| FREEPORT-MCMORAN INC (FCX) |
| Q1-CY2026 | Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 |
| Balance Sheet Date | | 2025-Dec-31 | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 | 2014-Mar-31 |
| Fiscal Period | | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 |
| Close Price of Common Stock | 68.07$ | 50.78$ | 39.23$ | 43.34$ | 37.86$ | 38.11$ | 49.91$ | 48.61$ | 47.01$ | 42.55$ | 37.31$ | 40.01$ | 40.92$ | 37.99$ | 27.38$ | 29.26$ | 49.75$ | 41.73$ | 32.53$ | 37.11$ | 32.93$ | 26.01$ | 15.66$ | 11.58$ | 6.73$ | 13.12$ | 9.58$ | 11.61$ | 12.89$ | 10.31$ | 13.92$ | 17.28$ | 17.58$ | 18.98$ | 14.04$ | | | | | | | | | | | | | | |
| Market Cap of Common Stock | 97,830,313,320$ | 72,916,558,915$ | 56,325,419,277$ | 62,244,918,965$ | 54,407,584,007$ | 54,761,315,028$ | 71,713,498,732$ | 69,827,777,782$ | 67,424,395,515$ | 61,015,731,732$ | 53,488,945,243$ | 57,345,784,063$ | 58,536,832,285$ | 54,300,139,986$ | 39,133,421,197$ | 42,405,417,297$ | 72,375,357,486$ | 61,279,399,823$ | 47,756,134,379$ | 54,378,372,767$ | 48,027,761,087$ | 37,789,107,630$ | 22,734,482,559$ | 16,813,821,563$ | 9,757,789,565$ | 19,035,987,613$ | 13,892,277,246$ | 16,841,867,137$ | 18,671,123,733$ | 14,939,537,076$ | 20,162,874,171$ | 25,027,919,926$ | 25,445,871,358$ | 27,468,032,925$ | 20,312,959,106$ | | | | | | | | | | | | | | |
| QoQ% | 34.17% | 29.46% | (9.51%) | 14.41% | (.65%) | (23.64%) | 2.70% | 3.57% | 10.50% | 14.07% | (6.73%) | (2.04%) | 7.80% | 38.76% | (7.72%) | (41.41%) | 18.11% | 28.32% | (12.18%) | 13.22% | 27.09% | 66.22% | 35.21% | 72.31% | (48.74%) | 37.03% | (17.51%) | (9.80%) | 24.98% | (25.91%) | (19.44%) | (1.64%) | (7.36%) | 35.22% | | | | | | | | | | | | | | | |
| YoY% | 79.81% | 33.15% | (21.46%) | (10.86%) | (19.31%) | (10.25%) | 34.07% | 21.77% | 15.18% | 12.37% | 36.68% | 35.23% | (19.12%) | (11.39%) | (18.06%) | (22.02%) | 50.70% | 62.16% | 110.06% | 223.42% | 392.20% | 98.51% | 63.65% | (.17%) | (47.74%) | 27.42% | (31.10%) | (32.71%) | (26.62%) | (45.61%) | (.74%) | | | | | | | | | | | | | | | | | | |
| Common Shares Outstanding | 1,437,201,606 | 1,435,930,660 | 1,435,774,134 | 1,436,200,253 | 1,437,073,006 | 1,436,927,710 | 1,436,856,316 | 1,436,489,977 | 1,434,409,010 | 1,433,977,244 | 1,433,635,627 | 1,433,286,280 | 1,430,693,689 | 1,429,327,191 | 1,429,270,314 | 1,449,262,382 | 1,454,781,055 | 1,468,473,516 | 1,468,064,383 | 1,465,526,823 | 1,458,480,446 | 1,452,868,421 | 1,452,218,624 | 1,451,970,774 | 1,450,972,426 | 1,450,913,690 | 1,450,890,574 | 1,450,634,551 | 1,449,058,885 | 1,449,033,664 | 1,449,002,815 | 1,448,794,207 | 1,447,844,743 | 1,447,590,668 | 1,447,307,382 | 1,446,812,870 | 1,445,380,168 | 1,361,688,305 | 1,328,258,134 | 1,252,141,504 | 1,251,849,800 | 1,155,870,213 | 1,040,228,261 | 1,040,044,809 | 1,039,863,035 | 1,039,118,147 | 1,039,046,081 | 1,038,713,778 | 1,038,417,983 |
| QoQ% | .09% | .01% | (.03%) | (.06%) | .01% | .01% | .03% | .15% | .03% | .02% | .02% | .18% | .10% | .00% | (1.38%) | (.38%) | (.93%) | .03% | .17% | .48% | .39% | .05% | .02% | .07% | .00% | .00% | .02% | .11% | .00% | .00% | .01% | .07% | .02% | .02% | .03% | .10% | 6.15% | 2.52% | 6.08% | .02% | 8.30% | 11.12% | .02% | .02% | .07% | .01% | .03% | .03% | .03% |
| YoY% | .01% | (.07%) | (.08%) | (.02%) | .19% | .21% | .23% | .22% | .26% | .33% | .31% | (1.10%) | (1.66%) | (2.67%) | (2.64%) | (1.11%) | (.25%) | 1.07% | 1.09% | .93% | .52% | .14% | .09% | .09% | .13% | .13% | .13% | .13% | .08% | .10% | .12% | .14% | .17% | 6.31% | 8.96% | 15.55% | 15.46% | 17.81% | 27.69% | 20.39% | 20.39% | 11.24% | .11% | .13% | .14% | .09% | .11% | 9.37% | 9.36% |
| Price to Sales | 3.78x | 2.81x | 2.15x | 2.40x | 2.17x | 2.14x | 2.80x | 2.83x | 2.81x | 2.64x | 2.33x | 2.56x | 2.59x | 2.28x | 1.61x | 1.69x | 2.93x | 2.67x | 2.24x | 2.87x | 2.96x | 2.62x | 1.64x | 1.27x | .71x | 1.31x | .97x | 1.04x | 1.05x | .79x | 1.00x | 1.28x | 1.41x | 1.67x | 1.29x | | | | | | | | | | | | | | |
| Price to Earnings | 44.39x | 33.08x | 27.18x | 32.35x | 30.77x | 28.99x | 35.80x | 36.16x | 40.67x | 33.02x | 24.80x | 27.22x | 22.48x | 15.66x | 10.09x | 8.70x | 14.15x | 14.23x | 12.22x | 19.16x | 26.56x | 63.09x | - | - | - | - | 58.62x | 16.84x | 9.62x | 5.74x | 6.38x | 8.68x | 11.16x | 15.12x | 19.02x | | | | | | | | | | | | | | |
| Price to Book | 5.18x | 3.86x | 3.01x | 3.42x | 3.08x | 3.11x | 4.09x | 4.01x | 3.97x | 3.66x | 3.25x | 3.54x | 3.65x | 3.49x | 2.62x | 2.85x | 4.87x | 4.38x | 3.58x | 4.53x | 4.40x | 3.71x | 2.46x | 1.88x | 1.10x | 2.05x | 1.47x | 1.73x | 1.91x | 1.52x | 2.02x | 2.64x | 2.94x | 3.44x | 2.91x | | | | | | | | | | | | | | |
| Total Revenue | | 5,633,000,000$ | 6,972,000,000$ | 7,582,000,000$ | 5,728,000,000$ | 5,880,000,000$ | 6,790,000,000$ | 6,624,000,000$ | 6,321,000,000$ | 5,905,000,000$ | 5,864,000,000$ | 5,927,000,000$ | 5,389,000,000$ | 5,758,000,000$ | 5,309,000,000$ | 6,169,000,000$ | 6,603,000,000$ | 6,164,000,000$ | 6,194,000,000$ | 5,748,000,000$ | 4,850,000,000$ | 4,495,000,000$ | 3,851,000,000$ | 3,054,000,000$ | 3,029,000,000$ | 3,911,000,000$ | 3,204,000,000$ | 3,655,000,000$ | 3,792,000,000$ | 3,722,000,000$ | 5,026,000,000$ | 5,212,000,000$ | 4,985,000,000$ | 5,041,000,000$ | 4,310,000,000$ | 3,711,000,000$ | 3,341,000,000$ | 4,377,000,000$ | 3,877,000,000$ | 3,334,000,000$ | 3,527,000,000$ | 3,795,000,000$ | 3,382,000,000$ | 3,938,000,000$ | 4,153,000,000$ | 5,235,000,000$ | 5,696,000,000$ | 5,522,000,000$ | 4,985,000,000$ |
| QoQ% | | (19.21%) | (8.05%) | 32.37% | (2.59%) | (13.40%) | 2.51% | 4.79% | 7.05% | .70% | (1.06%) | 9.98% | (6.41%) | 8.46% | (13.94%) | (6.57%) | 7.12% | (.48%) | 7.76% | 18.52% | 7.90% | 16.72% | 26.10% | .83% | (22.55%) | 22.07% | (12.34%) | (3.61%) | 1.88% | (25.95%) | (3.57%) | 4.55% | (1.11%) | 16.96% | 16.14% | 11.08% | (23.67%) | 12.90% | 16.29% | (5.47%) | (7.06%) | 12.21% | (14.12%) | (5.18%) | (20.67%) | (8.09%) | 3.15% | 10.77% | (15.29%) |
| YoY% | | (4.20%) | 2.68% | 14.46% | (9.38%) | (.42%) | 15.79% | 11.76% | 17.29% | 2.55% | 10.45% | (3.92%) | (18.39%) | (6.59%) | (14.29%) | 7.32% | 36.14% | 37.13% | 60.84% | 88.21% | 60.12% | 14.93% | 20.19% | (16.44%) | (20.12%) | 5.08% | (36.25%) | (29.87%) | (23.93%) | (26.17%) | 16.61% | 40.45% | 49.21% | 15.17% | 11.17% | 11.31% | (5.27%) | 15.34% | 14.64% | (15.34%) | (15.07%) | (27.51%) | (40.63%) | (28.69%) | (16.69%) | (11.05%) | (7.61%) | 28.78% | 8.77% |
| TTM | | 25,915,000,000$ | 26,162,000,000$ | 25,980,000,000$ | 25,022,000,000$ | 25,615,000,000$ | 25,640,000,000$ | 24,714,000,000$ | 24,017,000,000$ | 23,085,000,000$ | 22,938,000,000$ | 22,383,000,000$ | 22,625,000,000$ | 23,839,000,000$ | 24,245,000,000$ | 25,130,000,000$ | 24,709,000,000$ | 22,956,000,000$ | 21,287,000,000$ | 18,944,000,000$ | 16,250,000,000$ | 14,429,000,000$ | 13,845,000,000$ | 13,198,000,000$ | 13,799,000,000$ | 14,562,000,000$ | 14,373,000,000$ | 16,195,000,000$ | 17,752,000,000$ | 18,945,000,000$ | 20,264,000,000$ | 19,548,000,000$ | 18,047,000,000$ | 16,403,000,000$ | 15,739,000,000$ | 15,306,000,000$ | 14,929,000,000$ | 15,115,000,000$ | 14,533,000,000$ | 14,038,000,000$ | 14,642,000,000$ | 15,268,000,000$ | 16,708,000,000$ | 19,022,000,000$ | 20,606,000,000$ | 21,438,000,000$ | 22,088,000,000$ | 22,557,000,000$ | 21,323,000,000$ |
| TTM_QoQ% | | (.94%) | .70% | 3.83% | (2.32%) | (.10%) | 3.75% | 2.90% | 4.04% | .64% | 2.48% | (1.07%) | (5.09%) | (1.68%) | (3.52%) | 1.70% | 7.64% | 7.84% | 12.37% | 16.58% | 12.62% | 4.22% | 4.90% | (4.36%) | (5.24%) | 1.32% | (11.25%) | (8.77%) | (6.30%) | (6.51%) | 3.66% | 8.32% | 10.02% | 4.22% | 2.83% | 2.53% | (1.23%) | 4.01% | 3.53% | (4.13%) | (4.10%) | (8.62%) | (12.17%) | (7.69%) | (3.88%) | (2.94%) | (2.08%) | 5.79% | 1.92% |
| TTM_YoY% | | 1.17% | 2.04% | 5.12% | 4.19% | 10.96% | 11.78% | 10.41% | 6.15% | (3.16%) | (5.39%) | (10.93%) | (8.43%) | 3.85% | 13.90% | 32.65% | 52.06% | 59.10% | 53.75% | 43.54% | 17.76% | (.91%) | (3.67%) | (18.51%) | (22.27%) | (23.14%) | (29.07%) | (17.15%) | (1.64%) | 15.50% | 28.75% | 27.72% | 20.89% | 8.52% | 8.30% | 9.03% | 1.96% | (1.00%) | (13.02%) | (26.20%) | (28.94%) | (28.78%) | (24.36%) | (15.67%) | (3.36%) | 2.47% | 12.99% | 26.72% | 18.54% |
| Gross Margin | | 18.05% | 30.72% | 34.71% | 26.29% | 26.96% | 31.12% | 33.82% | 29.77% | 33.12% | 30.32% | 30.89% | 33.87% | 30.13% | 26.56% | 42.81% | 44.89% | 39.60% | 42.67% | 38.24% | 33.90% | 31.79% | 25.53% | 14.44% | (2.61%) | 12.94% | 5.34% | 8.10% | 12.37% | 10.72% | 29.83% | 35.59% | 34.62% | 35.31% | 25.48% | 21.05% | 22.87% | 24.70% | 12.02% | (16.35%) | (97.00%) | (125.14%) | (111.74%) | (56.68%) | (67.47%) | (39.47%) | 22.67% | 25.84% | 25.72% |
| QoQ | | (12.67%) | (3.99%) | 8.42% | (.66%) | (4.16%) | (2.70%) | 4.04% | (3.35%) | 2.80% | (.57%) | (2.97%) | 3.73% | 3.57% | (16.25%) | (2.08%) | 5.29% | (3.07%) | 4.43% | 4.34% | 2.11% | 6.27% | 11.09% | 17.05% | (15.55%) | 7.60% | (2.76%) | (4.27%) | 1.65% | (19.11%) | (5.77%) | .97% | (.69%) | 9.83% | 4.43% | (1.82%) | (1.83%) | 12.68% | 28.37% | 80.65% | 28.14% | (13.40%) | (55.06%) | 10.79% | (28.00%) | (62.13%) | (3.18%) | .13% | (7.08%) |
| YoY | | (8.90%) | (.40%) | .90% | (3.48%) | (6.17%) | .80% | 2.92% | (4.09%) | 2.99% | 3.76% | (11.92%) | (11.02%) | (9.47%) | (16.11%) | 4.57% | 10.99% | 7.81% | 17.14% | 23.80% | 36.51% | 18.85% | 20.19% | 6.34% | (14.98%) | 2.22% | (24.49%) | (27.49%) | (22.26%) | (24.59%) | 4.35% | 14.55% | 11.76% | 10.61% | 13.46% | 37.39% | 119.86% | 149.84% | 123.76% | 40.33% | (29.53%) | (85.67%) | (134.40%) | (82.52%) | (93.19%) | (72.26%) | (8.38%) | 4.74% | (7.78%) |
| Operating Income | | 811,000,000$ | 1,972,000,000$ | 2,432,000,000$ | 1,303,000,000$ | 1,243,000,000$ | 1,938,000,000$ | 2,049,000,000$ | 1,634,000,000$ | 1,722,000,000$ | 1,492,000,000$ | 1,410,000,000$ | 1,601,000,000$ | 1,530,000,000$ | 962,000,000$ | 1,736,000,000$ | 2,809,000,000$ | 2,305,000,000$ | 2,462,000,000$ | 2,067,000,000$ | 1,532,000,000$ | 1,709,000,000$ | 880,000,000$ | 321,000,000$ | (473,000,000$) | 775,000,000$ | (38,000,000$) | 33,000,000$ | 321,000,000$ | 316,000,000$ | 1,315,000,000$ | 1,664,000,000$ | 1,459,000,000$ | 1,479,000,000$ | 928,000,000$ | 686,000,000$ | 597,000,000$ | 703,000,000$ | 359,000,000$ | 18,000,000$ | (3,872,000,000$) | (4,097,000,000$) | (3,964,000,000$) | (2,421,000,000$) | (3,030,000,000$) | (3,299,000,000$) | 1,132,000,000$ | 1,153,000,000$ | 1,111,000,000$ |
| QoQ% | | (58.87%) | (18.91%) | 86.65% | 4.83% | (35.86%) | (5.42%) | 25.40% | (5.11%) | 15.42% | 5.82% | (11.93%) | 4.64% | 59.04% | (44.59%) | (38.20%) | 21.87% | (6.38%) | 19.11% | 34.92% | (10.36%) | 94.21% | 174.14% | 167.87% | (161.03%) | 2,139.47% | (215.15%) | (89.72%) | 1.58% | (75.97%) | (20.97%) | 14.05% | (1.35%) | 59.38% | 35.28% | 14.91% | (15.08%) | 95.82% | 1,894.44% | 100.47% | 5.49% | (3.36%) | (63.73%) | 20.10% | 8.15% | (391.43%) | (1.82%) | 3.78% | (32.67%) |
| YoY% | | (34.76%) | 1.75% | 18.69% | (20.26%) | (27.82%) | 29.89% | 45.32% | 2.06% | 12.55% | 55.09% | (18.78%) | (43.01%) | (33.62%) | (60.93%) | (16.01%) | 83.36% | 34.87% | 179.77% | 543.93% | 423.89% | 120.52% | 2,415.79% | 872.73% | (247.35%) | 145.25% | (102.89%) | (98.02%) | (78.00%) | (78.63%) | 41.70% | 142.57% | 144.39% | 110.38% | 158.50% | 3,711.11% | 115.42% | 117.16% | 109.06% | 100.74% | (27.79%) | (24.19%) | (450.18%) | (309.97%) | (372.73%) | (299.94%) | (33.69%) | 80.44% | (18.01%) |
| TTM | | 6,518,000,000$ | 6,950,000,000$ | 6,916,000,000$ | 6,533,000,000$ | 6,864,000,000$ | 7,343,000,000$ | 6,897,000,000$ | 6,258,000,000$ | 6,225,000,000$ | 6,033,000,000$ | 5,503,000,000$ | 5,829,000,000$ | 7,037,000,000$ | 7,812,000,000$ | 9,312,000,000$ | 9,643,000,000$ | 8,366,000,000$ | 7,770,000,000$ | 6,188,000,000$ | 4,442,000,000$ | 2,437,000,000$ | 1,503,000,000$ | 585,000,000$ | 297,000,000$ | 1,091,000,000$ | 632,000,000$ | 1,985,000,000$ | 3,616,000,000$ | 4,754,000,000$ | 5,917,000,000$ | 5,530,000,000$ | 4,552,000,000$ | 3,690,000,000$ | 2,914,000,000$ | 2,345,000,000$ | 1,677,000,000$ | (2,792,000,000$) | (7,592,000,000$) | (11,915,000,000$) | (14,354,000,000$) | (13,512,000,000$) | (12,714,000,000$) | (7,618,000,000$) | (4,044,000,000$) | 97,000,000$ | 5,046,000,000$ | 5,621,000,000$ | 5,107,000,000$ |
| TTM_QoQ% | | (6.22%) | .49% | 5.86% | (4.82%) | (6.52%) | 6.47% | 10.21% | .53% | 3.18% | 9.63% | (5.59%) | (17.17%) | (9.92%) | (16.11%) | (3.43%) | 15.26% | 7.67% | 25.57% | 39.31% | 82.27% | 62.14% | 156.92% | 96.97% | (72.78%) | 72.63% | (68.16%) | (45.11%) | (23.94%) | (19.66%) | 7.00% | 21.49% | 23.36% | 26.63% | 24.26% | 39.83% | 160.06% | 63.22% | 36.28% | 16.99% | (6.23%) | (6.28%) | (66.89%) | (88.38%) | (4,269.07%) | (98.08%) | (10.23%) | 10.07% | (4.56%) |
| TTM_YoY% | | (5.04%) | (5.35%) | .28% | 4.39% | 10.27% | 21.71% | 25.33% | 7.36% | (11.54%) | (22.77%) | (40.90%) | (39.55%) | (15.89%) | .54% | 50.49% | 117.09% | 243.29% | 416.97% | 957.78% | 1,395.62% | 123.37% | 137.82% | (70.53%) | (91.79%) | (77.05%) | (89.32%) | (64.11%) | (20.56%) | 28.84% | 103.05% | 135.82% | 171.44% | 232.16% | 138.38% | 119.68% | 111.68% | 79.34% | 40.29% | (56.41%) | (254.95%) | (14,029.90%) | (351.96%) | (235.53%) | (179.19%) | (98.19%) | (.26%) | 18.01% | (6.04%) |
| Operating Margin | | 14.40% | 28.29% | 32.08% | 22.75% | 21.14% | 28.54% | 30.93% | 25.85% | 29.16% | 25.44% | 23.79% | 29.71% | 26.57% | 18.12% | 28.14% | 42.54% | 37.40% | 39.75% | 35.96% | 31.59% | 38.02% | 22.85% | 10.51% | (15.62%) | 19.82% | (1.19%) | .90% | 8.47% | 8.49% | 26.16% | 31.93% | 29.27% | 29.34% | 21.53% | 18.49% | 17.87% | 16.06% | 9.26% | .54% | (109.78%) | (107.96%) | (117.21%) | (61.48%) | (72.96%) | (63.02%) | 19.87% | 20.88% | 22.29% |
| QoQ | | (13.89%) | (3.79%) | 9.33% | 1.61% | (7.40%) | (2.39%) | 5.08% | (3.31%) | 3.72% | 1.65% | (5.92%) | 3.14% | 8.45% | (10.02%) | (14.40%) | 5.15% | (2.35%) | 3.79% | 4.37% | (6.43%) | 15.17% | 12.34% | 26.13% | (35.43%) | 21.00% | (2.09%) | (7.56%) | (.03%) | (17.67%) | (5.76%) | 2.66% | (.07%) | 7.81% | 3.05% | .62% | 1.81% | 6.80% | 8.72% | 110.32% | (1.82%) | 9.25% | (55.73%) | 11.48% | (9.94%) | (82.89%) | (1.01%) | (1.41%) | (5.75%) |
| YoY | | (6.74%) | (.26%) | 1.14% | (3.10%) | (8.02%) | 3.10% | 7.14% | (3.86%) | 2.59% | 7.32% | (4.35%) | (12.83%) | (10.82%) | (21.63%) | (7.82%) | 10.95% | (.63%) | 16.90% | 25.45% | 47.20% | 18.20% | 24.04% | 9.61% | (24.08%) | 11.33% | (27.35%) | (31.02%) | (20.80%) | (20.85%) | 4.63% | 13.44% | 11.40% | 13.28% | 12.27% | 17.95% | 127.65% | 124.02% | 126.47% | 62.02% | (36.82%) | (44.94%) | (137.08%) | (82.36%) | (95.25%) | (91.06%) | (7.82%) | 5.98% | (7.28%) |
| Net Income | | 565,000,000$ | 1,247,000,000$ | 1,547,000,000$ | 793,000,000$ | 721,000,000$ | 1,236,000,000$ | 1,280,000,000$ | 1,162,000,000$ | 1,007,000,000$ | 964,000,000$ | 731,000,000$ | 1,049,000,000$ | 977,000,000$ | 560,000,000$ | 1,038,000,000$ | 1,904,000,000$ | 1,358,000,000$ | 1,723,000,000$ | 1,331,000,000$ | 953,000,000$ | 858,000,000$ | 432,000,000$ | 124,000,000$ | (549,000,000$) | 43,000,000$ | (234,000,000$) | (74,000,000$) | 76,000,000$ | 378,000,000$ | 664,000,000$ | 1,035,000,000$ | 817,000,000$ | 1,209,000,000$ | 245,000,000$ | 335,000,000$ | 306,000,000$ | 200,000,000$ | 286,000,000$ | (410,000,000$) | (4,101,000,000$) | (4,094,000,000$) | (3,790,000,000$) | (1,799,000,000$) | (2,406,000,000$) | (2,735,000,000$) | 704,000,000$ | 660,000,000$ | 626,000,000$ |
| QoQ% | | (54.69%) | (19.39%) | 95.08% | 9.99% | (41.67%) | (3.44%) | 10.16% | 15.39% | 4.46% | 31.87% | (30.32%) | 7.37% | 74.46% | (46.05%) | (45.48%) | 40.21% | (21.18%) | 29.45% | 39.66% | 11.07% | 98.61% | 248.39% | 122.59% | (1,376.74%) | 118.38% | (216.22%) | (197.37%) | (79.89%) | (43.07%) | (35.85%) | 26.68% | (32.42%) | 393.47% | (26.87%) | 9.48% | 53.00% | (30.07%) | 169.76% | 90.00% | (.17%) | (8.02%) | (110.67%) | 25.23% | 12.03% | (488.49%) | 6.67% | 5.43% | (34.72%) |
| YoY% | | (21.64%) | .89% | 20.86% | (31.76%) | (28.40%) | 28.22% | 75.10% | 10.77% | 3.07% | 72.14% | (29.58%) | (44.91%) | (28.06%) | (67.50%) | (22.01%) | 99.79% | 58.28% | 298.84% | 973.39% | 273.59% | 1,895.35% | 284.62% | 267.57% | (822.37%) | (88.62%) | (135.24%) | (107.15%) | (90.70%) | (68.73%) | 171.02% | 208.96% | 166.99% | 504.50% | (14.34%) | 181.71% | 107.46% | 104.89% | 107.55% | 77.21% | (70.45%) | (49.69%) | (638.35%) | (372.58%) | (484.35%) | (385.19%) | (32.82%) | 8.20% | (24.03%) |
| TTM | | 4,152,000,000$ | 4,308,000,000$ | 4,297,000,000$ | 4,030,000,000$ | 4,399,000,000$ | 4,685,000,000$ | 4,413,000,000$ | 3,864,000,000$ | 3,751,000,000$ | 3,721,000,000$ | 3,317,000,000$ | 3,624,000,000$ | 4,479,000,000$ | 4,860,000,000$ | 6,023,000,000$ | 6,316,000,000$ | 5,365,000,000$ | 4,865,000,000$ | 3,574,000,000$ | 2,367,000,000$ | 865,000,000$ | 50,000,000$ | (616,000,000$) | (814,000,000$) | (189,000,000$) | 146,000,000$ | 1,044,000,000$ | 2,153,000,000$ | 2,894,000,000$ | 3,725,000,000$ | 3,306,000,000$ | 2,606,000,000$ | 2,095,000,000$ | 1,086,000,000$ | 1,127,000,000$ | 382,000,000$ | (4,025,000,000$) | (8,319,000,000$) | (12,395,000,000$) | (13,784,000,000$) | (12,089,000,000$) | (10,730,000,000$) | (6,236,000,000$) | (3,777,000,000$) | (745,000,000$) | 2,949,000,000$ | 3,293,000,000$ | 3,243,000,000$ |
| TTM_QoQ% | | (3.62%) | .26% | 6.63% | (8.39%) | (6.11%) | 6.16% | 14.21% | 3.01% | .81% | 12.18% | (8.47%) | (19.09%) | (7.84%) | (19.31%) | (4.64%) | 17.73% | 10.28% | 36.12% | 50.99% | 173.64% | 1,630.00% | 108.12% | 24.32% | (330.69%) | (229.45%) | (86.02%) | (51.51%) | (25.61%) | (22.31%) | 12.67% | 26.86% | 24.39% | 92.91% | (3.64%) | 195.03% | 109.49% | 51.62% | 32.88% | 10.08% | (14.02%) | (12.67%) | (72.07%) | (65.11%) | (406.98%) | (125.26%) | (10.45%) | 1.54% | (5.75%) |
| TTM_YoY% | | (5.62%) | (8.05%) | (2.63%) | 4.30% | 17.28% | 25.91% | 33.04% | 6.62% | (16.25%) | (23.44%) | (44.93%) | (42.62%) | (16.51%) | (.10%) | 68.52% | 166.84% | 520.23% | 9,630.00% | 680.20% | 390.79% | 557.67% | (65.75%) | (159.00%) | (137.81%) | (106.53%) | (96.08%) | (68.42%) | (17.38%) | 38.14% | 243.00% | 193.35% | 582.20% | 152.05% | 113.05% | 109.09% | 102.77% | 66.71% | 22.47% | (98.77%) | (264.95%) | (1,522.69%) | (463.85%) | (289.37%) | (216.47%) | (121.65%) | (13.95%) | (6.42%) | (14.73%) |
| Profit Margin | | 10.03% | 17.89% | 20.40% | 13.84% | 12.26% | 18.20% | 19.32% | 18.38% | 17.05% | 16.44% | 12.33% | 19.47% | 16.97% | 10.55% | 16.83% | 28.84% | 22.03% | 27.82% | 23.16% | 19.65% | 19.09% | 11.22% | 4.06% | (18.13%) | 1.10% | (7.30%) | (2.03%) | 2.00% | 10.16% | 13.21% | 19.86% | 16.39% | 23.98% | 5.68% | 9.03% | 9.16% | 4.57% | 7.38% | (12.30%) | (116.27%) | (107.88%) | (112.06%) | (45.68%) | (57.93%) | (52.25%) | 12.36% | 11.95% | 12.56% |
| QoQ | | (7.86%) | (2.52%) | 6.56% | 1.58% | (5.94%) | (1.12%) | .94% | 1.33% | .61% | 4.11% | (7.13%) | 2.50% | 6.42% | (6.28%) | (12.01%) | 6.80% | (5.79%) | 4.66% | 3.51% | .56% | 7.87% | 7.16% | 22.19% | (19.22%) | 8.40% | (5.28%) | (4.03%) | (8.15%) | (3.06%) | (6.65%) | 3.47% | (7.59%) | 18.30% | (3.34%) | (.13%) | 4.59% | (2.81%) | 19.68% | 103.98% | (8.40%) | 4.19% | (66.38%) | 12.25% | (5.69%) | (64.61%) | .41% | (.61%) | (3.74%) |
| YoY | | (2.23%) | (.32%) | 1.08% | (4.54%) | (4.79%) | 1.76% | 6.99% | (1.08%) | .09% | 5.89% | (4.49%) | (9.37%) | (5.06%) | (17.27%) | (6.33%) | 9.19% | 2.94% | 16.60% | 19.10% | 37.77% | 17.99% | 18.52% | 6.09% | (20.13%) | (9.06%) | (20.51%) | (21.88%) | (14.39%) | (13.83%) | 7.53% | 10.83% | 7.23% | 19.41% | (1.69%) | 21.33% | 125.43% | 112.45% | 119.44% | 33.39% | (58.34%) | (55.63%) | (124.42%) | (57.64%) | (70.49%) | (68.54%) | (4.64%) | (2.27%) | (5.42%) |
| Equity to Common Shareholders | | 18,899,000,000$ | 18,685,000,000$ | 18,208,000,000$ | 17,688,000,000$ | 17,581,000,000$ | 17,548,000,000$ | 17,404,000,000$ | 16,973,000,000$ | 16,693,000,000$ | 16,459,000,000$ | 16,202,000,000$ | 16,057,000,000$ | 15,555,000,000$ | 14,954,000,000$ | 14,889,000,000$ | 14,866,000,000$ | 13,980,000,000$ | 13,353,000,000$ | 12,011,000,000$ | 10,920,000,000$ | 10,174,000,000$ | 9,236,000,000$ | 8,954,000,000$ | 8,855,000,000$ | 9,298,000,000$ | 9,444,000,000$ | 9,709,000,000$ | 9,783,000,000$ | 9,798,000,000$ | 9,977,000,000$ | 9,474,000,000$ | 8,656,000,000$ | 7,977,000,000$ | 6,973,000,000$ | 6,673,000,000$ | 6,318,000,000$ | 6,051,000,000$ | 4,732,000,000$ | 4,003,000,000$ | 3,692,000,000$ | 7,828,000,000$ | 10,946,000,000$ | 13,805,000,000$ | 15,793,000,000$ | 18,287,000,000$ | 21,591,000,000$ | 21,332,000,000$ | 21,150,000,000$ |
| QoQ | | 214,000,000$ | 477,000,000$ | 520,000,000$ | 107,000,000$ | 33,000,000$ | 144,000,000$ | 431,000,000$ | 280,000,000$ | 234,000,000$ | 257,000,000$ | 145,000,000$ | 502,000,000$ | 601,000,000$ | 65,000,000$ | 23,000,000$ | 886,000,000$ | 627,000,000$ | 1,342,000,000$ | 1,091,000,000$ | 746,000,000$ | 938,000,000$ | 282,000,000$ | 99,000,000$ | (443,000,000$) | (146,000,000$) | (265,000,000$) | (74,000,000$) | (15,000,000$) | (179,000,000$) | 503,000,000$ | 818,000,000$ | 679,000,000$ | 1,004,000,000$ | 300,000,000$ | 355,000,000$ | 267,000,000$ | 1,319,000,000$ | 729,000,000$ | 311,000,000$ | (4,136,000,000$) | (3,118,000,000$) | (2,859,000,000$) | (1,988,000,000$) | (2,494,000,000$) | (3,304,000,000$) | 259,000,000$ | 182,000,000$ | 216,000,000$ |
| QoQ% | | 1.15% | 2.62% | 2.94% | .61% | .19% | .83% | 2.54% | 1.68% | 1.42% | 1.59% | .90% | 3.23% | 4.02% | .44% | .16% | 6.34% | 4.70% | 11.17% | 9.99% | 7.33% | 10.16% | 3.15% | 1.12% | (4.76%) | (1.55%) | (2.73%) | (.76%) | (.15%) | (1.79%) | 5.31% | 9.45% | 8.51% | 14.40% | 4.50% | 5.62% | 4.41% | 27.87% | 18.21% | 8.42% | (52.84%) | (28.49%) | (20.71%) | (12.59%) | (13.64%) | (15.30%) | 1.21% | .86% | 1.03% |
| YoY | | 1,318,000,000$ | 1,137,000,000$ | 804,000,000$ | 715,000,000$ | 888,000,000$ | 1,089,000,000$ | 1,202,000,000$ | 916,000,000$ | 1,138,000,000$ | 1,505,000,000$ | 1,313,000,000$ | 1,191,000,000$ | 1,575,000,000$ | 1,601,000,000$ | 2,878,000,000$ | 3,946,000,000$ | 3,806,000,000$ | 4,117,000,000$ | 3,057,000,000$ | 2,065,000,000$ | 876,000,000$ | (208,000,000$) | (755,000,000$) | (928,000,000$) | (500,000,000$) | (533,000,000$) | 235,000,000$ | 1,127,000,000$ | 1,821,000,000$ | 3,004,000,000$ | 2,801,000,000$ | 2,338,000,000$ | 1,926,000,000$ | 2,241,000,000$ | 2,670,000,000$ | 2,626,000,000$ | (1,777,000,000$) | (6,214,000,000$) | (9,802,000,000$) | (12,101,000,000$) | (10,459,000,000$) | (10,645,000,000$) | (7,527,000,000$) | (5,357,000,000$) | (2,647,000,000$) | 1,186,000,000$ | 1,454,000,000$ | 3,210,000,000$ |
| YoY% | | 7.50% | 6.48% | 4.62% | 4.21% | 5.32% | 6.62% | 7.42% | 5.71% | 7.32% | 10.06% | 8.82% | 8.01% | 11.27% | 11.99% | 23.96% | 36.14% | 37.41% | 44.58% | 34.14% | 23.32% | 9.42% | (2.20%) | (7.78%) | (9.49%) | (5.10%) | (5.34%) | 2.48% | 13.02% | 22.83% | 43.08% | 41.98% | 37.01% | 31.83% | 47.36% | 66.70% | 71.13% | (22.70%) | (56.77%) | (71.00%) | (76.62%) | (57.19%) | (49.30%) | (35.29%) | (25.33%) | (12.65%) | 5.81% | 7.32% | 17.89% |
| Dividends Paid | | 216,000,000$ | 865,000,000$ | 215,000,000$ | 218,000,000$ | 780,000,000$ | 800,000,000$ | 798,000,000$ | 320,000,000$ | 434,000,000$ | 331,000,000$ | 215,000,000$ | 217,000,000$ | 429,000,000$ | 326,000,000$ | 527,000,000$ | 424,000,000$ | 507,000,000$ | 203,000,000$ | | | 0$ | 0$ | 0$ | 73,000,000$ | 44,000,000$ | 39,000,000$ | 43,000,000$ | 82,000,000$ | 110,000,000$ | 72,000,000$ | 234,000,000$ | 80,000,000$ | 107,000,000$ | 28,000,000$ | 25,000,000$ | 16,000,000$ | 607,000,000$ | 48,000,000$ | 22,000,000$ | 22,000,000$ | 89,000,000$ | 196,000,000$ | 90,000,000$ | 350,000,000$ | 385,000,000$ | 441,000,000$ | 500,000,000$ | 403,000,000$ |
| Additional Paid-In Capital QoQ | | 20,000,000$ | 18,000,000$ | 15,000,000$ | (170,000,000$) | (200,000,000$) | (324,000,000$) | (167,000,000$) | (149,000,000$) | (196,000,000$) | (195,000,000$) | (199,000,000$) | (95,000,000$) | (161,000,000$) | (178,000,000$) | (174,000,000$) | (40,000,000$) | (148,000,000$) | (61,000,000$) | 4,000,000$ | 43,000,000$ | 103,000,000$ | 29,000,000$ | 30,000,000$ | 45,000,000$ | (50,000,000$) | (69,000,000$) | (14,000,000$) | (50,000,000$) | (590,000,000$) | (64,000,000$) | (62,000,000$) | (22,000,000$) | 8,000,000$ | 9,000,000$ | 9,000,000$ | 35,000,000$ | 1,089,000,000$ | 496,000,000$ | 772,000,000$ | 50,000,000$ | 948,000,000$ | 1,005,000,000$ | 23,000,000$ | 26,000,000$ | 33,000,000$ | 27,000,000$ | 29,000,000$ | 31,000,000$ |
| Treasury Stock | | 6,024,000,000$ | 6,024,000,000$ | 6,024,000,000$ | 5,971,000,000$ | 5,894,000,000$ | 5,894,000,000$ | 5,835,000,000$ | 5,817,000,000$ | 5,773,000,000$ | 5,772,000,000$ | 5,769,000,000$ | 5,769,000,000$ | 5,701,000,000$ | 5,701,000,000$ | 5,539,000,000$ | 4,895,000,000$ | 4,292,000,000$ | 3,777,000,000$ | 3,777,000,000$ | 3,777,000,000$ | 3,758,000,000$ | 3,739,000,000$ | 3,739,000,000$ | 3,739,000,000$ | 3,734,000,000$ | 3,735,000,000$ | 3,734,000,000$ | 3,734,000,000$ | 3,727,000,000$ | 3,726,000,000$ | 3,726,000,000$ | 3,726,000,000$ | 3,723,000,000$ | 3,722,000,000$ | 3,720,000,000$ | 3,717,000,000$ | 3,708,000,000$ | 3,710,000,000$ | 3,710,000,000$ | 3,706,000,000$ | 3,702,000,000$ | 3,702,000,000$ | 3,702,000,000$ | 3,701,000,000$ | 3,695,000,000$ | 3,686,000,000$ | 3,686,000,000$ | 3,683,000,000$ |
| QoQ | | 0$ | 0$ | 53,000,000$ | 77,000,000$ | 0$ | 59,000,000$ | 18,000,000$ | 44,000,000$ | 1,000,000$ | 3,000,000$ | 0$ | 68,000,000$ | 0$ | 162,000,000$ | 644,000,000$ | 603,000,000$ | 515,000,000$ | 0$ | 0$ | 19,000,000$ | 19,000,000$ | 0$ | 0$ | 5,000,000$ | (1,000,000$) | 1,000,000$ | 0$ | 7,000,000$ | 1,000,000$ | 0$ | 0$ | 3,000,000$ | 1,000,000$ | 2,000,000$ | 3,000,000$ | 9,000,000$ | (2,000,000$) | 0$ | 4,000,000$ | 4,000,000$ | 0$ | 0$ | 1,000,000$ | 6,000,000$ | 9,000,000$ | 0$ | 3,000,000$ | 2,000,000$ |
| Goodwill | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0$ | 1,717,000,000$ | 1,938,000,000$ | 1,916,000,000$ |
| QoQ% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (100.00%) | (11.40%) | 1.15% | .00% |
| YoY% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (100.00%) | (11.13%) | .31% | |
| Other Intangible Assets | | 432,000,000$ | | | | 428,000,000$ | | | | 422,000,000$ | | | | 416,000,000$ | | | | 412,000,000$ | | | | 401,000,000$ | | | | 402,000,000$ | | | | 398,000,000$ | | | | 307,000,000$ | | | | 305,000,000$ | | | | 316,000,000$ | | | | 334,000,000$ | | | |
| QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Amortization of Intangible Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Assets | | 58,167,000,000$ | 56,828,000,000$ | 56,492,000,000$ | 56,022,000,000$ | 54,848,000,000$ | 55,400,000,000$ | 54,635,000,000$ | 54,198,000,000$ | 52,506,000,000$ | 51,648,000,000$ | 50,907,000,000$ | 50,909,000,000$ | 51,093,000,000$ | 49,927,000,000$ | 50,113,000,000$ | 48,832,000,000$ | 48,022,000,000$ | 46,917,000,000$ | 45,436,000,000$ | 43,643,000,000$ | 42,144,000,000$ | 41,099,000,000$ | 40,230,000,000$ | 40,219,000,000$ | 40,809,000,000$ | 40,943,000,000$ | 41,086,000,000$ | 41,059,000,000$ | 42,216,000,000$ | 37,749,000,000$ | 37,028,000,000$ | 36,637,000,000$ | 37,302,000,000$ | 37,327,000,000$ | 37,043,000,000$ | 36,576,000,000$ | 37,317,000,000$ | 41,400,000,000$ | 41,296,000,000$ | 42,664,000,000$ | 46,577,000,000$ | 50,383,000,000$ | 54,008,000,000$ | 56,065,000,000$ | 58,674,000,000$ | 63,875,000,000$ | 63,903,000,000$ | 63,732,000,000$ |
| QoQ | | 1,339,000,000$ | 336,000,000$ | 470,000,000$ | 1,174,000,000$ | (552,000,000$) | 765,000,000$ | 437,000,000$ | 1,692,000,000$ | 858,000,000$ | 741,000,000$ | (2,000,000$) | (184,000,000$) | 1,166,000,000$ | (186,000,000$) | 1,281,000,000$ | 810,000,000$ | 1,105,000,000$ | 1,481,000,000$ | 1,793,000,000$ | 1,499,000,000$ | 1,045,000,000$ | 869,000,000$ | 11,000,000$ | (590,000,000$) | (134,000,000$) | (143,000,000$) | 27,000,000$ | (1,157,000,000$) | 4,467,000,000$ | 721,000,000$ | 391,000,000$ | (665,000,000$) | (25,000,000$) | 284,000,000$ | 467,000,000$ | (741,000,000$) | (4,083,000,000$) | 104,000,000$ | (1,368,000,000$) | (3,913,000,000$) | (3,806,000,000$) | (3,625,000,000$) | (2,057,000,000$) | (2,609,000,000$) | (5,201,000,000$) | (28,000,000$) | 171,000,000$ | 259,000,000$ |
| YoY | | 3,319,000,000$ | 1,428,000,000$ | 1,857,000,000$ | 1,824,000,000$ | 2,342,000,000$ | 3,752,000,000$ | 3,728,000,000$ | 3,289,000,000$ | 1,413,000,000$ | 1,721,000,000$ | 794,000,000$ | 2,077,000,000$ | 3,071,000,000$ | 3,010,000,000$ | 4,677,000,000$ | 5,189,000,000$ | 5,878,000,000$ | 5,818,000,000$ | 5,206,000,000$ | 3,424,000,000$ | 1,335,000,000$ | 156,000,000$ | (856,000,000$) | (840,000,000$) | (1,407,000,000$) | 3,194,000,000$ | 4,058,000,000$ | 4,422,000,000$ | 4,914,000,000$ | 422,000,000$ | (15,000,000$) | 61,000,000$ | (15,000,000$) | (4,073,000,000$) | (4,253,000,000$) | (6,088,000,000$) | (9,260,000,000$) | (8,983,000,000$) | (12,712,000,000$) | (13,401,000,000$) | (12,097,000,000$) | (13,492,000,000$) | (9,895,000,000$) | (7,667,000,000$) | (4,799,000,000$) | 1,277,000,000$ | 746,000,000$ | 21,144,000,000$ |
| Total Liabilities | | 27,401,000,000$ | 26,431,000,000$ | 26,496,000,000$ | 26,808,000,000$ | 26,070,000,000$ | 26,534,000,000$ | 25,949,000,000$ | 26,093,000,000$ | 25,196,000,000$ | 24,971,000,000$ | 24,880,000,000$ | 25,261,000,000$ | 26,222,000,000$ | 25,746,000,000$ | 26,066,000,000$ | 24,790,000,000$ | 25,003,000,000$ | 24,386,000,000$ | 24,501,000,000$ | 24,070,000,000$ | 23,476,000,000$ | 23,537,000,000$ | 23,075,000,000$ | 23,256,000,000$ | 23,361,000,000$ | 23,401,000,000$ | 23,269,000,000$ | 23,218,000,000$ | 24,324,000,000$ | 24,295,000,000$ | 24,186,000,000$ | 24,711,000,000$ | 26,006,000,000$ | 27,097,000,000$ | 27,050,000,000$ | 26,989,000,000$ | 28,060,000,000$ | 31,560,000,000$ | 32,206,000,000$ | 33,927,000,000$ | 33,769,000,000$ | 34,417,000,000$ | 35,196,000,000$ | 35,279,000,000$ | 35,449,000,000$ | 37,261,000,000$ | 37,597,000,000$ | 37,617,000,000$ |
| QoQ | | 970,000,000$ | (65,000,000$) | (312,000,000$) | 738,000,000$ | (464,000,000$) | 585,000,000$ | (144,000,000$) | 897,000,000$ | 225,000,000$ | 91,000,000$ | (381,000,000$) | (961,000,000$) | 476,000,000$ | (320,000,000$) | 1,276,000,000$ | (213,000,000$) | 617,000,000$ | (115,000,000$) | 431,000,000$ | 594,000,000$ | (61,000,000$) | 462,000,000$ | (181,000,000$) | (105,000,000$) | (40,000,000$) | 132,000,000$ | 51,000,000$ | (1,106,000,000$) | 29,000,000$ | 109,000,000$ | (525,000,000$) | (1,295,000,000$) | (1,091,000,000$) | 47,000,000$ | 61,000,000$ | (1,071,000,000$) | (3,500,000,000$) | (646,000,000$) | (1,721,000,000$) | 158,000,000$ | (648,000,000$) | (779,000,000$) | (83,000,000$) | (170,000,000$) | (1,812,000,000$) | (336,000,000$) | (20,000,000$) | 91,000,000$ |
| YoY | | 1,331,000,000$ | (103,000,000$) | 547,000,000$ | 715,000,000$ | 874,000,000$ | 1,563,000,000$ | 1,069,000,000$ | 832,000,000$ | (1,026,000,000$) | (775,000,000$) | (1,186,000,000$) | 471,000,000$ | 1,219,000,000$ | 1,360,000,000$ | 1,565,000,000$ | 720,000,000$ | 1,527,000,000$ | 849,000,000$ | 1,426,000,000$ | 814,000,000$ | 115,000,000$ | 136,000,000$ | (194,000,000$) | 38,000,000$ | (963,000,000$) | (894,000,000$) | (917,000,000$) | (1,493,000,000$) | (1,682,000,000$) | (2,802,000,000$) | (2,864,000,000$) | (2,278,000,000$) | (2,054,000,000$) | (4,463,000,000$) | (5,156,000,000$) | (6,938,000,000$) | (5,709,000,000$) | (2,857,000,000$) | (2,990,000,000$) | (1,352,000,000$) | (1,680,000,000$) | (2,844,000,000$) | (2,401,000,000$) | (2,338,000,000$) | (2,077,000,000$) | (63,000,000$) | (911,000,000$) | 16,878,000,000$ |
| Current Ratio | | 2.29x | 2.45x | 2.47x | 2.32x | 2.42x | 2.33x | 2.40x | 2.35x | 2.42x | 2.90x | 2.94x | 2.79x | 2.46x | 2.56x | 2.73x | 2.37x | 2.52x | 2.50x | 2.28x | 2.35x | 2.72x | 2.61x | 2.46x | 2.34x | 2.47x | 2.47x | 2.66x | 2.79x | 3.14x | 2.84x | 2.72x | 2.33x | 2.16x | 2.02x | 2.11x | 2.02x | 2.45x | 2.56x | 2.36x | 1.63x | 1.73x | 1.69x | 1.84x | 2.01x | 1.75x | 1.42x | 1.36x | 1.75x |
| Total Current Assets | | 13,790,000,000$ | 13,564,000,000$ | 13,636,000,000$ | 13,802,000,000$ | 13,296,000,000$ | 14,545,000,000$ | 14,722,000,000$ | 14,842,000,000$ | 14,065,000,000$ | 14,077,000,000$ | 14,057,000,000$ | 14,746,000,000$ | 15,613,000,000$ | 15,373,000,000$ | 16,182,000,000$ | 15,302,000,000$ | 14,830,000,000$ | 13,791,000,000$ | 12,599,000,000$ | 10,856,000,000$ | 9,303,000,000$ | 8,071,000,000$ | 7,155,000,000$ | 7,357,000,000$ | 7,915,000,000$ | 8,347,000,000$ | 8,730,000,000$ | 9,045,000,000$ | 10,464,000,000$ | 10,921,000,000$ | 10,343,000,000$ | 10,106,000,000$ | 10,626,000,000$ | 11,150,000,000$ | 10,417,000,000$ | 9,767,000,000$ | 10,435,000,000$ | 11,505,000,000$ | 10,700,000,000$ | 7,233,000,000$ | 7,462,000,000$ | 8,155,000,000$ | 8,697,000,000$ | 8,854,000,000$ | 9,045,000,000$ | 9,031,000,000$ | 10,254,000,000$ | 9,430,000,000$ |
| QoQ | | 226,000,000$ | (72,000,000$) | (166,000,000$) | 506,000,000$ | (1,249,000,000$) | (177,000,000$) | (120,000,000$) | 777,000,000$ | (12,000,000$) | 20,000,000$ | (689,000,000$) | (867,000,000$) | 240,000,000$ | (809,000,000$) | 880,000,000$ | 472,000,000$ | 1,039,000,000$ | 1,192,000,000$ | 1,743,000,000$ | 1,553,000,000$ | 1,232,000,000$ | 916,000,000$ | (202,000,000$) | (558,000,000$) | (432,000,000$) | (383,000,000$) | (315,000,000$) | (1,419,000,000$) | (457,000,000$) | 578,000,000$ | 237,000,000$ | (520,000,000$) | (524,000,000$) | 733,000,000$ | 650,000,000$ | (668,000,000$) | (1,070,000,000$) | 805,000,000$ | 3,467,000,000$ | (229,000,000$) | (693,000,000$) | (542,000,000$) | (157,000,000$) | (191,000,000$) | 14,000,000$ | (1,223,000,000$) | 824,000,000$ | (542,000,000$) |
| Total Current Liabilities | | 6,019,000,000$ | 5,526,000,000$ | 5,531,000,000$ | 5,943,000,000$ | 5,496,000,000$ | 6,247,000,000$ | 6,136,000,000$ | 6,305,000,000$ | 5,815,000,000$ | 4,860,000,000$ | 4,788,000,000$ | 5,281,000,000$ | 6,345,000,000$ | 5,999,000,000$ | 5,932,000,000$ | 6,454,000,000$ | 5,892,000,000$ | 5,523,000,000$ | 5,527,000,000$ | 4,611,000,000$ | 3,417,000,000$ | 3,096,000,000$ | 2,906,000,000$ | 3,143,000,000$ | 3,209,000,000$ | 3,381,000,000$ | 3,286,000,000$ | 3,247,000,000$ | 3,329,000,000$ | 3,851,000,000$ | 3,799,000,000$ | 4,344,000,000$ | 4,914,000,000$ | 5,517,000,000$ | 4,944,000,000$ | 4,842,000,000$ | 4,265,000,000$ | 4,488,000,000$ | 4,540,000,000$ | 4,426,000,000$ | 4,307,000,000$ | 4,827,000,000$ | 4,739,000,000$ | 4,410,000,000$ | 5,172,000,000$ | 6,343,000,000$ | 7,558,000,000$ | 5,383,000,000$ |
| QoQ | | 493,000,000$ | (5,000,000$) | (412,000,000$) | 447,000,000$ | (751,000,000$) | 111,000,000$ | (169,000,000$) | 490,000,000$ | 955,000,000$ | 72,000,000$ | (493,000,000$) | (1,064,000,000$) | 346,000,000$ | 67,000,000$ | (522,000,000$) | 562,000,000$ | 369,000,000$ | (4,000,000$) | 916,000,000$ | 1,194,000,000$ | 321,000,000$ | 190,000,000$ | (237,000,000$) | (66,000,000$) | (172,000,000$) | 95,000,000$ | 39,000,000$ | (82,000,000$) | (522,000,000$) | 52,000,000$ | (545,000,000$) | (570,000,000$) | (603,000,000$) | 573,000,000$ | 102,000,000$ | 577,000,000$ | (223,000,000$) | (52,000,000$) | 114,000,000$ | 119,000,000$ | (520,000,000$) | 88,000,000$ | 329,000,000$ | (762,000,000$) | (1,171,000,000$) | (1,215,000,000$) | 2,175,000,000$ | 610,000,000$ |
| Debt to Asset Ratio | | .47x | .47x | .47x | .48x | .48x | .48x | .47x | .48x | .48x | .48x | .49x | .50x | .51x | .52x | .52x | .51x | .52x | .52x | .54x | .55x | .56x | .57x | .57x | .58x | .57x | .57x | .57x | .57x | .58x | .64x | .65x | .67x | .70x | .73x | .73x | .74x | .75x | .76x | .78x | .80x | .73x | .68x | .65x | .63x | .60x | .58x | .59x | .59x |
| Long Term Debt | | 8,913,000,000$ | 8,915,000,000$ | 8,913,000,000$ | 8,909,000,000$ | 8,907,000,000$ | 8,910,000,000$ | 8,658,000,000$ | 8,656,000,000$ | 8,656,000,000$ | 9,370,000,000$ | 9,458,000,000$ | 9,586,000,000$ | 9,583,000,000$ | 9,658,000,000$ | 10,054,000,000$ | 8,256,000,000$ | 9,078,000,000$ | 8,768,000,000$ | 8,638,000,000$ | 9,153,000,000$ | 9,677,000,000$ | 9,983,000,000$ | 9,824,000,000$ | 9,829,000,000$ | 9,821,000,000$ | 9,915,000,000$ | 9,912,000,000$ | 9,902,000,000$ | 11,124,000,000$ | 11,123,000,000$ | 11,123,000,000$ | 11,123,000,000$ | 11,815,000,000$ | 12,567,000,000$ | 13,138,000,000$ | 13,135,000,000$ | 14,795,000,000$ | 18,180,000,000$ | 18,549,000,000$ | 19,638,000,000$ | 19,675,000,000$ | 19,792,000,000$ | 20,111,000,000$ | 19,754,000,000$ | 18,371,000,000$ | 17,975,000,000$ | 17,512,000,000$ | 19,759,000,000$ |
| QoQ | | (2,000,000$) | 2,000,000$ | 4,000,000$ | 2,000,000$ | (3,000,000$) | 252,000,000$ | 2,000,000$ | 0$ | (714,000,000$) | (88,000,000$) | (128,000,000$) | 3,000,000$ | (75,000,000$) | (396,000,000$) | 1,798,000,000$ | (822,000,000$) | 310,000,000$ | 130,000,000$ | (515,000,000$) | (524,000,000$) | (306,000,000$) | 159,000,000$ | (5,000,000$) | 8,000,000$ | (94,000,000$) | 3,000,000$ | 10,000,000$ | (1,222,000,000$) | 1,000,000$ | 0$ | 0$ | (692,000,000$) | (752,000,000$) | (571,000,000$) | 3,000,000$ | (1,660,000,000$) | (3,385,000,000$) | (369,000,000$) | (1,089,000,000$) | (37,000,000$) | (117,000,000$) | (319,000,000$) | 357,000,000$ | 1,383,000,000$ | 396,000,000$ | 463,000,000$ | (2,247,000,000$) | (635,000,000$) |
| YoY | | 6,000,000$ | 5,000,000$ | 255,000,000$ | 253,000,000$ | 251,000,000$ | (460,000,000$) | (800,000,000$) | (930,000,000$) | (927,000,000$) | (288,000,000$) | (596,000,000$) | 1,330,000,000$ | 505,000,000$ | 890,000,000$ | 1,416,000,000$ | (897,000,000$) | (599,000,000$) | (1,215,000,000$) | (1,186,000,000$) | (676,000,000$) | (144,000,000$) | 68,000,000$ | (88,000,000$) | (73,000,000$) | (1,303,000,000$) | (1,208,000,000$) | (1,211,000,000$) | (1,221,000,000$) | (691,000,000$) | (1,444,000,000$) | (2,015,000,000$) | (2,012,000,000$) | (2,980,000,000$) | (5,613,000,000$) | (5,411,000,000$) | (6,503,000,000$) | (4,880,000,000$) | (1,612,000,000$) | (1,562,000,000$) | (116,000,000$) | 1,304,000,000$ | 1,817,000,000$ | 2,599,000,000$ | (5,000,000$) | (2,023,000,000$) | (3,078,000,000$) | (3,630,000,000$) | 9,671,000,000$ |
| Capital Lease Obligations | | 1,113,000,000$ | | | | 790,000,000$ | | | | 431,000,000$ | | | | 332,000,000$ | | | | 319,000,000$ | | | | 228,000,000$ | | | | 248,000,000$ | 256,000,000$ | 263,000,000$ | 243,000,000$ | | | | | | | | | | | | | | | | | | | | |
| Cash and Cash Equivalents | | 3,824,000,000$ | 4,318,000,000$ | 4,490,000,000$ | 4,385,000,000$ | 3,923,000,000$ | 5,000,000,000$ | 5,273,000,000$ | 5,208,000,000$ | 4,758,000,000$ | 5,745,000,000$ | 6,683,000,000$ | 6,852,000,000$ | 8,146,000,000$ | 8,578,000,000$ | 9,492,000,000$ | 8,338,000,000$ | 8,068,000,000$ | 7,672,000,000$ | 6,313,000,000$ | 4,580,000,000$ | 3,657,000,000$ | 2,403,000,000$ | 1,465,000,000$ | 1,602,000,000$ | 2,020,000,000$ | 2,247,000,000$ | 2,623,000,000$ | 2,833,000,000$ | 4,217,000,000$ | 4,556,000,000$ | 3,859,000,000$ | 3,702,000,000$ | 4,526,000,000$ | 4,957,000,000$ | 4,667,000,000$ | 4,001,000,000$ | 4,245,000,000$ | 1,086,000,000$ | 330,000,000$ | 231,000,000$ | 177,000,000$ | 233,000,000$ | 318,000,000$ | 549,000,000$ | 298,000,000$ | 658,000,000$ | 1,458,000,000$ | 1,342,000,000$ |
| QoQ | | (494,000,000$) | (172,000,000$) | 105,000,000$ | 462,000,000$ | (1,077,000,000$) | (273,000,000$) | 65,000,000$ | 450,000,000$ | (987,000,000$) | (938,000,000$) | (169,000,000$) | (1,294,000,000$) | (432,000,000$) | (914,000,000$) | 1,154,000,000$ | 270,000,000$ | 396,000,000$ | 1,359,000,000$ | 1,733,000,000$ | 923,000,000$ | 1,254,000,000$ | 938,000,000$ | (137,000,000$) | (418,000,000$) | (227,000,000$) | (376,000,000$) | (210,000,000$) | (1,384,000,000$) | (339,000,000$) | 697,000,000$ | 157,000,000$ | (824,000,000$) | (431,000,000$) | 290,000,000$ | 666,000,000$ | (244,000,000$) | 3,159,000,000$ | 756,000,000$ | 99,000,000$ | 54,000,000$ | (56,000,000$) | (85,000,000$) | (231,000,000$) | 251,000,000$ | (360,000,000$) | (800,000,000$) | 116,000,000$ | (522,000,000$) |
| YoY | | (99,000,000$) | (682,000,000$) | (783,000,000$) | (823,000,000$) | (835,000,000$) | (745,000,000$) | (1,410,000,000$) | (1,644,000,000$) | (3,388,000,000$) | (2,833,000,000$) | (2,809,000,000$) | (1,486,000,000$) | 78,000,000$ | 906,000,000$ | 3,179,000,000$ | 3,758,000,000$ | 4,411,000,000$ | 5,269,000,000$ | 4,848,000,000$ | 2,978,000,000$ | 1,637,000,000$ | 156,000,000$ | (1,158,000,000$) | (1,231,000,000$) | (2,197,000,000$) | (2,309,000,000$) | (1,236,000,000$) | (869,000,000$) | (309,000,000$) | (401,000,000$) | (808,000,000$) | (299,000,000$) | 281,000,000$ | 3,871,000,000$ | 4,337,000,000$ | 3,770,000,000$ | 4,068,000,000$ | 853,000,000$ | 12,000,000$ | (318,000,000$) | (121,000,000$) | (425,000,000$) | (1,140,000,000$) | (793,000,000$) | (1,566,000,000$) | (1,561,000,000$) | (1,836,000,000$) | (8,253,000,000$) |
| Interest Expenses | | 110,000,000$ | 107,000,000$ | 82,000,000$ | 70,000,000$ | 70,000,000$ | 72,000,000$ | 88,000,000$ | 89,000,000$ | 97,000,000$ | 96,000,000$ | 171,000,000$ | 151,000,000$ | 137,000,000$ | 140,000,000$ | 156,000,000$ | 127,000,000$ | 171,000,000$ | 138,000,000$ | 148,000,000$ | 145,000,000$ | 236,000,000$ | 120,000,000$ | 115,000,000$ | 127,000,000$ | 219,000,000$ | 123,000,000$ | 132,000,000$ | 146,000,000$ | 509,000,000$ | 143,000,000$ | 142,000,000$ | 151,000,000$ | 168,000,000$ | 304,000,000$ | 162,000,000$ | 167,000,000$ | 181,000,000$ | 187,000,000$ | 196,000,000$ | 191,000,000$ | | | | | | | | |
| Interest Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |