Valuation for EPD - findataslice
 ENTERPRISE PRODUCTS PARTNERS L.P.
Q4-CY2025Q3-CY2025Q2-CY2025Q1-CY2025Q4-CY2024Q3-CY2024Q2-CY2024Q1-CY2024Q4-CY2023Q3-CY2023Q2-CY2023Q1-CY2023Q4-CY2022Q3-CY2022Q2-CY2022Q1-CY2022Q4-CY2021Q3-CY2021Q2-CY2021Q1-CY2021Q4-CY2020Q3-CY2020Q2-CY2020Q1-CY2020Q4-CY2019Q3-CY2019Q2-CY2019Q1-CY2019Q4-CY2018Q3-CY2018Q2-CY2018Q1-CY2018Q4-CY2017Q3-CY2017Q2-CY2017Q1-CY2017Q4-CY2016Q3-CY2016Q2-CY2016Q1-CY2016Q4-CY2015Q3-CY2015Q2-CY2015Q1-CY2015Q4-CY2014Q3-CY2014Q2-CY2014Q1-CY2014Q4-CY2013
Balance Sheet Date2025-Jun-302025-Mar-312024-Dec-312024-Sep-302024-Jun-302024-Mar-312023-Dec-312023-Sep-302023-Jun-302023-Mar-312022-Dec-312022-Sep-302022-Jun-302022-Mar-312021-Dec-312021-Sep-302021-Jun-302021-Mar-312020-Dec-312020-Sep-302020-Jun-302020-Mar-312019-Dec-312019-Sep-302019-Jun-302019-Mar-312018-Dec-312018-Sep-302018-Jun-302018-Mar-312017-Dec-312017-Sep-302017-Jun-302017-Mar-312016-Dec-312016-Sep-302016-Jun-302016-Mar-312015-Dec-312015-Sep-302015-Jun-302015-Mar-312014-Dec-312014-Sep-302014-Jun-302014-Mar-312013-Dec-31
Fiscal PeriodQ2-FY2025Q1-FY2025Q4-FY2024Q3-FY2024Q2-FY2024Q1-FY2024Q4-FY2023Q3-FY2023Q2-FY2023Q1-FY2023Q4-FY2022Q3-FY2022Q2-FY2022Q1-FY2022Q4-FY2021Q3-FY2021Q2-FY2021Q1-FY2021Q4-FY2020Q3-FY2020Q2-FY2020Q1-FY2020Q4-FY2019Q3-FY2019Q2-FY2019Q1-FY2019Q4-FY2018Q3-FY2018Q2-FY2018Q1-FY2018Q4-FY2017Q3-FY2017Q2-FY2017Q1-FY2017Q4-FY2016Q3-FY2016Q2-FY2016Q1-FY2016Q4-FY2015Q3-FY2015Q2-FY2015Q1-FY2015Q4-FY2014Q3-FY2014Q2-FY2014Q1-FY2014Q4-FY2013
Close Price of Common Stock31.71$31.26$30.99$34.13$31.36$29.12$28.98$29.23$26.34$27.37$26.34$25.92$24.13$23.78$24.34$25.80$21.95$21.64$24.13$22.02$19.59$15.79$18.16$14.24$28.18$28.62$28.85$29.07$24.46$28.73$27.66$24.50$26.51$26.11$
Market Cap of Common Stock68,659,996,291$67,685,634,943$67,214,292,659$73,915,339,703$67,975,150,934$63,188,332,249$62,931,761,099$63,366,967,081$57,196,433,544$59,440,861,327$57,276,565,769$56,256,446,483$52,496,496,620$51,822,550,256$53,072,229,525$56,150,593,345$47,886,841,906$47,291,659,317$52,717,433,797$48,038,813,107$42,762,638,379$34,504,375,195$39,694,132,413$31,174,580,091$61,679,851,451$62,649,351,090$63,129,032,584$63,503,358,973$53,387,901,513$62,515,075,907$60,095,112,756$52,946,825,540$57,068,146,509$56,110,027,306$
Market Cap of Common Stock QoQ%1.44%.70%(9.07%)8.74%7.58%.41%(.69%)10.79%(3.78%)3.78%1.81%7.16%1.30%(2.36%)(5.48%)17.26%1.26%(10.29%)9.74%12.34%23.93%(13.07%)27.33%(49.46%)(1.55%)(.76%)(.59%)18.95%(14.60%)4.03%13.50%(7.22%)1.71%
Market Cap of Common Stock YoY%1.01%7.12%6.81%16.65%18.85%6.31%9.87%12.64%8.95%14.70%7.92%.19%9.63%9.58%.67%16.89%11.98%37.06%32.81%54.10%(30.67%)(44.93%)(37.12%)(50.91%)15.53%.22%5.05%19.94%(6.45%)11.42%
Common Shares Outstanding2,165,247,4392,168,902,6352,165,699,9622,167,574,9662,170,301,6402,171,558,3542,168,245,2382,171,879,0032,171,752,3322,174,508,9512,170,806,3472,175,569,6902,179,249,3802,180,453,1442,176,379,5872,182,129,9572,185,381,6692,185,178,6032,181,599,1422,182,880,9792,185,896,4332,185,800,2432,189,226,1302,189,169,5282,189,005,9782,188,560,6722,184,873,8682,182,661,5502,175,951,1282,172,636,0362,161,094,9202,152,702,6222,148,986,1092,141,588,7932,119,600,1962,104,197,3642,094,540,0092,081,508,8342,021,263,3242,005,753,8012,003,159,4841,991,455,6311,937,592,0171,935,026,941938,965,811937,005,117935,668,908925,104,465
Common Shares Outstanding QoQ%(.17%).15%(.09%)(.13%)(.06%).15%(.17%).01%(.13%).17%(.22%)(.17%)(.06%).19%(.26%)(.15%).01%.16%(.06%)(.14%).00%(.16%).00%.01%.02%.17%.10%.31%.15%.53%.39%.17%.35%1.04%.73%.46%.63%2.98%.77%.13%.59%2.78%.13%106.08%.21%.14%1.14%1.06%
Common Shares Outstanding YoY%(.23%)(.12%)(.12%)(.20%)(.07%)(.14%)(.12%)(.17%)(.34%)(.27%)(.26%)(.30%)(.28%)(.22%)(.24%)(.03%)(.02%)(.03%)(.35%)(.29%)(.14%)(.13%).20%.30%.60%.73%1.10%1.39%1.26%1.45%1.96%2.31%2.60%2.89%4.87%4.91%4.56%4.52%4.32%3.66%113.34%112.53%107.08%109.17%2.57%2.88%4.10%3.29%
Total Revenue TTM54,756,000,000$56,876,000,000$56,219,000,000$56,640,000,000$54,863,000,000$52,031,000,000$49,715,000,000$48,743,000,000$52,213,000,000$57,622,000,000$58,186,000,000$55,906,000,000$51,270,000,000$44,660,000,000$40,807,000,000$36,481,500,000$32,571,500,000$28,872,500,000$27,200,000,000$28,160,800,000$29,202,900,000$31,728,200,000$32,789,200,000$33,966,200,000$35,588,000,000$35,779,200,000$36,534,200,000$35,778,500,000$33,079,500,000$31,219,600,000$29,241,500,000$27,293,700,000$26,327,200,000$25,337,400,000$23,022,300,000$22,698,500,000$23,086,000,000$24,560,700,000$27,027,900,000$31,063,200,000$37,085,500,000$42,513,800,000$47,951,200,000$50,862,200,000$50,625,300,000$49,253,800,000$47,727,000,000$
Total Revenue11,363,000,000$15,417,000,000$14,201,000,000$13,775,000,000$13,483,000,000$14,760,000,000$14,622,000,000$11,998,000,000$10,651,000,000$12,444,000,000$13,650,000,000$15,468,000,000$16,060,000,000$13,008,000,000$11,370,000,000$10,832,000,000$9,450,000,000$9,155,000,000$7,044,500,000$6,922,000,000$5,751,000,000$7,482,500,000$8,005,300,000$7,964,100,000$8,276,300,000$8,543,500,000$9,182,300,000$9,585,900,000$8,467,500,000$9,298,500,000$8,426,600,000$6,886,900,000$6,607,600,000$7,320,400,000$6,478,800,000$5,920,400,000$5,617,800,000$5,005,300,000$6,155,000,000$6,307,900,000$7,092,500,000$7,472,500,000$10,190,300,000$12,330,200,000$12,520,800,000$12,909,900,000$13,101,300,000$
Total Revenue QoQ%(26.30%)8.56%3.09%2.17%(8.65%).94%21.87%12.65%(14.41%)(8.84%)(11.75%)(3.69%)23.46%14.41%4.97%14.62%3.22%29.96%1.77%20.36%(23.14%)(6.53%).52%(3.77%)(3.13%)(6.96%)(4.21%)13.21%(8.94%)10.35%22.36%4.23%(9.74%)12.99%9.43%5.39%12.24%(18.68%)(2.42%)(11.06%)(5.09%)(26.67%)(17.36%)(1.52%)(3.01%)(1.46%)8.34%
Total Revenue YoY%(15.72%)4.45%(2.88%)14.81%26.59%18.61%7.12%(22.43%)(33.68%)(4.34%)20.05%42.80%69.95%42.09%61.40%56.49%64.32%22.35%(12.00%)(13.09%)(30.51%)(12.42%)(12.82%)(16.92%)(2.26%)(8.12%)8.97%39.19%28.15%27.02%30.06%16.33%17.62%46.25%5.26%(6.14%)(20.79%)(33.02%)(39.60%)(48.84%)(43.35%)(42.12%)(22.22%)1.96%12.30%13.41%18.33%
Gross Margin30.49%22.13%25.33%24.60%24.47%22.73%23.22%26.77%27.90%25.02%23.00%20.36%19.63%22.37%23.74%25.10%27.62%31.59%37.67%37.68%44.44%35.54%33.24%33.75%32.22%31.70%30.10%28.66%24.51%23.21%24.40%26.68%99.96%99.95%99.94%99.98%99.99%99.89%99.78%99.97%99.99%99.95%99.92%99.95%99.98%99.96%99.97%
Earnings to Common Shareholders TTM5,808,000,000$5,779,000,000$5,841,000,000$5,791,000,000$5,694,000,000$5,544,000,000$5,479,000,000$5,333,000,000$5,376,000,000$5,533,000,000$5,441,000,000$5,053,000,000$4,848,000,000$4,552,000,000$4,597,000,000$3,907,500,000$3,808,600,000$3,732,800,000$3,743,000,000$4,503,000,000$4,471,000,000$4,658,500,000$4,578,800,000$4,773,000,000$5,073,100,000$4,532,200,000$4,172,400,000$3,661,700,000$2,959,400,000$2,939,300,000$2,799,300,000$2,684,100,000$2,707,800,000$2,612,600,000$2,513,100,000$2,539,100,000$2,553,800,000$2,546,300,000$2,521,200,000$2,496,200,000$2,538,000,000$2,624,700,000$2,787,400,000$2,826,500,000$2,727,400,000$2,642,200,000$2,596,900,000$
Earnings to Common Shareholders1,421,000,000$1,380,000,000$1,604,000,000$1,403,000,000$1,392,000,000$1,442,000,000$1,554,000,000$1,306,000,000$1,242,000,000$1,377,000,000$1,408,000,000$1,349,000,000$1,399,000,000$1,285,000,000$1,020,000,000$1,144,000,000$1,103,000,000$1,330,000,000$330,500,000$1,045,100,000$1,027,200,000$1,340,200,000$1,090,500,000$1,013,100,000$1,214,700,000$1,260,500,000$1,284,700,000$1,313,200,000$673,800,000$900,700,000$774,000,000$610,900,000$653,700,000$760,700,000$658,800,000$634,600,000$558,500,000$661,200,000$684,800,000$649,300,000$551,000,000$636,100,000$659,800,000$691,100,000$637,700,000$798,800,000$698,900,000$
Earnings to Common Shareholders QoQ%2.97%(13.97%)14.33%.79%(3.47%)(7.21%)18.99%5.15%(9.80%)(2.20%)4.37%(3.57%)8.87%25.98%(10.84%)3.72%(17.07%)302.42%(68.38%)1.74%(23.36%)22.90%7.64%(16.60%)(3.63%)(1.88%)(2.17%)94.90%(25.19%)16.37%26.70%(6.55%)(14.07%)15.47%3.81%13.63%(15.53%)(3.45%)5.47%17.84%(13.38%)(3.59%)(4.53%)8.37%(20.17%)14.29%18.06%
Earnings to Common Shareholders YoY%2.08%(4.30%)3.22%7.43%12.08%4.72%10.37%(3.19%)(11.22%)7.16%38.04%17.92%26.84%(3.38%)208.62%9.46%7.38%(.76%)(69.69%)3.16%(15.44%)6.32%(15.12%)(22.85%)80.28%39.95%65.98%114.96%3.08%18.40%17.49%(3.74%)17.05%15.05%(3.80%)(2.26%)1.36%3.95%3.79%(6.05%)(13.60%)(20.37%)(5.60%)16.74%15.42%6.01%13.55%
Profit Margin12.63%9.04%11.40%10.29%10.42%9.86%10.72%10.99%11.76%11.17%10.40%8.79%8.79%9.96%9.04%10.64%11.77%14.65%4.79%15.21%17.99%18.04%13.70%12.80%14.68%14.75%13.99%13.70%7.96%9.69%9.19%8.87%9.89%10.39%10.17%10.72%9.94%13.21%11.13%10.29%7.77%8.51%6.48%5.61%5.09%6.19%5.34%
Equity to Common Shareholders
Equity to Common Shareholders QoQ
Equity to Common Shareholders QoQ%
Equity to Common Shareholders YoY
Equity to Common Shareholders YoY%
Dividends Paid26,000,000$13,000,000$22,000,000$21,000,000$25,000,000$38,000,000$39,000,000$40,000,000$39,000,000$42,000,000$48,000,000$33,000,000$40,000,000$42,000,000$39,000,000$44,000,000$41,000,000$30,000,000$33,200,000$36,000,000$31,900,000$29,900,000$36,500,000$22,800,000$28,900,000$18,000,000$30,700,000$22,600,000$12,900,000$15,400,000$13,800,000$12,300,000$13,000,000$10,100,000$11,700,000$14,900,000$12,100,000$8,700,000$14,800,000$8,400,000$8,300,000$16,500,000$19,200,000$9,700,000$11,700,000$8,000,000$2,500,000$
Additional Paid-In Capital QoQ
Treasury Stock
Treasury Stock QoQ
Price to Sales1.25x1.24x1.23x1.30x1.21x1.12x1.15x1.22x1.15x1.22x1.10x.98x.90x.93x1.04x1.26x1.17x1.30x1.62x1.66x1.57x1.23x1.36x.98x1.88x1.84x1.77x1.77x1.46x1.75x1.82x1.70x1.95x2.06x
Price to Earnings11.82x11.65x11.57x12.79x11.64x10.91x11.05x11.43x10.44x11.15x10.65x10.17x9.65x10.26x10.95x12.34x10.42x12.10x13.84x12.87x11.42x7.66x8.88x6.69x13.47x13.13x12.44x14.01x12.80x17.07x20.31x18.01x20.39x20.90x
Price to Book
Goodwill5,712,000,000$5,712,000,000$5,712,000,000$5,608,000,000$5,608,000,000$5,608,000,000$5,608,000,000$5,608,000,000$5,608,000,000$5,608,000,000$5,608,000,000$5,608,000,000$5,608,000,000$5,608,000,000$5,449,000,000$5,448,900,000$5,448,900,000$5,448,900,000$5,449,000,000$5,745,200,000$5,745,200,000$5,745,200,000$5,745,200,000$5,745,200,000$5,745,200,000$5,745,200,000$5,745,200,000$5,745,200,000$5,745,200,000$5,745,200,000$5,745,200,000$5,745,200,000$5,745,200,000$5,745,200,000$5,745,200,000$5,745,200,000$5,745,200,000$5,745,200,000$5,745,200,000$5,749,200,000$5,664,800,000$5,654,000,000$4,300,200,000$2,079,900,000$2,079,900,000$2,079,900,000$2,080,000,000$
Goodwill QoQ%.00%.00%1.85%.00%.00%.00%.00%.00%.00%.00%.00%.00%.00%2.92%.00%.00%.00%.00%(5.16%).00%.00%.00%.00%.00%.00%.00%.00%.00%.00%.00%.00%.00%.00%.00%.00%.00%.00%.00%(.07%)1.49%.19%31.48%106.75%.00%.00%(.01%).00%
Goodwill YoY%1.85%1.85%1.85%.00%.00%.00%.00%.00%.00%.00%2.92%2.92%2.92%2.92%.00%(5.16%)(5.16%)(5.16%)(5.16%).00%.00%.00%.00%.00%.00%.00%.00%.00%.00%.00%.00%.00%.00%.00%.00%(.07%)1.42%1.61%33.60%176.42%172.36%171.84%106.74%(.01%)(.01%)(.30%)(.33%)
Other Intangible Assets3,902,000,000$3,953,000,000$4,005,000,000$3,619,000,000$3,671,000,000$3,720,000,000$3,770,000,000$3,821,000,000$3,871,000,000$3,919,000,000$3,965,000,000$4,010,000,000$4,056,000,000$4,101,000,000$3,151,000,000$3,190,000,000$3,229,700,000$3,259,800,000$3,309,000,000$3,348,600,000$3,379,400,000$3,409,400,000$3,449,000,000$3,489,400,000$3,532,600,000$3,565,900,000$3,608,400,000$3,654,200,000$3,696,100,000$3,736,400,000$3,690,300,000$3,739,800,000$3,782,400,000$3,823,100,000$3,864,100,000$3,907,200,000$3,948,300,000$3,990,900,000$4,037,200,000$4,082,100,000$2,733,500,000$2,804,100,000$4,302,100,000$1,391,100,000$1,414,900,000$1,434,400,000$1,462,200,000$
Other Intangible Assets QoQ(51,000,000$)(52,000,000$)386,000,000$(52,000,000$)(49,000,000$)(50,000,000$)(51,000,000$)(50,000,000$)(48,000,000$)(46,000,000$)(45,000,000$)(46,000,000$)(45,000,000$)950,000,000$(39,000,000$)(39,700,000$)(30,100,000$)(49,300,000$)(39,600,000$)(30,800,000$)(30,000,000$)(39,600,000$)(40,400,000$)(43,200,000$)(33,300,000$)(42,500,000$)(45,800,000$)(41,900,000$)(40,300,000$)46,100,000$(49,500,000$)(42,600,000$)(40,700,000$)(41,000,000$)(43,100,000$)(41,100,000$)(42,600,000$)(46,300,000$)(44,900,000$)1,348,600,000$(70,600,000$)(1,498,000,000$)2,911,000,000$(23,800,000$)(19,500,000$)(27,800,000$)(25,400,000$)
Amortization of Intangible Assets52,000,000$52,000,000$52,000,000$54,000,000$51,000,000$50,000,000$53,000,000$52,000,000$50,000,000$46,000,000$45,000,000$46,000,000$45,000,000$41,000,000$38,000,000$39,000,000$38,000,000$36,000,000$33,700,000$33,100,000$36,600,000$39,600,000$40,400,000$44,800,000$45,300,000$44,200,000$41,700,000$41,900,000$43,600,000$43,100,000$43,800,000$41,400,000$40,700,000$41,000,000$40,800,000$41,200,000$43,000,000$46,300,000$44,900,000$51,700,000$38,700,000$38,800,000$37,900,000$23,500,000$24,500,000$24,700,000$25,400,000$
Forward Price to Sales MRQ1.51x1.49x1.48x1.20x1.20x1.15x1.17x1.07x.98x1.24x1.34x1.13x.96x.84x.83x1.08x1.05x1.09x1.39x1.31x1.52x1.25x1.73x1.04x1.93x1.97x1.91x1.86x1.45x1.63x1.77x1.42x1.69x2.04x
Forward Price to Earnings MRQ12.08x11.91x11.83x13.39x10.59x11.26x11.30x10.99x9.20x11.38x11.53x10.21x9.32x9.60x9.48x10.92x11.74x10.33x11.95x9.03x32.35x8.25x9.66x5.82x14.14x15.46x12.99x12.59x10.39x11.90x22.30x14.70x18.43x22.96x
Total Assets77,442,000,000$75,406,000,000$77,168,000,000$75,062,000,000$73,561,000,000$71,373,000,000$70,982,000,000$69,804,000,000$67,729,000,000$67,325,000,000$68,108,000,000$68,437,000,000$70,350,000,000$70,319,000,000$67,526,000,000$67,319,900,000$64,805,100,000$64,983,500,000$64,106,700,000$63,736,200,000$61,944,500,000$62,265,300,000$61,733,200,000$61,015,300,000$58,721,800,000$58,397,500,000$56,969,800,000$57,752,200,000$56,311,400,000$55,482,300,000$54,418,100,000$53,300,600,000$51,313,300,000$51,529,500,000$52,194,000,000$51,258,400,000$51,400,800,000$49,737,400,000$48,802,200,000$48,527,800,000$48,159,400,000$46,505,300,000$47,201,000,000$42,905,500,000$41,571,300,000$40,990,500,000$40,138,700,000$
Total Assets QoQ2,036,000,000$(1,762,000,000$)2,106,000,000$1,501,000,000$2,188,000,000$391,000,000$1,178,000,000$2,075,000,000$404,000,000$(783,000,000$)(329,000,000$)(1,913,000,000$)31,000,000$2,793,000,000$206,100,000$2,514,800,000$(178,400,000$)876,800,000$370,500,000$1,791,700,000$(320,800,000$)532,100,000$717,900,000$2,293,500,000$324,300,000$1,427,700,000$(782,400,000$)1,440,800,000$829,100,000$1,064,200,000$1,117,500,000$1,987,300,000$(216,200,000$)(664,500,000$)935,600,000$(142,400,000$)1,663,400,000$935,200,000$274,400,000$368,400,000$1,654,100,000$(695,700,000$)4,295,500,000$1,334,200,000$580,800,000$851,800,000$13,700,000$
Total Assets YoY3,881,000,000$4,033,000,000$6,186,000,000$5,258,000,000$5,832,000,000$4,048,000,000$2,874,000,000$1,367,000,000$(2,621,000,000$)(2,994,000,000$)582,000,000$1,117,100,000$5,544,900,000$5,335,500,000$3,419,300,000$3,583,700,000$2,860,600,000$2,718,200,000$2,373,500,000$2,720,900,000$3,222,700,000$3,867,800,000$4,763,400,000$3,263,100,000$2,410,400,000$2,915,200,000$2,551,700,000$4,451,600,000$4,998,100,000$3,952,800,000$2,224,100,000$2,042,200,000$(87,500,000$)1,792,100,000$3,391,800,000$2,730,600,000$3,241,400,000$3,232,100,000$1,601,200,000$5,622,300,000$6,588,100,000$5,514,800,000$7,062,300,000$2,780,500,000$3,694,400,000$2,889,100,000$4,204,300,000$
Total Liabilities48,376,000,000$46,491,000,000$48,436,000,000$46,713,000,000$45,572,000,000$43,696,000,000$43,309,000,000$42,654,000,000$40,778,000,000$40,538,000,000$41,485,000,000$42,089,000,000$44,467,000,000$44,766,000,000$42,197,000,000$42,398,700,000$40,032,300,000$39,991,200,000$39,802,600,000$38,700,900,000$37,067,800,000$37,214,900,000$36,969,200,000$36,519,300,000$34,282,000,000$34,339,600,000$33,116,300,000$34,679,100,000$33,639,800,000$32,729,000,000$31,870,900,000$30,970,000,000$28,653,200,000$28,950,200,000$30,147,000,000$29,439,200,000$29,676,600,000$28,608,500,000$28,507,100,000$28,365,700,000$28,033,800,000$26,669,600,000$29,137,800,000$27,148,000,000$25,994,700,000$25,551,600,000$24,923,900,000$
Total Liabilities QoQ1,885,000,000$(1,945,000,000$)1,723,000,000$1,141,000,000$1,876,000,000$387,000,000$655,000,000$1,876,000,000$240,000,000$(947,000,000$)(604,000,000$)(2,378,000,000$)(299,000,000$)2,569,000,000$(201,700,000$)2,366,400,000$41,100,000$188,600,000$1,101,700,000$1,633,100,000$(147,100,000$)245,700,000$449,900,000$2,237,300,000$(57,600,000$)1,223,300,000$(1,562,800,000$)1,039,300,000$910,800,000$858,100,000$900,900,000$2,316,800,000$(297,000,000$)(1,196,800,000$)707,800,000$(237,400,000$)1,068,100,000$101,400,000$141,400,000$331,900,000$1,364,200,000$(2,468,200,000$)1,989,800,000$1,153,300,000$443,100,000$627,700,000$(729,000,000$)
Total Liabilities YoY2,804,000,000$2,795,000,000$5,127,000,000$4,059,000,000$4,794,000,000$3,158,000,000$1,824,000,000$565,000,000$(3,689,000,000$)(4,228,000,000$)(712,000,000$)(309,700,000$)4,434,700,000$4,774,800,000$2,394,400,000$3,697,800,000$2,964,500,000$2,776,300,000$2,833,400,000$2,181,600,000$2,785,800,000$2,875,300,000$3,852,900,000$1,840,200,000$642,200,000$1,610,600,000$1,245,400,000$3,709,100,000$4,986,600,000$3,778,800,000$1,723,900,000$1,530,800,000$(1,023,400,000$)341,700,000$1,639,900,000$1,073,500,000$1,642,800,000$1,938,900,000$(630,700,000$)1,217,700,000$2,039,100,000$1,118,000,000$4,213,900,000$1,495,100,000$2,273,700,000$1,332,700,000$2,177,200,000$
Current Ratio.96x.86x1.00x1.07x.91x.93x.93x.92x.91x.93x.86x.86x.87x.84x1.14x1.08x.98x1.00x1.10x1.12x.95x1.12x.86x.91x1.00x.77x.85x.70x.74x.77x.70x.71x.61x.80x.79x.76x.85x.76x.60x.68x1.11x.75x.70x.93x.88x.96x.85x
Total Current Assets14,160,000,000$12,763,000,000$15,133,000,000$14,385,000,000$13,453,000,000$12,093,000,000$12,248,000,000$11,432,000,000$9,704,000,000$9,687,000,000$10,598,000,000$11,082,000,000$12,961,000,000$12,978,000,000$13,270,000,000$12,828,400,000$10,311,200,000$10,584,100,000$9,909,400,000$8,793,300,000$7,116,300,000$7,719,100,000$7,862,900,000$7,913,800,000$6,258,900,000$6,628,600,000$6,060,700,000$7,685,900,000$7,002,600,000$6,791,000,000$6,506,400,000$6,031,100,000$4,784,500,000$5,641,500,000$6,528,200,000$5,741,600,000$5,969,700,000$4,592,600,000$4,298,300,000$4,660,000,000$7,178,800,000$4,434,800,000$5,490,700,000$8,365,500,000$7,471,900,000$7,333,200,000$7,023,400,000$
Total Current Assets QoQ1,397,000,000$(2,370,000,000$)748,000,000$932,000,000$1,360,000,000$(155,000,000$)816,000,000$1,728,000,000$17,000,000$(911,000,000$)(484,000,000$)(1,879,000,000$)(17,000,000$)(292,000,000$)441,600,000$2,517,200,000$(272,900,000$)674,700,000$1,116,100,000$1,677,000,000$(602,800,000$)(143,800,000$)(50,900,000$)1,654,900,000$(369,700,000$)567,900,000$(1,625,200,000$)683,300,000$211,600,000$284,600,000$475,300,000$1,246,600,000$(857,000,000$)(886,700,000$)786,600,000$(228,100,000$)1,377,100,000$294,300,000$(361,700,000$)(2,518,800,000$)2,744,000,000$(1,055,900,000$)(2,874,800,000$)893,600,000$138,700,000$309,800,000$(747,500,000$)
Total Current Liabilities14,757,000,000$14,872,000,000$15,177,000,000$13,404,000,000$14,809,000,000$13,030,000,000$13,131,000,000$12,475,000,000$10,709,000,000$10,410,000,000$12,265,000,000$12,897,000,000$14,978,000,000$15,374,000,000$11,625,000,000$11,870,700,000$10,528,600,000$10,538,900,000$8,988,000,000$7,846,900,000$7,482,400,000$6,915,400,000$9,129,700,000$8,669,500,000$6,264,100,000$8,592,700,000$7,167,500,000$10,922,300,000$9,449,300,000$8,839,600,000$9,295,100,000$8,438,700,000$7,818,600,000$7,048,000,000$8,250,500,000$7,568,300,000$7,026,000,000$6,013,400,000$7,166,600,000$6,878,900,000$6,466,100,000$5,875,900,000$7,873,700,000$8,971,800,000$8,469,900,000$7,622,000,000$8,238,700,000$
Total Current Liabilities QoQ(115,000,000$)(305,000,000$)1,773,000,000$(1,405,000,000$)1,779,000,000$(101,000,000$)656,000,000$1,766,000,000$299,000,000$(1,855,000,000$)(632,000,000$)(2,081,000,000$)(396,000,000$)3,749,000,000$(245,700,000$)1,342,100,000$(10,300,000$)1,550,900,000$1,141,100,000$364,500,000$567,000,000$(2,214,300,000$)460,200,000$2,405,400,000$(2,328,600,000$)1,425,200,000$(3,754,800,000$)1,473,000,000$609,700,000$(455,500,000$)856,400,000$620,100,000$770,600,000$(1,202,500,000$)682,200,000$542,300,000$1,012,600,000$(1,153,200,000$)287,700,000$412,800,000$590,200,000$(1,997,800,000$)(1,098,100,000$)501,900,000$847,900,000$(616,700,000$)(485,100,000$)
Debt to Asset Ratio.62x.62x.63x.62x.62x.61x.61x.61x.60x.60x.61x.62x.63x.64x.62x.63x.62x.62x.62x.61x.60x.60x.60x.60x.58x.59x.58x.60x.60x.59x.59x.58x.56x.56x.58x.57x.58x.58x.58x.58x.58x.57x.62x.63x.63x.62x.62x
Long Term Debt31,110,000,000$29,127,000,000$30,746,000,000$30,756,000,000$28,289,000,000$28,285,000,000$27,448,000,000$27,446,000,000$27,443,000,000$27,439,000,000$26,551,000,000$26,548,000,000$26,892,000,000$26,889,000,000$28,135,000,000$28,132,800,000$27,148,600,000$27,145,900,000$28,540,700,000$28,537,000,000$27,285,200,000$27,855,900,000$25,643,200,000$25,639,200,000$26,385,000,000$24,181,600,000$24,678,100,000$22,508,500,000$23,020,200,000$23,016,400,000$21,713,700,000$21,710,900,000$20,026,500,000$21,123,000,000$21,120,900,000$21,121,200,000$21,922,100,000$21,919,800,000$20,676,900,000$20,840,700,000$20,892,900,000$20,192,200,000$19,157,400,000$17,706,500,000$17,062,900,000$17,467,800,000$16,226,500,000$
Long Term Debt QoQ1,983,000,000$(1,619,000,000$)(10,000,000$)2,467,000,000$4,000,000$837,000,000$2,000,000$3,000,000$4,000,000$888,000,000$3,000,000$(344,000,000$)3,000,000$(1,246,000,000$)2,200,000$984,200,000$2,700,000$(1,394,800,000$)3,700,000$1,251,800,000$(570,700,000$)2,212,700,000$4,000,000$(745,800,000$)2,203,400,000$(496,500,000$)2,169,600,000$(511,700,000$)3,800,000$1,302,700,000$2,800,000$1,684,400,000$(1,096,500,000$)2,100,000$(300,000$)(800,900,000$)2,300,000$1,242,900,000$(163,800,000$)(52,200,000$)700,700,000$1,034,800,000$1,450,900,000$643,600,000$(404,900,000$)1,241,300,000$(255,100,000$)
Long Term Debt YoY2,821,000,000$842,000,000$3,298,000,000$3,310,000,000$846,000,000$846,000,000$897,000,000$898,000,000$551,000,000$550,000,000$(1,584,000,000$)(1,584,800,000$)(256,600,000$)(256,900,000$)(405,700,000$)(404,200,000$)(136,600,000$)(710,000,000$)2,897,500,000$2,897,800,000$900,200,000$3,674,300,000$965,100,000$3,130,700,000$3,364,800,000$1,165,200,000$2,964,400,000$797,600,000$2,993,700,000$1,893,400,000$592,800,000$589,700,000$(1,895,600,000$)(796,800,000$)444,000,000$280,500,000$1,029,200,000$1,727,600,000$1,519,500,000$3,134,200,000$3,830,000,000$2,724,400,000$2,930,900,000$1,224,900,000$633,300,000$1,074,100,000$1,571,300,000$
Capital Lease Obligations428,000,000$452,000,000$471,000,000$445,000,000$461,000,000$416,000,000$398,000,000$411,000,000$400,000,000$400,000,000$401,000,000$404,000,000$400,000,000$401,000,000$375,100,000$379,100,000$341,300,000$344,400,000$348,600,000$354,200,000$359,000,000$363,600,000$212,000,000$221,100,000$229,500,000$
Interest Expenses331,000,000$325,000,000$328,000,000$302,000,000$314,000,000$307,000,000$309,000,000$309,000,000$319,000,000$328,000,000$316,000,000$316,000,000$323,000,000$328,800,000$320,500,000$320,200,000$317,500,000$292,800,000$382,900,000$290,100,000$277,200,000$290,500,000$279,500,000$274,600,000$252,100,000$245,600,000$243,900,000$245,800,000$249,300,000$247,000,000$250,900,000$244,100,000$240,600,000$238,600,000$243,700,000$240,400,000$239,100,000$241,400,000$229,800,000$228,900,000$220,900,000$198,100,000$
Cash and Cash Equivalents870,000,000$220,000,000$583,000,000$1,434,000,000$138,000,000$283,000,000$180,000,000$171,000,000$183,000,000$76,000,000$76,000,000$167,000,000$231,000,000$231,000,000$2,820,000,000$2,213,500,000$404,500,000$229,400,000$1,059,900,000$1,032,200,000$1,298,500,000$2,025,700,000$334,700,000$1,207,800,000$107,300,000$99,300,000$344,800,000$30,200,000$57,900,000$102,100,000$5,100,000$32,900,000$28,600,000$62,400,000$63,100,000$57,100,000$113,500,000$160,600,000$19,000,000$80,500,000$551,100,000$81,100,000$74,400,000$1,061,600,000$242,000,000$988,400,000$56,900,000$
Cash and Cash Equivalents QoQ650,000,000$(363,000,000$)(851,000,000$)1,296,000,000$(145,000,000$)103,000,000$9,000,000$(12,000,000$)107,000,000$0$(91,000,000$)(64,000,000$)0$(2,589,000,000$)606,500,000$1,809,000,000$175,100,000$(830,500,000$)27,700,000$(266,300,000$)(727,200,000$)1,691,000,000$(873,100,000$)1,100,500,000$8,000,000$(245,500,000$)314,600,000$(27,700,000$)(44,200,000$)97,000,000$(27,800,000$)4,300,000$(33,800,000$)(700,000$)6,000,000$(56,400,000$)(47,100,000$)141,600,000$(61,500,000$)(470,600,000$)470,000,000$6,700,000$(987,200,000$)819,600,000$(746,400,000$)931,500,000$47,300,000$
Cash and Cash Equivalents YoY732,000,000$(63,000,000$)403,000,000$1,263,000,000$(45,000,000$)207,000,000$104,000,000$4,000,000$(48,000,000$)(155,000,000$)(2,744,000,000$)(2,046,500,000$)(173,500,000$)1,600,000$1,760,100,000$1,181,300,000$(894,000,000$)(1,796,300,000$)725,200,000$(175,600,000$)1,191,200,000$1,926,400,000$(10,100,000$)1,177,600,000$49,400,000$(2,800,000$)339,700,000$(2,700,000$)29,300,000$39,700,000$(58,000,000$)(24,200,000$)(84,900,000$)(98,200,000$)44,100,000$(23,400,000$)(437,600,000$)79,500,000$(55,400,000$)(981,100,000$)309,100,000$(907,300,000$)17,500,000$1,052,000,000$196,700,000$(291,900,000$)40,800,000$
Interest Income200,000$300,000$500,000$300,000$200,000$