.88% | (6,935.43%) | (9.29%) | 131.41% | (58.42%) | 80.75% | (52.92%) | 192.43% | (459.22%) | 368.18% | 4.76% | 16.67% | 111.54% | (200.00%) | .65% | 4.03% | (51.94%) | 90.18% | (25.23%) | 14.74% | (79.85%) | 1,266.67% | (53.06%) | 8.89% | (21.97%) | (9.42%) | 54.03% | 110.17% | (46.85%) | (38.33%) | (26.53%) | 113.04% | (43.27%) | 28.37% | (14.79%) | 15.02% |
| YoY% | | 2,934.62% | 81.56% | 17.78% | (296.23%) | (88.97%) | 12.80% | 149.02% | 103.63% | 362.09% | 101.44% | (280.71%) | (2,454.29%) | 26.45% | (6,066.32%) | 57.76% | (18.13%) | 132.70% | 182.52% | 631.82% | 1,528.57% | (2,155.56%) | 166.03% | (85.90%) | (86.45%) | (87.92%) | (150.32%) | (4.29%) | (28.90%) | (21.58%) | (67.13%) | 136.23% | 48.30% | 40.74% | 445.09% | (63.87%) | 18.55% | 128.81% | 55.86% | 6.11% | (49.39%) | (48.70%) | (45.24%) | 14.00% | 32.22% | (28.62%) | 152.74% | (11.84%) | 70.00% |
| TTM | | 2,675,000,000$ | 386,000,000$ | 156,000,000$ | 116,000,000$ | 824,000,000$ | 1,453,000,000$ | 1,421,000,000$ | 737,000,000$ | (6,094,000,000$) | (6,648,000,000$) | (24,260,000,000$) | (23,547,000,000$) | (16,675,000,000$) | (16,707,000,000$) | 946,000,000$ | 853,000,000$ | 915,000,000$ | 424,000,000$ | 236,000,000$ | 97,000,000$ | (224,000,000$) | 164,000,000$ | (95,000,000$) | 39,000,000$ | 173,000,000$ | 304,000,000$ | 770,000,000$ | 777,000,000$ | 840,000,000$ | 881,000,000$ | 1,514,000,000$ | 1,420,000,000$ | 1,349,000,000$ | 1,294,000,000$ | 524,000,000$ | 646,000,000$ | 623,000,000$ | 547,000,000$ | 485,000,000$ | 474,000,000$ | 595,000,000$ | 651,000,000$ | 742,700,000$ | 720,600,000$ | 660,900,000$ | 707,000,000$ | 584,500,000$ | 605,700,000$ |
| TTM_QoQ% | | 593.01% | 147.44% | 34.48% | (85.92%) | (43.29%) | 2.25% | 92.81% | 112.09% | 8.33% | 72.60% | (3.03%) | (41.21%) | .19% | (1,866.07%) | 10.90% | (6.78%) | 115.80% | 79.66% | 143.30% | 143.30% | (236.59%) | 272.63% | (343.59%) | (77.46%) | (43.09%) | (60.52%) | (.90%) | (7.50%) | (4.65%) | (41.81%) | 6.62% | 5.26% | 4.25% | 146.95% | (18.89%) | 3.69% | 13.89% | 12.78% | 2.32% | (20.34%) | (8.60%) | (12.35%) | 3.07% | 9.03% | (6.52%) | 20.96% | (3.50%) | 14.41% |
| TTM_YoY% | | 224.64% | (73.43%) | (89.02%) | (84.26%) | 113.52% | 121.86% | 105.86% | 103.13% | 63.45% | 60.21% | (2,664.48%) | (2,860.49%) | (1,922.40%) | (4,040.33%) | 300.85% | 779.38% | 508.48% | 158.54% | 348.42% | 148.72% | (229.48%) | (46.05%) | (112.34%) | (94.98%) | (79.41%) | (65.49%) | (49.14%) | (45.28%) | (37.73%) | (31.92%) | 188.93% | 119.81% | 116.53% | 136.56% | 8.04% | 36.29% | 4.71% | (15.98%) | (34.70%) | (34.22%) | (9.97%) | (7.92%) | 27.07% | 18.97% | 24.84% | 36.57% | .38% | 22.22% |
| Profit Margin | | 71.84% | 18.21% | 9.75% | (17.93%) | 3.08% | 10.85% | 8.76% | 9.60% | 28.65% | 9.95% | (18.42%) | (271.61%) | 6.38% | (687.33%) | 10.52% | 11.63% | 5.11% | (33.60%) | 4.59% | 9.84% | (11.48%) | 3.11% | .69% | .71% | .59% | (4.67%) | 5.53% | 7.34% | 7.24% | 14.31% | 7.82% | 10.35% | 9.20% | 40.49% | 3.14% | 6.51% | 6.29% | 7.07% | 8.27% | 5.38% | 2.71% | 5.92% | 11.40% | 15.44% | 7.40% | 12.01% | 9.84% | 11.59% |
| QoQ | | 53.63% | 8.46% | 27.68% | (21.01%) | (7.77%) | 2.10% | (.84%) | (19.05%) | 18.70% | 28.37% | 253.19% | (277.99%) | 693.71% | (697.85%) | (1.11%) | 6.52% | 38.71% | (38.19%) | (5.25%) | 21.32% | (14.59%) | 2.42% | (.02%) | .12% | 5.25% | (10.20%) | (1.81%) | .10% | (7.06%) | 6.48% | (2.53%) | 1.15% | (31.29%) | 37.35% | (3.37%) | .23% | (.79%) | (1.20%) | 2.89% | 2.68% | (3.22%) | (5.48%) | (4.04%) | 8.04% | (4.61%) | 2.17% | (1.75%) | .99% |
| YoY | | 68.76% | 7.36% | 1.00% | (27.53%) | (25.57%) | .90% | 27.17% | 281.21% | 22.27% | 697.28% | (28.94%) | (283.24%) | 1.27% | (653.73%) | 5.93% | 1.79% | 16.59% | (36.71%) | 3.90% | 9.13% | (12.07%) | 7.77% | (4.84%) | (6.63%) | (6.66%) | (18.97%) | (2.29%) | (3.01%) | (1.95%) | (26.18%) | 4.68% | 3.84% | 2.91% | 33.42% | (5.13%) | 1.13% | 3.58% | 1.15% | (3.13%) | (10.06%) | (4.69%) | (6.09%) | 1.56% | 3.85% | (3.20%) | 6.91% | (2.10%) | 4.38% |
| Equity to Common Shareholders | | 15,977,000,000$ | 13,899,000,000$ | 13,859,000,000$ | 14,168,000,000$ | 15,064,000,000$ | 15,698,000,000$ | 16,569,000,000$ | 17,037,000,000$ | 18,021,000,000$ | 19,050,000,000$ | 19,477,000,000$ | 20,266,000,000$ | 27,097,000,000$ | 27,218,000,000$ | 45,328,000,000$ | 46,506,000,000$ | 47,026,000,000$ | 47,347,000,000$ | 47,105,000,000$ | 48,392,000,000$ | 48,460,000,000$ | 49,300,000,000$ | 49,031,000,000$ | 49,043,000,000$ | 49,167,000,000$ | 49,440,000,000$ | 49,195,000,000$ | 9,985,000,000$ | 9,896,000,000$ | 10,215,000,000$ | 10,081,000,000$ | 10,439,000,000$ | 10,495,000,000$ | 10,711,000,000$ | 9,985,000,000$ | 9,891,000,000$ | 9,878,000,000$ | 9,741,000,000$ | 9,661,000,000$ | 9,497,000,000$ | 9,393,000,000$ | 9,321,000,000$ | 6,528,700,000$ | 6,440,500,000$ | 6,361,500,000$ | 6,556,700,000$ | 6,454,500,000$ | 6,522,100,000$ |
| QoQ | | 2,078,000,000$ | 40,000,000$ | (309,000,000$) | (896,000,000$) | (634,000,000$) | (871,000,000$) | (468,000,000$) | (984,000,000$) | (1,029,000,000$) | (427,000,000$) | (789,000,000$) | (6,831,000,000$) | (121,000,000$) | (18,110,000,000$) | (1,178,000,000$) | (520,000,000$) | (321,000,000$) | 242,000,000$ | (1,287,000,000$) | (68,000,000$) | (840,000,000$) | 269,000,000$ | (12,000,000$) | (124,000,000$) | (273,000,000$) | 245,000,000$ | 39,210,000,000$ | 89,000,000$ | (319,000,000$) | 134,000,000$ | (358,000,000$) | (56,000,000$) | (216,000,000$) | 726,000,000$ | 94,000,000$ | 13,000,000$ | 137,000,000$ | 80,000,000$ | 164,000,000$ | 104,000,000$ | 72,000,000$ | 2,792,300,000$ | 88,200,000$ | 79,000,000$ | (195,200,000$) | 102,200,000$ | (67,600,000$) | (12,000,000$) |
| QoQ% | | 14.95% | .29% | (2.18%) | (5.95%) | (4.04%) | (5.26%) | (2.75%) | (5.46%) | (5.40%) | (2.19%) | (3.89%) | (25.21%) | (.45%) | (39.95%) | (2.53%) | (1.11%) | (.68%) | .51% | (2.66%) | (.14%) | (1.70%) | .55% | (.02%) | (.25%) | (.55%) | .50% | 392.69% | .90% | (3.12%) | 1.33% | (3.43%) | (.53%) | (2.02%) | 7.27% | .95% | .13% | 1.41% | .83% | 1.73% | 1.11% | .77% | 42.77% | 1.37% | 1.24% | (2.98%) | 1.58% | (1.04%) | (.18%) |
| YoY | | 913,000,000$ | (1,799,000,000$) | (2,710,000,000$) | (2,869,000,000$) | (2,957,000,000$) | (3,352,000,000$) | (2,908,000,000$) | (3,229,000,000$) | (9,076,000,000$) | (8,168,000,000$) | (25,851,000,000$) | (26,240,000,000$) | (19,929,000,000$) | (20,129,000,000$) | (1,777,000,000$) | (1,886,000,000$) | (1,434,000,000$) | (1,953,000,000$) | (1,926,000,000$) | (651,000,000$) | (707,000,000$) | (140,000,000$) | (164,000,000$) | 39,058,000,000$ | 39,271,000,000$ | 39,225,000,000$ | 39,114,000,000$ | (454,000,000$) | (599,000,000$) | (496,000,000$) | 96,000,000$ | 548,000,000$ | 617,000,000$ | 970,000,000$ | 324,000,000$ | 394,000,000$ | 485,000,000$ | 420,000,000$ | 3,132,300,000$ | 3,056,500,000$ | 3,031,500,000$ | 2,764,300,000$ | 74,200,000$ | (81,600,000$) | (172,600,000$) | (23,800,000$) | (193,000,000$) | (76,500,000$) |
| YoY% | | 6.06% | (11.46%) | (16.36%) | (16.84%) | (16.41%) | (17.60%) | (14.93%) | (15.93%) | (33.49%) | (30.01%) | (57.03%) | (56.42%) | (42.38%) | (42.51%) | (3.77%) | (3.90%) | (2.96%) | (3.96%) | (3.93%) | (1.33%) | (1.44%) | (.28%) | (.33%) | 391.17% | 396.84% | 383.99% | 388.00% | (4.35%) | (5.71%) | (4.63%) | .96% | 5.54% | 6.25% | 9.96% | 3.35% | 4.15% | 5.16% | 4.51% | 47.98% | 47.46% | 47.65% | 42.16% | 1.15% | (1.25%) | (2.64%) | (.36%) | (2.90%) | (1.16%) |
| Dividends Paid | | 232,000,000$ | 207,000,000$ | 208,000,000$ | 212,000,000$ | 220,000,000$ | 192,000,000$ | 199,000,000$ | 200,000,000$ | 209,000,000$ | 305,000,000$ | 308,000,000$ | 309,000,000$ | 309,000,000$ | 280,000,000$ | 284,000,000$ | 287,000,000$ | 287,000,000$ | 237,000,000$ | 238,000,000$ | 242,000,000$ | 244,000,000$ | 218,000,000$ | 217,000,000$ | 217,000,000$ | 216,000,000$ | 215,000,000$ | 215,000,000$ | 113,000,000$ | 113,000,000$ | 105,000,000$ | 105,000,000$ | 105,000,000$ | 106,000,000$ | 96,000,000$ | 97,000,000$ | 97,000,000$ | 95,000,000$ | 86,000,000$ | 84,000,000$ | 86,000,000$ | 85,000,000$ | 85,000,000$ | 73,000,000$ | 73,000,000$ | 74,000,000$ | 69,300,000$ | 67,800,000$ | 68,400,000$ |
| Additional Paid-In Capital QoQ | | 127,000,000$ | 45,000,000$ | 43,000,000$ | 55,000,000$ | 45,000,000$ | 49,000,000$ | 56,000,000$ | 56,000,000$ | 35,000,000$ | 38,000,000$ | 49,000,000$ | 44,000,000$ | 67,000,000$ | 9,000,000$ | 92,000,000$ | 98,000,000$ | 70,000,000$ | 100,000,000$ | 92,000,000$ | 122,000,000$ | 205,000,000$ | 126,000,000$ | 85,000,000$ | 188,000,000$ | 190,000,000$ | 295,000,000$ | 34,176,000,000$ | 43,000,000$ | 44,000,000$ | 85,000,000$ | 56,000,000$ | 74,000,000$ | 51,000,000$ | 39,000,000$ | 48,000,000$ | 28,000,000$ | 39,000,000$ | 46,000,000$ | 43,000,000$ | 52,000,000$ | 29,000,000$ | 2,793,600,000$ | 30,400,000$ | 22,800,000$ | 26,400,000$ | 32,100,000$ | 18,200,000$ | 15,000,000$ |
| Treasury Stock | | | | | | | | | | | | | | | | | | 2,343,000,000$ | 2,266,000,000$ | 2,263,000,000$ | 1,058,000,000$ | 645,000,000$ | 150,000,000$ | 140,000,000$ | 94,000,000$ | 91,000,000$ | 52,000,000$ | 21,000,000$ | 5,067,000,000$ | 5,083,000,000$ | 4,687,000,000$ | 4,544,000,000$ | 4,112,000,000$ | 3,962,000,000$ | 3,604,000,000$ | 3,515,000,000$ | 3,552,000,000$ | 3,588,000,000$ | 3,611,000,000$ | 3,614,000,000$ | 3,630,000,000$ | 3,661,000,000$ | 3,687,000,000$ | 3,683,300,000$ | 3,702,200,000$ | 3,562,100,000$ | 3,423,600,000$ | 3,433,600,000$ | 3,319,200,000$ |
| QoQ | | | | | | | | | | | | | | | | | | 77,000,000$ | 3,000,000$ | 1,205,000,000$ | 413,000,000$ | 495,000,000$ | 10,000,000$ | 46,000,000$ | 3,000,000$ | 39,000,000$ | 31,000,000$ | (5,046,000,000$) | (16,000,000$) | 396,000,000$ | 143,000,000$ | 432,000,000$ | 150,000,000$ | 358,000,000$ | 89,000,000$ | (37,000,000$) | (36,000,000$) | (23,000,000$) | (3,000,000$) | (16,000,000$) | (31,000,000$) | (26,000,000$) | 3,700,000$ | (18,900,000$) | 140,100,000$ | 138,500,000$ | (10,000,000$) | 114,400,000$ | 147,100,000$ |
| Goodwill | | 24,585,000,000$ | 17,762,000,000$ | 17,823,000,000$ | 17,577,000,000$ | 17,328,000,000$ | 17,260,000,000$ | 17,050,000,000$ | 16,979,000,000$ | 16,974,000,000$ | 16,971,000,000$ | 16,811,000,000$ | 27,681,000,000$ | 34,424,000,000$ | 16,816,000,000$ | 51,014,000,000$ | 52,004,000,000$ | 52,988,000,000$ | 16,927,000,000$ | 52,796,000,000$ | 53,191,000,000$ | 53,069,000,000$ | 53,268,000,000$ | 52,567,000,000$ | 51,940,000,000$ | 51,823,000,000$ | 52,242,000,000$ | 51,890,000,000$ | 13,542,000,000$ | 13,544,000,000$ | 13,545,000,000$ | 13,585,000,000$ | 13,666,000,000$ | 13,747,000,000$ | 13,730,000,000$ | 13,699,000,000$ | 13,645,000,000$ | 14,184,000,000$ | 14,178,000,000$ | 14,569,000,000$ | 14,565,000,000$ | 14,576,000,000$ | 14,745,000,000$ | 8,762,000,000$ | 8,752,000,000$ | 8,835,000,000$ | 8,878,000,000$ | 8,564,700,000$ | 8,517,700,000$ |
| QoQ% | | 38.41% | (.34%) | 1.40% | 1.44% | .39% | 1.23% | .42% | .03% | .02% | .95% | (39.27%) | (19.59%) | 104.71% | (67.04%) | (1.90%) | (1.86%) | (.64%) | (67.94%) | (.74%) | .23% | (.37%) | 1.33% | 1.21% | .23% | (.80%) | .68% | 283.18% | (.02%) | (.01%) | (.29%) | (.59%) | (.59%) | .12% | .23% | .40% | (3.80%) | .04% | (2.68%) | .03% | (.08%) | (1.15%) | 68.28% | .11% | (.94%) | (.48%) | 3.66% | .55% | .21% |
| YoY% | | 41.88% | 2.91% | 4.53% | 3.52% | 2.09% | 1.70% | 1.42% | (38.66%) | (50.69%) | .92% | (67.05%) | (46.77%) | (35.03%) | (68.47%) | (3.38%) | (2.23%) | (.15%) | (68.22%) | .44% | 2.41% | 2.40% | 1.96% | 1.31% | 283.55% | 282.63% | 285.69% | 281.97% | (.91%) | (1.48%) | (1.35%) | (.83%) | .15% | (3.08%) | (3.16%) | (5.97%) | (6.32%) | (2.69%) | (3.85%) | 66.28% | 66.42% | 64.98% | 66.09% | 2.30% | 2.75% | 3.94% | 4.45% | .87% | .36% |
| Other Intangible Assets | | 4,450,000,000$ | 959,000,000$ | 1,090,000,000$ | 1,172,000,000$ | 1,211,000,000$ | 1,318,000,000$ | 1,400,000,000$ | 1,508,000,000$ | 1,682,000,000$ | 1,823,000,000$ | 1,947,000,000$ | 8,084,000,000$ | 8,531,000,000$ | 2,468,000,000$ | 9,200,000,000$ | 10,018,000,000$ | 10,854,000,000$ | 11,539,000,000$ | 12,040,000,000$ | 12,758,000,000$ | 13,315,000,000$ | 13,928,000,000$ | 14,224,000,000$ | 14,589,000,000$ | 15,148,000,000$ | 15,798,000,000$ | 16,083,000,000$ | 2,863,000,000$ | 3,019,000,000$ | 3,132,000,000$ | 3,304,000,000$ | 3,524,000,000$ | 3,707,000,000$ | 3,885,000,000$ | 4,089,000,000$ | 4,250,000,000$ | 4,498,000,000$ | 4,664,000,000$ | 5,146,000,000$ | 5,273,000,000$ | 5,387,000,000$ | 5,159,000,000$ | 1,053,900,000$ | 1,123,300,000$ | 1,173,500,000$ | 1,268,000,000$ | 1,220,300,000$ | 1,246,500,000$ |
| QoQ | | 3,491,000,000$ | (131,000,000$) | (82,000,000$) | (39,000,000$) | (107,000,000$) | (82,000,000$) | (108,000,000$) | (174,000,000$) | (141,000,000$) | (124,000,000$) | (6,137,000,000$) | (447,000,000$) | 6,063,000,000$ | (6,732,000,000$) | (818,000,000$) | (836,000,000$) | (685,000,000$) | (501,000,000$) | (718,000,000$) | (557,000,000$) | (613,000,000$) | (296,000,000$) | (365,000,000$) | (559,000,000$) | (650,000,000$) | (285,000,000$) | 13,220,000,000$ | (156,000,000$) | (113,000,000$) | (172,000,000$) | (220,000,000$) | (183,000,000$) | (178,000,000$) | (204,000,000$) | (161,000,000$) | (248,000,000$) | (166,000,000$) | (482,000,000$) | (127,000,000$) | (114,000,000$) | 228,000,000$ | 4,105,100,000$ | (69,400,000$) | (50,200,000$) | (94,500,000$) | 47,700,000$ | (26,200,000$) | (41,500,000$) |
| Amortization of Intangible Assets | | 177,000,000$ | 133,000,000$ | 162,000,000$ | 159,000,000$ | 155,000,000$ | 160,000,000$ | 161,000,000$ | 159,000,000$ | 160,000,000$ | (45,000,000$) | 170,000,000$ | 171,000,000$ | 171,000,000$ | (61,000,000$) | 182,000,000$ | 545,000,000$ | 557,000,000$ | (1,305,000,000$) | 595,000,000$ | 598,000,000$ | | 606,000,000$ | 602,000,000$ | 594,000,000$ | 598,000,000$ | 650,000,000$ | 481,000,000$ | 158,000,000$ | 156,000,000$ | 161,000,000$ | 162,000,000$ | 169,000,000$ | 167,000,000$ | 168,000,000$ | 167,000,000$ | 164,000,000$ | 174,000,000$ | | 127,000,000$ | 131,000,000$ | | | | | | | | |
| Total Assets | | 43,484,000,000$ | 33,488,000,000$ | 33,042,000,000$ | 33,373,000,000$ | 32,841,000,000$ | 33,784,000,000$ | 34,347,000,000$ | 34,598,000,000$ | 35,871,000,000$ | 54,973,000,000$ | 53,174,000,000$ | 53,574,000,000$ | 61,078,000,000$ | 63,278,000,000$ | 78,317,000,000$ | 79,620,000,000$ | 81,198,000,000$ | 82,931,000,000$ | 81,690,000,000$ | 82,288,000,000$ | 82,317,000,000$ | 83,842,000,000$ | 83,195,000,000$ | 82,642,000,000$ | 82,474,000,000$ | 83,806,000,000$ | 83,718,000,000$ | 32,859,000,000$ | 24,073,000,000$ | 23,770,000,000$ | 23,694,000,000$ | 23,868,000,000$ | 24,405,000,000$ | 24,526,000,000$ | 24,294,000,000$ | 24,970,000,000$ | 25,086,000,000$ | 26,031,000,000$ | 26,134,000,000$ | 26,384,000,000$ | 26,430,000,000$ | 26,200,000,000$ | 14,187,800,000$ | 14,303,500,000$ | 14,500,000,000$ | 14,520,500,000$ | 14,172,100,000$ | 14,440,800,000$ |
| QoQ | | 9,996,000,000$ | 446,000,000$ | (331,000,000$) | 532,000,000$ | (943,000,000$) | (563,000,000$) | (251,000,000$) | (1,273,000,000$) | (19,102,000,000$) | 1,799,000,000$ | (400,000,000$) | (7,504,000,000$) | (2,200,000,000$) | (15,039,000,000$) | (1,303,000,000$) | (1,578,000,000$) | (1,733,000,000$) | 1,241,000,000$ | (598,000,000$) | (29,000,000$) | (1,525,000,000$) | 647,000,000$ | 553,000,000$ | 168,000,000$ | (1,332,000,000$) | 88,000,000$ | 50,859,000,000$ | 8,786,000,000$ | 303,000,000$ | 76,000,000$ | (174,000,000$) | (537,000,000$) | (121,000,000$) | 232,000,000$ | (676,000,000$) | (116,000,000$) | (945,000,000$) | (103,000,000$) | (250,000,000$) | (46,000,000$) | 230,000,000$ | 12,012,200,000$ | (115,700,000$) | (196,500,000$) | (20,500,000$) | 348,400,000$ | (268,700,000$) | 169,900,000$ |
| YoY | | 10,643,000,000$ | (296,000,000$) | (1,305,000,000$) | (1,225,000,000$) | (3,030,000,000$) | (21,189,000,000$) | (18,827,000,000$) | (18,976,000,000$) | (25,207,000,000$) | (8,305,000,000$) | (25,143,000,000$) | (26,046,000,000$) | (20,120,000,000$) | (19,653,000,000$) | (3,373,000,000$) | (2,668,000,000$) | (1,119,000,000$) | (911,000,000$) | (1,505,000,000$) | (354,000,000$) | (157,000,000$) | 36,000,000$ | (523,000,000$) | 49,783,000,000$ | 58,401,000,000$ | 60,036,000,000$ | 60,024,000,000$ | 8,991,000,000$ | (332,000,000$) | (756,000,000$) | (600,000,000$) | (1,102,000,000$) | (681,000,000$) | (1,505,000,000$) | (1,840,000,000$) | (1,414,000,000$) | (1,344,000,000$) | (169,000,000$) | 11,946,200,000$ | 12,080,500,000$ | 11,930,000,000$ | 11,679,500,000$ | 15,700,000$ | (137,300,000$) | 229,100,000$ | 560,400,000$ | (318,600,000$) | 690,700,000$ |
| Total Liabilities | | 27,504,000,000$ | 19,586,000,000$ | 19,180,000,000$ | 19,201,000,000$ | 17,773,000,000$ | 18,084,000,000$ | 17,776,000,000$ | 17,557,000,000$ | 17,846,000,000$ | 35,917,000,000$ | 33,690,000,000$ | 33,301,000,000$ | 33,974,000,000$ | 35,872,000,000$ | 32,802,000,000$ | 32,930,000,000$ | 33,988,000,000$ | 35,399,000,000$ | 34,397,000,000$ | 33,709,000,000$ | 33,668,000,000$ | 34,355,000,000$ | 33,974,000,000$ | 33,409,000,000$ | 33,117,000,000$ | 34,350,000,000$ | 34,506,000,000$ | 22,867,000,000$ | 14,170,000,000$ | 13,548,000,000$ | 13,528,000,000$ | 13,324,000,000$ | 13,794,000,000$ | 13,706,000,000$ | 14,205,000,000$ | 14,965,000,000$ | 15,096,000,000$ | 16,186,000,000$ | 16,378,000,000$ | 16,777,000,000$ | 16,941,000,000$ | 16,793,000,000$ | 7,583,600,000$ | 7,772,200,000$ | 8,017,600,000$ | 7,829,000,000$ | 7,580,600,000$ | 7,740,700,000$ |
| QoQ | | 7,918,000,000$ | 406,000,000$ | (21,000,000$) | 1,428,000,000$ | (311,000,000$) | 308,000,000$ | 219,000,000$ | (289,000,000$) | (18,071,000,000$) | 2,227,000,000$ | 389,000,000$ | (673,000,000$) | (1,898,000,000$) | 3,070,000,000$ | (128,000,000$) | (1,058,000,000$) | (1,411,000,000$) | 1,002,000,000$ | 688,000,000$ | 41,000,000$ | (687,000,000$) | 381,000,000$ | 565,000,000$ | 292,000,000$ | (1,233,000,000$) | (156,000,000$) | 11,639,000,000$ | 8,697,000,000$ | 622,000,000$ | 20,000,000$ | 204,000,000$ | (470,000,000$) | 88,000,000$ | (499,000,000$) | (760,000,000$) | (131,000,000$) | (1,090,000,000$) | (192,000,000$) | (399,000,000$) | (164,000,000$) | 148,000,000$ | 9,209,400,000$ | (188,600,000$) | (245,400,000$) | 188,600,000$ | 248,400,000$ | (160,100,000$) | 172,200,000$ |
| YoY | | 9,731,000,000$ | 1,502,000,000$ | 1,404,000,000$ | 1,644,000,000$ | (73,000,000$) | (17,833,000,000$) | (15,914,000,000$) | (15,744,000,000$) | (16,128,000,000$) | 45,000,000$ | 888,000,000$ | 371,000,000$ | (14,000,000$) | 473,000,000$ | (1,595,000,000$) | (779,000,000$) | 320,000,000$ | 1,044,000,000$ | 423,000,000$ | 300,000,000$ | 551,000,000$ | 5,000,000$ | (532,000,000$) | 10,542,000,000$ | 18,947,000,000$ | 20,802,000,000$ | 20,978,000,000$ | 9,543,000,000$ | 376,000,000$ | (158,000,000$) | (677,000,000$) | (1,641,000,000$) | (1,302,000,000$) | (2,480,000,000$) | (2,173,000,000$) | (1,812,000,000$) | (1,845,000,000$) | (607,000,000$) | 8,794,400,000$ | 9,004,800,000$ | 8,923,400,000$ | 8,964,000,000$ | 3,000,000$ | 31,500,000$ | 449,100,000$ | 606,200,000$ | (106,400,000$) | 740,800,000$ |
| Current Ratio | | .59x | .59x | .53x | .59x | .63x | .85x | 1.18x | 1.35x | 1.52x | .75x | .76x | .74x | .74x | .79x | .77x | .69x | .74x | .74x | .79x | .82x | .81x | .80x | .78x | .71x | 1.05x | .84x | .86x | 3.00x | 1.03x | 1.19x | 1.34x | 1.38x | .98x | .92x | 1.25x | 1.49x | 1.09x | 1.36x | 1.20x | 1.05x | 1.09x | 1.48x | 1.56x | 1.48x | 1.47x | 1.55x | 1.74x | 1.67x |
| Total Current Assets | | 4,981,000,000$ | 4,488,000,000$ | 3,972,000,000$ | 4,370,000,000$ | 4,410,000,000$ | 5,186,000,000$ | 6,070,000,000$ | 6,451,000,000$ | 7,638,000,000$ | 13,656,000,000$ | 12,153,000,000$ | 10,650,000,000$ | 10,966,000,000$ | 12,818,000,000$ | 10,593,000,000$ | 10,706,000,000$ | 10,145,000,000$ | 10,708,000,000$ | 10,011,000,000$ | 9,438,000,000$ | 9,105,000,000$ | 9,898,000,000$ | 9,934,000,000$ | 8,600,000,000$ | 8,346,000,000$ | 8,692,000,000$ | 9,325,000,000$ | 12,505,000,000$ | 3,611,000,000$ | 3,733,000,000$ | 3,597,000,000$ | 3,494,000,000$ | 3,735,000,000$ | 3,688,000,000$ | 3,324,000,000$ | 4,062,000,000$ | 3,409,000,000$ | 4,282,000,000$ | 3,523,000,000$ | 3,678,000,000$ | 3,629,000,000$ | 3,509,000,000$ | 2,436,300,000$ | 2,482,600,000$ | 2,597,000,000$ | 2,473,100,000$ | 2,562,900,000$ | 2,834,900,000$ |
| QoQ | | 493,000,000$ | 516,000,000$ | (398,000,000$) | (40,000,000$) | (776,000,000$) | (884,000,000$) | (381,000,000$) | (1,187,000,000$) | (6,018,000,000$) | 1,503,000,000$ | 1,503,000,000$ | (316,000,000$) | (1,852,000,000$) | 2,225,000,000$ | (113,000,000$) | 561,000,000$ | (563,000,000$) | 697,000,000$ | 573,000,000$ | 333,000,000$ | (793,000,000$) | (36,000,000$) | 1,334,000,000$ | 254,000,000$ | (346,000,000$) | (633,000,000$) | (3,180,000,000$) | 8,894,000,000$ | (122,000,000$) | 136,000,000$ | 103,000,000$ | (241,000,000$) | 47,000,000$ | 364,000,000$ | (738,000,000$) | 653,000,000$ | (873,000,000$) | 759,000,000$ | (155,000,000$) | 49,000,000$ | 120,000,000$ | 1,072,700,000$ | (46,300,000$) | (114,400,000$) | 123,900,000$ | (89,800,000$) | (272,000,000$) | 146,600,000$ |
| Total Current Liabilities | | 8,471,000,000$ | 7,616,000,000$ | 7,472,000,000$ | 7,448,000,000$ | 6,954,000,000$ | 6,094,000,000$ | 5,142,000,000$ | 4,786,000,000$ | 5,030,000,000$ | 18,229,000,000$ | 16,081,000,000$ | 14,443,000,000$ | 14,728,000,000$ | 16,224,000,000$ | 13,671,000,000$ | 15,528,000,000$ | 13,777,000,000$ | 14,466,000,000$ | 12,627,000,000$ | 11,494,000,000$ | 11,208,000,000$ | 12,361,000,000$ | 12,775,000,000$ | 12,117,000,000$ | 7,926,000,000$ | 10,382,000,000$ | 10,901,000,000$ | 4,170,000,000$ | 3,521,000,000$ | 3,125,000,000$ | 2,692,000,000$ | 2,534,000,000$ | 3,816,000,000$ | 4,011,000,000$ | 2,658,000,000$ | 2,729,000,000$ | 3,138,000,000$ | 3,151,000,000$ | 2,937,000,000$ | 3,496,000,000$ | 3,322,000,000$ | 2,364,000,000$ | 1,566,200,000$ | 1,677,300,000$ | 1,761,100,000$ | 1,598,900,000$ | 1,469,700,000$ | 1,701,300,000$ |
| QoQ | | 855,000,000$ | 144,000,000$ | 24,000,000$ | 494,000,000$ | 860,000,000$ | 952,000,000$ | 356,000,000$ | (244,000,000$) | (13,199,000,000$) | 2,148,000,000$ | 1,638,000,000$ | (285,000,000$) | (1,496,000,000$) | 2,553,000,000$ | (1,857,000,000$) | 1,751,000,000$ | (689,000,000$) | 1,839,000,000$ | 1,133,000,000$ | 286,000,000$ | (1,153,000,000$) | (414,000,000$) | 658,000,000$ | 4,191,000,000$ | (2,456,000,000$) | (519,000,000$) | 6,731,000,000$ | 649,000,000$ | 396,000,000$ | 433,000,000$ | 158,000,000$ | (1,282,000,000$) | (195,000,000$) | 1,353,000,000$ | (71,000,000$) | (409,000,000$) | (13,000,000$) | 214,000,000$ | (559,000,000$) | 174,000,000$ | 958,000,000$ | 797,800,000$ | (111,100,000$) | (83,800,000$) | 162,200,000$ | 129,200,000$ | (231,600,000$) | (3,100,000$) |
| Debt to Asset Ratio | | .63x | .58x | .58x | .58x | .54x | .54x | .52x | .51x | .50x | .65x | .63x | .62x | .56x | .57x | .42x | .41x | .42x | .43x | .42x | .41x | .41x | .41x | .41x | .40x | .40x | .41x | .41x | .70x | .59x | .57x | .57x | .56x | .57x | .56x | .58x | .60x | .60x | .62x | .63x | .64x | .64x | .64x | .53x | .54x | .55x | .54x | .53x | .54x |
| Long Term Debt | | 16,791,000,000$ | 9,069,000,000$ | 8,900,000,000$ | 8,868,000,000$ | 8,658,000,000$ | 9,686,000,000$ | 10,491,000,000$ | 10,584,000,000$ | 10,607,000,000$ | 12,970,000,000$ | 12,741,000,000$ | 13,589,000,000$ | 13,905,000,000$ | 14,206,000,000$ | 13,509,000,000$ | 11,755,000,000$ | 14,208,000,000$ | 14,825,000,000$ | 15,833,000,000$ | 16,062,000,000$ | 16,300,000,000$ | 15,951,000,000$ | 15,213,000,000$ | 14,874,000,000$ | 18,982,000,000$ | 17,229,000,000$ | 16,945,000,000$ | 16,682,000,000$ | 8,562,000,000$ | 8,670,000,000$ | 8,998,000,000$ | 8,854,000,000$ | 8,040,000,000$ | 7,718,000,000$ | 8,813,000,000$ | 9,415,000,000$ | 9,154,000,000$ | 10,146,000,000$ | 10,470,000,000$ | 10,208,000,000$ | 10,533,000,000$ | 11,429,000,000$ | 4,957,000,000$ | 5,029,800,000$ | 5,182,800,000$ | 5,054,600,000$ | 4,966,800,000$ | 4,900,500,000$ |
| QoQ | | 7,722,000,000$ | 169,000,000$ | 32,000,000$ | 210,000,000$ | (1,028,000,000$) | (805,000,000$) | (93,000,000$) | (23,000,000$) | (2,363,000,000$) | 229,000,000$ | (848,000,000$) | (316,000,000$) | (301,000,000$) | 697,000,000$ | 1,754,000,000$ | (2,453,000,000$) | (617,000,000$) | (1,008,000,000$) | (229,000,000$) | (238,000,000$) | 349,000,000$ | 738,000,000$ | 339,000,000$ | (4,108,000,000$) | 1,753,000,000$ | 284,000,000$ | 263,000,000$ | 8,120,000,000$ | (108,000,000$) | (328,000,000$) | 144,000,000$ | 814,000,000$ | 322,000,000$ | (1,095,000,000$) | (602,000,000$) | 261,000,000$ | (992,000,000$) | (324,000,000$) | 262,000,000$ | (325,000,000$) | (896,000,000$) | 6,472,000,000$ | (72,800,000$) | (153,000,000$) | 128,200,000$ | 87,800,000$ | 66,300,000$ | 171,600,000$ |
| YoY | | 8,133,000,000$ | (617,000,000$) | (1,591,000,000$) | (1,716,000,000$) | (1,949,000,000$) | (3,284,000,000$) | (2,250,000,000$) | (3,005,000,000$) | (3,298,000,000$) | (1,236,000,000$) | (768,000,000$) | 1,834,000,000$ | (303,000,000$) | (619,000,000$) | (2,324,000,000$) | (4,307,000,000$) | (2,092,000,000$) | (1,126,000,000$) | 620,000,000$ | 1,188,000,000$ | (2,682,000,000$) | (1,278,000,000$) | (1,732,000,000$) | (1,808,000,000$) | 10,420,000,000$ | 8,559,000,000$ | 7,947,000,000$ | 7,828,000,000$ | 522,000,000$ | 952,000,000$ | 185,000,000$ | (561,000,000$) | (1,114,000,000$) | (2,428,000,000$) | (1,657,000,000$) | (793,000,000$) | (1,379,000,000$) | (1,283,000,000$) | 5,513,000,000$ | 5,178,200,000$ | 5,350,200,000$ | 6,374,400,000$ | (9,800,000$) | 129,300,000$ | 453,900,000$ | 714,800,000$ | 262,700,000$ | 227,800,000$ |
| Capital Lease Obligations | | | 249,000,000$ | | | | 251,000,000$ | | | | 263,000,000$ | | | | 318,000,000$ | | | | 524,000,000$ | | | | 605,000,000$ | | | | 595,000,000$ | 554,000,000$ | 426,000,000$ | 445,000,000$ | | | | | | | | | | | | | | | | | | | |
| Cash and Cash Equivalents | | 755,000,000$ | 599,000,000$ | 571,000,000$ | 581,000,000$ | 805,000,000$ | 834,000,000$ | 1,323,000,000$ | 2,131,000,000$ | 3,329,000,000$ | 440,000,000$ | 466,000,000$ | 1,982,000,000$ | 1,871,000,000$ | 456,000,000$ | 1,932,000,000$ | 1,688,000,000$ | 1,547,000,000$ | 2,010,000,000$ | 1,390,000,000$ | 1,301,000,000$ | 1,039,000,000$ | 1,959,000,000$ | 1,826,000,000$ | 1,183,000,000$ | 1,373,000,000$ | 1,152,000,000$ | 1,305,000,000$ | 9,756,000,000$ | 576,000,000$ | 703,000,000$ | 632,000,000$ | 683,000,000$ | 725,000,000$ | 665,000,000$ | 720,000,000$ | 786,000,000$ | 705,000,000$ | 683,000,000$ | 701,000,000$ | 765,000,000$ | 702,000,000$ | 682,000,000$ | 442,000,000$ | 446,000,000$ | 489,000,000$ | 493,000,000$ | 611,800,000$ | 793,700,000$ |
| QoQ | | 156,000,000$ | 28,000,000$ | (10,000,000$) | (224,000,000$) | (29,000,000$) | (489,000,000$) | (808,000,000$) | (1,198,000,000$) | 2,889,000,000$ | (26,000,000$) | (1,516,000,000$) | 111,000,000$ | 1,415,000,000$ | (1,476,000,000$) | 244,000,000$ | 141,000,000$ | (463,000,000$) | 620,000,000$ | 89,000,000$ | 262,000,000$ | (920,000,000$) | 133,000,000$ | 643,000,000$ | (190,000,000$) | 221,000,000$ | (153,000,000$) | (8,451,000,000$) | 9,180,000,000$ | (127,000,000$) | 71,000,000$ | (51,000,000$) | (42,000,000$) | 60,000,000$ | (55,000,000$) | (66,000,000$) | 81,000,000$ | 22,000,000$ | (18,000,000$) | (64,000,000$) | 63,000,000$ | 20,000,000$ | 240,000,000$ | (4,000,000$) | (43,000,000$) | (4,000,000$) | (118,800,000$) | (181,900,000$) | 56,000,000$ |
| YoY | | (50,000,000$) | (235,000,000$) | (752,000,000$) | (1,550,000,000$) | (2,524,000,000$) | 394,000,000$ | 857,000,000$ | 149,000,000$ | 1,458,000,000$ | (16,000,000$) | (1,466,000,000$) | 294,000,000$ | 324,000,000$ | (1,554,000,000$) | 542,000,000$ | 387,000,000$ | 508,000,000$ | 51,000,000$ | (436,000,000$) | 118,000,000$ | (334,000,000$) | 807,000,000$ | 521,000,000$ | (8,573,000,000$) | 797,000,000$ | 449,000,000$ | 673,000,000$ | 9,073,000,000$ | (149,000,000$) | 38,000,000$ | (88,000,000$) | (103,000,000$) | 20,000,000$ | (18,000,000$) | 19,000,000$ | 21,000,000$ | 3,000,000$ | 1,000,000$ | 259,000,000$ | 319,000,000$ | 213,000,000$ | 189,000,000$ | (169,800,000$) | (347,700,000$) | (248,700,000$) | (54,500,000$) | (199,800,000$) | 140,600,000$ |
| Interest Expenses | | | | | | | | 64,000,000$ | 43,000,000$ | 77,000,000$ | 249,000,000$ | 162,000,000$ | 160,000,000$ | 142,000,000$ | 130,000,000$ | 78,000,000$ | 47,000,000$ | 43,000,000$ | 46,000,000$ | 46,000,000$ | 48,000,000$ | 74,000,000$ | 87,000,000$ | 84,000,000$ | 88,000,000$ | 80,000,000$ | 147,000,000$ | 95,000,000$ | 72,000,000$ | 75,000,000$ | 89,000,000$ | 80,000,000$ | 73,000,000$ | 72,000,000$ | 91,000,000$ | 84,000,000$ | 91,000,000$ | 93,000,000$ | 99,000,000$ | 98,000,000$ | 93,000,000$ | 93,000,000$ | 74,000,000$ | 36,000,000$ | 36,000,000$ | 37,000,000$ | 37,300,000$ | 37,700,000$ | 41,900,000$ |
| Interest Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |