• Income Statement
• Balance Sheet
• Cash Flow
• Ratios
• Market Data
• Valuation

	Evolution Metals & Technologies Corp. (EMAT)
	Q2-CY2026	Q1-CY2026	Q4-CY2025	Q3-CY2025	Q2-CY2025	Q1-CY2025	Q4-CY2024	Q3-CY2024	Q2-CY2024	Q1-CY2024	Q4-CY2023	Q3-CY2023	Q2-CY2023	Q1-CY2023	Q4-CY2022	Q3-CY2022	Q2-CY2022	Q1-CY2022	Q4-CY2021	Q3-CY2021	Q2-CY2021	Q1-CY2021	Q4-CY2020	Q3-CY2020	Q2-CY2020	Q1-CY2020	Q4-CY2019	Q3-CY2019	Q2-CY2019	Q1-CY2019	Q4-CY2018	Q3-CY2018	Q2-CY2018	Q1-CY2018	Q4-CY2017	Q3-CY2017	Q2-CY2017	Q1-CY2017	Q4-CY2016	Q3-CY2016	Q2-CY2016	Q1-CY2016	Q4-CY2015	Q3-CY2015	Q2-CY2015	Q1-CY2015	Q4-CY2014	Q3-CY2014	Q2-CY2014
Balance Sheet Date		2026-Mar-31	2025-Dec-31	2025-Sep-30	2025-Jun-30	2025-Mar-31	2024-Dec-31	2024-Sep-30	2024-Jun-30	2024-Mar-31	2023-Dec-31
Fiscal Period		Q1-FY2026	Q4-FY2025	Q3-FY2025	Q2-FY2025	Q1-FY2025	Q4-FY2024	Q3-FY2024	Q2-FY2024	Q1-FY2024	Q4-FY2023
Close Price of Common Stock	7.03$	7.55$
Market Cap of Common Stock	4,171,249,460$	4,479,791,383$
QoQ%	(6.89%)
YoY%
Common Shares Outstanding	593,349,852	593,349,852		2,283,976	2,283,976	2,283,976	2,283,976	2,283,976	2,283,976	2,283,976	2,283,976	2,283,976	2,283,976	2,283,976	2,283,976
QoQ%	.00%	.00%	(100.00%)	.00%	.00%	.00%	.00%	.00%	.00%	.00%	.00%	.00%	.00%	.00%
YoY%	25,878.81%	25,878.81%	(100.00%)	.00%	.00%	.00%	.00%	.00%	.00%	.00%	.00%
Price to Sales
Price to Earnings	-	-
Price to Book	-	-
Total Revenue		1,879,000$
QoQ%
YoY%
TTM
TTM_QoQ%
TTM_YoY%
Gross Margin		23.68%
QoQ
YoY
Operating Income		(15,655,000$)	(362,776$)	(466,969$)	(606,213$)	(2,802,000$)	(707,683$)	(225,508$)	(327,662$)	(321,992$)	(328,499$)	(605,524$)		(908,322$)
QoQ%		(4,215.34%)	22.31%	22.97%	78.37%	(295.94%)	(213.82%)	31.18%	(1.76%)	1.98%	45.75%
YoY%		(458.71%)	48.74%	(107.07%)	(85.01%)	(770.21%)	(115.43%)	62.76%		64.55%
TTM		(17,090,958$)	(4,237,958$)	(4,582,865$)	(4,341,404$)	(4,062,853$)	(1,582,845$)	(1,203,661$)	(1,583,677$)
TTM_QoQ%		(303.28%)	7.53%	(5.56%)	(6.86%)	(156.68%)	(31.50%)	24.00%
TTM_YoY%		(320.66%)	(167.74%)	(280.74%)	(174.13%)
Operating Margin		(833.16%)
QoQ
YoY
Net Income		440,300,000$	(312,349$)	(435,675$)	(520,976$)	(17,996,000$)	(653,798$)	(80,697$)	(95,272$)	(70,160$)	(14,942$)	164,293$	26,528$	(230,201$)
QoQ%		141,064.11%	28.31%	16.37%	97.11%	(2,652.53%)	(710.19%)	15.30%	(35.79%)	(369.55%)	(109.10%)	519.32%	111.52%
YoY%		2,546.66%	52.23%	(439.89%)	(446.83%)	(25,549.94%)	(4,275.57%)	(149.12%)	(459.14%)	69.52%
TTM		439,031,000$	(19,265,000$)	(19,606,449$)	(19,251,471$)	(18,825,767$)	(899,927$)	(261,071$)	(16,081$)	105,719$	(54,322$)
TTM_QoQ%		2,378.91%	1.74%	(1.84%)	(2.26%)	(1,991.92%)	(244.71%)	(1,523.48%)	(115.21%)	294.62%
TTM_YoY%		2,432.08%	(2,040.73%)	(7,410.01%)	(119,615.63%)	(17,907.36%)	(1,556.65%)
Profit Margin		23,432.68%
QoQ
YoY
Equity to Common Shareholders		(24,759,000$)	(654,868,000$)	(12,453,717$)	(12,040,155$)	(11,361,705$)	(10,802,265$)	(10,133,415$)	(9,918,307$)	(9,525,260$)	(9,265,877$)	(8,987,378$)	(7,616,964$)	(6,920,507$)	(5,939,636$)
QoQ		630,109,000$	(642,414,283$)	(413,562$)	(678,450$)	(559,440$)	(668,850$)	(215,108$)	(393,047$)	(259,383$)	(278,499$)	(1,370,414$)	(696,457$)	(980,871$)
QoQ%		96.22%	(5,158.41%)	(3.44%)	(5.97%)	(5.18%)	(6.60%)	(2.17%)	(4.13%)	(2.80%)	(3.10%)	(17.99%)	(10.06%)	(16.51%)
YoY		(13,397,295$)	(644,065,735$)	(2,320,302$)	(2,121,848$)	(1,836,445$)	(1,536,388$)	(1,146,037$)	(2,301,343$)	(2,604,753$)	(3,326,241$)
YoY%		(117.92%)	(5,962.32%)	(22.90%)	(21.39%)	(19.28%)	(16.58%)	(12.75%)	(30.21%)	(37.64%)	(56.00%)
Dividends Paid
Additional Paid-In Capital QoQ		910,973,000$
Treasury Stock
QoQ
Goodwill		60,061,000$
QoQ%
YoY%
Other Intangible Assets		6,350,000$							5,000,001$		5,000,001$
QoQ
Amortization of Intangible Assets
Total Assets		85,618,000$	22,491,000$	6,574,424$	12,394,653$	12,377,442$	12,273,195$	12,251,561$	24,480,452$	24,198,119$	23,938,271$				80,193,219$
QoQ		63,127,000$	15,916,576$	(5,820,229$)	17,211$	104,247$	21,634$	(12,228,891$)	282,333$	259,848$
YoY		73,240,558$	10,217,805$	(5,677,137$)	(12,085,799$)	(11,820,677$)	(11,665,076$)				(56,254,948$)
Total Liabilities		96,442,000$	677,359,000$	12,632,864$	23,448,459$	11,554,861$	10,930,173$	10,254,878$	22,403,072$	9,683,478$	9,353,470$				6,618,589$
QoQ		(580,917,000$)	664,726,136$	(10,815,595$)	11,893,598$	624,688$	675,295$	(12,148,194$)	12,719,594$	330,008$
YoY		84,887,139$	666,428,827$	2,377,986$	1,045,387$	1,871,383$	1,576,703$				2,734,881$
Current Ratio		.12x	.02x	.02x	.01x	-	-	-	-	-	-				.09x
Total Current Assets		11,267,000$	13,226,000$	149,702$	145,213$	22,458$	15,262$	21,435$	43,064$	6,760$	7,593$				334,881$
QoQ		(1,959,000$)	13,076,298$	4,489$	122,755$	7,196$	(6,173$)	(21,629$)	36,304$	(833$)
Total Current Liabilities		93,093,000$	677,359,000$	9,928,174$	20,743,769$	8,850,171$	8,225,483$	7,550,188$	19,698,382$	6,978,788$	6,648,780$				3,913,899$
QoQ		(584,266,000$)	667,430,826$	(10,815,595$)	11,893,598$	624,688$	675,295$	(12,148,194$)	12,719,594$	330,008$
Debt to Asset Ratio		1.13x	30.12x	1.92x	1.89x	.93x	.89x	.84x	.92x	.40x	.39x				.08x
Long Term Debt		2,609,000$
QoQ
YoY
Capital Lease Obligations
Cash and Cash Equivalents			4,022$		233$	738$	1,185$	1,185$	2,564$	6,760$	6,760$	94,579$			309,881$
QoQ					(505$)	(447$)	0$	(1,379$)	(4,196$)	0$	(87,819$)
YoY			2,837$		(2,331$)	(6,022$)	(5,575$)	(93,394$)			(303,121$)
Interest Expenses		768,000$				0$
Interest Income		0$	40,252$	40,995$	98,318$	97,051$	109,007$	180,541$	258,639$	260,681$	313,557$	507,906$	502,106$	845,090$

Copy Table ✓