| DEVON ENERGY CORP/DE (DVN) |
| Q3-CY2026 | Q2-CY2026 | Q1-CY2026 | Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 |
| Balance Sheet Date | | 2026-Jun-30 | 2026-Mar-31 | 2025-Dec-31 | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 |
| Fiscal Period | | Q2-FY2026 | Q1-FY2026 | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 |
| Close Price of Common Stock | 47.35$ | 41.31$ | 50.29$ | 36.63$ | 35.06$ | 31.81$ | 37.44$ | 32.74$ | 39.12$ | 47.41$ | 50.16$ | 45.31$ | 47.69$ | 48.34$ | 50.60$ | 61.50$ | 60.25$ | 55.17$ | 59.12$ | 44.07$ | 35.49$ | 29.19$ | 21.87$ | 15.80$ | 9.46$ | 11.33$ | 6.88$ | 25.98$ | 24.06$ | 28.52$ | 31.55$ | 22.53$ | 39.95$ | 43.95$ | 31.81$ | 41.40$ | 36.71$ | | | | | | | | | | | | |
| Market Cap of Common Stock | 52,085,000,000$ | 25,670,034,000$ | 31,179,800,000$ | 22,977,999,000$ | 22,256,088,000$ | 20,425,201,000$ | 24,298,560,000$ | 21,506,906,000$ | 24,493,813,000$ | 29,959,960,000$ | 31,851,600,000$ | 29,030,117,000$ | 30,554,983,000$ | 31,019,778,000$ | 33,092,400,000$ | 40,202,550,000$ | 39,451,700,000$ | 36,412,200,000$ | 39,267,504,000$ | 29,832,005,000$ | 24,026,730,000$ | 19,758,711,000$ | 14,717,331,500$ | 6,043,500,000$ | 3,619,374,000$ | 4,334,077,500$ | 2,632,437,500$ | 9,976,997,500$ | 9,725,052,000$ | 11,841,504,000$ | 13,826,173,500$ | 10,548,546,000$ | 20,324,016,000$ | 23,000,813,000$ | 16,732,610,500$ | 21,755,700,000$ | 19,294,776,000$ | | | | | | | | | | | | |
| QoQ% | 102.90% | (17.67%) | 35.69% | 3.24% | 8.96% | (15.94%) | 12.98% | (12.20%) | (18.25%) | (5.94%) | 9.72% | (4.99%) | (1.50%) | (6.26%) | (17.69%) | 1.90% | 8.35% | (7.27%) | 31.63% | 24.16% | 21.60% | 34.26% | 143.52% | 66.98% | (16.49%) | 64.64% | (73.62%) | 2.59% | (17.87%) | (14.35%) | 31.07% | (48.10%) | (11.64%) | 37.46% | (23.09%) | 12.75% | | | | | | | | | | | | | |
| YoY% | 134.03% | 25.68% | 28.32% | 6.84% | (9.14%) | (31.83%) | (23.71%) | (25.92%) | (19.84%) | (3.42%) | (3.75%) | (27.79%) | (22.55%) | (14.81%) | (15.73%) | 34.76% | 64.20% | 84.28% | 166.81% | 393.62% | 563.84% | 355.89% | 459.08% | (39.43%) | (62.78%) | (63.40%) | (80.96%) | (5.42%) | (52.15%) | (48.52%) | (17.37%) | (51.51%) | 5.33% | | | | | | | | | | | | | | | | |
| Common Shares Outstanding | 1,100,000,000 | 621,400,000 | 621,000,000 | 627,300,000 | 634,800,000 | 642,100,000 | 649,000,000 | 651,000,000 | 658,000,000 | 628,000,000 | 633,000,000 | 636,000,000 | 641,000,000 | 641,000,000 | 645,000,000 | 653,000,000 | 654 | 656 | 661 | 663,000,000 | 677,000,000 | 677,000,000 | 675,000,000 | 382 | 383,000,000 | 383,000,000 | 383,000,000 | 382,000,000 | 387,000,000 | 410,000,000 | 417,000,000 | 450,000,000 | 474,000,000 | 515,000,000 | 526,000,000 | 525,000,000 | 525,000,000 | 526,000,000 | 526,000,000 | 523,000,000 | 524,000,000 | 524,000,000 | 524,000,000 | 418,000,000 | 411,000,000 | 411,000,000 | 411,000,000 | 409,000,000 | 409,000,000 |
| QoQ% | 77.02% | .06% | (1.00%) | (1.18%) | (1.14%) | (1.06%) | (.31%) | (1.06%) | 4.78% | (.79%) | (.47%) | (.78%) | .00% | (.62%) | (1.23%) | 99,846,994.80% | (.31%) | (.76%) | (.30%) | (2.07%) | .00% | .30% | 176,701,470.68% | (100.00%) | .00% | .00% | .26% | (1.29%) | (5.61%) | (1.68%) | (7.33%) | (5.06%) | (7.96%) | (2.09%) | .19% | .00% | (.19%) | .00% | .57% | (.19%) | .00% | .00% | 25.36% | 1.70% | .00% | .00% | .49% | .00% | .00% |
| YoY% | 73.28% | (3.22%) | (4.31%) | (3.64%) | (3.53%) | 2.25% | 2.53% | 2.36% | 2.65% | (2.03%) | (1.86%) | (2.60%) | 98,012,132.42% | 97,713,314.63% | 97,579,325.11% | 98,491,604.37% | (100.00%) | (100.00%) | (100.00%) | 173,560,109.42% | 76.76% | 76.76% | 76.24% | (100.00%) | (1.03%) | (6.59%) | (8.15%) | (15.11%) | (18.35%) | (20.39%) | (20.72%) | (14.29%) | (9.71%) | (2.09%) | .00% | .38% | .19% | .38% | .38% | 25.12% | 27.49% | 27.49% | 27.49% | 2.20% | .49% | .49% | .74% | .74% | .74% |
| Price to Sales | 2.56x | 1.26x | 1.81x | 1.33x | 1.26x | 1.18x | 1.43x | 1.33x | 1.55x | 1.89x | 2.06x | 1.87x | 1.94x | 1.81x | 1.71x | 2.00x | 1.97x | 1.98x | 2.50x | 2.17x | 2.21x | 2.40x | 2.50x | 1.12x | .63x | .69x | .36x | 1.57x | .99x | 1.18x | 1.39x | 1.00x | 2.62x | 2.99x | 2.05x | 2.45x | 1.96x | | | | | | | | | | | | |
| Price to Earnings | 15.88x | 7.83x | 13.75x | 8.70x | 8.19x | 7.18x | 8.71x | 7.43x | 7.21x | 8.57x | 9.54x | 7.76x | 8.02x | 6.47x | 5.48x | 6.67x | 6.24x | 6.92x | 10.94x | 10.61x | 19.94x | 71.85x | - | - | - | - | - | - | 6.77x | 3.06x | 4.70x | 3.44x | 12.72x | - | 126.76x | 34.59x | 5.48x | | | | | | | | | | | | |
| Price to Book | 1.25x | .61x | 2.02x | 1.48x | 1.45x | 1.36x | 1.67x | 1.48x | 1.72x | 2.39x | 2.62x | 2.41x | 2.63x | 2.81x | 3.01x | 3.60x | 3.63x | 3.61x | 4.22x | 3.22x | 2.69x | 2.35x | 1.76x | 2.09x | 1.20x | 1.34x | .67x | 1.72x | 1.49x | 1.69x | 1.76x | 1.15x | 2.28x | 2.87x | 1.88x | 2.35x | 2.71x | | | | | | | | | | | | |
| Total Revenue | | 7,417,000,000$ | 4,508,000,000$ | 4,121,000,000$ | 4,331,000,000$ | 4,284,000,000$ | 4,550,000,000$ | 4,487,000,000$ | 4,024,000,000$ | 3,917,000,000$ | 3,741,000,000$ | 4,145,000,000$ | 4,030,000,000$ | 3,530,000,000$ | 3,823,000,000$ | 4,352,000,000$ | 5,432,000,000$ | 5,796,000,000$ | 4,495,000,000$ | 4,273,000,000$ | 3,801,000,000$ | 3,120,000,000$ | 2,578,000,000$ | 1,397,000,000$ | 1,154,000,000$ | 755,000,000$ | 2,087,000,000$ | 1,705,000,000$ | 1,746,000,000$ | 1,806,000,000$ | 1,079,000,000$ | 5,199,000,000$ | 1,974,000,000$ | 1,727,000,000$ | 1,665,000,000$ | 2,380,000,000$ | 1,933,000,000$ | 2,165,000,000$ | 2,400,000,000$ | 3,350,000,000$ | 4,233,000,000$ | 2,488,000,000$ | 2,126,000,000$ | 2,886,000,000$ | 3,601,000,000$ | 3,393,000,000$ | 3,265,000,000$ | 5,995,000,000$ | 5,336,000,000$ |
| QoQ% | | 64.53% | 9.39% | (4.85%) | 1.10% | (5.85%) | 1.40% | 11.51% | 2.73% | 4.71% | (9.75%) | 2.85% | 14.16% | (7.66%) | (12.16%) | (19.88%) | (6.28%) | 28.94% | 5.20% | 12.42% | 21.83% | 21.02% | 84.54% | 21.06% | 52.85% | (63.82%) | 22.41% | (2.35%) | (3.32%) | 67.38% | (79.25%) | 163.37% | 14.30% | 3.72% | (30.04%) | 23.13% | (10.72%) | (9.79%) | (28.36%) | (20.86%) | 70.14% | 17.03% | (26.33%) | (19.86%) | 6.13% | 3.92% | (45.54%) | 12.35% | 18.32% |
| YoY% | | 73.13% | (.92%) | (8.16%) | 7.63% | 9.37% | 21.63% | 8.25% | (.15%) | 10.96% | (2.15%) | (4.76%) | (25.81%) | (39.10%) | (14.95%) | 1.85% | 42.91% | 85.77% | 74.36% | 205.87% | 229.38% | 313.25% | 23.53% | (18.07%) | (33.91%) | (58.20%) | 93.42% | (67.21%) | (11.55%) | 4.57% | (35.20%) | 118.45% | 2.12% | (20.23%) | (30.63%) | (28.96%) | (54.34%) | (12.98%) | 12.89% | 16.08% | 17.55% | (26.67%) | (34.89%) | (51.86%) | (32.52%) | (24.77%) | (12.35%) | 128.47% | 96.61% |
| TTM | | 20,377,000,000$ | 17,244,000,000$ | 17,286,000,000$ | 17,652,000,000$ | 17,345,000,000$ | 16,978,000,000$ | 16,169,000,000$ | 15,827,000,000$ | 15,833,000,000$ | 15,446,000,000$ | 15,528,000,000$ | 15,735,000,000$ | 17,137,000,000$ | 19,403,000,000$ | 20,075,000,000$ | 19,996,000,000$ | 18,365,000,000$ | 15,689,000,000$ | 13,772,000,000$ | 10,896,000,000$ | 8,249,000,000$ | 5,884,000,000$ | 5,393,000,000$ | 5,701,000,000$ | 6,293,000,000$ | 7,344,000,000$ | 6,336,000,000$ | 9,830,000,000$ | 10,058,000,000$ | 9,979,000,000$ | 10,565,000,000$ | 7,746,000,000$ | 7,705,000,000$ | 8,143,000,000$ | 8,878,000,000$ | 9,848,000,000$ | 12,148,000,000$ | 12,471,000,000$ | 12,197,000,000$ | 11,733,000,000$ | 11,101,000,000$ | 12,006,000,000$ | 13,145,000,000$ | 16,254,000,000$ | 17,989,000,000$ | 19,106,000,000$ | 19,566,000,000$ | 16,195,000,000$ |
| TTM_QoQ% | | 18.17% | (.24%) | (2.07%) | 1.77% | 2.16% | 5.00% | 2.16% | (.04%) | 2.51% | (.53%) | (1.32%) | (8.18%) | (11.68%) | (3.35%) | .40% | 8.88% | 17.06% | 13.92% | 26.40% | 32.09% | 40.19% | 9.10% | (5.40%) | (9.41%) | (14.31%) | 15.91% | (35.54%) | (2.27%) | .79% | (5.55%) | 36.39% | .53% | (5.38%) | (8.28%) | (9.85%) | (18.93%) | (2.59%) | 2.25% | 3.96% | 5.69% | (7.54%) | (8.67%) | (19.13%) | (9.65%) | (5.85%) | (2.35%) | 20.82% | 19.32% |
| TTM_YoY% | | 17.48% | 1.57% | 6.91% | 11.53% | 9.55% | 9.92% | 4.13% | .59% | (7.61%) | (20.39%) | (22.65%) | (21.31%) | (6.69%) | 23.67% | 45.77% | 83.52% | 122.63% | 166.64% | 155.37% | 91.12% | 31.08% | (19.88%) | (14.88%) | (42.00%) | (37.43%) | (26.41%) | (40.03%) | 26.90% | 30.54% | 22.55% | 19.00% | (21.34%) | (36.57%) | (34.71%) | (27.21%) | (16.07%) | 9.43% | 3.87% | (7.21%) | (27.82%) | (38.29%) | (37.16%) | (32.82%) | .36% | 32.54% | 57.24% | 88.19% | 56.43% |
| Gross Margin | | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 72.31% | 61.00% | 60.83% | 60.52% | 30.49% | 78.75% | 39.16% | 33.47% | 47.57% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
| QoQ | | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | 27.70% | 11.31% | .17% | .31% | 30.03% | (48.26%) | 39.59% | 5.69% | (14.10%) | (52.43%) | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% |
| YoY | | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | 27.70% | 39.00% | 39.18% | 39.48% | 41.81% | (17.75%) | 21.67% | 27.05% | (17.08%) | (21.25%) | (60.84%) | (66.53%) | (52.43%) | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% |
| Operating Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 326,000,000$ | 542,000,000$ | 706,000,000$ | 637,000,000$ | 1,465,000,000$ | (1,497,000,000$) | (3,500,000,000$) | (5,425,000,000$) | (5,444,000,000$) | (4,363,000,000$) | (5,495,000,000$) | 460,000,000$ | 1,774,000,000$ |
| QoQ% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (39.85%) | (23.23%) | 10.83% | (56.52%) | 197.86% | 57.23% | 35.48% | .35% | (24.78%) | 20.60% | (1,294.57%) | (74.07%) | .00% |
| YoY% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (77.75%) | 136.21% | 120.17% | 111.74% | 126.91% | 65.69% | 36.31% | (1,279.35%) | (406.88%) | (345.94%) | (896.38%) | (22.17%) | 142.02% |
| TTM | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,211,000,000$ | 3,350,000,000$ | 1,311,000,000$ | (2,895,000,000$) | (8,957,000,000$) | (15,866,000,000$) | (18,732,000,000$) | (20,727,000,000$) | (14,842,000,000$) | (7,624,000,000$) | (1,487,000,000$) | 4,698,000,000$ | 4,829,000,000$ |
| TTM_QoQ% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (34.00%) | 155.53% | 145.29% | 67.68% | 43.55% | 15.30% | 9.63% | (39.65%) | (94.68%) | (412.71%) | (131.65%) | (2.71%) | 27.48% |
| TTM_YoY% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 124.69% | 121.11% | 107.00% | 86.03% | 39.65% | (108.11%) | (1,159.72%) | (541.19%) | (407.35%) | (301.27%) | (147.75%) | 728.57% | |
| Operating Margin | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.87% | 25.04% | 29.42% | 19.02% | 34.61% | (60.17%) | (164.63%) | (187.98%) | (151.18%) | (128.59%) | (168.30%) | 7.67% | 33.25% |
| QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (8.17%) | (4.38%) | 10.40% | (15.59%) | 94.78% | 104.46% | 23.35% | (36.80%) | (22.59%) | 39.71% | (175.97%) | (25.57%) | (6.09%) |
| YoY | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (17.74%) | 85.20% | 194.05% | 206.99% | 185.79% | 68.42% | 3.67% | (195.65%) | (184.43%) | (167.92%) | (186.82%) | (14.85%) | 6.24% |
| Net Income | | 1,911,000,000$ | 120,000,000$ | 562,000,000$ | 693,000,000$ | 917,000,000$ | 509,000,000$ | 653,000,000$ | 825,000,000$ | 855,000,000$ | 609,000,000$ | 1,161,000,000$ | 920,000,000$ | 698,000,000$ | 1,003,000,000$ | 1,204,000,000$ | 1,900,000,000$ | 1,938,000,000$ | 995,000,000$ | 1,512,000,000$ | 844,000,000$ | 261,000,000$ | 216,000,000$ | (98,000,000$) | (90,000,000$) | (668,000,000$) | (1,815,000,000$) | (640,000,000$) | 109,000,000$ | 495,000,000$ | (317,000,000$) | 1,149,000,000$ | 2,563,000,000$ | (335,000,000$) | (153,000,000$) | 304,000,000$ | 212,000,000$ | 245,000,000$ | 317,000,000$ | 2,566,000,000$ | 1,007,000,000$ | (1,563,000,000$) | (3,468,000,000$) | (3,354,000,000$) | (3,909,000,000$) | (2,793,000,000$) | (3,589,000,000$) | (379,000,000$) | 1,041,000,000$ |
| QoQ% | | 1,492.50% | (78.65%) | (18.90%) | (24.43%) | 80.16% | (22.05%) | (20.85%) | (3.51%) | 40.39% | (47.55%) | 26.20% | 31.81% | (30.41%) | (16.69%) | (36.63%) | (1.96%) | 94.77% | (34.19%) | 79.15% | 223.37% | 20.83% | 320.41% | (8.89%) | 86.53% | 63.20% | (183.59%) | (687.16%) | (77.98%) | 256.15% | (127.59%) | (55.17%) | 865.08% | (118.95%) | (150.33%) | 43.40% | (13.47%) | (22.71%) | (87.65%) | 154.82% | 164.43% | 54.93% | (3.40%) | 14.20% | (39.96%) | 22.18% | (846.97%) | (136.41%) | 48.71% |
| YoY% | | 108.40% | (76.42%) | (13.94%) | (16.00%) | 7.25% | (16.42%) | (43.76%) | (10.33%) | 22.49% | (39.28%) | (3.57%) | (51.58%) | (63.98%) | .80% | (20.37%) | 125.12% | 642.53% | 360.65% | 1,642.86% | 1,037.78% | 139.07% | 111.90% | 84.69% | (182.57%) | (234.95%) | (472.56%) | (155.70%) | (95.75%) | 247.76% | (107.19%) | 277.96% | 1,108.96% | (236.74%) | (148.27%) | (88.15%) | (78.95%) | 115.68% | 109.14% | 176.51% | 125.76% | 44.04% | 3.37% | (784.96%) | (475.50%) | (499.00%) | (1,190.88%) | (283.09%) | 142.66% |
| TTM | | 3,286,000,000$ | 2,292,000,000$ | 2,681,000,000$ | 2,772,000,000$ | 2,904,000,000$ | 2,842,000,000$ | 2,942,000,000$ | 3,450,000,000$ | 3,545,000,000$ | 3,388,000,000$ | 3,782,000,000$ | 3,825,000,000$ | 4,805,000,000$ | 6,045,000,000$ | 6,037,000,000$ | 6,345,000,000$ | 5,289,000,000$ | 3,612,000,000$ | 2,833,000,000$ | 1,223,000,000$ | 289,000,000$ | (640,000,000$) | (2,671,000,000$) | (3,213,000,000$) | (3,014,000,000$) | (1,851,000,000$) | (353,000,000$) | 1,436,000,000$ | 3,890,000,000$ | 3,060,000,000$ | 3,224,000,000$ | 2,379,000,000$ | 28,000,000$ | 608,000,000$ | 1,078,000,000$ | 3,340,000,000$ | 4,135,000,000$ | 2,327,000,000$ | (1,458,000,000$) | (7,378,000,000$) | (12,294,000,000$) | (13,524,000,000$) | (13,645,000,000$) | (10,670,000,000$) | (5,720,000,000$) | (2,227,000,000$) | 1,691,000,000$ | 2,277,000,000$ |
| TTM_QoQ% | | 43.37% | (14.51%) | (3.28%) | (4.55%) | 2.18% | (3.40%) | (14.73%) | (2.68%) | 4.63% | (10.42%) | (1.12%) | (20.40%) | (20.51%) | .13% | (4.85%) | 19.97% | 46.43% | 27.50% | 131.64% | 323.18% | 145.16% | 76.04% | 16.87% | (6.60%) | (62.83%) | (424.36%) | (124.58%) | (63.09%) | 27.12% | (5.09%) | 35.52% | 8,396.43% | (95.40%) | (43.60%) | (67.73%) | (19.23%) | 77.70% | 259.60% | 80.24% | 39.99% | 9.10% | .89% | (27.88%) | (86.54%) | (156.85%) | (231.70%) | (25.74%) | 36.76% |
| TTM_YoY% | | 13.15% | (19.35%) | (8.87%) | (19.65%) | (18.08%) | (16.12%) | (22.21%) | (9.80%) | (26.22%) | (43.95%) | (37.35%) | (39.72%) | (9.15%) | 67.36% | 113.10% | 418.81% | 1,730.10% | 664.38% | 206.07% | 138.06% | 109.59% | 65.42% | (656.66%) | (323.75%) | (177.48%) | (160.49%) | (110.95%) | (39.64%) | 13,792.86% | 403.29% | 199.07% | (28.77%) | (99.32%) | (73.87%) | 173.94% | 145.27% | 133.63% | 117.21% | 89.32% | 30.85% | (114.93%) | (507.27%) | (906.92%) | (568.60%) | (443.54%) | (235.13%) | 8,555.00% | 489.90% |
| Profit Margin | | 25.77% | 2.66% | 13.64% | 16.00% | 21.41% | 11.19% | 14.55% | 20.50% | 21.83% | 16.28% | 28.01% | 22.83% | 19.77% | 26.24% | 27.67% | 34.98% | 33.44% | 22.14% | 35.39% | 22.21% | 8.37% | 8.38% | (7.02%) | (7.80%) | (88.48%) | (86.97%) | (37.54%) | 6.24% | 27.41% | (29.38%) | 22.10% | 129.84% | (19.40%) | (9.19%) | 12.77% | 10.97% | 11.32% | 13.21% | 76.60% | 23.79% | (62.82%) | (163.12%) | (116.22%) | (108.55%) | (82.32%) | (109.92%) | (6.32%) | 19.51% |
| QoQ | | 23.10% | (10.98%) | (2.36%) | (5.40%) | 10.22% | (3.37%) | (5.95%) | (1.33%) | 5.55% | (11.73%) | 5.18% | 3.06% | (6.46%) | (1.43%) | (7.31%) | 1.54% | 11.30% | (13.25%) | 13.18% | 13.84% | (.01%) | 15.39% | .78% | 80.68% | (1.51%) | (49.43%) | (43.78%) | (21.17%) | 56.79% | (51.48%) | (107.74%) | 149.24% | (10.21%) | (21.96%) | 1.81% | (.35%) | (1.89%) | (63.39%) | 52.81% | 86.61% | 100.30% | (46.91%) | (7.66%) | (26.24%) | 27.61% | (103.60%) | (25.83%) | 3.99% |
| YoY | | 4.36% | (8.53%) | (.92%) | (4.50%) | (.42%) | (5.09%) | (13.46%) | (2.33%) | 2.06% | (9.96%) | .35% | (12.15%) | (13.66%) | 4.10% | (7.72%) | 12.77% | 25.07% | 13.76% | 42.40% | 30.00% | 96.84% | 95.35% | 30.52% | (14.04%) | (115.89%) | (57.59%) | (59.64%) | (123.60%) | 46.81% | (20.19%) | 9.33% | 118.87% | (30.71%) | (22.40%) | (63.82%) | (12.82%) | 74.14% | 176.33% | 192.81% | 132.34% | 19.50% | (53.20%) | (109.89%) | (128.06%) | (97.84%) | (118.76%) | (14.21%) | 3.70% |
| Equity to Common Shareholders | | 41,747,000,000$ | 15,428,000,000$ | 15,528,000,000$ | 15,350,000,000$ | 15,060,000,000$ | 14,545,000,000$ | 14,496,000,000$ | 14,277,000,000$ | 12,551,000,000$ | 12,167,000,000$ | 12,061,000,000$ | 11,639,000,000$ | 11,021,000,000$ | 10,977,000,000$ | 11,167,000,000$ | 10,873,000,000$ | 10,090,000,000$ | 9,300,000,000$ | 9,262,000,000$ | 8,924,000,000$ | 8,399,000,000$ | 8,353,000,000$ | 2,885,000,000$ | 3,023,000,000$ | 3,227,000,000$ | 3,919,000,000$ | 5,802,000,000$ | 6,542,000,000$ | 6,994,000,000$ | 7,857,000,000$ | 9,186,000,000$ | 8,898,000,000$ | 8,014,000,000$ | 8,905,000,000$ | 9,254,000,000$ | 7,129,000,000$ | 6,899,000,000$ | 6,466,000,000$ | 8,274,000,000$ | 5,840,000,000$ | 4,847,000,000$ | 6,410,000,000$ | 7,049,000,000$ | 11,548,000,000$ | 15,323,000,000$ | 17,997,000,000$ | 21,539,000,000$ | 22,176,000,000$ |
| QoQ | | 26,319,000,000$ | (100,000,000$) | 178,000,000$ | 290,000,000$ | 515,000,000$ | 49,000,000$ | 219,000,000$ | 1,726,000,000$ | 384,000,000$ | 106,000,000$ | 422,000,000$ | 618,000,000$ | 44,000,000$ | (190,000,000$) | 294,000,000$ | 783,000,000$ | 790,000,000$ | 38,000,000$ | 338,000,000$ | 525,000,000$ | 46,000,000$ | 5,468,000,000$ | (138,000,000$) | (204,000,000$) | (692,000,000$) | (1,883,000,000$) | (740,000,000$) | (452,000,000$) | (863,000,000$) | (1,329,000,000$) | 288,000,000$ | 884,000,000$ | (891,000,000$) | (349,000,000$) | 2,125,000,000$ | 230,000,000$ | 433,000,000$ | (1,808,000,000$) | 2,434,000,000$ | 993,000,000$ | (1,563,000,000$) | (639,000,000$) | (4,499,000,000$) | (3,775,000,000$) | (2,674,000,000$) | (3,542,000,000$) | (637,000,000$) | 702,000,000$ |
| QoQ% | | 170.59% | (.64%) | 1.16% | 1.93% | 3.54% | .34% | 1.53% | 13.75% | 3.16% | .88% | 3.63% | 5.61% | .40% | (1.70%) | 2.70% | 7.76% | 8.50% | .41% | 3.79% | 6.25% | .55% | 189.53% | (4.57%) | (6.32%) | (17.66%) | (32.45%) | (11.31%) | (6.46%) | (10.98%) | (14.47%) | 3.24% | 11.03% | (10.01%) | (3.77%) | 29.81% | 3.33% | 6.70% | (21.85%) | 41.68% | 20.49% | (24.38%) | (9.07%) | (38.96%) | (24.64%) | (14.86%) | (16.45%) | (2.87%) | 3.27% |
| YoY | | 26,687,000,000$ | 883,000,000$ | 1,032,000,000$ | 1,073,000,000$ | 2,509,000,000$ | 2,378,000,000$ | 2,435,000,000$ | 2,638,000,000$ | 1,530,000,000$ | 1,190,000,000$ | 894,000,000$ | 766,000,000$ | 931,000,000$ | 1,677,000,000$ | 1,905,000,000$ | 1,949,000,000$ | 1,691,000,000$ | 947,000,000$ | 6,377,000,000$ | 5,901,000,000$ | 5,172,000,000$ | 4,434,000,000$ | (2,917,000,000$) | (3,519,000,000$) | (3,767,000,000$) | (3,938,000,000$) | (3,384,000,000$) | (2,356,000,000$) | (1,020,000,000$) | (1,048,000,000$) | (68,000,000$) | 1,769,000,000$ | 1,115,000,000$ | 2,439,000,000$ | 980,000,000$ | 1,289,000,000$ | 2,052,000,000$ | 56,000,000$ | 1,225,000,000$ | (5,708,000,000$) | (10,476,000,000$) | (11,587,000,000$) | (14,490,000,000$) | (10,628,000,000$) | (6,151,000,000$) | (2,497,000,000$) | 1,040,000,000$ | 1,564,000,000$ |
| YoY% | | 177.21% | 6.07% | 7.12% | 7.52% | 19.99% | 19.55% | 20.19% | 22.67% | 13.88% | 10.84% | 8.01% | 7.05% | 9.23% | 18.03% | 20.57% | 21.84% | 20.13% | 11.34% | 221.04% | 195.20% | 160.27% | 113.14% | (50.28%) | (53.79%) | (53.86%) | (50.12%) | (36.84%) | (26.48%) | (12.73%) | (11.77%) | (.74%) | 24.81% | 16.16% | 37.72% | 11.84% | 22.07% | 42.34% | .87% | 17.38% | (49.43%) | (68.37%) | (64.38%) | (67.27%) | (47.93%) | (28.64%) | (12.18%) | 5.07% | 7.59% |
| Dividends Paid | | 366,000,000$ | 155,000,000$ | (151,000,000$) | 151,000,000$ | 156,000,000$ | 163,000,000$ | 143,000,000$ | 272,000,000$ | 223,000,000$ | 299,000,000$ | 488,000,000$ | 312,000,000$ | 462,000,000$ | 596,000,000$ | 875,000,000$ | 1,007,000,000$ | 830,000,000$ | 667,000,000$ | 554,000,000$ | 329,000,000$ | 229,000,000$ | 203,000,000$ | 138,000,000$ | 43,000,000$ | 42,000,000$ | 34,000,000$ | 34,000,000$ | 35,000,000$ | 37,000,000$ | 34,000,000$ | 37,000,000$ | 38,000,000$ | 42,000,000$ | 32,000,000$ | 32,000,000$ | 30,000,000$ | 33,000,000$ | 32,000,000$ | 31,000,000$ | 32,000,000$ | 33,000,000$ | 125,000,000$ | 100,000,000$ | 99,000,000$ | 98,000,000$ | 99,000,000$ | 99,000,000$ | 98,000,000$ |
| Additional Paid-In Capital QoQ | | 24,729,000,000$ | (72,000,000$) | (230,000,000$) | (246,000,000$) | (232,000,000$) | (291,000,000$) | (275,000,000$) | 1,184,000,000$ | (240,000,000$) | (221,000,000$) | (214,000,000$) | 22,000,000$ | (213,000,000$) | (577,000,000$) | (35,000,000$) | (104,000,000$) | (311,000,000$) | (265,000,000$) | (570,000,000$) | 17,000,000$ | 17,000,000$ | 5,406,000,000$ | 16,000,000$ | 30,000,000$ | 19,000,000$ | (34,000,000$) | (80,000,000$) | (537,000,000$) | (166,000,000$) | (968,000,000$) | (731,000,000$) | (1,671,000,000$) | (381,000,000$) | (64,000,000$) | 126,000,000$ | (4,000,000$) | 4,000,000$ | (30,000,000$) | (250,000,000$) | (13,000,000$) | (1,000,000$) | 2,505,000,000$ | 223,000,000$ | 37,000,000$ | 194,000,000$ | 454,000,000$ | 84,000,000$ | 61,000,000$ |
| Treasury Stock | | 5,000,000$ | | | | | | | | | | 13,000,000$ | | | 28,000,000$ | | | 13,000,000$ | 19,000,000$ | | | | | | | | | | 8,000,000$ | 20,000,000$ | 47,000,000$ | 22,000,000$ | 35,000,000$ | 22,000,000$ | 12,000,000$ | | | | | | | | | | | | | | |
| QoQ | | | | | | | | | | | | | | | | | | (6,000,000$) | | | | | | | | | | | (12,000,000$) | (27,000,000$) | 25,000,000$ | (13,000,000$) | 13,000,000$ | 10,000,000$ | | | | | | | | | | | | | | | |
| Goodwill | | 753,000,000$ | 753,000,000$ | 753,000,000$ | 753,000,000$ | 753,000,000$ | 753,000,000$ | 753,000,000$ | 753,000,000$ | 753,000,000$ | 753,000,000$ | 753,000,000$ | 753,000,000$ | 753,000,000$ | 753,000,000$ | 753,000,000$ | 753,000,000$ | 753,000,000$ | 753,000,000$ | 753,000,000$ | 753,000,000$ | 753,000,000$ | 753,000,000$ | 753,000,000$ | 753,000,000$ | 753,000,000$ | 753,000,000$ | 753,000,000$ | 841,000,000$ | 841,000,000$ | 841,000,000$ | 753,000,000$ | 841,000,000$ | 841,000,000$ | 2,383,000,000$ | 841,000,000$ | 3,964,000,000$ | 3,964,000,000$ | 3,964,000,000$ | 2,383,000,000$ | 3,963,000,000$ | 4,159,000,000$ | 4,159,000,000$ | 3,337,000,000$ | 5,775,000,000$ | 6,349,000,000$ | 6,328,000,000$ | 6,303,000,000$ | 8,310,000,000$ |
| QoQ% | | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | (10.46%) | .00% | .00% | 11.69% | (10.46%) | .00% | (64.71%) | 183.35% | (78.78%) | .00% | .00% | 66.35% | (39.87%) | (4.71%) | .00% | 24.63% | (42.22%) | (9.04%) | .33% | .40% | (24.15%) | (1.17%) |
| YoY% | | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | (10.46%) | (10.46%) | (10.46%) | .00% | .00% | .00% | (64.71%) | (10.46%) | (78.78%) | (78.78%) | (39.88%) | (64.71%) | .03% | (4.69%) | (4.69%) | (28.59%) | (31.38%) | (34.49%) | (34.28%) | (47.06%) | (30.51%) | (24.49%) | (30.88%) | 7.60% | 39.57% |
| Other Intangible Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,466,000,000$ | 1,497,000,000$ | 1,594,000,000$ | 1,565,000,000$ | 1,595,000,000$ | 1,624,000,000$ | 1,651,000,000$ | 1,667,000,000$ | 1,697,000,000$ | 690,000,000$ | 603,000,000$ | 841,000,000$ | 878,000,000$ | 533,000,000$ | |
| QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (31,000,000$) | (97,000,000$) | 29,000,000$ | (30,000,000$) | (29,000,000$) | (27,000,000$) | (16,000,000$) | (30,000,000$) | 1,007,000,000$ | 87,000,000$ | (238,000,000$) | (37,000,000$) | 345,000,000$ | | |
| Amortization of Intangible Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37,000,000$ | 30,000,000$ | 29,000,000$ | | 29,000,000$ | 30,000,000$ | 28,000,000$ | | 14,000,000$ | 18,000,000$ | 12,000,000$ | | 10,200,000$ |
| Total Assets | | 70,893,000,000$ | 32,543,000,000$ | 31,599,000,000$ | 31,221,000,000$ | 31,390,000,000$ | 30,928,000,000$ | 30,489,000,000$ | 30,263,000,000$ | 25,162,000,000$ | 24,978,000,000$ | 24,490,000,000$ | 24,241,000,000$ | 23,355,000,000$ | 23,420,000,000$ | 23,271,000,000$ | 23,557,000,000$ | 23,194,000,000$ | 21,778,000,000$ | 21,025,000,000$ | 21,057,000,000$ | 20,065,000,000$ | 20,457,000,000$ | 9,912,000,000$ | 10,326,000,000$ | 10,357,000,000$ | 11,144,000,000$ | 13,717,000,000$ | 14,394,000,000$ | 16,649,000,000$ | 18,077,000,000$ | 19,566,000,000$ | 20,172,000,000$ | 29,159,000,000$ | 29,316,000,000$ | 30,241,000,000$ | 27,559,000,000$ | 26,814,000,000$ | 28,635,000,000$ | 28,675,000,000$ | 26,813,000,000$ | 27,244,000,000$ | 28,637,000,000$ | 29,673,000,000$ | 34,272,000,000$ | 40,526,000,000$ | 45,274,000,000$ | 50,568,000,000$ | 50,839,000,000$ |
| QoQ | | 38,350,000,000$ | 944,000,000$ | 378,000,000$ | (169,000,000$) | 462,000,000$ | 439,000,000$ | 226,000,000$ | 5,101,000,000$ | 184,000,000$ | 488,000,000$ | 249,000,000$ | 886,000,000$ | (65,000,000$) | (301,000,000$) | (286,000,000$) | 363,000,000$ | 1,416,000,000$ | 753,000,000$ | (32,000,000$) | 992,000,000$ | (392,000,000$) | 10,545,000,000$ | (414,000,000$) | (31,000,000$) | (787,000,000$) | (2,573,000,000$) | (677,000,000$) | (2,255,000,000$) | (1,428,000,000$) | (1,489,000,000$) | (606,000,000$) | (8,987,000,000$) | (157,000,000$) | (925,000,000$) | 2,682,000,000$ | 745,000,000$ | (1,821,000,000$) | (40,000,000$) | 1,862,000,000$ | (431,000,000$) | (1,393,000,000$) | (1,036,000,000$) | (4,599,000,000$) | (6,254,000,000$) | (4,748,000,000$) | (5,294,000,000$) | (271,000,000$) | (276,000,000$) |
| YoY | | 39,503,000,000$ | 1,615,000,000$ | 1,110,000,000$ | 958,000,000$ | 6,228,000,000$ | 5,950,000,000$ | 5,999,000,000$ | 6,022,000,000$ | 1,807,000,000$ | 1,558,000,000$ | 769,000,000$ | 684,000,000$ | 161,000,000$ | 1,642,000,000$ | 2,246,000,000$ | 2,500,000,000$ | 3,129,000,000$ | 1,321,000,000$ | 11,113,000,000$ | 10,731,000,000$ | 9,708,000,000$ | 9,313,000,000$ | (3,805,000,000$) | (4,068,000,000$) | (6,292,000,000$) | (6,933,000,000$) | (5,849,000,000$) | (5,778,000,000$) | (12,510,000,000$) | (11,239,000,000$) | (10,675,000,000$) | (7,387,000,000$) | 2,345,000,000$ | 681,000,000$ | 1,566,000,000$ | 746,000,000$ | (430,000,000$) | (2,000,000$) | (998,000,000$) | (7,459,000,000$) | (13,282,000,000$) | (16,637,000,000$) | (20,895,000,000$) | (16,567,000,000$) | (10,589,000,000$) | (7,491,000,000$) | 7,691,000,000$ | 9,993,000,000$ |
| Total Liabilities | | 29,146,000,000$ | 17,115,000,000$ | 16,071,000,000$ | 15,871,000,000$ | 16,098,000,000$ | 16,155,000,000$ | 15,785,000,000$ | 15,785,000,000$ | 12,433,000,000$ | 12,637,000,000$ | 12,273,000,000$ | 12,462,000,000$ | 12,205,000,000$ | 12,317,000,000$ | 12,425,000,000$ | 12,550,000,000$ | 12,968,000,000$ | 12,343,000,000$ | 11,626,000,000$ | 11,996,000,000$ | 11,530,000,000$ | 11,971,000,000$ | 6,893,000,000$ | 7,178,000,000$ | 7,004,000,000$ | 7,104,000,000$ | 7,797,000,000$ | 7,852,000,000$ | 9,655,000,000$ | 10,220,000,000$ | 10,380,000,000$ | 11,274,000,000$ | 16,311,000,000$ | 15,591,000,000$ | 16,137,000,000$ | 13,702,000,000$ | 13,567,000,000$ | 13,117,000,000$ | 15,953,000,000$ | 16,752,000,000$ | 18,325,000,000$ | 18,129,000,000$ | 18,340,000,000$ | 18,429,000,000$ | 20,455,000,000$ | 22,323,000,000$ | 25,848,000,000$ | 24,071,000,000$ |
| QoQ | | 12,031,000,000$ | 1,044,000,000$ | 200,000,000$ | (227,000,000$) | (57,000,000$) | 370,000,000$ | 0$ | 3,352,000,000$ | (204,000,000$) | 364,000,000$ | (189,000,000$) | 257,000,000$ | (112,000,000$) | (108,000,000$) | (125,000,000$) | (418,000,000$) | 625,000,000$ | 717,000,000$ | (370,000,000$) | 466,000,000$ | (441,000,000$) | 5,078,000,000$ | (285,000,000$) | 174,000,000$ | (100,000,000$) | (693,000,000$) | (55,000,000$) | (1,803,000,000$) | (565,000,000$) | (160,000,000$) | (894,000,000$) | (5,037,000,000$) | 720,000,000$ | (546,000,000$) | 2,435,000,000$ | 135,000,000$ | 450,000,000$ | (2,836,000,000$) | (799,000,000$) | (1,573,000,000$) | 196,000,000$ | (211,000,000$) | (89,000,000$) | (2,026,000,000$) | (1,868,000,000$) | (3,525,000,000$) | 1,777,000,000$ | (985,000,000$) |
| YoY | | 13,048,000,000$ | 960,000,000$ | 286,000,000$ | 86,000,000$ | 3,665,000,000$ | 3,518,000,000$ | 3,512,000,000$ | 3,323,000,000$ | 228,000,000$ | 320,000,000$ | (152,000,000$) | (88,000,000$) | (763,000,000$) | (26,000,000$) | 799,000,000$ | 554,000,000$ | 1,438,000,000$ | 372,000,000$ | 4,733,000,000$ | 4,818,000,000$ | 4,526,000,000$ | 4,867,000,000$ | (904,000,000$) | (674,000,000$) | (2,651,000,000$) | (3,116,000,000$) | (2,583,000,000$) | (3,422,000,000$) | (6,656,000,000$) | (5,371,000,000$) | (5,757,000,000$) | (2,428,000,000$) | 2,744,000,000$ | 2,474,000,000$ | 184,000,000$ | (3,050,000,000$) | (4,758,000,000$) | (5,012,000,000$) | (2,387,000,000$) | (1,677,000,000$) | (2,130,000,000$) | (4,194,000,000$) | (7,508,000,000$) | (5,642,000,000$) | (4,601,000,000$) | (5,396,000,000$) | 3,470,000,000$ | 3,837,000,000$ |
| Current Ratio | | .72x | 1.01x | .98x | .96x | 1.22x | 1.08x | 1.04x | 1.11x | 1.11x | 1.04x | 1.07x | .96x | .98x | 1.09x | 1.25x | 1.16x | 1.55x | 1.32x | 1.38x | 1.21x | 1.00x | 1.18x | 2.26x | 2.03x | 2.33x | 2.61x | 2.00x | 1.72x | 1.49x | 1.37x | 1.99x | 1.48x | 1.65x | 1.04x | 1.45x | 1.63x | 1.61x | 1.53x | 1.44x | 1.56x | 1.36x | 1.13x | 1.22x | 1.23x | 1.18x | 1.04x | 1.09x | 1.00x |
| Total Current Assets | | 5,049,000,000$ | 4,762,000,000$ | 4,006,000,000$ | 3,867,000,000$ | 4,323,000,000$ | 3,905,000,000$ | 3,427,000,000$ | 3,232,000,000$ | 3,359,000,000$ | 3,398,000,000$ | 3,157,000,000$ | 3,212,000,000$ | 2,605,000,000$ | 3,189,000,000$ | 3,891,000,000$ | 4,009,000,000$ | 6,351,000,000$ | 4,973,000,000$ | 4,249,000,000$ | 4,227,000,000$ | 3,076,000,000$ | 3,467,000,000$ | 3,260,000,000$ | 3,477,000,000$ | 3,378,000,000$ | 4,055,000,000$ | 3,851,000,000$ | 2,846,000,000$ | 5,167,000,000$ | 2,703,000,000$ | 4,437,000,000$ | 4,757,000,000$ | 13,820,000,000$ | 3,635,000,000$ | 4,791,000,000$ | 4,622,000,000$ | 4,086,000,000$ | 3,775,000,000$ | 3,772,000,000$ | 4,451,000,000$ | 3,982,000,000$ | 2,950,000,000$ | 4,021,000,000$ | 4,298,000,000$ | 4,730,000,000$ | 5,806,000,000$ | 6,498,000,000$ | 5,973,000,000$ |
| QoQ | | 287,000,000$ | 756,000,000$ | 139,000,000$ | (456,000,000$) | 418,000,000$ | 478,000,000$ | 195,000,000$ | (127,000,000$) | (39,000,000$) | 241,000,000$ | (55,000,000$) | 607,000,000$ | (584,000,000$) | (702,000,000$) | (118,000,000$) | (2,342,000,000$) | 1,378,000,000$ | 724,000,000$ | 22,000,000$ | 1,151,000,000$ | (391,000,000$) | 207,000,000$ | (217,000,000$) | 99,000,000$ | (677,000,000$) | 204,000,000$ | 1,005,000,000$ | (2,321,000,000$) | 2,464,000,000$ | (1,734,000,000$) | (320,000,000$) | (9,063,000,000$) | 10,185,000,000$ | (1,156,000,000$) | 169,000,000$ | 536,000,000$ | 311,000,000$ | 3,000,000$ | (679,000,000$) | 469,000,000$ | 1,032,000,000$ | (1,071,000,000$) | (277,000,000$) | (432,000,000$) | (1,076,000,000$) | (692,000,000$) | 525,000,000$ | 1,581,000,000$ |
| Total Current Liabilities | | 7,040,000,000$ | 4,734,000,000$ | 4,086,000,000$ | 4,042,000,000$ | 3,537,000,000$ | 3,618,000,000$ | 3,309,000,000$ | 2,906,000,000$ | 3,016,000,000$ | 3,266,000,000$ | 2,949,000,000$ | 3,330,000,000$ | 2,669,000,000$ | 2,931,000,000$ | 3,105,000,000$ | 3,460,000,000$ | 4,094,000,000$ | 3,754,000,000$ | 3,087,000,000$ | 3,505,000,000$ | 3,072,000,000$ | 2,945,000,000$ | 1,440,000,000$ | 1,709,000,000$ | 1,452,000,000$ | 1,554,000,000$ | 1,927,000,000$ | 1,658,000,000$ | 3,467,000,000$ | 1,968,000,000$ | 2,226,000,000$ | 3,224,000,000$ | 8,377,000,000$ | 3,482,000,000$ | 3,315,000,000$ | 2,832,000,000$ | 2,532,000,000$ | 2,470,000,000$ | 2,616,000,000$ | 2,851,000,000$ | 2,929,000,000$ | 2,600,000,000$ | 3,295,000,000$ | 3,501,000,000$ | 3,998,000,000$ | 5,560,000,000$ | 5,935,000,000$ | 5,994,000,000$ |
| QoQ | | 2,306,000,000$ | 648,000,000$ | 44,000,000$ | 505,000,000$ | (81,000,000$) | 309,000,000$ | 403,000,000$ | (110,000,000$) | (250,000,000$) | 317,000,000$ | (381,000,000$) | 661,000,000$ | (262,000,000$) | (174,000,000$) | (355,000,000$) | (634,000,000$) | 340,000,000$ | 667,000,000$ | (418,000,000$) | 433,000,000$ | 127,000,000$ | 1,505,000,000$ | (269,000,000$) | 257,000,000$ | (102,000,000$) | (373,000,000$) | 269,000,000$ | (1,809,000,000$) | 1,499,000,000$ | (258,000,000$) | (998,000,000$) | (5,153,000,000$) | 4,895,000,000$ | 167,000,000$ | 483,000,000$ | 300,000,000$ | 62,000,000$ | (146,000,000$) | (235,000,000$) | (78,000,000$) | 329,000,000$ | (695,000,000$) | (206,000,000$) | (497,000,000$) | (1,562,000,000$) | (375,000,000$) | (59,000,000$) | 1,315,000,000$ |
| Debt to Asset Ratio | | .41x | .53x | .51x | .51x | .51x | .52x | .52x | .52x | .49x | .51x | .50x | .51x | .52x | .53x | .53x | .53x | .56x | .57x | .55x | .57x | .57x | .59x | .70x | .70x | .68x | .64x | .57x | .55x | .58x | .57x | .53x | .56x | .56x | .53x | .53x | .50x | .51x | .46x | .56x | .62x | .67x | .63x | .62x | .54x | .50x | .49x | .51x | .47x |
| Long Term Debt | | 9,891,000,000$ | 7,387,000,000$ | 7,391,000,000$ | 7,393,000,000$ | 8,393,000,000$ | 8,395,000,000$ | 8,398,000,000$ | 8,884,000,000$ | 5,665,000,000$ | 5,668,000,000$ | 5,672,000,000$ | 5,675,000,000$ | 6,169,000,000$ | 6,175,000,000$ | 6,189,000,000$ | 6,196,000,000$ | 6,461,000,000$ | 6,471,000,000$ | 6,482,000,000$ | 6,492,000,000$ | 6,502,000,000$ | 7,042,000,000$ | 4,298,000,000$ | 4,297,000,000$ | 4,296,000,000$ | 4,295,000,000$ | 4,294,000,000$ | 4,295,000,000$ | 4,294,000,000$ | 5,786,000,000$ | 4,292,000,000$ | 5,791,000,000$ | 5,790,000,000$ | 9,628,000,000$ | 6,749,000,000$ | 10,383,000,000$ | 10,558,000,000$ | 10,381,000,000$ | 10,154,000,000$ | 11,004,000,000$ | 12,357,000,000$ | 12,195,000,000$ | 12,056,000,000$ | 11,400,000,000$ | 11,375,000,000$ | 10,301,000,000$ | 9,830,000,000$ | 10,161,000,000$ |
| QoQ | | 2,504,000,000$ | (4,000,000$) | (2,000,000$) | (1,000,000,000$) | (2,000,000$) | (3,000,000$) | (486,000,000$) | 3,219,000,000$ | (3,000,000$) | (4,000,000$) | (3,000,000$) | (494,000,000$) | (6,000,000$) | (14,000,000$) | (7,000,000$) | (265,000,000$) | (10,000,000$) | (11,000,000$) | (10,000,000$) | (10,000,000$) | (540,000,000$) | 2,744,000,000$ | 1,000,000$ | 1,000,000$ | 1,000,000$ | 1,000,000$ | (1,000,000$) | 1,000,000$ | (1,492,000,000$) | 1,494,000,000$ | (1,499,000,000$) | 1,000,000$ | (3,838,000,000$) | 2,879,000,000$ | (3,634,000,000$) | (175,000,000$) | 177,000,000$ | 227,000,000$ | (850,000,000$) | (1,353,000,000$) | 162,000,000$ | 139,000,000$ | 656,000,000$ | 25,000,000$ | 1,074,000,000$ | 471,000,000$ | (331,000,000$) | (1,719,000,000$) |
| YoY | | 1,498,000,000$ | (1,008,000,000$) | (1,007,000,000$) | (1,491,000,000$) | 2,728,000,000$ | 2,727,000,000$ | 2,726,000,000$ | 3,209,000,000$ | (504,000,000$) | (507,000,000$) | (517,000,000$) | (521,000,000$) | (292,000,000$) | (296,000,000$) | (293,000,000$) | (296,000,000$) | (41,000,000$) | (571,000,000$) | 2,184,000,000$ | 2,195,000,000$ | 2,206,000,000$ | 2,747,000,000$ | 4,000,000$ | 2,000,000$ | 2,000,000$ | (1,491,000,000$) | 2,000,000$ | (1,496,000,000$) | (1,496,000,000$) | (3,842,000,000$) | (2,457,000,000$) | (4,592,000,000$) | (4,768,000,000$) | (753,000,000$) | (3,405,000,000$) | (621,000,000$) | (1,799,000,000$) | (1,814,000,000$) | (1,902,000,000$) | (396,000,000$) | 982,000,000$ | 1,894,000,000$ | 2,226,000,000$ | 1,239,000,000$ | (505,000,000$) | (1,438,000,000$) | 1,874,000,000$ | 2,205,000,000$ |
| Capital Lease Obligations | | 465,000,000$ | 280,000,000$ | 276,000,000$ | 230,000,000$ | 167,000,000$ | 108,000,000$ | 55,000,000$ | 60,000,000$ | 56,000,000$ | 32,000,000$ | 21,000,000$ | 12,000,000$ | 14,000,000$ | 18,000,000$ | 21,000,000$ | 27,000,000$ | 29,000,000$ | 19,000,000$ | 23,000,000$ | 30,000,000$ | 36,000,000$ | 39,000,000$ | 3,000,000$ | 3,000,000$ | 7,000,000$ | 10,000,000$ | 14,000,000$ | 16,000,000$ | 63,000,000$ | 120,000,000$ | | | | | | | | | | | | | | | | | | |
| Cash and Cash Equivalents | | 950,000,000$ | 1,763,000,000$ | 1,384,000,000$ | 1,229,000,000$ | 1,713,000,000$ | 1,198,000,000$ | 811,000,000$ | 645,000,000$ | 1,140,000,000$ | 1,126,000,000$ | 853,000,000$ | 654,000,000$ | 372,000,000$ | 761,000,000$ | 1,314,000,000$ | 1,166,000,000$ | 3,300,000,000$ | 2,459,000,000$ | 2,099,000,000$ | 2,144,000,000$ | 1,348,000,000$ | 1,683,000,000$ | 2,047,000,000$ | 1,707,000,000$ | 1,474,000,000$ | 1,527,000,000$ | 1,464,000,000$ | 1,375,000,000$ | 3,470,000,000$ | 1,327,000,000$ | 2,414,000,000$ | 3,102,000,000$ | 1,460,000,000$ | 1,407,000,000$ | 2,642,000,000$ | 2,639,000,000$ | 2,358,000,000$ | 2,119,000,000$ | 1,947,000,000$ | 2,385,000,000$ | 1,723,000,000$ | 1,635,000,000$ | 2,310,000,000$ | 1,787,000,000$ | 1,725,000,000$ | 1,858,000,000$ | 1,480,000,000$ | 3,408,000,000$ |
| QoQ | | (813,000,000$) | 379,000,000$ | 155,000,000$ | (484,000,000$) | 515,000,000$ | 387,000,000$ | 166,000,000$ | (495,000,000$) | 14,000,000$ | 273,000,000$ | 199,000,000$ | 282,000,000$ | (389,000,000$) | (553,000,000$) | 148,000,000$ | (2,134,000,000$) | 841,000,000$ | 360,000,000$ | (45,000,000$) | 796,000,000$ | (335,000,000$) | (364,000,000$) | 340,000,000$ | 233,000,000$ | (53,000,000$) | 63,000,000$ | 89,000,000$ | (2,095,000,000$) | 2,143,000,000$ | (1,087,000,000$) | (688,000,000$) | 1,642,000,000$ | 53,000,000$ | (1,235,000,000$) | 3,000,000$ | 281,000,000$ | 239,000,000$ | 160,000,000$ | (438,000,000$) | 662,000,000$ | 88,000,000$ | (675,000,000$) | 523,000,000$ | 62,000,000$ | (133,000,000$) | 378,000,000$ | (1,928,000,000$) | 1,702,000,000$ |
| YoY | | (763,000,000$) | 565,000,000$ | 573,000,000$ | 584,000,000$ | 573,000,000$ | 72,000,000$ | (42,000,000$) | (9,000,000$) | 768,000,000$ | 365,000,000$ | (461,000,000$) | (512,000,000$) | (2,928,000,000$) | (1,698,000,000$) | (785,000,000$) | (978,000,000$) | 1,952,000,000$ | 776,000,000$ | 52,000,000$ | 437,000,000$ | (126,000,000$) | 156,000,000$ | 583,000,000$ | 332,000,000$ | (1,996,000,000$) | 200,000,000$ | (950,000,000$) | (1,727,000,000$) | 2,010,000,000$ | (80,000,000$) | (228,000,000$) | 463,000,000$ | (898,000,000$) | (712,000,000$) | 683,000,000$ | 254,000,000$ | 635,000,000$ | 484,000,000$ | (363,000,000$) | 598,000,000$ | (2,000,000$) | (223,000,000$) | 830,000,000$ | (1,621,000,000$) | 19,000,000$ | (169,000,000$) | (4,586,000,000$) | (912,000,000$) |
| Interest Expenses | | 125,000,000$ | 109,000,000$ | 107,000,000$ | 109,000,000$ | 116,000,000$ | 123,000,000$ | 123,000,000$ | 88,000,000$ | 76,000,000$ | 76,000,000$ | 77,000,000$ | 81,000,000$ | 78,000,000$ | 72,000,000$ | 73,000,000$ | 67,000,000$ | 84,000,000$ | 85,000,000$ | 86,000,000$ | 86,000,000$ | 80,000,000$ | 77,000,000$ | 70,000,000$ | 66,000,000$ | 69,000,000$ | 65,000,000$ | 64,000,000$ | 60,000,000$ | 66,000,000$ | 60,000,000$ | 59,000,000$ | 68,000,000$ | 64,000,000$ | 387,000,000$ | 83,000,000$ | 78,000,000$ | 77,000,000$ | 128,000,000$ | 147,000,000$ | 243,000,000$ | 163,000,000$ | | 136,000,000$ | 138,000,000$ | 126,000,000$ | 119,000,000$ | 170,000,000$ | 118,000,000$ |
| Interest Income | | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 2,000,000$ | 0$ | | 1,000,000$ | 2,000,000$ | | | | |