| FEDEX CORP (FDX) |
| Q2-CY2026 | Q1-CY2026 | Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 |
| Balance Sheet Date | | 2026-Feb-28 | 2025-Nov-30 | 2025-Aug-31 | 2025-May-31 | 2025-Feb-28 | 2024-Nov-30 | 2024-Aug-31 | 2024-May-31 | 2024-Feb-29 | 2023-Nov-30 | 2023-Aug-31 | 2023-May-31 | 2023-Feb-28 | 2022-Nov-30 | 2022-Aug-31 | 2022-May-31 | 2022-Feb-28 | 2021-Nov-30 | 2021-Aug-31 | 2021-May-31 | 2021-Feb-28 | 2020-Nov-30 | 2020-Aug-31 | 2020-May-31 | 2020-Feb-29 | 2019-Nov-30 | 2019-Aug-31 | 2019-May-31 | 2019-Feb-28 | 2018-Nov-30 | 2018-Aug-31 | 2018-May-31 | 2018-Feb-28 | 2017-Nov-30 | 2017-Aug-31 | 2017-May-31 | 2017-Feb-28 | 2016-Nov-30 | 2016-Aug-31 | 2016-May-31 | 2016-Feb-29 | 2015-Nov-30 | 2015-Aug-31 | 2015-May-31 | 2015-Feb-28 | 2014-Nov-30 | 2014-Aug-31 | 2014-May-31 |
| Fiscal Period | | Q3-FY2026 | Q2-FY2026 | Q1-FY2026 | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 |
| Close Price of Common Stock | 411.44$ | 356.28$ | 289.24$ | 235.87$ | 227.24$ | 243.83$ | 281.35$ | 273.56$ | 299.81$ | 289.64$ | 253.05$ | 264.91$ | 247.92$ | 228.65$ | 173.20$ | 148.51$ | 226.75$ | 231.42$ | 258.60$ | 219.29$ | 298.45$ | 284.13$ | 259.64$ | 251.71$ | 140.36$ | 120.94$ | 151.21$ | 145.63$ | 164.29$ | 181.44$ | 161.11$ | 240.83$ | 227.07$ | 240.26$ | 249.65$ | 225.69$ | | | | | | | | | | | | | |
| Market Cap of Common Stock | 98,172,363,689$ | 83,769,556,884$ | 68,247,757,540$ | 55,641,520,245$ | 54,446,458,354$ | 58,726,602,529$ | 68,740,406,596$ | 66,831,322,416$ | 73,777,469,658$ | 72,378,877,603$ | 63,621,944,113$ | 66,540,756,342$ | 62,313,915,461$ | 57,709,344,075$ | 45,068,766,875$ | 38,589,678,967$ | 58,768,663,426$ | 61,319,205,126$ | 68,697,104,482$ | 58,626,793,795$ | 79,190,015,573$ | 75,314,507,305$ | 68,179,386,361$ | 65,936,566,188$ | 36,669,018,980$ | 31,579,740,810$ | 39,452,247,824$ | 37,981,528,748$ | 42,809,803,005$ | 47,362,450,102$ | 42,455,039,721$ | 64,042,679,217$ | 60,676,557,053$ | 64,361,821,374$ | 66,943,065,316$ | 60,543,020,279$ | | | | | | | | | | | | | |
| QoQ% | 17.19% | 22.74% | 22.66% | 2.20% | (7.29%) | (14.57%) | 2.86% | (9.42%) | 1.93% | 13.76% | (4.39%) | 6.78% | 7.98% | 28.05% | 16.79% | (34.34%) | (4.16%) | (10.74%) | 17.18% | (25.97%) | 5.15% | 10.47% | 3.40% | 79.82% | 16.12% | (19.96%) | 3.87% | (11.28%) | (9.61%) | 11.56% | (33.71%) | 5.55% | (5.73%) | (3.86%) | 10.57% | | | | | | | | | | | | | | |
| YoY% | 80.31% | 42.64% | (.72%) | (16.74%) | (26.20%) | (18.86%) | 8.05% | .44% | 18.40% | 25.42% | 41.17% | 72.43% | 6.03% | (5.89%) | (34.40%) | (34.18%) | (25.79%) | (18.58%) | .76% | (11.09%) | 115.96% | 138.49% | 72.82% | 73.60% | (14.34%) | (33.32%) | (7.07%) | (40.69%) | (29.45%) | (26.41%) | (36.58%) | 5.78% | | | | | | | | | | | | | | | | | |
| Common Shares Outstanding | 238,606,756 | 235,122,816 | 235,955,461 | 235,899,098 | 239,598,919 | 240,850,603 | 244,323,464 | 244,302,246 | 246,080,750 | 249,892,548 | 251,420,447 | 251,187,242 | 251,351,937 | 252,397,140 | 260,219,792 | 259,845,660 | 259,178,229 | 264,969,342 | 265,650,056 | 267,348,232 | 265,342,075 | 265,070,592 | 262,591,998 | 261,954,496 | 261,249,779 | 261,119,074 | 260,910,309 | 260,808,410 | 260,574,612 | 261,043,625 | 263,515,857 | 265,924,840 | 267,215,207 | 267,889,623 | 268,147,668 | 268,257,434 | 267,374,954 | 266,509,290 | 265,759,372 | 265,524,323 | 268,423,762 | 275,615,246 | 282,379,446 | 282,430,208 | 283,756,646 | 283,312,620 | 283,246,379 | 285,423,144 | 295,516,371 |
| QoQ% | 1.48% | (.35%) | .02% | (1.54%) | (.52%) | (1.42%) | .01% | (.72%) | (1.53%) | (.61%) | .09% | (.07%) | (.41%) | (3.01%) | .14% | .26% | (2.19%) | (.26%) | (.64%) | .76% | .10% | .94% | .24% | .27% | .05% | .08% | .04% | .09% | (.18%) | (.94%) | (.91%) | (.48%) | (.25%) | (.10%) | (.04%) | .33% | .33% | .28% | .09% | (1.08%) | (2.61%) | (2.40%) | (.02%) | (.47%) | .16% | .02% | (.76%) | (3.42%) | (5.35%) |
| YoY% | (.41%) | (2.38%) | (3.43%) | (3.44%) | (2.63%) | (3.62%) | (2.82%) | (2.74%) | (2.10%) | (.99%) | (3.38%) | (3.33%) | (3.02%) | (4.75%) | (2.04%) | (2.81%) | (2.32%) | (.04%) | 1.17% | 2.06% | 1.57% | 1.51% | .65% | .44% | .26% | .03% | (.99%) | (1.92%) | (2.49%) | (2.56%) | (1.73%) | (.87%) | (.06%) | .52% | .90% | 1.03% | (.39%) | (3.30%) | (5.89%) | (5.99%) | (5.40%) | (2.72%) | (.31%) | (1.05%) | (3.98%) | (9.26%) | (10.55%) | (9.84%) | (6.74%) |
| Price to Sales | 1.07x | .91x | .76x | .63x | .62x | .67x | .79x | .76x | .84x | .83x | .72x | .75x | .69x | .62x | .48x | .41x | .63x | .67x | .77x | .68x | .94x | .96x | .91x | .92x | .53x | .45x | .57x | .55x | .61x | .68x | .62x | .95x | .93x | 1.01x | 1.07x | .99x | | | | | | | | | | | | | |
| Price to Earnings | 21.92x | 18.71x | 15.75x | 13.52x | 13.33x | 15.01x | 17.71x | 16.54x | 17.06x | 16.49x | 14.86x | 15.96x | 15.71x | 19.32x | 13.55x | 10.77x | 15.39x | 11.96x | 14.01x | 11.52x | 15.17x | 24.91x | 27.85x | 36.98x | 28.56x | - | 533.14x | 84.78x | 79.57x | 13.05x | 8.55x | 13.33x | 13.29x | 14.43x | 22.70x | 21.06x | | | | | | | | | | | | | |
| Price to Book | 3.29x | 2.81x | 2.43x | 2.00x | 1.94x | 2.20x | 2.60x | 2.46x | 2.67x | 2.74x | 2.38x | 2.51x | 2.39x | 2.33x | 1.87x | 1.53x | 2.36x | 2.50x | 2.75x | 2.41x | 3.28x | 3.43x | 3.24x | 3.39x | 2.00x | 1.68x | 2.11x | 2.09x | 2.41x | 2.38x | 2.20x | 3.34x | 3.13x | 3.41x | 3.93x | 3.64x | | | | | | | | | | | | | |
| Total Revenue | | 24,000,000,000$ | 23,469,000,000$ | 22,244,000,000$ | 22,220,000,000$ | 22,160,000,000$ | 21,967,000,000$ | 21,579,000,000$ | 22,109,000,000$ | 21,738,000,000$ | 22,165,000,000$ | 21,681,000,000$ | 21,930,000,000$ | 22,169,000,000$ | 22,814,000,000$ | 23,242,000,000$ | 24,394,000,000$ | 23,641,000,000$ | 23,474,000,000$ | 22,003,000,000$ | 22,565,000,000$ | 21,510,000,000$ | 20,563,000,000$ | 19,321,000,000$ | 17,358,000,000$ | 17,487,000,000$ | 17,324,000,000$ | 17,048,000,000$ | 17,807,000,000$ | 17,010,000,000$ | 17,824,000,000$ | 17,052,000,000$ | 17,314,000,000$ | 16,526,000,000$ | 16,313,000,000$ | 15,297,000,000$ | 15,728,000,000$ | 14,997,000,000$ | 14,931,000,000$ | 14,663,000,000$ | 12,979,000,000$ | 12,654,000,000$ | 12,453,000,000$ | 12,279,000,000$ | 12,114,000,000$ | 11,716,000,000$ | 11,939,000,000$ | 11,684,000,000$ | 11,839,000,000$ |
| QoQ% | | 2.26% | 5.51% | .11% | .27% | .88% | 1.80% | (2.40%) | 1.71% | (1.93%) | 2.23% | (1.14%) | (1.08%) | (2.83%) | (1.84%) | (4.72%) | 3.19% | .71% | 6.69% | (2.49%) | 4.91% | 4.61% | 6.43% | 11.31% | (.74%) | .94% | 1.62% | (4.26%) | 4.69% | (4.57%) | 4.53% | (1.51%) | 4.77% | 1.31% | 6.64% | (2.74%) | 4.87% | .44% | 1.83% | 12.98% | 2.57% | 1.61% | 1.42% | 1.36% | 3.40% | (1.87%) | 2.18% | (1.31%) | 4.76% |
| YoY% | | 8.30% | 6.84% | 3.08% | .50% | 1.94% | (.89%) | (.47%) | .82% | (1.94%) | (2.85%) | (6.72%) | (10.10%) | (6.23%) | (2.81%) | 5.63% | 8.11% | 9.91% | 14.16% | 13.88% | 30.00% | 23.01% | 18.70% | 13.33% | (2.52%) | 2.80% | (2.81%) | (.02%) | 2.85% | 2.93% | 9.26% | 11.47% | 10.08% | 10.20% | 9.26% | 4.32% | 21.18% | 18.52% | 19.90% | 19.42% | 7.14% | 8.01% | 4.31% | 5.09% | 2.32% | 3.67% | 4.70% | 5.99% | 3.53% |
| TTM | | 91,933,000,000$ | 90,093,000,000$ | 88,591,000,000$ | 87,926,000,000$ | 87,815,000,000$ | 87,393,000,000$ | 87,591,000,000$ | 87,693,000,000$ | 87,514,000,000$ | 87,945,000,000$ | 88,594,000,000$ | 90,155,000,000$ | 92,619,000,000$ | 94,091,000,000$ | 94,751,000,000$ | 93,512,000,000$ | 91,683,000,000$ | 89,552,000,000$ | 86,641,000,000$ | 83,959,000,000$ | 78,752,000,000$ | 74,729,000,000$ | 71,490,000,000$ | 69,217,000,000$ | 69,666,000,000$ | 69,189,000,000$ | 69,689,000,000$ | 69,693,000,000$ | 69,200,000,000$ | 68,716,000,000$ | 67,205,000,000$ | 65,450,000,000$ | 63,864,000,000$ | 62,335,000,000$ | 60,953,000,000$ | 60,319,000,000$ | 57,570,000,000$ | 55,227,000,000$ | 52,749,000,000$ | 50,365,000,000$ | 49,500,000,000$ | 48,562,000,000$ | 48,048,000,000$ | 47,453,000,000$ | 47,178,000,000$ | 46,763,000,000$ | 46,227,000,000$ | 45,567,000,000$ |
| TTM_QoQ% | | 2.04% | 1.70% | .76% | .13% | .48% | (.23%) | (.12%) | .21% | (.49%) | (.73%) | (1.73%) | (2.66%) | (1.56%) | (.70%) | 1.33% | 2.00% | 2.38% | 3.36% | 3.19% | 6.61% | 5.38% | 4.53% | 3.28% | (.65%) | .69% | (.72%) | (.01%) | .71% | .70% | 2.25% | 2.68% | 2.48% | 2.45% | 2.27% | 1.05% | 4.78% | 4.24% | 4.70% | 4.73% | 1.75% | 1.93% | 1.07% | 1.25% | .58% | .89% | 1.16% | 1.45% | .90% |
| TTM_YoY% | | 4.69% | 3.09% | 1.14% | .27% | .34% | (.63%) | (1.13%) | (2.73%) | (5.51%) | (6.53%) | (6.50%) | (3.59%) | 1.02% | 5.07% | 9.36% | 11.38% | 16.42% | 19.84% | 21.19% | 21.30% | 13.04% | 8.01% | 2.58% | (.68%) | .67% | .69% | 3.70% | 6.48% | 8.36% | 10.24% | 10.26% | 8.51% | 10.93% | 12.87% | 15.55% | 19.76% | 16.30% | 13.73% | 9.78% | 6.14% | 4.92% | 3.85% | 3.94% | 4.14% | 4.46% | 4.35% | 3.84% | 2.89% |
| Gross Margin | | 93.22% | 92.42% | 92.29% | 92.50% | 92.46% | 91.91% | 91.18% | 91.18% | 91.06% | 90.16% | 91.12% | 91.22% | 90.35% | 89.15% | 88.27% | 89.33% | 91.44% | 91.55% | 91.47% | 91.93% | 92.66% | 93.00% | 92.90% | 93.18% | 91.06% | 90.40% | 76.37% | 77.04% | 75.00% | 75.62% | 76.74% | 77.59% | 76.19% | 76.46% | 77.48% | 91.49% | 91.18% | 91.72% | 91.49% | 91.82% | 91.77% | 90.81% | 89.74% | 89.82% | 88.78% | 86.64% | 85.66% | 86.33% |
| QoQ | | .80% | .14% | (.22%) | .05% | .55% | .73% | .00% | .12% | .90% | (.97%) | (.10%) | .87% | 1.20% | .88% | (1.06%) | (2.11%) | (.11%) | .08% | (.47%) | (.73%) | (.33%) | .09% | (.28%) | 2.12% | .67% | 14.02% | (.67%) | 2.05% | (.62%) | (1.12%) | (.85%) | 1.40% | (.27%) | (1.02%) | (14.01%) | .31% | (.54%) | .23% | (.33%) | .05% | .96% | 1.07% | (.08%) | 1.05% | 2.14% | .98% | (.67%) | .49% |
| YoY | | .77% | .52% | 1.11% | 1.32% | 1.40% | 1.75% | .06% | (.04%) | .71% | 1.01% | 2.85% | 1.89% | (1.09%) | (2.40%) | (3.19%) | (2.60%) | (1.22%) | (1.45%) | (1.44%) | (1.25%) | 1.60% | 2.60% | 16.53% | 16.14% | 16.07% | 14.78% | (.36%) | (.54%) | (1.19%) | (.84%) | (.74%) | (13.90%) | (14.99%) | (15.26%) | (14.01%) | (.33%) | (.60%) | .90% | 1.75% | 2.00% | 3.00% | 4.17% | 4.08% | 3.50% | 2.94% | .80% | .03% | .23% |
| Operating Income | | 1,348,000,000$ | 1,378,000,000$ | 1,186,000,000$ | 1,793,000,000$ | 1,292,000,000$ | 1,052,000,000$ | 1,080,000,000$ | 1,555,000,000$ | 1,243,000,000$ | 1,276,000,000$ | 1,485,000,000$ | 1,503,000,000$ | 1,042,000,000$ | 1,176,000,000$ | 1,191,000,000$ | 1,924,000,000$ | 1,326,000,000$ | 1,597,000,000$ | 1,398,000,000$ | 1,797,000,000$ | 1,005,000,000$ | 1,465,000,000$ | 1,590,000,000$ | 475,000,000$ | 411,000,000$ | 554,000,000$ | 977,000,000$ | 1,316,000,000$ | 911,000,000$ | 1,168,000,000$ | 1,071,000,000$ | 1,328,000,000$ | 858,000,000$ | 1,115,000,000$ | 971,000,000$ | 1,581,000,000$ | 1,025,000,000$ | 1,167,000,000$ | 1,264,000,000$ | (68,000,000$) | 864,000,000$ | 1,137,000,000$ | 1,144,000,000$ | (1,321,000,000$) | 1,038,000,000$ | 1,088,000,000$ | 1,062,000,000$ | 1,264,000,000$ |
| QoQ% | | (2.18%) | 16.19% | (33.85%) | 38.78% | 22.81% | (2.59%) | (30.55%) | 25.10% | (2.59%) | (14.07%) | (1.20%) | 44.24% | (11.40%) | (1.26%) | (38.10%) | 45.10% | (16.97%) | 14.24% | (22.20%) | 78.81% | (31.40%) | (7.86%) | 234.74% | 15.57% | (25.81%) | (43.30%) | (25.76%) | 44.46% | (22.00%) | 9.06% | (19.35%) | 54.78% | (23.05%) | 14.83% | (38.58%) | 54.24% | (12.17%) | (7.67%) | 1,958.82% | (107.87%) | (24.01%) | (.61%) | 186.60% | (227.26%) | (4.60%) | 2.45% | (15.98%) | 71.51% |
| YoY% | | 4.33% | 30.99% | 9.82% | 15.31% | 3.94% | (17.56%) | (27.27%) | 3.46% | 19.29% | 8.50% | 24.69% | (21.88%) | (21.42%) | (26.36%) | (14.81%) | 7.07% | 31.94% | 9.01% | (12.08%) | 278.32% | 144.53% | 164.44% | 62.74% | (63.91%) | (54.89%) | (52.57%) | (8.78%) | (.90%) | 6.18% | 4.75% | 10.30% | (16.00%) | (16.29%) | (4.46%) | (23.18%) | 2,425.00% | 18.63% | 2.64% | 10.49% | 94.85% | (16.76%) | 4.50% | 7.72% | (204.51%) | 40.84% | 17.88% | 19.19% | 151.79% |
| TTM | | 5,705,000,000$ | 5,649,000,000$ | 5,323,000,000$ | 5,217,000,000$ | 4,979,000,000$ | 4,930,000,000$ | 5,154,000,000$ | 5,559,000,000$ | 5,507,000,000$ | 5,306,000,000$ | 5,206,000,000$ | 4,912,000,000$ | 5,333,000,000$ | 5,617,000,000$ | 6,038,000,000$ | 6,245,000,000$ | 6,118,000,000$ | 5,797,000,000$ | 5,665,000,000$ | 5,857,000,000$ | 4,535,000,000$ | 3,941,000,000$ | 3,030,000,000$ | 2,417,000,000$ | 3,258,000,000$ | 3,758,000,000$ | 4,372,000,000$ | 4,466,000,000$ | 4,478,000,000$ | 4,425,000,000$ | 4,372,000,000$ | 4,272,000,000$ | 4,525,000,000$ | 4,692,000,000$ | 4,744,000,000$ | 5,037,000,000$ | 3,388,000,000$ | 3,227,000,000$ | 3,197,000,000$ | 3,077,000,000$ | 1,824,000,000$ | 1,998,000,000$ | 1,949,000,000$ | 1,867,000,000$ | 4,452,000,000$ | 4,151,000,000$ | 3,986,000,000$ | 3,815,000,000$ |
| TTM_QoQ% | | .99% | 6.12% | 2.03% | 4.78% | .99% | (4.35%) | (7.29%) | .94% | 3.79% | 1.92% | 5.99% | (7.89%) | (5.06%) | (6.97%) | (3.32%) | 2.08% | 5.54% | 2.33% | (3.28%) | 29.15% | 15.07% | 30.07% | 25.36% | (25.81%) | (13.31%) | (14.04%) | (2.11%) | (.27%) | 1.20% | 1.21% | 2.34% | (5.59%) | (3.56%) | (1.10%) | (5.82%) | 48.67% | 4.99% | .94% | 3.90% | 68.70% | (8.71%) | 2.51% | 4.39% | (58.06%) | 7.25% | 4.14% | 4.48% | 24.96% |
| TTM_YoY% | | 14.58% | 14.58% | 3.28% | (6.15%) | (9.59%) | (7.09%) | (1.00%) | 13.17% | 3.26% | (5.54%) | (13.78%) | (21.35%) | (12.83%) | (3.11%) | 6.58% | 6.63% | 34.91% | 47.10% | 86.96% | 142.33% | 39.20% | 4.87% | (30.70%) | (45.88%) | (27.24%) | (15.07%) | .00% | 4.54% | (1.04%) | (5.69%) | (7.84%) | (15.19%) | 33.56% | 45.40% | 48.39% | 63.70% | 85.75% | 61.51% | 64.03% | 64.81% | (59.03%) | (51.87%) | (51.10%) | (51.06%) | 45.82% | 42.89% | 47.63% | 49.55% |
| Operating Margin | | 5.62% | 5.87% | 5.33% | 8.07% | 5.83% | 4.79% | 5.01% | 7.03% | 5.72% | 5.76% | 6.85% | 6.85% | 4.70% | 5.16% | 5.12% | 7.89% | 5.61% | 6.80% | 6.35% | 7.96% | 4.67% | 7.12% | 8.23% | 2.74% | 2.35% | 3.20% | 5.73% | 7.39% | 5.36% | 6.55% | 6.28% | 7.67% | 5.19% | 6.84% | 6.35% | 10.05% | 6.84% | 7.82% | 8.62% | (.52%) | 6.83% | 9.13% | 9.32% | (10.91%) | 8.86% | 9.11% | 9.09% | 10.68% |
| QoQ | | (.26%) | .54% | (2.74%) | 2.24% | 1.04% | (.22%) | (2.03%) | 1.32% | (.04%) | (1.09%) | (.01%) | 2.15% | (.46%) | .03% | (2.76%) | 2.28% | (1.19%) | .45% | (1.61%) | 3.29% | (2.45%) | (1.11%) | 5.49% | .39% | (.85%) | (2.53%) | (1.66%) | 2.03% | (1.20%) | .27% | (1.39%) | 2.48% | (1.64%) | .49% | (3.70%) | 3.22% | (.98%) | (.80%) | 9.14% | (7.35%) | (2.30%) | (.19%) | 20.22% | (19.77%) | (.25%) | .02% | (1.59%) | 4.16% |
| YoY | | (.21%) | 1.08% | .33% | 1.04% | .11% | (.97%) | (1.84%) | .18% | 1.02% | .60% | 1.73% | (1.03%) | (.91%) | (1.65%) | (1.23%) | (.08%) | .94% | (.32%) | (1.88%) | 5.23% | 2.32% | 3.93% | 2.50% | (4.65%) | (3.01%) | (3.36%) | (.55%) | (.28%) | .16% | (.28%) | (.07%) | (2.38%) | (1.64%) | (.98%) | (2.27%) | 10.58% | .01% | (1.31%) | (.70%) | 10.38% | (2.03%) | .02% | .23% | (21.58%) | 2.34% | 1.02% | 1.01% | 6.29% |
| Net Income | | 1,056,000,000$ | 956,000,000$ | 824,000,000$ | 1,648,000,000$ | 909,000,000$ | 741,000,000$ | 794,000,000$ | 1,474,000,000$ | 879,000,000$ | 900,000,000$ | 1,078,000,000$ | 1,538,000,000$ | 771,000,000$ | 788,000,000$ | 875,000,000$ | 558,000,000$ | 1,112,000,000$ | 1,044,000,000$ | 1,112,000,000$ | 1,868,000,000$ | 892,000,000$ | 1,226,000,000$ | 1,245,000,000$ | (334,000,000$) | 315,000,000$ | 560,000,000$ | 745,000,000$ | (1,969,000,000$) | 739,000,000$ | 935,000,000$ | 835,000,000$ | 1,127,000,000$ | 2,074,000,000$ | 775,000,000$ | 596,000,000$ | 1,020,000,000$ | 562,000,000$ | 700,000,000$ | 715,000,000$ | (70,000,000$) | 507,000,000$ | 691,000,000$ | 692,000,000$ | (895,000,000$) | 628,000,000$ | 663,000,000$ | 653,000,000$ | 780,000,000$ |
| QoQ% | | 10.46% | 16.02% | (50.00%) | 81.30% | 22.67% | (6.68%) | (46.13%) | 67.69% | (2.33%) | (16.51%) | (29.91%) | 99.48% | (2.16%) | (9.94%) | 56.81% | (49.82%) | 6.51% | (6.12%) | (40.47%) | 109.42% | (27.24%) | (1.53%) | 472.75% | (206.03%) | (43.75%) | (24.83%) | 137.84% | (366.44%) | (20.96%) | 11.98% | (25.91%) | (45.66%) | 167.61% | 30.03% | (41.57%) | 81.50% | (19.71%) | (2.10%) | 1,121.43% | (113.81%) | (26.63%) | (.15%) | 177.32% | (242.52%) | (5.28%) | 1.53% | (16.28%) | 78.49% |
| YoY% | | 16.17% | 29.02% | 3.78% | 11.81% | 3.41% | (17.67%) | (26.35%) | (4.16%) | 14.01% | 14.21% | 23.20% | 175.63% | (30.67%) | (24.52%) | (21.31%) | (70.13%) | 24.66% | (14.85%) | (10.68%) | 659.28% | 183.18% | 118.93% | 67.11% | 83.04% | (57.38%) | (40.11%) | (10.78%) | (274.71%) | (64.37%) | 20.65% | 40.10% | 10.49% | 269.04% | 10.71% | (16.64%) | 1,557.14% | 10.85% | 1.30% | 3.32% | 92.18% | (19.27%) | 4.22% | 5.97% | (214.74%) | 43.71% | 18.61% | 19.16% | 157.43% |
| TTM | | 4,484,000,000$ | 4,337,000,000$ | 4,122,000,000$ | 4,092,000,000$ | 3,918,000,000$ | 3,888,000,000$ | 4,047,000,000$ | 4,331,000,000$ | 4,395,000,000$ | 4,287,000,000$ | 4,175,000,000$ | 3,972,000,000$ | 2,992,000,000$ | 3,333,000,000$ | 3,589,000,000$ | 3,826,000,000$ | 5,136,000,000$ | 4,916,000,000$ | 5,098,000,000$ | 5,231,000,000$ | 3,029,000,000$ | 2,452,000,000$ | 1,786,000,000$ | 1,286,000,000$ | (349,000,000$) | 75,000,000$ | 450,000,000$ | 540,000,000$ | 3,636,000,000$ | 4,971,000,000$ | 4,811,000,000$ | 4,572,000,000$ | 4,465,000,000$ | 2,953,000,000$ | 2,878,000,000$ | 2,997,000,000$ | 1,907,000,000$ | 1,852,000,000$ | 1,843,000,000$ | 1,820,000,000$ | 995,000,000$ | 1,116,000,000$ | 1,088,000,000$ | 1,049,000,000$ | 2,724,000,000$ | 2,533,000,000$ | 2,429,000,000$ | 2,324,000,000$ |
| TTM_QoQ% | | 3.39% | 5.22% | .73% | 4.44% | .77% | (3.93%) | (6.56%) | (1.46%) | 2.52% | 2.68% | 5.11% | 32.75% | (10.23%) | (7.13%) | (6.19%) | (25.51%) | 4.48% | (3.57%) | (2.54%) | 72.70% | 23.53% | 37.29% | 38.88% | 468.48% | (565.33%) | (83.33%) | (16.67%) | (85.15%) | (26.86%) | 3.33% | 5.23% | 2.40% | 51.20% | 2.61% | (3.97%) | 57.16% | 2.97% | .49% | 1.26% | 82.92% | (10.84%) | 2.57% | 3.72% | (61.49%) | 7.54% | 4.28% | 4.52% | 25.83% |
| TTM_YoY% | | 14.45% | 11.55% | 1.85% | (5.52%) | (10.85%) | (9.31%) | (3.07%) | 9.04% | 46.89% | 28.62% | 16.33% | 3.82% | (41.75%) | (32.20%) | (29.60%) | (26.86%) | 69.56% | 100.49% | 185.44% | 306.77% | 967.91% | 3,169.33% | 296.89% | 138.15% | (109.60%) | (98.49%) | (90.65%) | (88.19%) | (18.57%) | 68.34% | 67.17% | 52.55% | 134.14% | 59.45% | 56.16% | 64.67% | 91.66% | 65.95% | 69.39% | 73.50% | (63.47%) | (55.94%) | (55.21%) | (54.86%) | 47.48% | 43.03% | 47.21% | 48.88% |
| Profit Margin | | 4.40% | 4.07% | 3.70% | 7.42% | 4.10% | 3.37% | 3.68% | 6.67% | 4.04% | 4.06% | 4.97% | 7.01% | 3.48% | 3.45% | 3.77% | 2.29% | 4.70% | 4.45% | 5.05% | 8.28% | 4.15% | 5.96% | 6.44% | (1.92%) | 1.80% | 3.23% | 4.37% | (11.06%) | 4.35% | 5.25% | 4.90% | 6.51% | 12.55% | 4.75% | 3.90% | 6.49% | 3.75% | 4.69% | 4.88% | (.54%) | 4.01% | 5.55% | 5.64% | (7.39%) | 5.36% | 5.55% | 5.59% | 6.59% |
| QoQ | | .33% | .37% | (3.71%) | 3.32% | .73% | (.31%) | (2.99%) | 2.62% | (.02%) | (.91%) | (2.04%) | 3.54% | .02% | (.31%) | 1.48% | (2.42%) | .26% | (.61%) | (3.22%) | 4.13% | (1.82%) | (.48%) | 8.37% | (3.73%) | (1.43%) | (1.14%) | 15.43% | (15.40%) | (.90%) | .35% | (1.61%) | (6.04%) | 7.80% | .86% | (2.59%) | 2.74% | (.94%) | (.19%) | 5.42% | (4.55%) | (1.54%) | (.09%) | 13.02% | (12.75%) | (.19%) | (.04%) | (1.00%) | 2.72% |
| YoY | | .30% | .70% | .02% | .75% | .06% | (.69%) | (1.29%) | (.35%) | .57% | .61% | 1.21% | 4.73% | (1.23%) | (.99%) | (1.29%) | (5.99%) | .56% | (1.52%) | (1.39%) | 10.20% | 2.35% | 2.73% | 2.07% | 9.13% | (2.54%) | (2.01%) | (.53%) | (17.57%) | (8.21%) | .50% | 1.00% | .02% | 8.80% | .06% | (.98%) | 7.02% | (.26%) | (.86%) | (.76%) | 6.85% | (1.35%) | .00% | .05% | (13.98%) | 1.49% | .65% | .62% | 3.94% |
| Equity to Common Shareholders | | 29,804,000,000$ | 28,140,000,000$ | 27,771,000,000$ | 28,074,000,000$ | 26,708,000,000$ | 26,460,000,000$ | 27,176,000,000$ | 27,582,000,000$ | 26,375,000,000$ | 26,766,000,000$ | 26,534,000,000$ | 26,088,000,000$ | 24,733,000,000$ | 24,115,000,000$ | 25,140,000,000$ | 24,939,000,000$ | 24,526,000,000$ | 24,940,000,000$ | 24,321,000,000$ | 24,168,000,000$ | 21,981,000,000$ | 21,039,000,000$ | 19,462,000,000$ | 18,295,000,000$ | 18,831,000,000$ | 18,659,000,000$ | 18,166,000,000$ | 17,757,000,000$ | 19,894,000,000$ | 19,294,000,000$ | 19,173,000,000$ | 19,416,000,000$ | 18,894,000,000$ | 17,055,000,000$ | 16,618,000,000$ | 16,073,000,000$ | 15,184,000,000$ | 14,531,000,000$ | 14,142,000,000$ | 13,784,000,000$ | 14,327,000,000$ | 14,990,000,000$ | 15,283,000,000$ | 14,993,000,000$ | 16,012,000,000$ | 15,563,000,000$ | 15,121,000,000$ | 15,277,000,000$ |
| QoQ | | 1,664,000,000$ | 369,000,000$ | (303,000,000$) | 1,366,000,000$ | 248,000,000$ | (716,000,000$) | (406,000,000$) | 1,207,000,000$ | (391,000,000$) | 232,000,000$ | 446,000,000$ | 1,355,000,000$ | 618,000,000$ | (1,025,000,000$) | 201,000,000$ | 413,000,000$ | (414,000,000$) | 619,000,000$ | 153,000,000$ | 2,187,000,000$ | 942,000,000$ | 1,577,000,000$ | 1,167,000,000$ | (536,000,000$) | 172,000,000$ | 493,000,000$ | 409,000,000$ | (2,137,000,000$) | 600,000,000$ | 121,000,000$ | (243,000,000$) | 522,000,000$ | 1,839,000,000$ | 437,000,000$ | 545,000,000$ | 889,000,000$ | 653,000,000$ | 389,000,000$ | 358,000,000$ | (543,000,000$) | (663,000,000$) | (293,000,000$) | 290,000,000$ | (1,019,000,000$) | 449,000,000$ | 442,000,000$ | (156,000,000$) | 50,000,000$ |
| QoQ% | | 5.91% | 1.33% | (1.08%) | 5.12% | .94% | (2.64%) | (1.47%) | 4.58% | (1.46%) | .87% | 1.71% | 5.48% | 2.56% | (4.08%) | .81% | 1.68% | (1.66%) | 2.55% | .63% | 9.95% | 4.48% | 8.10% | 6.38% | (2.85%) | .92% | 2.71% | 2.30% | (10.74%) | 3.11% | .63% | (1.25%) | 2.76% | 10.78% | 2.63% | 3.39% | 5.86% | 4.49% | 2.75% | 2.60% | (3.79%) | (4.42%) | (1.92%) | 1.93% | (6.36%) | 2.89% | 2.92% | (1.02%) | .33% |
| YoY | | 3,096,000,000$ | 1,680,000,000$ | 595,000,000$ | 492,000,000$ | 333,000,000$ | (306,000,000$) | 642,000,000$ | 1,494,000,000$ | 1,642,000,000$ | 2,651,000,000$ | 1,394,000,000$ | 1,149,000,000$ | 207,000,000$ | (825,000,000$) | 819,000,000$ | 771,000,000$ | 2,545,000,000$ | 3,901,000,000$ | 4,859,000,000$ | 5,873,000,000$ | 3,150,000,000$ | 2,380,000,000$ | 1,296,000,000$ | 538,000,000$ | (1,063,000,000$) | (635,000,000$) | (1,007,000,000$) | (1,659,000,000$) | 1,000,000,000$ | 2,239,000,000$ | 2,555,000,000$ | 3,343,000,000$ | 3,710,000,000$ | 2,524,000,000$ | 2,476,000,000$ | 2,289,000,000$ | 857,000,000$ | (459,000,000$) | (1,141,000,000$) | (1,209,000,000$) | (1,685,000,000$) | (573,000,000$) | 162,000,000$ | (284,000,000$) | 785,000,000$ | (1,970,000,000$) | (2,534,000,000$) | (2,121,000,000$) |
| YoY% | | 11.59% | 6.35% | 2.19% | 1.78% | 1.26% | (1.14%) | 2.42% | 5.73% | 6.64% | 10.99% | 5.55% | 4.61% | .84% | (3.31%) | 3.37% | 3.19% | 11.58% | 18.54% | 24.97% | 32.10% | 16.73% | 12.76% | 7.13% | 3.03% | (5.34%) | (3.29%) | (5.25%) | (8.54%) | 5.29% | 13.13% | 15.38% | 20.80% | 24.43% | 17.37% | 17.51% | 16.61% | 5.98% | (3.06%) | (7.47%) | (8.06%) | (10.52%) | (3.68%) | 1.07% | (1.86%) | 5.16% | (11.24%) | (14.35%) | (12.19%) |
| Dividends Paid | | 341,000,000$ | 342,000,000$ | 345,000,000$ | 331,000,000$ | 332,000,000$ | 337,000,000$ | 339,000,000$ | 310,000,000$ | 314,000,000$ | 317,000,000$ | 318,000,000$ | 289,000,000$ | 290,000,000$ | 299,000,000$ | 299,000,000$ | 195,000,000$ | 198,000,000$ | 200,000,000$ | 200,000,000$ | 173,000,000$ | 172,000,000$ | 171,000,000$ | 170,000,000$ | 170,000,000$ | 170,000,000$ | 169,000,000$ | 170,000,000$ | 169,000,000$ | 341,000,000$ | 0$ | 173,000,000$ | 133,000,000$ | 134,000,000$ | 134,000,000$ | 134,000,000$ | 107,000,000$ | 106,000,000$ | 107,000,000$ | 106,000,000$ | 67,000,000$ | 69,000,000$ | 70,000,000$ | 71,000,000$ | 56,000,000$ | 57,000,000$ | 57,000,000$ | 57,000,000$ | 45,000,000$ |
| Additional Paid-In Capital QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25,000,000$ | 28,000,000$ | 47,000,000$ | 121,000,000$ | (11,000,000$) | (14,000,000$) | 384,000,000$ |
| Treasury Stock | | 16,486,000,000$ | 16,998,000,000$ | 16,755,000,000$ | 16,288,000,000$ | 15,824,000,000$ | 15,397,000,000$ | 14,425,000,000$ | 13,728,000,000$ | 13,394,000,000$ | 12,426,000,000$ | 11,963,000,000$ | 11,645,000,000$ | 11,766,000,000$ | 11,576,000,000$ | 10,389,000,000$ | 10,484,000,000$ | 10,530,000,000$ | 9,075,000,000$ | 8,902,000,000$ | 8,430,000,000$ | 8,656,000,000$ | 8,703,000,000$ | 9,033,000,000$ | 9,162,000,000$ | 9,207,000,000$ | 9,225,000,000$ | 9,253,000,000$ | 9,289,000,000$ | 9,260,000,000$ | 9,186,000,000$ | 8,565,000,000$ | 7,978,000,000$ | 7,576,000,000$ | 7,383,000,000$ | 7,275,000,000$ | 7,382,000,000$ | 7,320,000,000$ | 7,432,000,000$ | 7,494,000,000$ | 7,342,000,000$ | 6,896,000,000$ | 5,888,000,000$ | 5,007,000,000$ | 4,897,000,000$ | 4,730,000,000$ | 4,780,000,000$ | 4,767,000,000$ | 4,133,000,000$ |
| QoQ | | (512,000,000$) | 243,000,000$ | 467,000,000$ | 464,000,000$ | 427,000,000$ | 972,000,000$ | 697,000,000$ | 334,000,000$ | 968,000,000$ | 463,000,000$ | 318,000,000$ | (121,000,000$) | 190,000,000$ | 1,187,000,000$ | (95,000,000$) | (46,000,000$) | 1,455,000,000$ | 173,000,000$ | 472,000,000$ | (226,000,000$) | (47,000,000$) | (330,000,000$) | (129,000,000$) | (45,000,000$) | (18,000,000$) | (28,000,000$) | (36,000,000$) | 29,000,000$ | 74,000,000$ | 621,000,000$ | 587,000,000$ | 402,000,000$ | 193,000,000$ | 108,000,000$ | (107,000,000$) | 62,000,000$ | (112,000,000$) | (62,000,000$) | 152,000,000$ | 446,000,000$ | 1,008,000,000$ | 881,000,000$ | 110,000,000$ | 167,000,000$ | (50,000,000$) | 13,000,000$ | 634,000,000$ | 1,124,000,000$ |
| Goodwill | | 6,758,000,000$ | 6,626,000,000$ | 6,672,000,000$ | 6,603,000,000$ | 6,332,000,000$ | 6,290,000,000$ | 6,512,000,000$ | 6,423,000,000$ | 6,425,000,000$ | 6,468,000,000$ | 6,422,000,000$ | 6,435,000,000$ | 6,455,000,000$ | 6,377,000,000$ | 6,316,000,000$ | 6,544,000,000$ | 6,755,000,000$ | 6,702,000,000$ | 6,843,000,000$ | 6,992,000,000$ | 6,977,000,000$ | 6,702,000,000$ | 6,633,000,000$ | 6,372,000,000$ | 6,814,000,000$ | 6,861,000,000$ | 6,821,000,000$ | 6,884,000,000$ | 6,916,000,000$ | 6,908,000,000$ | 6,869,000,000$ | 6,973,000,000$ | 7,464,000,000$ | 7,325,000,000$ | 7,382,000,000$ | 7,154,000,000$ | 7,000,000,000$ | 6,921,000,000$ | 6,783,000,000$ | 6,747,000,000$ | 3,764,000,000$ | 3,806,000,000$ | 3,792,000,000$ | 3,810,000,000$ | 3,805,000,000$ | 2,734,000,000$ | 2,775,000,000$ | 2,790,000,000$ |
| QoQ% | | 1.99% | (.69%) | 1.05% | 4.28% | .67% | (3.41%) | 1.39% | (.03%) | (.67%) | .72% | (.20%) | (.31%) | 1.22% | .97% | (3.48%) | (3.12%) | .79% | (2.06%) | (2.13%) | .22% | 4.10% | 1.04% | 4.10% | (6.49%) | (.69%) | .59% | (.92%) | (.46%) | .12% | .57% | (1.49%) | (6.58%) | 1.90% | (.77%) | 3.19% | 2.20% | 1.14% | 2.03% | .53% | 79.25% | (1.10%) | .37% | (.47%) | .13% | 39.17% | (1.48%) | (.54%) | 1.86% |
| YoY% | | 6.73% | 5.34% | 2.46% | 2.80% | (1.45%) | (2.75%) | 1.40% | (.19%) | (.47%) | 1.43% | 1.68% | (1.67%) | (4.44%) | (4.85%) | (7.70%) | (6.41%) | (3.18%) | .00% | 3.17% | 9.73% | 2.39% | (2.32%) | (2.76%) | (7.44%) | (1.48%) | (.68%) | (.70%) | (1.28%) | (7.34%) | (5.69%) | (6.95%) | (2.53%) | 6.63% | 5.84% | 8.83% | 6.03% | 85.97% | 81.84% | 78.88% | 77.09% | (1.08%) | 39.21% | 36.65% | 36.56% | 38.92% | (.11%) | 2.32% | 1.27% |
| Other Intangible Assets | | | | | 205,000,000$ | | | | 181,000,000$ | | | | 234,000,000$ | | | | 301,000,000$ | | | | 322,000,000$ | | | | 322,000,000$ | | | | 416,000,000$ | | | | 480,000,000$ | | | | 529,000,000$ | | | | 1,008,000,000$ | | | | 207,000,000$ | | | | 57,000,000$ |
| QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Amortization of Intangible Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Assets | | 94,733,000,000$ | 89,181,000,000$ | 88,416,000,000$ | 87,627,000,000$ | 85,043,000,000$ | 85,481,000,000$ | 86,711,000,000$ | 87,007,000,000$ | 86,114,000,000$ | 88,051,000,000$ | 87,576,000,000$ | 87,143,000,000$ | 85,775,000,000$ | 85,591,000,000$ | 85,826,000,000$ | 85,994,000,000$ | 84,108,000,000$ | 84,247,000,000$ | 82,048,000,000$ | 82,777,000,000$ | 82,793,000,000$ | 81,156,000,000$ | 77,648,000,000$ | 73,537,000,000$ | 70,014,000,000$ | 69,954,000,000$ | 68,452,000,000$ | 54,403,000,000$ | 54,464,000,000$ | 53,289,000,000$ | 51,901,000,000$ | 52,330,000,000$ | 51,851,000,000$ | 50,281,000,000$ | 49,350,000,000$ | 48,552,000,000$ | 46,781,000,000$ | 46,348,000,000$ | 45,575,000,000$ | 45,959,000,000$ | 37,819,000,000$ | 38,371,000,000$ | 37,245,000,000$ | 36,469,000,000$ | 36,108,000,000$ | 32,984,000,000$ | 32,587,000,000$ | 33,070,000,000$ |
| QoQ | | 5,552,000,000$ | 765,000,000$ | 789,000,000$ | 2,584,000,000$ | (438,000,000$) | (1,230,000,000$) | (296,000,000$) | 893,000,000$ | (1,937,000,000$) | 475,000,000$ | 433,000,000$ | 1,368,000,000$ | 184,000,000$ | (235,000,000$) | (168,000,000$) | 1,886,000,000$ | (139,000,000$) | 2,199,000,000$ | (729,000,000$) | (16,000,000$) | 1,637,000,000$ | 3,508,000,000$ | 4,111,000,000$ | 3,523,000,000$ | 60,000,000$ | 1,502,000,000$ | 14,049,000,000$ | (61,000,000$) | 1,175,000,000$ | 1,388,000,000$ | (429,000,000$) | 479,000,000$ | 1,570,000,000$ | 931,000,000$ | 798,000,000$ | 1,771,000,000$ | 433,000,000$ | 773,000,000$ | (384,000,000$) | 8,140,000,000$ | (552,000,000$) | 1,126,000,000$ | 714,000,000$ | 361,000,000$ | 3,124,000,000$ | 397,000,000$ | (483,000,000$) | 341,000,000$ |
| YoY | | 9,690,000,000$ | 3,700,000,000$ | 1,705,000,000$ | 620,000,000$ | (1,071,000,000$) | (2,570,000,000$) | (865,000,000$) | (136,000,000$) | 339,000,000$ | 2,460,000,000$ | 1,750,000,000$ | 1,149,000,000$ | 1,667,000,000$ | 1,344,000,000$ | 3,778,000,000$ | 3,217,000,000$ | 1,315,000,000$ | 3,091,000,000$ | 4,400,000,000$ | 9,240,000,000$ | 12,779,000,000$ | 11,202,000,000$ | 9,196,000,000$ | 19,134,000,000$ | 15,550,000,000$ | 16,665,000,000$ | 16,551,000,000$ | 2,073,000,000$ | 2,613,000,000$ | 3,008,000,000$ | 2,551,000,000$ | 3,778,000,000$ | 5,070,000,000$ | 3,933,000,000$ | 3,775,000,000$ | 2,593,000,000$ | 8,962,000,000$ | 7,977,000,000$ | 8,330,000,000$ | 9,428,000,000$ | 1,711,000,000$ | 5,387,000,000$ | 4,658,000,000$ | 3,399,000,000$ | 3,379,000,000$ | (558,000,000$) | (1,086,000,000$) | (497,000,000$) |
| Total Liabilities | | 64,929,000,000$ | 61,041,000,000$ | 60,645,000,000$ | 59,553,000,000$ | 58,335,000,000$ | 59,021,000,000$ | 59,535,000,000$ | 59,425,000,000$ | 59,739,000,000$ | 61,285,000,000$ | 61,042,000,000$ | 61,055,000,000$ | 61,042,000,000$ | 61,476,000,000$ | 60,686,000,000$ | 61,055,000,000$ | 59,582,000,000$ | 59,307,000,000$ | 57,727,000,000$ | 58,609,000,000$ | 60,812,000,000$ | 60,117,000,000$ | 58,186,000,000$ | 55,242,000,000$ | 51,183,000,000$ | 51,295,000,000$ | 50,286,000,000$ | 36,646,000,000$ | 34,570,000,000$ | 33,995,000,000$ | 32,728,000,000$ | 32,914,000,000$ | 32,957,000,000$ | 33,226,000,000$ | 32,732,000,000$ | 32,479,000,000$ | 31,597,000,000$ | 31,817,000,000$ | 31,433,000,000$ | 32,175,000,000$ | 23,492,000,000$ | 23,381,000,000$ | 21,962,000,000$ | 21,538,000,000$ | 20,096,000,000$ | 17,421,000,000$ | 17,466,000,000$ | 17,793,000,000$ |
| QoQ | | 3,888,000,000$ | 396,000,000$ | 1,092,000,000$ | 1,218,000,000$ | (686,000,000$) | (514,000,000$) | 110,000,000$ | (314,000,000$) | (1,546,000,000$) | 243,000,000$ | (13,000,000$) | 13,000,000$ | (434,000,000$) | 790,000,000$ | (369,000,000$) | 1,473,000,000$ | 275,000,000$ | 1,580,000,000$ | (882,000,000$) | (2,203,000,000$) | 695,000,000$ | 1,931,000,000$ | 2,944,000,000$ | 4,059,000,000$ | (112,000,000$) | 1,009,000,000$ | 13,640,000,000$ | 2,076,000,000$ | 575,000,000$ | 1,267,000,000$ | (186,000,000$) | (43,000,000$) | (269,000,000$) | 494,000,000$ | 253,000,000$ | 882,000,000$ | (220,000,000$) | 384,000,000$ | (742,000,000$) | 8,683,000,000$ | 111,000,000$ | 1,419,000,000$ | 424,000,000$ | 1,442,000,000$ | 2,675,000,000$ | (45,000,000$) | (327,000,000$) | 291,000,000$ |
| YoY | | 6,594,000,000$ | 2,020,000,000$ | 1,110,000,000$ | 128,000,000$ | (1,404,000,000$) | (2,264,000,000$) | (1,507,000,000$) | (1,630,000,000$) | (1,303,000,000$) | (191,000,000$) | 356,000,000$ | 0$ | 1,460,000,000$ | 2,169,000,000$ | 2,959,000,000$ | 2,446,000,000$ | (1,230,000,000$) | (810,000,000$) | (459,000,000$) | 3,367,000,000$ | 9,629,000,000$ | 8,822,000,000$ | 7,900,000,000$ | 18,596,000,000$ | 16,613,000,000$ | 17,300,000,000$ | 17,558,000,000$ | 3,732,000,000$ | 1,613,000,000$ | 769,000,000$ | (4,000,000$) | 435,000,000$ | 1,360,000,000$ | 1,409,000,000$ | 1,299,000,000$ | 304,000,000$ | 8,105,000,000$ | 8,436,000,000$ | 9,471,000,000$ | 10,637,000,000$ | 3,396,000,000$ | 5,960,000,000$ | 4,496,000,000$ | 3,745,000,000$ | 2,594,000,000$ | 1,412,000,000$ | 1,448,000,000$ | 1,624,000,000$ |
| Current Ratio | | 1.47x | 1.27x | 1.25x | 1.19x | 1.24x | 1.23x | 1.28x | 1.36x | 1.31x | 1.34x | 1.37x | 1.37x | 1.32x | 1.30x | 1.42x | 1.43x | 1.39x | 1.49x | 1.51x | 1.51x | 1.60x | 1.76x | 1.69x | 1.58x | 1.21x | 1.25x | 1.31x | 1.45x | 1.46x | 1.42x | 1.32x | 1.39x | 1.43x | 1.57x | 1.63x | 1.59x | 1.60x | 1.54x | 1.53x | 1.50x | 1.72x | 1.87x | 1.83x | 1.74x | 2.00x | 1.78x | 1.80x | 1.82x |
| Total Current Assets | | 25,477,000,000$ | 20,653,000,000$ | 19,344,000,000$ | 18,386,000,000$ | 17,214,000,000$ | 17,721,000,000$ | 18,094,000,000$ | 18,207,000,000$ | 17,424,000,000$ | 19,117,000,000$ | 18,887,000,000$ | 18,610,000,000$ | 17,944,000,000$ | 18,217,000,000$ | 19,606,000,000$ | 20,365,000,000$ | 19,466,000,000$ | 20,747,000,000$ | 19,546,000,000$ | 20,580,000,000$ | 21,710,000,000$ | 21,265,000,000$ | 18,903,000,000$ | 16,383,000,000$ | 12,541,000,000$ | 13,198,000,000$ | 13,017,000,000$ | 13,086,000,000$ | 13,500,000,000$ | 13,438,000,000$ | 12,641,000,000$ | 13,341,000,000$ | 13,575,000,000$ | 12,881,000,000$ | 12,722,000,000$ | 12,628,000,000$ | 11,938,000,000$ | 12,052,000,000$ | 11,401,000,000$ | 11,989,000,000$ | 10,237,000,000$ | 11,152,000,000$ | 10,703,000,000$ | 10,335,000,000$ | 10,482,000,000$ | 9,212,000,000$ | 9,250,000,000$ | 9,683,000,000$ |
| QoQ | | 4,824,000,000$ | 1,309,000,000$ | 958,000,000$ | 1,172,000,000$ | (507,000,000$) | (373,000,000$) | (113,000,000$) | 783,000,000$ | (1,693,000,000$) | 230,000,000$ | 277,000,000$ | 666,000,000$ | (273,000,000$) | (1,389,000,000$) | (759,000,000$) | 899,000,000$ | (1,281,000,000$) | 1,201,000,000$ | (1,034,000,000$) | (1,130,000,000$) | 445,000,000$ | 2,362,000,000$ | 2,520,000,000$ | 3,842,000,000$ | (657,000,000$) | 181,000,000$ | (69,000,000$) | (414,000,000$) | 62,000,000$ | 797,000,000$ | (700,000,000$) | (234,000,000$) | 694,000,000$ | 159,000,000$ | 94,000,000$ | 690,000,000$ | (114,000,000$) | 651,000,000$ | (588,000,000$) | 1,752,000,000$ | (915,000,000$) | 449,000,000$ | 368,000,000$ | (147,000,000$) | 1,270,000,000$ | (38,000,000$) | (433,000,000$) | (98,000,000$) |
| Total Current Liabilities | | 17,287,000,000$ | 16,214,000,000$ | 15,524,000,000$ | 15,411,000,000$ | 13,896,000,000$ | 14,392,000,000$ | 14,111,000,000$ | 13,355,000,000$ | 13,308,000,000$ | 14,248,000,000$ | 13,811,000,000$ | 13,586,000,000$ | 13,580,000,000$ | 14,039,000,000$ | 13,765,000,000$ | 14,274,000,000$ | 13,990,000,000$ | 13,884,000,000$ | 12,910,000,000$ | 13,660,000,000$ | 13,566,000,000$ | 12,115,000,000$ | 11,195,000,000$ | 10,344,000,000$ | 10,325,000,000$ | 10,547,000,000$ | 9,935,000,000$ | 9,013,000,000$ | 9,256,000,000$ | 9,496,000,000$ | 9,606,000,000$ | 9,627,000,000$ | 9,503,000,000$ | 8,227,000,000$ | 7,790,000,000$ | 7,918,000,000$ | 7,450,000,000$ | 7,807,000,000$ | 7,474,000,000$ | 8,008,000,000$ | 5,939,000,000$ | 5,951,000,000$ | 5,844,000,000$ | 5,956,000,000$ | 5,243,000,000$ | 5,173,000,000$ | 5,153,000,000$ | 5,312,000,000$ |
| QoQ | | 1,073,000,000$ | 690,000,000$ | 113,000,000$ | 1,515,000,000$ | (496,000,000$) | 281,000,000$ | 756,000,000$ | 47,000,000$ | (940,000,000$) | 437,000,000$ | 225,000,000$ | 6,000,000$ | (459,000,000$) | 274,000,000$ | (509,000,000$) | 284,000,000$ | 106,000,000$ | 974,000,000$ | (750,000,000$) | 94,000,000$ | 1,451,000,000$ | 920,000,000$ | 851,000,000$ | 19,000,000$ | (222,000,000$) | 612,000,000$ | 922,000,000$ | (243,000,000$) | (240,000,000$) | (110,000,000$) | (21,000,000$) | 124,000,000$ | 1,276,000,000$ | 437,000,000$ | (128,000,000$) | 468,000,000$ | (357,000,000$) | 333,000,000$ | (534,000,000$) | 2,069,000,000$ | (12,000,000$) | 107,000,000$ | (112,000,000$) | 713,000,000$ | 70,000,000$ | 20,000,000$ | (159,000,000$) | 293,000,000$ |
| Debt to Asset Ratio | | .69x | .68x | .69x | .68x | .69x | .69x | .69x | .68x | .69x | .70x | .70x | .70x | .71x | .72x | .71x | .71x | .71x | .70x | .70x | .71x | .73x | .74x | .75x | .75x | .73x | .73x | .73x | .67x | .63x | .64x | .63x | .63x | .64x | .66x | .66x | .67x | .68x | .69x | .69x | .70x | .62x | .61x | .59x | .59x | .56x | .53x | .54x | .54x |
| Long Term Debt | | 22,831,000,000$ | 20,294,000,000$ | 20,291,000,000$ | 18,530,000,000$ | 19,530,000,000$ | 19,433,000,000$ | 19,664,000,000$ | 19,722,000,000$ | 20,122,000,000$ | 20,193,000,000$ | 20,145,000,000$ | 19,728,000,000$ | 20,122,000,000$ | 20,076,000,000$ | 19,918,000,000$ | 19,746,000,000$ | 20,393,000,000$ | 20,386,000,000$ | 20,554,000,000$ | 20,304,000,000$ | 22,797,000,000$ | 23,221,000,000$ | 23,204,000,000$ | 21,518,000,000$ | 18,536,000,000$ | 18,599,000,000$ | 18,632,000,000$ | 16,617,000,000$ | 17,218,000,000$ | 16,399,000,000$ | 15,241,000,000$ | 15,243,000,000$ | 16,017,000,000$ | 15,180,000,000$ | 15,137,000,000$ | 14,909,000,000$ | 14,713,000,000$ | 13,553,000,000$ | 13,735,000,000$ | 13,733,000,000$ | 8,477,000,000$ | 8,481,000,000$ | 7,244,000,000$ | 7,249,000,000$ | 7,228,000,000$ | 4,735,000,000$ | 4,735,000,000$ | 4,736,000,000$ |
| QoQ | | 2,537,000,000$ | 3,000,000$ | 1,761,000,000$ | (1,000,000,000$) | 97,000,000$ | (231,000,000$) | (58,000,000$) | (400,000,000$) | (71,000,000$) | 48,000,000$ | 417,000,000$ | (394,000,000$) | 46,000,000$ | 158,000,000$ | 172,000,000$ | (647,000,000$) | 7,000,000$ | (168,000,000$) | 250,000,000$ | (2,493,000,000$) | (424,000,000$) | 17,000,000$ | 1,686,000,000$ | 2,982,000,000$ | (63,000,000$) | (33,000,000$) | 2,015,000,000$ | (601,000,000$) | 819,000,000$ | 1,158,000,000$ | (2,000,000$) | (774,000,000$) | 837,000,000$ | 43,000,000$ | 228,000,000$ | 196,000,000$ | 1,160,000,000$ | (182,000,000$) | 2,000,000$ | 5,256,000,000$ | (4,000,000$) | 1,237,000,000$ | (5,000,000$) | 21,000,000$ | 2,493,000,000$ | 0$ | (1,000,000$) | 1,000,000$ |
| YoY | | 3,301,000,000$ | 861,000,000$ | 627,000,000$ | (1,192,000,000$) | (592,000,000$) | (760,000,000$) | (481,000,000$) | (6,000,000$) | 0$ | 117,000,000$ | 227,000,000$ | (18,000,000$) | (271,000,000$) | (310,000,000$) | (636,000,000$) | (558,000,000$) | (2,404,000,000$) | (2,835,000,000$) | (2,650,000,000$) | (1,214,000,000$) | 4,261,000,000$ | 4,622,000,000$ | 4,572,000,000$ | 4,901,000,000$ | 1,318,000,000$ | 2,200,000,000$ | 3,391,000,000$ | 1,374,000,000$ | 1,201,000,000$ | 1,219,000,000$ | 104,000,000$ | 334,000,000$ | 1,304,000,000$ | 1,627,000,000$ | 1,402,000,000$ | 1,176,000,000$ | 6,236,000,000$ | 5,072,000,000$ | 6,491,000,000$ | 6,484,000,000$ | 1,249,000,000$ | 3,746,000,000$ | 2,509,000,000$ | 2,513,000,000$ | 2,493,000,000$ | 1,996,000,000$ | 1,996,000,000$ | 1,997,000,000$ |
| Capital Lease Obligations | | 16,769,000,000$ | 16,571,000,000$ | 16,732,000,000$ | 16,837,000,000$ | 16,890,000,000$ | 17,249,000,000$ | 17,479,000,000$ | 17,516,000,000$ | 17,325,000,000$ | 17,655,000,000$ | 17,720,000,000$ | 17,753,000,000$ | 17,819,000,000$ | 17,788,000,000$ | 17,588,000,000$ | 16,930,000,000$ | 16,845,000,000$ | 16,326,000,000$ | 15,645,000,000$ | 15,583,000,000$ | 15,123,000,000$ | 15,132,000,000$ | 14,738,000,000$ | 14,118,000,000$ | 14,134,000,000$ | 14,360,000,000$ | 14,200,000,000$ | | | | | | | | | | | | | | | | | | | | | |
| Cash and Cash Equivalents | | 8,008,000,000$ | 6,570,000,000$ | 6,166,000,000$ | 5,502,000,000$ | 5,135,000,000$ | 5,029,000,000$ | 5,943,000,000$ | 6,501,000,000$ | 5,644,000,000$ | 6,729,000,000$ | 7,055,000,000$ | 6,856,000,000$ | 5,373,000,000$ | 4,646,000,000$ | 6,850,000,000$ | 6,897,000,000$ | 6,065,000,000$ | 6,833,000,000$ | 6,853,000,000$ | 7,087,000,000$ | 8,856,000,000$ | 8,339,000,000$ | 6,954,000,000$ | 4,881,000,000$ | 1,766,000,000$ | 2,031,000,000$ | 2,389,000,000$ | 2,319,000,000$ | 2,872,000,000$ | 2,123,000,000$ | 2,369,000,000$ | 3,265,000,000$ | 2,789,000,000$ | 2,768,000,000$ | 3,503,000,000$ | 3,969,000,000$ | 3,173,000,000$ | 3,059,000,000$ | 2,989,000,000$ | 3,534,000,000$ | 2,841,000,000$ | 3,647,000,000$ | 3,543,000,000$ | 3,763,000,000$ | 3,478,000,000$ | 2,266,000,000$ | 2,416,000,000$ | 2,908,000,000$ |
| QoQ | | 1,438,000,000$ | 404,000,000$ | 664,000,000$ | 367,000,000$ | 106,000,000$ | (914,000,000$) | (558,000,000$) | 857,000,000$ | (1,085,000,000$) | (326,000,000$) | 199,000,000$ | 1,483,000,000$ | 727,000,000$ | (2,204,000,000$) | (47,000,000$) | 832,000,000$ | (768,000,000$) | (20,000,000$) | (234,000,000$) | (1,769,000,000$) | 517,000,000$ | 1,385,000,000$ | 2,073,000,000$ | 3,115,000,000$ | (265,000,000$) | (358,000,000$) | 70,000,000$ | (553,000,000$) | 749,000,000$ | (246,000,000$) | (896,000,000$) | 476,000,000$ | 21,000,000$ | (735,000,000$) | (466,000,000$) | 796,000,000$ | 114,000,000$ | 70,000,000$ | (545,000,000$) | 693,000,000$ | (806,000,000$) | 104,000,000$ | (220,000,000$) | 285,000,000$ | 1,212,000,000$ | (150,000,000$) | (492,000,000$) | (134,000,000$) |
| YoY | | 2,873,000,000$ | 1,541,000,000$ | 223,000,000$ | (999,000,000$) | (509,000,000$) | (1,700,000,000$) | (1,112,000,000$) | (355,000,000$) | 271,000,000$ | 2,083,000,000$ | 205,000,000$ | (41,000,000$) | (692,000,000$) | (2,187,000,000$) | (3,000,000$) | (190,000,000$) | (2,791,000,000$) | (1,506,000,000$) | (101,000,000$) | 2,206,000,000$ | 7,090,000,000$ | 6,308,000,000$ | 4,565,000,000$ | 2,562,000,000$ | (1,106,000,000$) | (92,000,000$) | 20,000,000$ | (946,000,000$) | 83,000,000$ | (645,000,000$) | (1,134,000,000$) | (704,000,000$) | (384,000,000$) | (291,000,000$) | 514,000,000$ | 435,000,000$ | 332,000,000$ | (588,000,000$) | (554,000,000$) | (229,000,000$) | (637,000,000$) | 1,381,000,000$ | 1,127,000,000$ | 855,000,000$ | 436,000,000$ | (1,669,000,000$) | (2,680,000,000$) | (2,009,000,000$) |
| Interest Expenses | | 138,000,000$ | 135,000,000$ | 119,000,000$ | 124,000,000$ | 116,000,000$ | 102,000,000$ | 84,000,000$ | 96,000,000$ | 91,000,000$ | 97,000,000$ | 91,000,000$ | 105,000,000$ | 122,000,000$ | 127,000,000$ | 142,000,000$ | 211,000,000$ | 163,000,000$ | 155,000,000$ | 160,000,000$ | 238,000,000$ | 187,000,000$ | 184,000,000$ | 184,000,000$ | 229,000,000$ | 155,000,000$ | 151,000,000$ | 137,000,000$ | 136,000,000$ | 135,000,000$ | 131,000,000$ | 127,000,000$ | 147,000,000$ | 125,000,000$ | 124,000,000$ | 114,000,000$ | 125,000,000$ | 122,000,000$ | 119,000,000$ | 113,000,000$ | 97,000,000$ | 81,000,000$ | 74,000,000$ | 63,000,000$ | 68,000,000$ | 58,000,000$ | 47,000,000$ | 48,000,000$ | 47,000,000$ |
| Interest Income | | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 53,000,000$ | 0$ | 0$ | 0$ | 52,000,000$ | 0$ | 0$ | 0$ | 55,000,000$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ |