| Elme Communities (ELME) |
| Q1-CY2026 | Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 |
| Balance Sheet Date | | 2025-Dec-31 | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 | 2014-Mar-31 |
| Fiscal Period | | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 |
| Close Price of Common Stock | 2.15$ | 17.41$ | 16.86$ | 15.90$ | 17.40$ | 15.27$ | 17.59$ | 15.92$ | 13.91$ | 14.60$ | 13.64$ | 16.44$ | 17.85$ | 17.79$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Market Cap of Common Stock | 191,044,448$ | 1,534,885,813$ | 1,485,954,767$ | 1,401,281,853$ | 1,531,269,534$ | 1,343,916,945$ | 1,548,105,926$ | 1,401,024,985$ | 1,222,230,791$ | 1,282,356,077$ | 1,197,472,932$ | 1,441,706,583$ | 1,565,444,072$ | 1,556,935,951$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ% | (87.55%) | 3.29% | 6.04% | (8.49%) | 13.94% | (13.19%) | 10.50% | 14.63% | (4.69%) | 7.09% | (16.94%) | (7.90%) | .55% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| YoY% | (87.52%) | 14.21% | (4.02%) | .02% | 25.29% | 4.80% | 29.28% | (2.82%) | (21.92%) | (17.64%) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Common Shares Outstanding | 88,857,883 | 88,161,000 | 88,161,000 | 88,162,000 | 88,157,000 | 88,029,000 | 88,010,000 | 88,011,000 | 88,003,000 | 87,867,000 | 87,832,000 | 87,809,000 | 87,709,000 | 87,534,000 | 87,504,000 | 87,392,000 | 87,414,000 | 86,261,000 | 84,628,000 | 84,590,000 | 84,564,000 | 84,409,000 | 82,351,000 | 82,327,000 | 82,315,000 | 82,099,000 | 80,292,000 | 80,082,000 | 80,029,000 | 79,910,000 | 79,844,000 | 78,661,000 | 78,636,000 | 78,510,000 | 78,464,000 | 76,926,000 | 75,702,000 | 74,606,000 | 74,579,000 | 73,651,000 | 68,326,000 | 68,191,000 | 68,180,000 | 68,162,000 | 68,126,000 | 67,819,000 | 66,663,000 | 66,636,000 | 66,630,000 |
| QoQ% | .79% | .00% | .00% | .01% | .15% | .02% | .00% | .01% | .16% | .04% | .03% | .11% | .20% | .03% | .13% | (.03%) | 1.34% | 1.93% | .05% | .03% | .18% | 2.50% | .03% | .02% | .26% | 2.25% | .26% | .07% | .15% | .08% | 1.50% | .03% | .16% | .06% | 2.00% | 1.62% | 1.47% | .04% | 1.26% | 7.79% | .20% | .02% | .03% | .05% | .45% | 1.73% | .04% | .01% | .15% |
| YoY% | .80% | .15% | .17% | .17% | .18% | .18% | .20% | .23% | .34% | .38% | .38% | .48% | .34% | 1.48% | 3.40% | 3.31% | 3.37% | 2.19% | 2.77% | 2.75% | 2.73% | 2.81% | 2.56% | 2.80% | 2.86% | 2.74% | .56% | 1.81% | 1.77% | 1.78% | 1.76% | 2.26% | 3.88% | 5.23% | 5.21% | 4.45% | 10.80% | 9.41% | 9.39% | 8.05% | .29% | .55% | 2.28% | 2.29% | 2.25% | 1.94% | .25% | .21% | .22% |
| Price to Sales | .93x | 7.44x | 6.02x | 5.70x | 6.28x | 5.55x | 6.46x | 5.96x | 5.28x | 5.63x | 5.33x | 6.48x | 7.20x | 7.44x | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Price to Earnings | - | - | - | - | - | - | - | - | - | - | - | - | - | - | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Price to Book | .22x | 1.73x | 1.63x | 1.34x | 1.44x | 1.24x | 1.41x | 1.25x | 1.08x | 1.11x | 1.02x | 1.17x | 1.26x | 1.23x | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Revenue | | 20,665,000$ | 62,103,000$ | 62,099,000$ | 61,493,000$ | 61,264,000$ | 61,055,000$ | 60,103,000$ | 59,513,000$ | 58,852,000$ | 56,651,000$ | 56,599,000$ | 55,809,000$ | 55,593,000$ | 54,603,000$ | 51,380,000$ | 47,804,000$ | 44,748,000$ | 42,499,000$ | 41,297,000$ | 40,607,000$ | 42,788,000$ | 43,716,000$ | 43,757,000$ | 45,743,000$ | 80,667,000$ | 80,259,000$ | 76,820,000$ | 71,434,000$ | 71,740,000$ | 71,001,000$ | 75,344,000$ | 73,645,000$ | 81,302,000$ | 82,819,000$ | 83,456,000$ | 77,501,000$ | | | | | | | | | | | | |
| QoQ% | | (66.73%) | .01% | .99% | .37% | .34% | 1.58% | .99% | 1.12% | 3.89% | .09% | 1.42% | .39% | 1.81% | 6.27% | 7.48% | 6.83% | 5.29% | 2.91% | 1.70% | (5.10%) | (2.12%) | (.09%) | (4.34%) | (43.29%) | .51% | 4.48% | 7.54% | (.43%) | 1.04% | (5.76%) | 2.31% | (9.42%) | (1.83%) | (.76%) | 7.68% | | | | | | | | | | | | | |
| YoY% | | (66.27%) | 1.72% | 3.32% | 3.33% | 4.10% | 7.77% | 6.19% | 6.64% | 5.86% | 3.75% | 10.16% | 16.75% | 24.24% | 28.48% | 24.42% | 17.72% | 4.58% | (2.78%) | (5.62%) | (11.23%) | (46.96%) | (45.53%) | (43.04%) | (35.97%) | 12.44% | 13.04% | 1.96% | (3.00%) | (11.76%) | (14.27%) | (9.72%) | (4.98%) | | | | | | | | | | | | | | | | |
| TTM | | 206,360,000$ | 246,959,000$ | 245,911,000$ | 243,915,000$ | 241,935,000$ | 239,523,000$ | 235,119,000$ | 231,615,000$ | 227,911,000$ | 224,652,000$ | 222,604,000$ | 217,385,000$ | 209,380,000$ | 198,535,000$ | 186,431,000$ | 176,348,000$ | 169,151,000$ | 167,191,000$ | 168,408,000$ | 170,868,000$ | 176,004,000$ | 213,883,000$ | 250,426,000$ | 283,489,000$ | 309,180,000$ | 300,253,000$ | 290,995,000$ | 289,519,000$ | 291,730,000$ | 301,292,000$ | 313,110,000$ | 321,222,000$ | 325,078,000$ | | | | | | | | | | | | | | | |
| TTM_QoQ% | | (16.44%) | .43% | .82% | .82% | 1.01% | 1.87% | 1.51% | 1.63% | 1.45% | .92% | 2.40% | 3.82% | 5.46% | 6.49% | 5.72% | 4.26% | 1.17% | (.72%) | (1.44%) | (2.92%) | (17.71%) | (14.59%) | (11.66%) | (8.31%) | 2.97% | 3.18% | .51% | (.76%) | (3.17%) | (3.77%) | (2.53%) | (1.19%) | | | | | | | | | | | | | | | | |
| TTM_YoY% | | (14.70%) | 3.11% | 4.59% | 5.31% | 6.15% | 6.62% | 5.62% | 6.55% | 8.85% | 13.16% | 19.40% | 23.27% | 23.78% | 18.75% | 10.70% | 3.21% | (3.89%) | (21.83%) | (32.75%) | (39.73%) | (43.07%) | (28.77%) | (13.94%) | (2.08%) | 5.98% | (.35%) | (7.06%) | (9.87%) | (10.26%) | | | | | | | | | | | | | | | | | | | |
| Gross Margin | | 100.00% | 61.13% | 63.51% | 64.23% | 62.88% | 63.54% | 63.43% | 63.51% | 65.59% | 65.05% | 64.21% | 65.02% | 66.36% | 64.18% | 63.83% | 64.12% | 65.13% | 63.66% | 64.30% | 63.08% | 62.69% | 63.14% | 62.09% | 105.27% | (37.34%) | 61.76% | 63.38% | 63.40% | 64.24% | 63.40% | 64.27% | 74.66% | 21.29% | 64.20% | 65.62% | 64.05% | | | | | | | | | | | | |
| QoQ | | 38.87% | (2.38%) | (.73%) | 1.35% | (.67%) | .12% | (.08%) | (2.08%) | .53% | .85% | (.81%) | (1.33%) | 2.18% | .35% | (.29%) | (1.01%) | 1.48% | (.64%) | 1.22% | .39% | (.45%) | 1.05% | (43.18%) | 142.61% | (99.10%) | (1.62%) | (.03%) | (.84%) | .84% | (.87%) | (10.38%) | 53.37% | (42.92%) | (1.42%) | 1.57% | | | | | | | | | | | | | |
| YoY | | 37.12% | (2.41%) | .08% | .73% | (2.71%) | (1.51%) | (.78%) | (1.52%) | (.77%) | .88% | .38% | .90% | 1.22% | .52% | (.47%) | 1.04% | 2.44% | .52% | 2.21% | (42.19%) | 100.03% | 1.38% | (1.29%) | 41.87% | (101.58%) | (1.64%) | (.90%) | (11.25%) | 42.96% | (.81%) | (1.35%) | 10.61% | | | | | | | | | | | | | | | | |
| Operating Income | | | (113,853,000$) | 5,932,000$ | 4,785,000$ | 6,385,000$ | 6,734,000$ | 5,913,000$ | 4,437,000$ | 6,281,000$ | (36,200,000$) | 3,614,000$ | 3,242,000$ | 2,763,000$ | 692,000$ | (2,718,000$) | (2,460,000$) | (2,192,000$) | (1,622,000$) | (2,341,000$) | 1,562,000$ | (5,750,000$) | 1,668,000$ | (3,038,000$) | 12,096,000$ | 32,601,000$ | 5,766,000$ | 9,061,000$ | 2,053,000$ | 12,042,000$ | 11,795,000$ | 17,719,000$ | 17,304,000$ | (9,959,000$) | 14,905,000$ | 19,745,000$ | 17,943,000$ | 17,183,000$ | 92,754,000$ | 44,865,000$ | 16,700,000$ | 77,009,000$ | 14,945,000$ | 11,769,000$ | 44,554,000$ | 17,418,000$ | 18,553,000$ | 16,134,000$ | 12,042,000$ |
| QoQ% | | | (2,019.30%) | 23.97% | (25.06%) | (5.18%) | 13.89% | 33.27% | (29.36%) | 117.35% | (1,101.66%) | 11.47% | 17.34% | 299.28% | 125.46% | (10.49%) | (12.23%) | (35.14%) | 30.71% | (249.87%) | 127.17% | (444.72%) | 154.91% | (125.12%) | (62.90%) | 465.40% | (36.37%) | 341.35% | (82.95%) | 2.09% | (33.43%) | 2.40% | 273.75% | (166.82%) | (24.51%) | 10.04% | 4.42% | (81.48%) | 106.74% | 168.65% | (78.31%) | 415.28% | 26.99% | (73.59%) | 155.79% | (6.12%) | 14.99% | 33.98% | (13.04%) |
| YoY% | | | (1,790.72%) | .32% | 7.84% | 1.66% | 118.60% | 63.61% | 36.86% | 127.33% | (5,331.21%) | 232.97% | 231.79% | 226.05% | 142.66% | (16.10%) | (257.49%) | 61.88% | (197.24%) | 22.94% | (87.09%) | (117.64%) | (71.07%) | (133.53%) | 489.19% | 170.73% | (51.12%) | (48.86%) | (88.14%) | 220.92% | (20.87%) | (10.26%) | (3.56%) | (157.96%) | (83.93%) | (55.99%) | 7.44% | (77.69%) | 520.64% | 281.21% | (62.52%) | 342.12% | (19.45%) | (27.06%) | 269.99% | 25.78% | 6.51% | (5.74%) | (28.36%) |
| TTM | | | (96,751,000$) | 23,836,000$ | 23,817,000$ | 23,469,000$ | 23,365,000$ | (19,569,000$) | (21,868,000$) | (23,063,000$) | (26,581,000$) | 10,311,000$ | 3,979,000$ | (1,723,000$) | (6,678,000$) | (8,992,000$) | (8,615,000$) | (4,593,000$) | (8,151,000$) | (4,861,000$) | (5,558,000$) | 4,976,000$ | 43,327,000$ | 47,425,000$ | 59,524,000$ | 49,481,000$ | 28,922,000$ | 34,951,000$ | 43,609,000$ | 58,860,000$ | 36,859,000$ | 39,969,000$ | 41,995,000$ | 42,634,000$ | 69,776,000$ | 147,625,000$ | 172,745,000$ | 171,502,000$ | 231,328,000$ | 153,519,000$ | 120,423,000$ | 148,277,000$ | 88,686,000$ | 92,294,000$ | 96,659,000$ | 64,147,000$ | 60,577,000$ | 59,443,000$ | 60,425,000$ |
| TTM_QoQ% | | | (505.90%) | .08% | 1.48% | .45% | 219.40% | 10.51% | 5.18% | 13.24% | (357.79%) | 159.14% | 330.93% | 74.20% | 25.73% | (4.38%) | (87.57%) | 43.65% | (67.68%) | 12.54% | (211.70%) | (88.52%) | (8.64%) | (20.33%) | 20.30% | 71.08% | (17.25%) | (19.85%) | (25.91%) | 59.69% | (7.78%) | (4.82%) | (1.50%) | (38.90%) | (52.73%) | (14.54%) | .73% | (25.86%) | 50.68% | 27.48% | (18.79%) | 67.19% | (3.91%) | (4.52%) | 50.68% | 5.89% | 1.91% | (1.63%) | (7.31%) |
| TTM_YoY% | | | (514.09%) | 221.81% | 208.91% | 201.76% | 187.90% | (289.79%) | (649.59%) | (1,238.54%) | (298.04%) | 214.67% | 146.19% | 62.49% | 18.07% | (84.98%) | (55.00%) | (192.30%) | (118.81%) | (110.25%) | (109.34%) | (89.94%) | 49.81% | 35.69% | 36.50% | (15.93%) | (21.53%) | (12.56%) | 3.84% | 38.06% | (47.18%) | (72.93%) | (75.69%) | (75.14%) | (69.84%) | (3.84%) | 43.45% | 15.66% | 160.84% | 66.34% | 24.59% | 131.15% | 46.40% | 55.27% | 59.97% | (1.60%) | (11.09%) | (12.54%) | (15.80%) |
| Operating Margin | | | (183.33%) | 9.55% | 7.78% | 10.42% | 11.03% | 9.84% | 7.46% | 10.67% | (63.90%) | 6.39% | 5.81% | 4.97% | 1.27% | (5.29%) | (5.15%) | (4.90%) | (3.82%) | (5.67%) | 3.85% | (13.44%) | 3.82% | (6.94%) | 26.44% | 40.41% | 7.18% | 11.80% | 2.87% | 16.79% | 16.61% | 23.52% | 23.50% | (12.25%) | 18.00% | 23.66% | 23.15% | | | | | | | | | | | | |
| QoQ | | | (192.88%) | 1.77% | (2.64%) | (.61%) | 1.19% | 2.38% | (3.22%) | 74.57% | (70.29%) | .58% | .84% | 3.70% | 6.56% | (.14%) | (.25%) | (1.08%) | 1.85% | (9.52%) | 17.29% | (17.25%) | 10.76% | (33.39%) | (13.97%) | 33.23% | (4.61%) | 8.92% | (13.91%) | .17% | (6.91%) | .02% | 35.75% | (30.25%) | (5.66%) | .51% | | | | | | | | | | | | | |
| YoY | | | (194.36%) | (.29%) | .33% | (.25%) | 74.93% | 3.45% | 1.65% | 5.70% | (65.17%) | 11.68% | 10.96% | 9.87% | 5.08% | .38% | (8.99%) | 8.54% | (7.63%) | 1.27% | (22.60%) | (53.85%) | (3.37%) | (18.74%) | 23.57% | 23.63% | (9.43%) | (11.72%) | (20.62%) | 29.04% | (1.39%) | (.14%) | .35% | | | | | | | | | | | | | | | | |
| Net Income | | (22,407,000$) | (123,514,000$) | (3,566,000$) | (4,675,000$) | (3,015,000$) | (2,970,000$) | (3,471,000$) | (3,647,000$) | (3,105,000$) | (43,618,000$) | (2,611,000$) | (3,643,000$) | (3,531,000$) | (10,739,000$) | (8,874,000$) | (7,724,000$) | (6,796,000$) | 31,319,000$ | (6,992,000$) | (1,147,000$) | (11,037,000$) | (956,000$) | (5,406,000$) | 1,719,000$ | 54,198,000$ | 332,770,000$ | 987,000$ | (4,405,000$) | 5,688,000$ | 5,893,000$ | 10,750,000$ | 3,299,000$ | 2,337,000$ | 2,813,000$ | 7,847,000$ | 6,615,000$ | 5,426,000$ | 79,662,000$ | 31,821,000$ | 2,379,000$ | 62,095,000$ | 580,000$ | (2,886,000$) | 29,398,000$ | 2,309,000$ | 3,658,000$ | 1,080,000$ | 104,554,000$ |
| QoQ% | | 81.86% | (3,363.66%) | 23.72% | (55.06%) | (1.52%) | 14.43% | 4.83% | (17.46%) | 92.88% | (1,570.55%) | 28.33% | (3.17%) | 67.12% | (21.02%) | (14.89%) | (13.66%) | (121.70%) | 547.93% | (509.59%) | 89.61% | (1,054.50%) | 82.32% | (414.49%) | (96.83%) | (83.71%) | 33,615.30% | 122.41% | (177.44%) | (3.48%) | (45.18%) | 225.86% | 41.16% | (16.92%) | (64.15%) | 18.62% | 21.91% | (93.19%) | 150.34% | 1,237.58% | (96.17%) | 10,606.03% | 120.10% | (109.82%) | 1,173.19% | (36.88%) | 238.70% | (98.97%) | 452.96% |
| YoY% | | (643.18%) | (4,058.72%) | (2.74%) | (28.19%) | 2.90% | 93.19% | (32.94%) | (.11%) | 12.07% | (306.16%) | 70.58% | 52.84% | 48.04% | (134.29%) | (26.92%) | (573.41%) | 38.43% | 3,376.05% | (29.34%) | (166.73%) | (120.36%) | (100.29%) | (647.72%) | 139.02% | 852.85% | 5,546.87% | (90.82%) | (233.53%) | 143.39% | 109.49% | 37.00% | (50.13%) | (56.93%) | (96.47%) | (75.34%) | 178.06% | (91.26%) | 13,634.83% | 1,202.60% | (91.91%) | 2,589.26% | (84.14%) | (367.22%) | (71.88%) | (87.79%) | (37.36%) | (79.48%) | 1,325.41% |
| TTM | | (154,162,000$) | (134,770,000$) | (14,226,000$) | (14,131,000$) | (13,103,000$) | (13,193,000$) | (53,841,000$) | (52,981,000$) | (52,977,000$) | (53,403,000$) | (20,524,000$) | (26,787,000$) | (30,868,000$) | (34,133,000$) | 7,925,000$ | 9,807,000$ | 16,384,000$ | 12,143,000$ | (20,132,000$) | (18,546,000$) | (15,680,000$) | 49,555,000$ | 383,281,000$ | 389,674,000$ | 383,550,000$ | 335,040,000$ | 8,163,000$ | 17,926,000$ | 25,630,000$ | 22,279,000$ | 19,199,000$ | 16,296,000$ | 19,612,000$ | 22,701,000$ | 99,550,000$ | 123,524,000$ | 119,288,000$ | 175,957,000$ | 96,875,000$ | 62,168,000$ | 89,187,000$ | 29,401,000$ | 32,479,000$ | 36,445,000$ | 111,601,000$ | 128,200,000$ | 130,382,000$ | 134,565,000$ |
| TTM_QoQ% | | (14.39%) | (847.35%) | (.67%) | (7.85%) | .68% | 75.50% | (1.62%) | (.01%) | .80% | (160.20%) | 23.38% | 13.22% | 9.57% | (530.70%) | (19.19%) | (40.14%) | 34.93% | 160.32% | (8.55%) | (18.28%) | (131.64%) | (87.07%) | (1.64%) | 1.60% | 14.48% | 4,004.37% | (54.46%) | (30.06%) | 15.04% | 16.04% | 17.81% | (16.91%) | (13.61%) | (77.20%) | (19.41%) | 3.55% | (32.21%) | 81.63% | 55.83% | (30.30%) | 203.35% | (9.48%) | (10.88%) | (67.34%) | (12.95%) | (1.67%) | (3.11%) | 260.32% |
| TTM_YoY% | | (1,076.54%) | (921.53%) | 73.58% | 73.33% | 75.27% | 75.30% | (162.33%) | (97.79%) | (71.62%) | (56.46%) | (358.98%) | (373.14%) | (288.40%) | (381.09%) | 139.37% | 152.88% | 204.49% | (75.50%) | (105.25%) | (104.76%) | (104.09%) | (85.21%) | 4,595.35% | 2,073.79% | 1,396.49% | 1,403.84% | (57.48%) | 10.00% | 30.69% | (1.86%) | (80.71%) | (86.81%) | (83.56%) | (87.10%) | 2.76% | 98.69% | 33.75% | 498.47% | 198.27% | 70.58% | (20.08%) | (77.07%) | (75.09%) | (72.92%) | 198.83% | 499.18% | 419.10% | 420.32% |
| Profit Margin | | (108.43%) | (198.89%) | (5.74%) | (7.60%) | (4.92%) | (4.86%) | (5.78%) | (6.13%) | (5.28%) | (76.99%) | (4.61%) | (6.53%) | (6.35%) | (19.67%) | (17.27%) | (16.16%) | (15.19%) | 73.69% | (16.93%) | (2.83%) | (25.80%) | (2.19%) | (12.36%) | 3.76% | 67.19% | 414.62% | 1.29% | (6.17%) | 7.93% | 8.30% | 14.27% | 4.48% | 2.87% | 3.40% | 9.40% | 8.54% | | | | | | | | | | | | |
| QoQ | | 90.46% | (193.14%) | 1.86% | (2.68%) | (.06%) | .91% | .35% | (.85%) | 71.72% | (72.38%) | 1.92% | (.18%) | 13.32% | (2.40%) | (1.11%) | (.97%) | (88.88%) | 90.62% | (14.11%) | 22.97% | (23.61%) | 10.17% | (16.11%) | (63.43%) | (347.43%) | 413.34% | 7.45% | (14.10%) | (.37%) | (5.97%) | 9.79% | 1.61% | (.52%) | (6.01%) | .87% | | | | | | | | | | | | | |
| YoY | | (103.51%) | (194.02%) | .03% | (1.47%) | .36% | 72.13% | (1.16%) | .40% | 1.08% | (57.33%) | 12.66% | 9.63% | 8.84% | (93.36%) | (.34%) | (13.33%) | 10.61% | 75.88% | (4.58%) | (6.58%) | (92.98%) | (416.81%) | (13.64%) | 9.93% | 59.26% | 406.32% | (12.98%) | (10.65%) | 5.06% | 4.90% | 4.87% | (4.06%) | | | | | | | | | | | | | | | | |
| Equity to Common Shareholders | | 887,487,000$ | 908,905,000$ | 1,046,193,000$ | 1,062,922,000$ | 1,081,797,000$ | 1,098,690,000$ | 1,117,860,000$ | 1,136,116,000$ | 1,154,060,000$ | 1,172,761,000$ | 1,230,634,000$ | 1,246,019,000$ | 1,263,488,000$ | 1,280,898,000$ | 1,303,794,000$ | 1,324,938,000$ | 1,316,755,000$ | 1,296,147,000$ | 1,276,121,000$ | 1,298,584,000$ | 1,320,787,000$ | 1,306,790,000$ | 1,328,237,000$ | 1,357,815,000$ | 1,411,726,000$ | 1,323,900,000$ | 1,010,365,000$ | 1,037,849,000$ | 1,068,127,000$ | 1,093,355,000$ | 1,072,275,000$ | 1,080,402,000$ | 1,094,971,000$ | 1,116,822,000$ | 1,086,312,000$ | 1,067,176,000$ | 1,050,946,000$ | 1,055,271,000$ | 966,877,000$ | 814,167,000$ | 835,649,000$ | 791,175,000$ | 812,699,000$ | 835,273,000$ | 819,555,000$ | 806,287,000$ | 821,940,000$ | 839,602,000$ |
| QoQ | | (21,418,000$) | (137,288,000$) | (16,729,000$) | (18,875,000$) | (16,893,000$) | (19,170,000$) | (18,256,000$) | (17,944,000$) | (18,701,000$) | (57,873,000$) | (15,385,000$) | (17,469,000$) | (17,410,000$) | (22,896,000$) | (21,144,000$) | 8,183,000$ | 20,608,000$ | 20,026,000$ | (22,463,000$) | (22,203,000$) | 13,997,000$ | (21,447,000$) | (29,578,000$) | (53,911,000$) | 87,826,000$ | 313,535,000$ | (27,484,000$) | (30,278,000$) | (25,228,000$) | 21,080,000$ | (8,127,000$) | (14,569,000$) | (21,851,000$) | 30,510,000$ | 19,136,000$ | 16,230,000$ | (4,325,000$) | 88,394,000$ | 152,710,000$ | (21,482,000$) | 44,474,000$ | (21,524,000$) | (22,574,000$) | 15,718,000$ | 13,268,000$ | (15,653,000$) | (17,662,000$) | 84,643,000$ |
| QoQ% | | (2.36%) | (13.12%) | (1.57%) | (1.75%) | (1.54%) | (1.72%) | (1.61%) | (1.56%) | (1.60%) | (4.70%) | (1.24%) | (1.38%) | (1.36%) | (1.76%) | (1.60%) | .62% | 1.59% | 1.57% | (1.73%) | (1.68%) | 1.07% | (1.62%) | (2.18%) | (3.82%) | 6.63% | 31.03% | (2.65%) | (2.84%) | (2.31%) | 1.97% | (.75%) | (1.33%) | (1.96%) | 2.81% | 1.79% | 1.54% | (.41%) | 9.14% | 18.76% | (2.57%) | 5.62% | (2.65%) | (2.70%) | 1.92% | 1.65% | (1.90%) | (2.10%) | 11.21% |
| YoY | | (194,310,000$) | (189,785,000$) | (71,667,000$) | (73,194,000$) | (72,263,000$) | (74,071,000$) | (112,774,000$) | (109,903,000$) | (109,428,000$) | (108,137,000$) | (73,160,000$) | (78,919,000$) | (53,267,000$) | (15,249,000$) | 27,673,000$ | 26,354,000$ | (4,032,000$) | (10,643,000$) | (52,116,000$) | (59,231,000$) | (90,939,000$) | (17,110,000$) | 317,872,000$ | 319,966,000$ | 343,599,000$ | 230,545,000$ | (61,910,000$) | (42,553,000$) | (26,844,000$) | (23,467,000$) | (14,037,000$) | 13,226,000$ | 44,025,000$ | 61,551,000$ | 119,435,000$ | 253,009,000$ | 215,297,000$ | 264,096,000$ | 154,178,000$ | (21,106,000$) | 16,094,000$ | (15,112,000$) | (9,241,000$) | (4,329,000$) | 64,596,000$ | 52,601,000$ | 55,188,000$ | 59,075,000$ |
| YoY% | | (17.96%) | (17.27%) | (6.41%) | (6.44%) | (6.26%) | (6.32%) | (9.16%) | (8.82%) | (8.66%) | (8.44%) | (5.61%) | (5.96%) | (4.05%) | (1.18%) | 2.17% | 2.03% | (.31%) | (.81%) | (3.92%) | (4.36%) | (6.44%) | (1.29%) | 31.46% | 30.83% | 32.17% | 21.09% | (5.77%) | (3.94%) | (2.45%) | (2.10%) | (1.29%) | 1.24% | 4.19% | 5.83% | 12.35% | 31.08% | 25.76% | 33.38% | 18.97% | (2.53%) | 1.96% | (1.87%) | (1.12%) | (.52%) | 8.56% | 6.98% | 7.20% | 7.57% |
| Dividends Paid | | | 15,924,000$ | 15,943,000$ | 15,898,000$ | 15,887,000$ | 15,906,000$ | 15,932,000$ | 15,911,000$ | 15,840,000$ | 17,718,000$ | 15,860,000$ | 14,917,000$ | 14,923,000$ | 14,916,000$ | 14,909,000$ | 14,615,000$ | 14,436,000$ | 25,471,000$ | 25,423,000$ | 25,398,000$ | 24,795,000$ | 24,800,000$ | 0$ | 49,485,000$ | 0$ | 24,087,000$ | 24,109,000$ | 48,165,000$ | 0$ | 24,057,000$ | 23,702,000$ | 47,300,000$ | 0$ | 23,493,000$ | 23,152,000$ | 45,021,000$ | 0$ | 22,364,000$ | 22,147,000$ | 41,137,000$ | 0$ | 20,491,000$ | 20,500,000$ | 20,519,000$ | 20,124,000$ | 20,019,000$ | 20,043,000$ | 20,091,000$ |
| Additional Paid-In Capital QoQ | | | 1,460,000$ | 1,941,000$ | 1,142,000$ | 759,000$ | 1,378,000$ | 1,417,000$ | 994,000$ | 873,000$ | 1,269,000$ | 1,687,000$ | 1,847,000$ | 1,014,000$ | 1,809,000$ | 1,203,000$ | 28,351,000$ | 40,656,000$ | 2,412,000$ | 2,729,000$ | 2,314,000$ | 48,206,000$ | 2,540,000$ | 2,378,000$ | 3,755,000$ | 52,753,000$ | 7,237,000$ | 2,581,000$ | 3,342,000$ | 449,000$ | 37,759,000$ | 2,601,000$ | 1,785,000$ | (3,177,000$) | 51,163,000$ | 35,901,000$ | 31,457,000$ | 198,000$ | 30,337,000$ | 144,351,000$ | 452,000$ | 1,096,000$ | 608,000$ | 471,000$ | 6,728,000$ | 31,051,000$ | 697,000$ | 1,294,000$ | 179,000$ |
| Treasury Stock | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Goodwill | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| YoY% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Other Intangible Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Amortization of Intangible Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Assets | | 2,114,281,000$ | 1,686,859,000$ | 1,810,204,000$ | 1,827,579,000$ | 1,845,762,000$ | 1,853,159,000$ | 1,861,475,000$ | 1,876,539,000$ | 1,900,028,000$ | 1,910,273,000$ | 1,838,499,000$ | 1,854,999,000$ | 1,872,606,000$ | 1,879,534,000$ | 1,934,873,000$ | 1,876,724,000$ | 1,875,994,000$ | 1,852,810,000$ | 2,368,405,000$ | 2,380,036,000$ | 2,409,818,000$ | 2,532,272,000$ | 2,542,722,000$ | 2,622,620,000$ | 2,628,328,000$ | 2,675,076,000$ | 2,818,097,000$ | 2,408,467,000$ | 2,417,104,000$ | 2,416,517,000$ | 2,409,128,000$ | 2,518,295,000$ | 2,359,426,000$ | 2,384,294,000$ | 2,388,112,000$ | 2,254,109,000$ | 2,253,619,000$ | 2,250,490,000$ | 2,306,451,000$ | 2,185,303,000$ | 2,191,168,000$ | 2,223,398,000$ | 2,085,389,000$ | 2,118,032,000$ | 2,108,317,000$ | 2,059,379,000$ | 2,060,149,000$ | 2,075,172,000$ |
| QoQ | | 427,422,000$ | (123,345,000$) | (17,375,000$) | (18,183,000$) | (7,397,000$) | (8,316,000$) | (15,064,000$) | (23,489,000$) | (10,245,000$) | 71,774,000$ | (16,500,000$) | (17,607,000$) | (6,928,000$) | (55,339,000$) | 58,149,000$ | 730,000$ | 23,184,000$ | (515,595,000$) | (11,631,000$) | (29,782,000$) | (122,454,000$) | (10,450,000$) | (79,898,000$) | (5,708,000$) | (46,748,000$) | (143,021,000$) | 409,630,000$ | (8,637,000$) | 587,000$ | 7,389,000$ | (109,167,000$) | 158,869,000$ | (24,868,000$) | (3,818,000$) | 134,003,000$ | 490,000$ | 3,129,000$ | (55,961,000$) | 121,148,000$ | (5,865,000$) | (32,230,000$) | 138,009,000$ | (32,643,000$) | 9,715,000$ | 48,938,000$ | (770,000$) | (15,023,000$) | 105,829,000$ |
| YoY | | 268,519,000$ | (166,300,000$) | (51,271,000$) | (48,960,000$) | (54,266,000$) | (57,114,000$) | 22,976,000$ | 21,540,000$ | 27,422,000$ | 30,739,000$ | (96,374,000$) | (21,725,000$) | (3,388,000$) | 26,724,000$ | (433,532,000$) | (503,312,000$) | (533,824,000$) | (679,462,000$) | (174,317,000$) | (242,584,000$) | (218,510,000$) | (142,804,000$) | (275,375,000$) | 214,153,000$ | 211,224,000$ | 258,559,000$ | 408,969,000$ | (109,828,000$) | 57,678,000$ | 32,223,000$ | 21,016,000$ | 264,186,000$ | 105,807,000$ | 133,804,000$ | 81,661,000$ | 68,806,000$ | 62,451,000$ | 27,092,000$ | 221,062,000$ | 67,271,000$ | 82,851,000$ | 164,019,000$ | 25,240,000$ | 42,860,000$ | 138,974,000$ | (28,976,000$) | (20,593,000$) | (20,948,000$) |
| Total Liabilities | | 1,875,366,000$ | 777,680,000$ | 763,734,000$ | 764,378,000$ | 763,684,000$ | 754,186,000$ | 743,330,000$ | 740,135,000$ | 745,678,000$ | 737,220,000$ | 607,571,000$ | 608,684,000$ | 608,820,000$ | 598,335,000$ | 630,777,000$ | 551,481,000$ | 558,932,000$ | 556,354,000$ | 1,091,970,000$ | 1,081,134,000$ | 1,088,709,000$ | 1,225,157,000$ | 1,214,156,000$ | 1,264,472,000$ | 1,216,266,000$ | 1,350,833,000$ | 1,807,389,000$ | 1,370,271,000$ | 1,348,626,000$ | 1,322,808,000$ | 1,336,495,000$ | 1,437,531,000$ | 1,264,090,000$ | 1,266,103,000$ | 1,300,403,000$ | 1,185,872,000$ | 1,201,557,000$ | 1,194,031,000$ | 1,338,341,000$ | 1,369,869,000$ | 1,354,156,000$ | 1,436,284,000$ | 1,275,264,000$ | 1,285,395,000$ | 1,286,088,000$ | 1,250,401,000$ | 1,235,508,000$ | 1,231,083,000$ |
| QoQ | | 1,097,686,000$ | 13,946,000$ | (644,000$) | 694,000$ | 9,498,000$ | 10,856,000$ | 3,195,000$ | (5,543,000$) | 8,458,000$ | 129,649,000$ | (1,113,000$) | (136,000$) | 10,485,000$ | (32,442,000$) | 79,296,000$ | (7,451,000$) | 2,578,000$ | (535,616,000$) | 10,836,000$ | (7,575,000$) | (136,448,000$) | 11,001,000$ | (50,316,000$) | 48,206,000$ | (134,567,000$) | (456,556,000$) | 437,118,000$ | 21,645,000$ | 25,818,000$ | (13,687,000$) | (101,036,000$) | 173,441,000$ | (2,013,000$) | (34,300,000$) | 114,531,000$ | (15,685,000$) | 7,526,000$ | (144,310,000$) | (31,528,000$) | 15,713,000$ | (82,128,000$) | 161,020,000$ | (10,131,000$) | (693,000$) | 35,687,000$ | 14,893,000$ | 4,425,000$ | 15,036,000$ |
| YoY | | 1,111,682,000$ | 23,494,000$ | 20,404,000$ | 24,243,000$ | 18,006,000$ | 16,966,000$ | 135,759,000$ | 131,451,000$ | 136,858,000$ | 138,885,000$ | (23,206,000$) | 57,203,000$ | 49,888,000$ | 41,981,000$ | (461,193,000$) | (529,653,000$) | (529,777,000$) | (668,803,000$) | (122,186,000$) | (183,338,000$) | (127,557,000$) | (125,676,000$) | (593,233,000$) | (105,799,000$) | (132,360,000$) | 28,025,000$ | 470,894,000$ | (67,260,000$) | 84,536,000$ | 56,705,000$ | 36,092,000$ | 251,659,000$ | 62,533,000$ | 72,072,000$ | (37,938,000$) | (183,997,000$) | (152,599,000$) | (242,253,000$) | 63,077,000$ | 84,474,000$ | 68,068,000$ | 185,883,000$ | 39,756,000$ | 54,312,000$ | 70,041,000$ | (79,792,000$) | (74,006,000$) | (80,211,000$) |
| Current Ratio | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Current Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Current Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Debt to Asset Ratio | | .89x | .46x | .42x | .42x | .41x | .41x | .40x | .39x | .39x | .39x | .33x | .33x | .33x | .32x | .33x | .29x | .30x | .30x | .46x | .45x | .45x | .48x | .48x | .48x | .46x | .50x | .64x | .57x | .56x | .55x | .55x | .57x | .54x | .53x | .54x | .53x | .53x | .53x | .58x | .63x | .62x | .65x | .61x | .61x | .61x | .61x | .60x | .59x |
| Long Term Debt | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| YoY | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Capital Lease Obligations | | | | | | | | | | | | | | | 1,100,000$ | 3,400,000$ | 3,700,000$ | 4,600,000$ | | | | 3,732,000$ | 3,790,000$ | 3,849,000$ | 3,909,000$ | 3,970,000$ | 4,031,000$ | 4,094,000$ | 4,600,000$ | | | | | | | | | | | | | | | | | | | | |
| Cash and Cash Equivalents | | 6,587,000$ | 7,088,000$ | 4,786,000$ | 6,396,000$ | 6,144,000$ | 4,840,000$ | 5,629,000$ | 4,199,000$ | 5,984,000$ | 8,079,000$ | 5,554,000$ | 7,044,000$ | 8,389,000$ | 8,436,000$ | 44,787,000$ | 139,711,000$ | 233,600,000$ | 307,797,000$ | 5,435,000$ | 3,017,000$ | 7,697,000$ | 3,814,000$ | 7,971,000$ | 20,601,000$ | 12,939,000$ | 12,931,000$ | 5,756,000$ | 12,025,000$ | 6,016,000$ | 4,810,000$ | 5,952,000$ | 11,510,000$ | 9,847,000$ | 11,326,000$ | 13,237,000$ | 15,214,000$ | 11,305,000$ | 8,588,000$ | 22,379,000$ | 23,575,000$ | 23,825,000$ | 21,012,000$ | 22,778,000$ | 40,025,000$ | 15,827,000$ | 8,571,000$ | 23,009,000$ | 62,080,000$ |
| QoQ | | (501,000$) | 2,302,000$ | (1,610,000$) | 252,000$ | 1,304,000$ | (789,000$) | 1,430,000$ | (1,785,000$) | (2,095,000$) | 2,525,000$ | (1,490,000$) | (1,345,000$) | (47,000$) | (36,351,000$) | (94,924,000$) | (93,889,000$) | (74,197,000$) | 302,362,000$ | 2,418,000$ | (4,680,000$) | 3,883,000$ | (4,157,000$) | (12,630,000$) | 7,662,000$ | 8,000$ | 7,175,000$ | (6,269,000$) | 6,009,000$ | 1,206,000$ | (1,142,000$) | (5,558,000$) | 1,663,000$ | (1,479,000$) | (1,911,000$) | (1,977,000$) | 3,909,000$ | 2,717,000$ | (13,791,000$) | (1,196,000$) | (250,000$) | 2,813,000$ | (1,766,000$) | (17,247,000$) | 24,198,000$ | 7,256,000$ | (14,438,000$) | (39,071,000$) | (68,263,000$) |
| YoY | | 443,000$ | 2,248,000$ | (843,000$) | 2,197,000$ | 160,000$ | (3,239,000$) | 75,000$ | (2,845,000$) | (2,405,000$) | (357,000$) | (39,233,000$) | (132,667,000$) | (225,211,000$) | (299,361,000$) | 39,352,000$ | 136,694,000$ | 225,903,000$ | 303,983,000$ | (2,536,000$) | (17,584,000$) | (5,242,000$) | (9,117,000$) | 2,215,000$ | 8,576,000$ | 6,923,000$ | 8,121,000$ | (196,000$) | 515,000$ | (3,831,000$) | (6,516,000$) | (7,285,000$) | (3,704,000$) | (1,458,000$) | 2,738,000$ | (9,142,000$) | (8,361,000$) | (12,520,000$) | (12,424,000$) | (399,000$) | (16,450,000$) | 7,998,000$ | 12,441,000$ | (231,000$) | (22,055,000$) | (114,516,000$) | 648,000$ | 17,090,000$ | 45,337,000$ |
| Interest Expenses | | | | | | | | | 9,494,000$ | 9,386,000$ | 7,418,000$ | 6,794,000$ | 6,831,000$ | 6,552,000$ | 6,582,000$ | 6,156,000$ | 5,650,000$ | 5,676,000$ | 8,106,000$ | 10,158,000$ | 10,123,000$ | 8,998,000$ | 8,711,000$ | 8,751,000$ | 10,845,000$ | 11,788,000$ | 14,198,000$ | 15,252,000$ | 12,496,000$ | 12,346,000$ | 12,342,000$ | 13,156,000$ | 12,827,000$ | 11,159,000$ | 12,176,000$ | 12,053,000$ | 11,405,000$ | 11,773,000$ | 13,173,000$ | 13,820,000$ | 14,360,000$ | 15,012,000$ | 14,486,000$ | 14,700,000$ | 15,348,000$ | 15,183,000$ | 15,087,000$ | 14,985,000$ | 14,530,000$ |
| Interest Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |