| ENBRIDGE INC (ENB) |
| Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
| Balance Sheet Date | | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | | | | | | | | | | | | | | | | |
| Fiscal Period | | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | | | | | | | | | | | | | | | | |
| Close Price of Common Stock | 48.31$ | 50.48$ | 45.32$ | 44.30$ | 42.45$ | 40.62$ | 35.58$ | 36.16$ | 36.03$ | 33.19$ | 37.15$ | 38.11$ | 39.10$ | 37.08$ | 42.28$ | 46.11$ | 39.08$ | 39.79$ | 40.05$ | 36.41$ | 32.00$ | 29.21$ | 30.49$ | 29.15$ | 39.77$ | 35.07$ | 36.08$ | 36.26$ | 31.06$ | 32.29$ | 35.68$ | 31.50$ | 39.11$ | 41.83$ | | | | | | | | | | | | | | | |
| Market Cap of Common Stock | 105,377,424,864$ | 110,061,486,499$ | 98,810,494,764$ | 96,531,900,381$ | 92,454,240,478$ | 88,435,831,095$ | 75,646,309,027$ | 76,861,202,633$ | 76,573,818,192$ | 67,121,990,451$ | 75,216,729,114$ | 77,169,242,546$ | 79,170,434,747$ | 75,069,065,707$ | 85,665,320,399$ | 93,431,506,912$ | 79,164,484,883$ | 80,604,799,209$ | 81,124,334,219$ | 73,738,167,427$ | 64,796,883,921$ | 59,145,802,627$ | 61,745,337,692$ | 59,023,328,421$ | 80,481,367,127$ | 70,975,794,798$ | 73,005,331,612$ | 73,331,450,200$ | 53,559,541,162$ | 55,384,396,904$ | 60,825,129,515$ | 53,390,018,247$ | | | | | | | | | | | | | | | | | |
| QoQ% | (4.26%) | 11.39% | 2.36% | 4.41% | 4.54% | 16.91% | (1.58%) | .38% | 14.08% | (10.76%) | (2.53%) | (2.53%) | 5.46% | (12.37%) | (8.31%) | 18.02% | (1.79%) | (.64%) | 10.02% | 13.80% | 9.55% | (4.21%) | 4.61% | (26.66%) | 13.39% | (2.78%) | (.45%) | 36.92% | (3.30%) | (8.95%) | 13.93% | | | | | | | | | | | | | | | | | | |
| YoY% | 13.98% | 24.45% | 30.62% | 25.59% | 20.74% | 31.75% | .57% | (.40%) | (3.28%) | (10.59%) | (12.20%) | (17.41%) | .01% | (6.87%) | 5.60% | 26.71% | 22.17% | 36.28% | 31.39% | 24.93% | (19.49%) | (16.67%) | (15.42%) | (19.51%) | 50.27% | 28.15% | 20.03% | 37.35% | | | | | | | | | | | | | | | | | | | | | |
| Common Shares Outstanding | 2,181,275,613 | 2,181,000,000 | 2,181,000,000 | 2,180,000,000 | 2,178,000,000 | 2,178,000,000 | 2,177,000,000 | 2,126,000,000 | 2,125,000,000 | 2,126,000,000 | 2,023,000,000 | 2,025,000,000 | 2,025,000,000 | 2,025,000,000 | 2,025,000,000 | 2,026,000,000 | 2,026,000,000 | 2,026,000,000 | 2,026,000,000 | 2,026,000,000 | 2,026,000,000 | 2,025,000,000 | 2,025,000,000 | 2,025,000,000 | 2,025,000,000 | 2,024,000,000 | 2,024,000,000 | 2,024,000,000 | 2,022,000,000 | 1,794,000,000 | 1,715,000,000 | 1,705,000,000 | 1,695,000,000 | 1,635,000,000 | 1,628,000,000 | 1,177,000,000 | 943,000,000 | | | | | | | | | | | | |
| QoQ% | .01% | .00% | .05% | .09% | .00% | .05% | 2.40% | .05% | (.05%) | 5.09% | (.10%) | .00% | .00% | .00% | (.05%) | .00% | .00% | .00% | .00% | .00% | .05% | .00% | .00% | .00% | .05% | .00% | .00% | .10% | 12.71% | 4.61% | .59% | .59% | 3.67% | .43% | 38.32% | 24.81% | | | | | | | | | | | | | |
| YoY% | .15% | .14% | .18% | 2.54% | 2.49% | 2.45% | 7.61% | 4.99% | 4.94% | 4.99% | (.10%) | (.05%) | (.05%) | (.05%) | (.05%) | .00% | .00% | .05% | .05% | .05% | .05% | .05% | .05% | .05% | .15% | 12.82% | 18.02% | 18.71% | 19.29% | 9.73% | 5.34% | 44.86% | 79.75% | | | | | | | | | | | | | | | | |
| Price to Sales | 1.64x | 1.71x | 1.53x | 1.58x | 1.73x | 1.82x | 1.74x | 1.80x | 1.75x | 1.47x | 1.58x | 1.53x | 1.49x | 1.43x | 1.64x | 1.87x | 1.68x | 1.81x | 1.92x | 1.88x | 1.66x | 1.43x | 1.41x | 1.20x | 1.61x | 1.44x | 1.49x | 1.58x | 1.15x | 1.16x | 1.33x | 1.16x | | | | | | | | | | | | | | | | | |
| Price to Earnings | 18.77x | 19.61x | 15.88x | 16.38x | 18.30x | 14.07x | 13.69x | 13.91x | 13.11x | 22.04x | 19.83x | 32.22x | 30.58x | 13.66x | 17.49x | 15.99x | 13.61x | 14.02x | 13.39x | 11.68x | 21.72x | 30.27x | 32.28x | 29.48x | 15.12x | 12.53x | 15.78x | 18.51x | 21.30x | 33.92x | 24.45x | 22.86x | | | | | | | | | | | | | | | | | |
| Price to Book | 1.62x | 1.69x | 1.51x | 1.41x | 1.40x | 1.34x | 1.13x | 1.20x | 1.25x | 1.03x | 1.24x | 1.25x | 1.32x | 1.16x | 1.38x | 1.51x | 1.30x | 1.30x | 1.31x | 1.17x | 1.06x | .91x | .93x | .86x | 1.22x | 1.02x | 1.05x | 1.04x | .77x | .91x | .98x | .87x | | | | | | | | | | | | | | | | | |
| Total Revenue | | 14,639,000,000$ | 14,876,000,000$ | 18,502,000,000$ | 16,217,000,000$ | 14,882,000,000$ | 11,336,000,000$ | 11,038,000,000$ | 11,298,000,000$ | 9,844,000,000$ | 10,432,000,000$ | 12,075,000,000$ | 13,424,000,000$ | 11,573,000,000$ | 13,215,000,000$ | 15,097,000,000$ | 12,470,000,000$ | 11,466,000,000$ | 10,948,000,000$ | 12,187,000,000$ | 10,008,000,000$ | 9,110,000,000$ | 7,956,000,000$ | 12,013,000,000$ | 12,352,000,000$ | 11,598,000,000$ | 13,263,000,000$ | 12,856,000,000$ | 11,562,000,000$ | 11,345,000,000$ | 10,745,000,000$ | 12,726,000,000$ | 12,889,000,000$ | 9,227,000,000$ | 11,116,000,000$ | 11,146,000,000$ | 9,338,000,000$ | | | | | | | | | | | | |
| QoQ% | | (1.59%) | (19.60%) | 14.09% | 8.97% | 31.28% | 2.70% | (2.30%) | 14.77% | (5.64%) | (13.61%) | (10.05%) | 15.99% | (12.43%) | (12.47%) | 21.07% | 8.76% | 4.73% | (10.17%) | 21.77% | 9.86% | 14.51% | (33.77%) | (2.74%) | 6.50% | (12.55%) | 3.17% | 11.19% | 1.91% | 5.58% | (15.57%) | (1.27%) | 39.69% | (16.99%) | (.27%) | 19.36% | | | | | | | | | | | | | |
| YoY% | | (1.63%) | 31.23% | 67.62% | 43.54% | 51.18% | 8.67% | (8.59%) | (15.84%) | (14.94%) | (21.06%) | (20.02%) | 7.65% | .93% | 20.71% | 23.88% | 24.60% | 25.86% | 37.61% | 1.45% | (18.98%) | (21.45%) | (40.01%) | (6.56%) | 6.83% | 2.23% | 23.43% | 1.02% | (10.30%) | 22.95% | (3.34%) | 14.18% | 38.03% | | | | | | | | | | | | | | | | |
| TTM | | 64,234,000,000$ | 64,477,000,000$ | 60,937,000,000$ | 53,473,000,000$ | 48,554,000,000$ | 43,516,000,000$ | 42,612,000,000$ | 43,649,000,000$ | 45,775,000,000$ | 47,504,000,000$ | 50,287,000,000$ | 53,309,000,000$ | 52,355,000,000$ | 52,248,000,000$ | 49,981,000,000$ | 47,071,000,000$ | 44,609,000,000$ | 42,253,000,000$ | 39,261,000,000$ | 39,087,000,000$ | 41,431,000,000$ | 43,919,000,000$ | 49,226,000,000$ | 50,069,000,000$ | 49,279,000,000$ | 49,026,000,000$ | 46,508,000,000$ | 46,378,000,000$ | 47,705,000,000$ | 45,587,000,000$ | 45,958,000,000$ | 44,378,000,000$ | 40,827,000,000$ | | | | | | | | | | | | | | | |
| TTM_QoQ% | | (.38%) | 5.81% | 13.96% | 10.13% | 11.58% | 2.12% | (2.38%) | (4.64%) | (3.64%) | (5.53%) | (5.67%) | 1.82% | .21% | 4.54% | 6.18% | 5.52% | 5.58% | 7.62% | .45% | (5.66%) | (5.67%) | (10.78%) | (1.68%) | 1.60% | .52% | 5.41% | .28% | (2.78%) | 4.65% | (.81%) | 3.56% | 8.70% | | | | | | | | | | | | | | | | |
| TTM_YoY% | | 32.29% | 48.17% | 43.00% | 22.51% | 6.07% | (8.40%) | (15.26%) | (18.12%) | (12.57%) | (9.08%) | .61% | 13.25% | 17.36% | 23.66% | 27.30% | 20.43% | 7.67% | (3.79%) | (20.24%) | (21.93%) | (15.93%) | (10.42%) | 5.84% | 7.96% | 3.30% | 7.54% | 1.20% | 4.51% | 16.85% | | | | | | | | | | | | | | | | | | | |
| Gross Margin | | 100.00% | 100.00% | 100.00% | 100.00% | 39.08% | 51.64% | 54.70% | 52.31% | 50.92% | 52.87% | 48.41% | 43.57% | 42.71% | 34.64% | 35.44% | 40.91% | 34.88% | 38.63% | 41.35% | 49.87% | 50.32% | 60.94% | 33.26% | 39.52% | 36.89% | 36.36% | 39.55% | 36.31% | 38.15% | 37.66% | 34.61% | 31.32% | 42.54% | 37.77% | 32.13% | 100.00% | | | | | | | | | | | | |
| QoQ | | .00% | .00% | .00% | 60.92% | (12.56%) | (3.06%) | 2.39% | 1.39% | (1.94%) | 4.46% | 4.84% | .86% | 8.07% | (.80%) | (5.48%) | 6.04% | (3.75%) | (2.72%) | (8.52%) | (.45%) | (10.62%) | 27.68% | (6.26%) | 2.63% | .53% | (3.19%) | 3.24% | (1.84%) | .49% | 3.04% | 3.29% | (11.22%) | 4.77% | 5.64% | (67.87%) | | | | | | | | | | | | | |
| YoY | | 60.92% | 48.36% | 45.30% | 47.69% | (11.84%) | (1.23%) | 6.30% | 8.74% | 8.21% | 18.22% | 12.97% | 2.66% | 7.83% | (3.99%) | (5.91%) | (8.96%) | (15.44%) | (22.31%) | 8.09% | 10.35% | 13.43% | 24.58% | (6.29%) | 3.21% | (1.26%) | (1.30%) | 4.93% | 4.99% | (4.39%) | (.11%) | 2.49% | (68.68%) | | | | | | | | | | | | | | | | |
| Operating Income | | 2,271,000,000$ | 2,289,000,000$ | 3,672,000,000$ | 2,447,000,000$ | 2,218,000,000$ | 2,273,000,000$ | 2,711,000,000$ | 1,845,000,000$ | 1,794,000,000$ | 2,350,000,000$ | 2,662,000,000$ | (540,000,000$) | 1,778,000,000$ | 1,520,000,000$ | 2,420,000,000$ | 2,053,000,000$ | 1,388,000,000$ | 1,816,000,000$ | 2,548,000,000$ | 2,251,000,000$ | 2,095,000,000$ | 2,098,000,000$ | 1,513,000,000$ | 1,768,000,000$ | 1,588,000,000$ | 2,285,000,000$ | 2,619,000,000$ | 1,513,000,000$ | 854,000,000$ | 1,571,000,000$ | 878,000,000$ | (2,961,000,000$) | 1,490,000,000$ | 1,684,000,000$ | 1,358,000,000$ | 329,000,000$ | | | | | | | | | | | | |
| QoQ% | | (.79%) | (37.66%) | 50.06% | 10.33% | (2.42%) | (16.16%) | 46.94% | 2.84% | (23.66%) | (11.72%) | 592.96% | (130.37%) | 16.97% | (37.19%) | 17.88% | 47.91% | (23.57%) | (28.73%) | 13.19% | 7.45% | (.14%) | 38.67% | (14.42%) | 11.34% | (30.50%) | (12.75%) | 73.10% | 77.17% | (45.64%) | 78.93% | 129.65% | (298.73%) | (11.52%) | 24.01% | 312.77% | | | | | | | | | | | | | |
| YoY% | | 2.39% | .70% | 35.45% | 32.63% | 23.63% | (3.28%) | 1.84% | 441.67% | .90% | 54.61% | 10.00% | (126.30%) | 28.10% | (16.30%) | (5.02%) | (8.80%) | (33.75%) | (13.44%) | 68.41% | 27.32% | 31.93% | (8.18%) | (42.23%) | 16.85% | 85.95% | 45.45% | 198.29% | 151.10% | (42.69%) | (6.71%) | (35.35%) | (1,000.00%) | | | | | | | | | | | | | | | | |
| TTM | | 10,679,000,000$ | 10,626,000,000$ | 10,610,000,000$ | 9,649,000,000$ | 9,047,000,000$ | 8,623,000,000$ | 8,700,000,000$ | 8,651,000,000$ | 6,266,000,000$ | 6,250,000,000$ | 5,420,000,000$ | 5,178,000,000$ | 7,771,000,000$ | 7,381,000,000$ | 7,677,000,000$ | 7,805,000,000$ | 8,003,000,000$ | 8,710,000,000$ | 8,992,000,000$ | 7,957,000,000$ | 7,474,000,000$ | 6,967,000,000$ | 7,154,000,000$ | 8,260,000,000$ | 8,005,000,000$ | 7,271,000,000$ | 6,557,000,000$ | 4,816,000,000$ | 342,000,000$ | 978,000,000$ | 1,091,000,000$ | 1,571,000,000$ | 4,861,000,000$ | | | | | | | | | | | | | | | |
| TTM_QoQ% | | .50% | .15% | 9.96% | 6.65% | 4.92% | (.89%) | .57% | 38.06% | .26% | 15.31% | 4.67% | (33.37%) | 5.28% | (3.86%) | (1.64%) | (2.47%) | (8.12%) | (3.14%) | 13.01% | 6.46% | 7.28% | (2.61%) | (13.39%) | 3.19% | 10.10% | 10.89% | 36.15% | 1,308.19% | (65.03%) | (10.36%) | (30.55%) | (67.68%) | | | | | | | | | | | | | | | | |
| TTM_YoY% | | 18.04% | 23.23% | 21.95% | 11.54% | 44.38% | 37.97% | 60.52% | 67.07% | (19.37%) | (15.32%) | (29.40%) | (33.66%) | (2.90%) | (15.26%) | (14.62%) | (1.91%) | 7.08% | 25.02% | 25.69% | (3.67%) | (6.63%) | (4.18%) | 9.11% | 71.51% | 2,240.64% | 643.46% | 501.01% | 206.56% | (92.96%) | | | | | | | | | | | | | | | | | | | |
| Operating Margin | | 15.51% | 15.39% | 19.85% | 15.09% | 14.90% | 20.05% | 24.56% | 16.33% | 18.22% | 22.53% | 22.05% | (4.02%) | 15.36% | 11.50% | 16.03% | 16.46% | 12.11% | 16.59% | 20.91% | 22.49% | 23.00% | 26.37% | 12.60% | 14.31% | 13.69% | 17.23% | 20.37% | 13.09% | 7.53% | 14.62% | 6.90% | (22.97%) | 16.15% | 15.15% | 12.18% | 3.52% | | | | | | | | | | | | |
| QoQ | | .13% | (4.46%) | 4.76% | .19% | (5.15%) | (4.51%) | 8.23% | (1.89%) | (4.30%) | .48% | 26.07% | (19.39%) | 3.86% | (4.53%) | (.43%) | 4.36% | (4.48%) | (4.32%) | (1.58%) | (.51%) | (3.37%) | 13.78% | (1.72%) | .62% | (3.54%) | (3.14%) | 7.29% | 5.56% | (7.09%) | 7.72% | 29.87% | (39.12%) | 1.00% | 2.97% | 8.66% | | | | | | | | | | | | | |
| YoY | | .61% | (4.66%) | (4.71%) | (1.24%) | (3.32%) | (2.48%) | 2.52% | 20.35% | 2.86% | 11.03% | 6.02% | (20.49%) | 3.26% | (5.09%) | (4.88%) | (6.03%) | (10.89%) | (9.78%) | 8.31% | 8.18% | 9.31% | 9.14% | (7.78%) | 1.23% | 6.16% | 2.61% | 13.47% | 36.06% | (8.62%) | (.53%) | (5.29%) | (26.50%) | | | | | | | | | | | | | | | | |
| Net Income | | 847,000,000$ | 2,321,000,000$ | 2,490,000,000$ | 618,000,000$ | 1,447,000,000$ | 2,001,000,000$ | 1,565,000,000$ | 1,568,000,000$ | 623,000,000$ | 2,001,000,000$ | 1,866,000,000$ | (1,109,000,000$) | 1,383,000,000$ | 607,000,000$ | 2,057,000,000$ | 1,965,000,000$ | 814,000,000$ | 1,521,000,000$ | 2,014,000,000$ | 1,899,000,000$ | 1,104,000,000$ | 1,777,000,000$ | (1,364,000,000$) | 914,000,000$ | 1,060,000,000$ | 1,830,000,000$ | 2,023,000,000$ | 1,283,000,000$ | 213,000,000$ | 1,327,000,000$ | 510,000,000$ | 65,000,000$ | 1,015,000,000$ | 1,241,000,000$ | 945,000,000$ | 441,000,000$ | | | | | | | | | | | | |
| QoQ% | | (63.51%) | (6.79%) | 302.91% | (57.29%) | (27.69%) | 27.86% | (.19%) | 151.69% | (68.87%) | 7.24% | 268.26% | (180.19%) | 127.84% | (70.49%) | 4.68% | 141.40% | (46.48%) | (24.48%) | 6.06% | 72.01% | (37.87%) | 230.28% | (249.23%) | (13.77%) | (42.08%) | (9.54%) | 57.68% | 502.35% | (83.95%) | 160.20% | 684.62% | (93.60%) | (18.21%) | 31.32% | 114.29% | | | | | | | | | | | | | |
| YoY% | | (41.47%) | 15.99% | 59.11% | (60.59%) | 132.26% | .00% | (16.13%) | 241.39% | (54.95%) | 229.65% | (9.29%) | (156.44%) | 69.90% | (60.09%) | 2.14% | 3.48% | (26.27%) | (14.41%) | 247.65% | 107.77% | 4.15% | (2.90%) | (167.43%) | (28.76%) | 397.65% | 37.91% | 296.67% | 1,873.85% | (79.02%) | 6.93% | (46.03%) | (85.26%) | | | | | | | | | | | | | | | | |
| TTM | | 6,276,000,000$ | 6,876,000,000$ | 6,556,000,000$ | 5,631,000,000$ | 6,581,000,000$ | 5,757,000,000$ | 5,757,000,000$ | 6,058,000,000$ | 3,381,000,000$ | 4,141,000,000$ | 2,747,000,000$ | 2,938,000,000$ | 6,012,000,000$ | 5,443,000,000$ | 6,357,000,000$ | 6,314,000,000$ | 6,248,000,000$ | 6,538,000,000$ | 6,794,000,000$ | 3,416,000,000$ | 2,431,000,000$ | 2,387,000,000$ | 2,440,000,000$ | 5,827,000,000$ | 6,196,000,000$ | 5,349,000,000$ | 4,846,000,000$ | 3,333,000,000$ | 2,115,000,000$ | 2,917,000,000$ | 2,831,000,000$ | 3,266,000,000$ | 3,642,000,000$ | | | | | | | | | | | | | | | |
| TTM_QoQ% | | (8.73%) | 4.88% | 16.43% | (14.44%) | 14.31% | .00% | (4.97%) | 79.18% | (18.35%) | 50.75% | (6.50%) | (51.13%) | 10.45% | (14.38%) | .68% | 1.06% | (4.44%) | (3.77%) | 98.89% | 40.52% | 1.84% | (2.17%) | (58.13%) | (5.96%) | 15.84% | 10.38% | 45.40% | 57.59% | (27.49%) | 3.04% | (13.32%) | (10.32%) | | | | | | | | | | | | | | | | |
| TTM_YoY% | | (4.64%) | 19.44% | 13.88% | (7.05%) | 94.65% | 39.02% | 109.57% | 106.20% | (43.76%) | (23.92%) | (56.79%) | (53.47%) | (3.78%) | (16.75%) | (6.43%) | 84.84% | 157.01% | 173.90% | 178.44% | (41.38%) | (60.77%) | (55.38%) | (49.65%) | 74.83% | 192.96% | 83.37% | 71.18% | 2.05% | (41.93%) | | | | | | | | | | | | | | | | | | | |
| Profit Margin | | 5.79% | 15.60% | 13.46% | 3.81% | 9.72% | 17.65% | 14.18% | 13.88% | 6.33% | 19.18% | 15.45% | (8.26%) | 11.95% | 4.59% | 13.63% | 15.76% | 7.10% | 13.89% | 16.53% | 18.98% | 12.12% | 22.34% | (11.35%) | 7.40% | 9.14% | 13.80% | 15.74% | 11.10% | 1.88% | 12.35% | 4.01% | .50% | 11.00% | 11.16% | 8.48% | 4.72% | | | | | | | | | | | | |
| QoQ | | (9.82%) | 2.14% | 9.65% | (5.91%) | (7.93%) | 3.47% | .30% | 7.55% | (12.85%) | 3.73% | 23.71% | (20.21%) | 7.36% | (9.03%) | (2.13%) | 8.66% | (6.79%) | (2.63%) | (2.45%) | 6.86% | (10.22%) | 33.69% | (18.75%) | (1.74%) | (4.66%) | (1.94%) | 4.64% | 9.22% | (10.47%) | 8.34% | 3.50% | (10.50%) | (.16%) | 2.69% | 3.76% | | | | | | | | | | | | | |
| YoY | | (3.94%) | (2.05%) | (.72%) | (10.07%) | 3.39% | (1.53%) | (1.28%) | 22.14% | (5.62%) | 14.59% | 1.83% | (24.02%) | 4.85% | (9.30%) | (2.90%) | (3.22%) | (5.02%) | (8.44%) | 27.88% | 11.58% | 2.98% | 8.54% | (27.09%) | (3.70%) | 7.26% | 1.45% | 11.73% | 10.59% | (9.12%) | 1.19% | (4.47%) | (4.22%) | | | | | | | | | | | | | | | | |
| Equity to Common Shareholders | | 65,182,000,000$ | 65,448,000,000$ | 68,258,000,000$ | 65,900,000,000$ | 65,788,000,000$ | 67,228,000,000$ | 64,261,000,000$ | 61,454,000,000$ | 65,092,000,000$ | 60,618,000,000$ | 61,539,000,000$ | 59,887,000,000$ | 64,832,000,000$ | 61,998,000,000$ | 61,737,000,000$ | 60,826,000,000$ | 62,087,000,000$ | 62,026,000,000$ | 63,058,000,000$ | 61,367,000,000$ | 65,204,000,000$ | 66,626,000,000$ | 68,843,000,000$ | 66,043,000,000$ | 69,287,000,000$ | 69,354,000,000$ | 70,305,000,000$ | 69,470,000,000$ | 60,787,000,000$ | 62,132,000,000$ | 61,432,000,000$ | 58,135,000,000$ | 64,996,000,000$ | 68,930,000,000$ | 69,519,000,000$ | 21,386,000,000$ | | | | | | | | | | | | |
| QoQ | | (266,000,000$) | (2,810,000,000$) | 2,358,000,000$ | 112,000,000$ | (1,440,000,000$) | 2,967,000,000$ | 2,807,000,000$ | (3,638,000,000$) | 4,474,000,000$ | (921,000,000$) | 1,652,000,000$ | (4,945,000,000$) | 2,834,000,000$ | 261,000,000$ | 911,000,000$ | (1,261,000,000$) | 61,000,000$ | (1,032,000,000$) | 1,691,000,000$ | (3,837,000,000$) | (1,422,000,000$) | (2,217,000,000$) | 2,800,000,000$ | (3,244,000,000$) | (67,000,000$) | (951,000,000$) | 835,000,000$ | 8,683,000,000$ | (1,345,000,000$) | 700,000,000$ | 3,297,000,000$ | (6,861,000,000$) | (3,934,000,000$) | (589,000,000$) | 48,133,000,000$ | | | | | | | | | | | | | |
| QoQ% | | (.41%) | (4.12%) | 3.58% | .17% | (2.14%) | 4.62% | 4.57% | (5.59%) | 7.38% | (1.50%) | 2.76% | (7.63%) | 4.57% | .42% | 1.50% | (2.03%) | .10% | (1.64%) | 2.76% | (5.89%) | (2.13%) | (3.22%) | 4.24% | (4.68%) | (.10%) | (1.35%) | 1.20% | 14.28% | (2.17%) | 1.14% | 5.67% | (10.56%) | (5.71%) | (.85%) | 225.07% | | | | | | | | | | | | | |
| YoY | | (606,000,000$) | (1,780,000,000$) | 3,997,000,000$ | 4,446,000,000$ | 696,000,000$ | 6,610,000,000$ | 2,722,000,000$ | 1,567,000,000$ | 260,000,000$ | (1,380,000,000$) | (198,000,000$) | (939,000,000$) | 2,745,000,000$ | (28,000,000$) | (1,321,000,000$) | (541,000,000$) | (3,117,000,000$) | (4,600,000,000$) | (5,785,000,000$) | (4,676,000,000$) | (4,083,000,000$) | (2,728,000,000$) | (1,462,000,000$) | (3,427,000,000$) | 8,500,000,000$ | 7,222,000,000$ | 8,873,000,000$ | 11,335,000,000$ | (4,209,000,000$) | (6,798,000,000$) | (8,087,000,000$) | 36,749,000,000$ | | | | | | | | | | | | | | | | |
| YoY% | | (.92%) | (2.65%) | 6.22% | 7.24% | 1.07% | 10.90% | 4.42% | 2.62% | .40% | (2.23%) | (.32%) | (1.54%) | 4.42% | (.05%) | (2.10%) | (.88%) | (4.78%) | (6.90%) | (8.40%) | (7.08%) | (5.89%) | (3.93%) | (2.08%) | (4.93%) | 13.98% | 11.62% | 14.44% | 19.50% | (6.48%) | (9.86%) | (11.63%) | 171.84% | | | | | | | | | | | | | | | | |
| Dividends Paid | | 2,241,000,000$ | 2,254,000,000$ | 2,256,000,000$ | 2,178,000,000$ | 2,172,000,000$ | 2,129,000,000$ | 2,116,000,000$ | 2,060,000,000$ | 1,970,000,000$ | 1,987,000,000$ | 1,974,000,000$ | 1,896,000,000$ | 1,884,000,000$ | 1,892,000,000$ | 1,893,000,000$ | 1,846,000,000$ | 1,851,000,000$ | 1,858,000,000$ | 1,849,000,000$ | 1,804,000,000$ | 1,802,000,000$ | 1,821,000,000$ | 1,813,000,000$ | 1,649,000,000$ | 1,694,000,000$ | 1,645,000,000$ | 1,622,000,000$ | 1,542,000,000$ | 1,067,000,000$ | 1,032,000,000$ | 1,060,000,000$ | 962,000,000$ | 980,000,000$ | 935,000,000$ | 1,122,000,000$ | | | | | | | | | | | | | |
| Additional Paid-In Capital QoQ | | 14,000,000$ | (3,000,000$) | (46,000,000$) | (11,000,000$) | 14,000,000$ | (2,000,000$) | 6,000,000$ | (8,000,000$) | (15,000,000$) | 17,000,000$ | (1,000,000$) | (37,000,000$) | 7,000,000$ | (11,000,000$) | (49,000,000$) | 41,000,000$ | 0$ | 0$ | 47,000,000$ | 12,000,000$ | 58,000,000$ | 5,000,000$ | 15,000,000$ | (19,000,000$) | 12,000,000$ | 122,000,000$ | 72,000,000$ | (4,346,000,000$) | 35,000,000$ | (2,000,000$) | 1,119,000,000$ | | | | | | | | | | | | | | | | | |
| Treasury Stock | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Goodwill | | 35,684,000,000$ | 35,162,000,000$ | 36,599,000,000$ | 36,600,000,000$ | 34,858,000,000$ | 34,316,000,000$ | 34,294,000,000$ | 31,848,000,000$ | 32,390,000,000$ | 31,886,000,000$ | 32,411,000,000$ | 32,440,000,000$ | 35,274,000,000$ | 33,277,000,000$ | 32,503,000,000$ | 32,775,000,000$ | 32,573,000,000$ | 32,014,000,000$ | 32,365,000,000$ | 32,688,000,000$ | 33,832,000,000$ | 34,387,000,000$ | 35,549,000,000$ | 33,153,000,000$ | 33,668,000,000$ | 33,342,000,000$ | 33,895,000,000$ | 34,459,000,000$ | 33,477,000,000$ | 35,436,000,000$ | 35,168,000,000$ | 34,457,000,000$ | | | | 78,000,000$ | | | | | | | | | | | | |
| QoQ% | | 1.49% | (3.93%) | .00% | 5.00% | 1.58% | .06% | 7.68% | (1.67%) | 1.58% | (1.62%) | (.09%) | (8.03%) | 6.00% | 2.38% | (.83%) | .62% | 1.75% | (1.09%) | (.99%) | (3.38%) | (1.61%) | (3.27%) | 7.23% | (1.53%) | .98% | (1.63%) | (1.64%) | 2.93% | (5.53%) | .76% | 2.06% | | | | | | | | | | | | | | | | | |
| YoY% | | 2.37% | 2.47% | 6.72% | 14.92% | 7.62% | 7.62% | 5.81% | (1.83%) | (8.18%) | (4.18%) | (.28%) | (1.02%) | 8.29% | 3.95% | .43% | .27% | (3.72%) | (6.90%) | (8.96%) | (1.40%) | .49% | 3.13% | 4.88% | (3.79%) | .57% | (5.91%) | (3.62%) | .01% | | | | 44,075.64% | | | | | | | | | | | | | | | | |
| Other Intangible Assets | | 4,263,000,000$ | 4,276,000,000$ | 4,515,000,000$ | 4,587,000,000$ | 4,403,000,000$ | 4,505,000,000$ | 4,528,000,000$ | 3,537,000,000$ | 3,730,000,000$ | 3,764,000,000$ | 3,913,000,000$ | 4,018,000,000$ | 4,124,000,000$ | 3,916,000,000$ | 3,895,000,000$ | 4,008,000,000$ | 2,212,000,000$ | 2,204,000,000$ | 2,219,000,000$ | 2,080,000,000$ | 2,122,000,000$ | 2,158,000,000$ | 2,239,000,000$ | 2,173,000,000$ | 2,216,000,000$ | 2,215,000,000$ | 2,301,000,000$ | 2,372,000,000$ | 3,273,000,000$ | 3,556,000,000$ | 3,455,000,000$ | 3,267,000,000$ | | | | 1,573,000,000$ | | | | | | | | | | | | |
| QoQ | | (13,000,000$) | (239,000,000$) | (72,000,000$) | 184,000,000$ | (102,000,000$) | (23,000,000$) | 991,000,000$ | (193,000,000$) | (34,000,000$) | (149,000,000$) | (105,000,000$) | (106,000,000$) | 208,000,000$ | 21,000,000$ | (113,000,000$) | 1,796,000,000$ | 8,000,000$ | (15,000,000$) | 139,000,000$ | (42,000,000$) | (36,000,000$) | (81,000,000$) | 66,000,000$ | (43,000,000$) | 1,000,000$ | (86,000,000$) | (71,000,000$) | (901,000,000$) | (283,000,000$) | 101,000,000$ | 188,000,000$ | | | | | | | | | | | | | | | | | |
| Amortization of Intangible Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Assets | | 216,973,000,000$ | 211,592,000,000$ | 220,045,000,000$ | 218,973,000,000$ | 205,773,000,000$ | 201,263,000,000$ | 190,713,000,000$ | 180,317,000,000$ | 178,410,000,000$ | 173,942,000,000$ | 177,070,000,000$ | 179,608,000,000$ | 181,775,000,000$ | 172,816,000,000$ | 169,391,000,000$ | 168,864,000,000$ | 164,532,000,000$ | 160,727,000,000$ | 160,695,000,000$ | 160,276,000,000$ | 162,488,000,000$ | 164,694,000,000$ | 170,254,000,000$ | 163,157,000,000$ | 166,641,000,000$ | 164,828,000,000$ | 166,508,000,000$ | 166,905,000,000$ | 163,223,000,000$ | 165,436,000,000$ | 163,494,000,000$ | 162,093,000,000$ | | | | 85,209,000,000$ | | | | | | | | | | | | |
| QoQ | | 5,381,000,000$ | (8,453,000,000$) | 1,072,000,000$ | 13,200,000,000$ | 4,510,000,000$ | 10,550,000,000$ | 10,396,000,000$ | 1,907,000,000$ | 4,468,000,000$ | (3,128,000,000$) | (2,538,000,000$) | (2,167,000,000$) | 8,959,000,000$ | 3,425,000,000$ | 527,000,000$ | 4,332,000,000$ | 3,805,000,000$ | 32,000,000$ | 419,000,000$ | (2,212,000,000$) | (2,206,000,000$) | (5,560,000,000$) | 7,097,000,000$ | (3,484,000,000$) | 1,813,000,000$ | (1,680,000,000$) | (397,000,000$) | 3,682,000,000$ | (2,213,000,000$) | 1,942,000,000$ | 1,401,000,000$ | | | | | | | | | | | | | | | | | |
| YoY | | 11,200,000,000$ | 10,329,000,000$ | 29,332,000,000$ | 38,656,000,000$ | 27,363,000,000$ | 27,321,000,000$ | 13,643,000,000$ | 709,000,000$ | (3,365,000,000$) | 1,126,000,000$ | 7,679,000,000$ | 10,744,000,000$ | 17,243,000,000$ | 12,089,000,000$ | 8,696,000,000$ | 8,588,000,000$ | 2,044,000,000$ | (3,967,000,000$) | (9,559,000,000$) | (2,881,000,000$) | (4,153,000,000$) | (134,000,000$) | 3,746,000,000$ | (3,748,000,000$) | 3,418,000,000$ | (608,000,000$) | 3,014,000,000$ | 4,812,000,000$ | | | | 76,884,000,000$ | | | | | | | | | | | | | | | | |
| Total Liabilities | | 148,161,000,000$ | 143,234,000,000$ | 148,765,000,000$ | 150,080,000,000$ | 136,995,000,000$ | 131,010,000,000$ | 123,410,000,000$ | 115,834,000,000$ | 109,936,000,000$ | 109,904,000,000$ | 112,045,000,000$ | 116,210,000,000$ | 114,345,000,000$ | 108,279,000,000$ | 105,118,000,000$ | 105,496,000,000$ | 99,870,000,000$ | 95,831,000,000$ | 94,707,000,000$ | 95,913,000,000$ | 94,053,000,000$ | 94,753,000,000$ | 97,963,000,000$ | 93,750,000,000$ | 93,965,000,000$ | 92,023,000,000$ | 92,589,000,000$ | 93,470,000,000$ | 91,004,000,000$ | 92,771,000,000$ | 92,165,000,000$ | 92,294,000,000$ | | | | 59,854,000,000$ | | | | | | | | | | | | |
| QoQ | | 4,927,000,000$ | (5,531,000,000$) | (1,315,000,000$) | 13,085,000,000$ | 5,985,000,000$ | 7,600,000,000$ | 7,576,000,000$ | 5,898,000,000$ | 32,000,000$ | (2,141,000,000$) | (4,165,000,000$) | 1,865,000,000$ | 6,066,000,000$ | 3,161,000,000$ | (378,000,000$) | 5,626,000,000$ | 4,039,000,000$ | 1,124,000,000$ | (1,206,000,000$) | 1,860,000,000$ | (700,000,000$) | (3,210,000,000$) | 4,213,000,000$ | (215,000,000$) | 1,942,000,000$ | (566,000,000$) | (881,000,000$) | 2,466,000,000$ | (1,767,000,000$) | 606,000,000$ | (129,000,000$) | | | | | | | | | | | | | | | | | |
| YoY | | 11,166,000,000$ | 12,224,000,000$ | 25,355,000,000$ | 34,246,000,000$ | 27,059,000,000$ | 21,106,000,000$ | 11,365,000,000$ | (376,000,000$) | (4,409,000,000$) | 1,625,000,000$ | 6,927,000,000$ | 10,714,000,000$ | 14,475,000,000$ | 12,448,000,000$ | 10,411,000,000$ | 9,583,000,000$ | 5,817,000,000$ | 1,078,000,000$ | (3,256,000,000$) | 2,163,000,000$ | 88,000,000$ | 2,730,000,000$ | 5,374,000,000$ | 280,000,000$ | 2,961,000,000$ | (748,000,000$) | 424,000,000$ | 1,176,000,000$ | | | | 32,440,000,000$ | | | | | | | | | | | | | | | | |
| Current Ratio | | .80x | .75x | .73x | .55x | .62x | .77x | .68x | .83x | .67x | .64x | .59x | .60x | .60x | .58x | .68x | .49x | .55x | .60x | .59x | .53x | .55x | .61x | .58x | .55x | .59x | .63x | .64x | .58x | .59x | .56x | .62x | .63x | | | | .63x | | | | | | | | | | | | |
| Total Current Assets | | 12,080,000,000$ | 11,072,000,000$ | 13,598,000,000$ | 13,163,000,000$ | 11,895,000,000$ | 12,499,000,000$ | 10,012,000,000$ | 14,399,000,000$ | 11,131,000,000$ | 8,968,000,000$ | 9,918,000,000$ | 12,147,000,000$ | 10,807,000,000$ | 10,427,000,000$ | 10,294,000,000$ | 8,959,000,000$ | 8,558,000,000$ | 8,162,000,000$ | 7,634,000,000$ | 7,350,000,000$ | 6,424,000,000$ | 6,957,000,000$ | 8,151,000,000$ | 8,713,000,000$ | 8,055,000,000$ | 8,393,000,000$ | 8,382,000,000$ | 8,572,000,000$ | 7,831,000,000$ | 7,984,000,000$ | 7,914,000,000$ | 9,215,000,000$ | | | | 7,787,000,000$ | | | | | | | | | | | | |
| QoQ | | 1,008,000,000$ | (2,526,000,000$) | 435,000,000$ | 1,268,000,000$ | (604,000,000$) | 2,487,000,000$ | (4,387,000,000$) | 3,268,000,000$ | 2,163,000,000$ | (950,000,000$) | (2,229,000,000$) | 1,340,000,000$ | 380,000,000$ | 133,000,000$ | 1,335,000,000$ | 401,000,000$ | 396,000,000$ | 528,000,000$ | 284,000,000$ | 926,000,000$ | (533,000,000$) | (1,194,000,000$) | (562,000,000$) | 658,000,000$ | (338,000,000$) | 11,000,000$ | (190,000,000$) | 741,000,000$ | (153,000,000$) | 70,000,000$ | (1,301,000,000$) | | | | | | | | | | | | | | | | | |
| Total Current Liabilities | | 15,041,000,000$ | 14,807,000,000$ | 18,634,000,000$ | 23,812,000,000$ | 19,050,000,000$ | 16,330,000,000$ | 14,718,000,000$ | 17,435,000,000$ | 16,725,000,000$ | 14,025,000,000$ | 16,778,000,000$ | 20,301,000,000$ | 17,910,000,000$ | 17,975,000,000$ | 15,212,000,000$ | 18,229,000,000$ | 15,441,000,000$ | 13,550,000,000$ | 12,926,000,000$ | 13,979,000,000$ | 11,598,000,000$ | 11,440,000,000$ | 13,988,000,000$ | 15,898,000,000$ | 13,548,000,000$ | 13,368,000,000$ | 13,125,000,000$ | 14,855,000,000$ | 13,167,000,000$ | 14,313,000,000$ | 12,772,000,000$ | 14,624,000,000$ | | | | 12,343,000,000$ | | | | | | | | | | | | |
| QoQ | | 234,000,000$ | (3,827,000,000$) | (5,178,000,000$) | 4,762,000,000$ | 2,720,000,000$ | 1,612,000,000$ | (2,717,000,000$) | 710,000,000$ | 2,700,000,000$ | (2,753,000,000$) | (3,523,000,000$) | 2,391,000,000$ | (65,000,000$) | 2,763,000,000$ | (3,017,000,000$) | 2,788,000,000$ | 1,891,000,000$ | 624,000,000$ | (1,053,000,000$) | 2,381,000,000$ | 158,000,000$ | (2,548,000,000$) | (1,910,000,000$) | 2,350,000,000$ | 180,000,000$ | 243,000,000$ | (1,730,000,000$) | 1,688,000,000$ | (1,146,000,000$) | 1,541,000,000$ | (1,852,000,000$) | | | | | | | | | | | | | | | | | |
| Debt to Asset Ratio | | .68x | .68x | .68x | .69x | .67x | .65x | .65x | .64x | .62x | .63x | .63x | .65x | .63x | .63x | .62x | .62x | .61x | .60x | .59x | .60x | .58x | .58x | .58x | .57x | .56x | .56x | .56x | .56x | .56x | .56x | .56x | .57x | | | | .70x | | | | | | | | | | | | |
| Long Term Debt | | 100,602,000,000$ | 96,981,000,000$ | 97,159,000,000$ | 93,114,000,000$ | 87,320,000,000$ | 85,181,000,000$ | 81,386,000,000$ | 460,000,000$ | 68,793,000,000$ | 72,530,000,000$ | 71,740,000,000$ | 72,900,000,000$ | 73,960,000,000$ | 70,005,000,000$ | 70,490,000,000$ | 67,928,000,000$ | 65,036,000,000$ | 63,090,000,000$ | 62,688,000,000$ | 62,777,000,000$ | 62,967,000,000$ | 63,680,000,000$ | 63,571,000,000$ | 59,583,000,000$ | 60,879,000,000$ | 60,017,000,000$ | 60,680,000,000$ | 60,327,000,000$ | 58,707,000,000$ | 59,940,000,000$ | 61,191,000,000$ | 60,865,000,000$ | | | | 36,494,000,000$ | | | | | | | | | | | | |
| QoQ | | 3,621,000,000$ | (178,000,000$) | 4,045,000,000$ | 5,794,000,000$ | 2,139,000,000$ | 3,795,000,000$ | 80,926,000,000$ | (68,333,000,000$) | (3,737,000,000$) | 790,000,000$ | (1,160,000,000$) | (1,060,000,000$) | 3,955,000,000$ | (485,000,000$) | 2,562,000,000$ | 2,892,000,000$ | 1,946,000,000$ | 402,000,000$ | (89,000,000$) | (190,000,000$) | (713,000,000$) | 109,000,000$ | 3,988,000,000$ | (1,296,000,000$) | 862,000,000$ | (663,000,000$) | 353,000,000$ | 1,620,000,000$ | (1,233,000,000$) | (1,251,000,000$) | 326,000,000$ | | | | | | | | | | | | | | | | | |
| YoY | | 13,282,000,000$ | 11,800,000,000$ | 15,773,000,000$ | 92,654,000,000$ | 18,527,000,000$ | 12,651,000,000$ | 9,646,000,000$ | (72,440,000,000$) | (5,167,000,000$) | 2,525,000,000$ | 1,250,000,000$ | 4,972,000,000$ | 8,924,000,000$ | 6,915,000,000$ | 7,802,000,000$ | 5,151,000,000$ | 2,069,000,000$ | (590,000,000$) | (883,000,000$) | 3,194,000,000$ | 2,088,000,000$ | 3,663,000,000$ | 2,891,000,000$ | (744,000,000$) | 2,172,000,000$ | 77,000,000$ | (511,000,000$) | (538,000,000$) | | | | 24,371,000,000$ | | | | | | | | | | | | | | | | |
| Capital Lease Obligations | | | | | 859,000,000$ | | | | 750,000,000$ | | | | 764,000,000$ | | | | 704,000,000$ | | | | 761,000,000$ | | | | 783,000,000$ | 804,000,000$ | 813,000,000$ | 856,000,000$ | | | | | | | | | | | | | | | | | | | | | |
| Cash and Cash Equivalents | | 1,408,000,000$ | 1,203,000,000$ | 2,087,000,000$ | 1,803,000,000$ | 1,875,000,000$ | 3,586,000,000$ | 1,214,000,000$ | 5,901,000,000$ | 2,608,000,000$ | 1,030,000,000$ | 976,000,000$ | 861,000,000$ | 1,021,000,000$ | 1,045,000,000$ | 413,000,000$ | 286,000,000$ | 451,000,000$ | 374,000,000$ | 465,000,000$ | 452,000,000$ | 657,000,000$ | 462,000,000$ | 799,000,000$ | 648,000,000$ | 815,000,000$ | 708,000,000$ | 702,000,000$ | 518,000,000$ | 643,000,000$ | 457,000,000$ | 610,000,000$ | 480,000,000$ | | | | 1,494,000,000$ | | | | | | | | | | | | |
| QoQ | | 205,000,000$ | (884,000,000$) | 284,000,000$ | (72,000,000$) | (1,711,000,000$) | 2,372,000,000$ | (4,687,000,000$) | 3,293,000,000$ | 1,578,000,000$ | 54,000,000$ | 115,000,000$ | (160,000,000$) | (24,000,000$) | 632,000,000$ | 127,000,000$ | (165,000,000$) | 77,000,000$ | (91,000,000$) | 13,000,000$ | (205,000,000$) | 195,000,000$ | (337,000,000$) | 151,000,000$ | (167,000,000$) | 107,000,000$ | 6,000,000$ | 184,000,000$ | (125,000,000$) | 186,000,000$ | (153,000,000$) | 130,000,000$ | | | | | | | | | | | | | | | | | |
| YoY | | (467,000,000$) | (2,383,000,000$) | 873,000,000$ | (4,098,000,000$) | (733,000,000$) | 2,556,000,000$ | 238,000,000$ | 5,040,000,000$ | 1,587,000,000$ | (15,000,000$) | 563,000,000$ | 575,000,000$ | 570,000,000$ | 671,000,000$ | (52,000,000$) | (166,000,000$) | (206,000,000$) | (88,000,000$) | (334,000,000$) | (196,000,000$) | (158,000,000$) | (246,000,000$) | 97,000,000$ | 130,000,000$ | 172,000,000$ | 251,000,000$ | 92,000,000$ | 38,000,000$ | | | | (1,014,000,000$) | | | | | | | | | | | | | | | | |
| Interest Expenses | | | | | | | | 905,000,000$ | 1,103,000,000$ | 921,000,000$ | 883,000,000$ | 905,000,000$ | 863,000,000$ | 806,000,000$ | 791,000,000$ | 719,000,000$ | 732,000,000$ | 648,000,000$ | 618,000,000$ | 657,000,000$ | 685,000,000$ | 718,000,000$ | 681,000,000$ | 706,000,000$ | 697,000,000$ | 644,000,000$ | 637,000,000$ | 685,000,000$ | 661,000,000$ | 696,000,000$ | 690,000,000$ | 656,000,000$ | 852,000,000$ | 653,000,000$ | 565,000,000$ | 486,000,000$ | | | | | | | | | | | | | |
| Interest Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |