| DESTINY MEDIA TECHNOLOGIES INC (DSNY) |
| Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
| Balance Sheet Date | | 2025-Aug-31 | 2025-May-31 | 2025-Feb-28 | 2024-Nov-30 | 2024-Aug-31 | 2024-May-31 | 2024-Feb-29 | 2023-Nov-30 | 2023-Aug-31 | 2023-May-31 | 2023-Feb-28 | 2022-Nov-30 | 2022-Aug-31 | 2022-May-31 | 2022-Feb-28 | 2021-Nov-30 | 2021-Aug-31 | 2021-May-31 | 2021-Feb-28 | 2020-Nov-30 | 2020-Aug-31 | 2020-May-31 | 2020-Feb-29 | 2019-Nov-30 | 2019-Aug-31 | 2019-May-31 | 2019-Feb-28 | 2018-Nov-30 | 2018-Aug-31 | 2018-May-31 | 2018-Feb-28 | 2017-Nov-30 | 2017-Aug-31 | 2017-May-31 | 2017-Feb-28 | 2016-Nov-30 | 2016-Aug-31 | 2016-May-31 | 2016-Feb-29 | 2015-Nov-30 | 2015-Aug-31 | 2015-May-31 | 2015-Feb-28 | 2014-Nov-30 | 2014-Aug-31 | 2014-May-31 | 2014-Feb-28 | 2013-Nov-30 |
| Fiscal Period | | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 |
| Close Price of Common Stock | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Market Cap of Common Stock | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| YoY% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Common Shares Outstanding | 9,637,410 | 9,637,410 | 9,637,410 | 9,637,410 | 9,637,410 | 9,637,410 | 9,637,410 | 9,787,310 | 9,924,610 | 10,096,610 | 10,116,576 | 10,122,261 | 10,122,261 | 10,122,261 | 10,122,261 | 10,122,271 | 10,235,061 | 10,265,361 | 10,294,961 | 10,409,361 | 10,450,656 | 10,450,646 | 10,450,656 | 10,450,656 | 10,702,041 | 11,000,786 | 55,013,874 | 55,013,874 | 55,013,874 | 11,002,786 | 55,013,874 | 55,013,874 | 55,013,874 | 55,013,874 | 55,013,874 | 55,013,874 | 55,013,874 | 55,013,874 | 55,013,874 | 55,013,874 | 55,013,874 | 52,993,874 | 52,993,874 | 52,993,874 | 52,993,874 | 52,993,874 | 52,865,173 | 52,680,845 | 52,021,353 |
| QoQ% | .00% | .00% | .00% | .00% | .00% | .00% | (1.53%) | (1.38%) | (1.70%) | (.20%) | (.06%) | .00% | .00% | .00% | .00% | (1.10%) | (.30%) | (.29%) | (1.10%) | (.40%) | .00% | .00% | .00% | (2.35%) | (2.72%) | (80.00%) | .00% | .00% | 400.00% | (80.00%) | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | 3.81% | .00% | .00% | .00% | .00% | .24% | .35% | 1.27% | .08% |
| YoY% | .00% | .00% | .00% | (1.53%) | (2.89%) | (4.55%) | (4.74%) | (3.31%) | (1.95%) | (.25%) | (.06%) | .00% | (1.10%) | (1.39%) | (1.68%) | (2.76%) | (2.06%) | (1.77%) | (1.49%) | (.40%) | (2.35%) | (5.00%) | (81.00%) | (81.00%) | (80.55%) | (.02%) | .00% | .00% | .00% | (80.00%) | .00% | .00% | .00% | .00% | .00% | .00% | .00% | 3.81% | 3.81% | 3.81% | 3.81% | .00% | .24% | .59% | 1.87% | 1.95% | 1.74% | 1.38% | (.19%) |
| Price to Sales | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Price to Earnings | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Price to Book | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Revenue | | 1,144,756$ | 1,133,963$ | 1,018,972$ | 1,226,757$ | 1,124,186$ | 1,155,442$ | 986,338$ | 1,154,802$ | 1,046,598$ | 1,068,007$ | 899,042$ | 1,020,737$ | 994,057$ | 999,282$ | 896,420$ | 1,134,151$ | 1,033,810$ | 1,083,987$ | 930,699$ | 1,123,977$ | 1,032,107$ | 939,873$ | 806,729$ | 1,045,856$ | 975,274$ | 970,435$ | 879,364$ | 984,019$ | 896,013$ | 921,605$ | 815,055$ | 973,798$ | 873,432$ | 897,475$ | 781,878$ | 892,229$ | 850,693$ | 875,502$ | 763,897$ | 847,721$ | 821,865$ | 803,409$ | 743,193$ | 955,070$ | 896,681$ | 942,472$ | 810,682$ | 922,541$ |
| QoQ% | | .95% | 11.29% | (16.94%) | 9.12% | (2.71%) | 17.15% | (14.59%) | 10.34% | (2.01%) | 18.79% | (11.92%) | 2.68% | (.52%) | 11.48% | (20.96%) | 9.71% | (4.63%) | 16.47% | (17.20%) | 8.90% | 9.81% | 16.50% | (22.86%) | 7.24% | .50% | 10.36% | (10.64%) | 9.82% | (2.78%) | 13.07% | (16.30%) | 11.49% | (2.68%) | 14.79% | (12.37%) | 4.88% | (2.83%) | 14.61% | (9.89%) | 3.15% | 2.30% | 8.10% | (22.18%) | 6.51% | (4.86%) | 16.26% | (12.13%) | 7.15% |
| YoY% | | 1.83% | (1.86%) | 3.31% | 6.23% | 7.41% | 8.19% | 9.71% | 13.13% | 5.29% | 6.88% | .29% | (10.00%) | (3.85%) | (7.81%) | (3.68%) | .91% | .17% | 15.33% | 15.37% | 7.47% | 5.83% | (3.15%) | (8.26%) | 6.28% | 8.85% | 5.30% | 7.89% | 1.05% | 2.59% | 2.69% | 4.24% | 9.14% | 2.67% | 2.51% | 2.35% | 5.25% | 3.51% | 8.97% | 2.79% | (11.24%) | (8.34%) | (14.76%) | (8.33%) | 3.53% | 4.15% | 7.85% | (7.91%) | (13.28%) |
| TTM | | 4,524,448$ | 4,503,878$ | 4,525,357$ | 4,492,723$ | 4,420,768$ | 4,343,180$ | 4,255,745$ | 4,168,449$ | 4,034,384$ | 3,981,843$ | 3,913,118$ | 3,910,496$ | 4,023,910$ | 4,063,663$ | 4,148,368$ | 4,182,647$ | 4,172,473$ | 4,170,770$ | 4,026,656$ | 3,902,686$ | 3,824,565$ | 3,767,732$ | 3,798,294$ | 3,870,929$ | 3,809,092$ | 3,729,831$ | 3,681,001$ | 3,616,692$ | 3,606,471$ | 3,583,890$ | 3,559,760$ | 3,526,583$ | 3,445,014$ | 3,422,275$ | 3,400,302$ | 3,382,321$ | 3,337,813$ | 3,308,985$ | 3,236,892$ | 3,216,188$ | 3,323,537$ | 3,398,353$ | 3,537,416$ | 3,604,905$ | 3,572,376$ | 3,536,669$ | 3,468,063$ | 3,537,703$ |
| TTM_QoQ% | | .46% | (.48%) | .73% | 1.63% | 1.79% | 2.06% | 2.09% | 3.32% | 1.32% | 1.76% | .07% | (2.82%) | (.98%) | (2.04%) | (.82%) | .24% | .04% | 3.58% | 3.18% | 2.04% | 1.51% | (.81%) | (1.88%) | 1.62% | 2.13% | 1.33% | 1.78% | .28% | .63% | .68% | .94% | 2.37% | .66% | .65% | .53% | 1.33% | .87% | 2.23% | .64% | (3.23%) | (2.20%) | (3.93%) | (1.87%) | .91% | 1.01% | 1.98% | (1.97%) | (3.84%) |
| TTM_YoY% | | 2.35% | 3.70% | 6.34% | 7.78% | 9.58% | 9.08% | 8.76% | 6.60% | .26% | (2.01%) | (5.67%) | (6.51%) | (3.56%) | (2.57%) | 3.02% | 7.17% | 9.10% | 10.70% | 6.01% | .82% | .41% | 1.02% | 3.19% | 7.03% | 5.62% | 4.07% | 3.41% | 2.56% | 4.69% | 4.72% | 4.69% | 4.27% | 3.21% | 3.42% | 5.05% | 5.17% | .43% | (2.63%) | (8.50%) | (10.78%) | (6.97%) | (3.91%) | 2.00% | 1.90% | (2.90%) | (5.93%) | (11.27%) | (9.82%) |
| Gross Margin | | 80.85% | 85.73% | 85.35% | 87.27% | 85.62% | 87.01% | 86.28% | 85.85% | 88.03% | 87.48% | 85.92% | 87.32% | 82.06% | 79.02% | 83.12% | 89.63% | 88.98% | 90.98% | 90.13% | 91.97% | 92.52% | 90.75% | 91.43% | 91.85% | 91.01% | 92.52% | 91.63% | 92.26% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
| QoQ | | (4.88%) | .38% | (1.93%) | 1.66% | (1.40%) | .74% | .43% | (2.18%) | .55% | 1.56% | (1.40%) | 5.26% | 3.04% | (4.10%) | (6.51%) | .65% | (2.00%) | .85% | (1.84%) | (.55%) | 1.77% | (.69%) | (.41%) | .84% | (1.52%) | .90% | (.63%) | (7.74%) | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% |
| YoY | | (4.77%) | (1.29%) | (.93%) | 1.43% | (2.41%) | (.46%) | .36% | (1.47%) | 5.97% | 8.45% | 2.80% | (2.32%) | (6.92%) | (11.95%) | (7.01%) | (2.33%) | (3.53%) | .23% | (1.31%) | .12% | 1.51% | (1.78%) | (.20%) | (.41%) | (8.99%) | (7.48%) | (8.37%) | (7.74%) | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% |
| Operating Income | | (386,954$) | (77,257$) | (308,587$) | 109,732$ | (152,751$) | 120,791$ | (145,473$) | 237,990$ | (40,428$) | 97,459$ | (10,053$) | 254,198$ | 189,213$ | (4,928$) | (215,592$) | 164,558$ | 90,830$ | 68,771$ | (30,341$) | 249,238$ | 153,515$ | 50,310$ | (164,115$) | 105,269$ | 107,238$ | 185,934$ | 74,198$ | 213,756$ | 166,802$ | 181,973$ | 65,665$ | 234,967$ | 84,359$ | 162,786$ | (72,076$) | 99,365$ | (13,123$) | (7,716$) | (81,416$) | (107,129$) | (123,398$) | (227,758$) | (376,502$) | (69,355$) | (71,038$) | 62,342$ | (411,657$) | 51,570$ |
| QoQ% | | (400.87%) | 74.96% | (381.22%) | 171.84% | (226.46%) | 183.03% | (161.13%) | 688.68% | (141.48%) | 1,069.45% | (103.96%) | 34.35% | 3,939.55% | 97.71% | (231.01%) | 81.17% | 32.08% | 326.66% | (112.17%) | 62.35% | 205.14% | 130.66% | (255.90%) | (1.84%) | (42.33%) | 150.59% | (65.29%) | 28.15% | (8.34%) | 177.12% | (72.05%) | 178.53% | (48.18%) | 325.85% | (172.54%) | 857.18% | (70.08%) | 90.52% | 24.00% | 13.18% | 45.82% | 39.51% | (442.86%) | 2.37% | (213.95%) | 115.14% | (898.25%) | 127.41% |
| YoY% | | (153.32%) | (163.96%) | (112.13%) | (53.89%) | (277.84%) | 23.94% | (1,347.06%) | (6.38%) | (121.37%) | 2,077.66% | 95.34% | 54.47% | 108.32% | (107.17%) | (610.56%) | (33.98%) | (40.83%) | 36.69% | 81.51% | 136.76% | 43.15% | (72.94%) | (321.19%) | (50.75%) | (35.71%) | 2.18% | 13.00% | (9.03%) | 97.73% | 11.79% | 191.11% | 136.47% | 742.83% | 2,209.72% | 11.47% | 192.75% | 89.37% | 96.61% | 78.38% | (54.47%) | (73.71%) | (465.34%) | 8.54% | (234.49%) | (413.26%) | 297.39% | (5,892.10%) | (74.77%) |
| TTM | | (663,066$) | (428,863$) | (230,815$) | (67,701$) | 60,557$ | 172,880$ | 149,548$ | 284,968$ | 301,176$ | 530,817$ | 428,430$ | 222,891$ | 133,251$ | 34,868$ | 108,567$ | 293,818$ | 378,498$ | 441,183$ | 422,722$ | 288,948$ | 144,979$ | 98,702$ | 234,326$ | 472,639$ | 581,126$ | 640,690$ | 636,729$ | 628,196$ | 649,407$ | 566,964$ | 547,777$ | 410,036$ | 274,434$ | 176,952$ | 6,450$ | (2,890$) | (209,384$) | (319,659$) | (539,701$) | (834,787$) | (797,013$) | (744,653$) | (454,553$) | (489,708$) | (368,783$) | (275,068$) | (321,722$) | 83,065$ |
| TTM_QoQ% | | (54.61%) | (85.80%) | (240.93%) | (211.80%) | (64.97%) | 15.60% | (47.52%) | (5.38%) | (43.26%) | 23.90% | 92.22% | 67.27% | 282.16% | (67.88%) | (63.05%) | (22.37%) | (14.21%) | 4.37% | 46.30% | 99.30% | 46.89% | (57.88%) | (50.42%) | (18.67%) | (9.30%) | .62% | 1.36% | (3.27%) | 14.54% | 3.50% | 33.59% | 49.41% | 55.09% | 2,643.44% | 323.18% | 98.62% | 34.50% | 40.77% | 35.35% | (4.74%) | (7.03%) | (63.82%) | 7.18% | (32.79%) | (34.07%) | 14.50% | (487.31%) | (64.79%) |
| TTM_YoY% | | (1,194.95%) | (348.07%) | (254.34%) | (123.76%) | (79.89%) | (67.43%) | (65.09%) | 27.85% | 126.02% | 1,422.36% | 294.62% | (24.14%) | (64.80%) | (92.10%) | (74.32%) | 1.69% | 161.07% | 346.99% | 80.40% | (38.87%) | (75.05%) | (84.59%) | (63.20%) | (24.76%) | (10.51%) | 13.00% | 16.24% | 53.21% | 136.64% | 220.41% | 8,392.67% | 14,288.10% | 231.07% | 155.36% | 101.20% | 99.65% | 73.73% | 57.07% | (18.73%) | (70.47%) | (116.12%) | (170.72%) | (41.29%) | (689.55%) | (256.34%) | (169.40%) | (126.93%) | (90.86%) |
| Operating Margin | | (33.80%) | (6.81%) | (30.28%) | 8.95% | (13.59%) | 10.45% | (14.75%) | 20.61% | (3.86%) | 9.13% | (1.12%) | 24.90% | 19.03% | (.49%) | (24.05%) | 14.51% | 8.79% | 6.34% | (3.26%) | 22.18% | 14.87% | 5.35% | (20.34%) | 10.07% | 11.00% | 19.16% | 8.44% | 21.72% | 18.62% | 19.75% | 8.06% | 24.13% | 9.66% | 18.14% | (9.22%) | 11.14% | (1.54%) | (.88%) | (10.66%) | (12.64%) | (15.01%) | (28.35%) | (50.66%) | (7.26%) | (7.92%) | 6.62% | (50.78%) | 5.59% |
| QoQ | | (26.99%) | 23.47% | (39.23%) | 22.53% | (24.04%) | 25.20% | (35.36%) | 24.47% | (12.99%) | 10.24% | (26.02%) | 5.87% | 19.53% | 23.56% | (38.56%) | 5.72% | 2.44% | 9.60% | (25.44%) | 7.30% | 9.52% | 25.70% | (30.41%) | (.93%) | (8.16%) | 10.72% | (13.29%) | 3.11% | (1.13%) | 11.69% | (16.07%) | 14.47% | (8.48%) | 27.36% | (20.36%) | 12.68% | (.66%) | 9.78% | 1.98% | 2.38% | 13.34% | 22.31% | (43.40%) | .66% | (14.54%) | 57.39% | (56.37%) | 2.96% |
| YoY | | (20.21%) | (17.27%) | (15.54%) | (11.66%) | (9.73%) | 1.33% | (13.63%) | (4.29%) | (22.90%) | 9.62% | 22.93% | 10.39% | 10.25% | (6.84%) | (20.79%) | (7.67%) | (6.09%) | .99% | 17.08% | 12.11% | 3.88% | (13.81%) | (28.78%) | (11.66%) | (7.62%) | (.59%) | .38% | (2.41%) | 8.96% | 1.61% | 17.28% | 12.99% | 11.20% | 19.02% | 1.44% | 23.77% | 13.47% | 27.47% | 40.00% | (5.38%) | (7.09%) | (34.96%) | .12% | (12.85%) | (10.56%) | 4.82% | (50.00%) | (13.62%) |
| Net Income | | (381,635$) | (72,288$) | (302,094$) | 118,140$ | (142,222$) | 134,476$ | (130,012$) | 249,516$ | (28,944$) | 107,052$ | (1,276$) | 258,266$ | 189,325$ | (3,242$) | (202,610$) | 165,601$ | 91,699$ | 69,594$ | (29,466$) | 250,702$ | 158,189$ | 54,899$ | (155,331$) | 111,658$ | 114,157$ | 195,712$ | 80,719$ | 220,190$ | 171,776$ | 183,629$ | 67,376$ | 233,490$ | 86,635$ | 166,223$ | (68,205$) | 104,128$ | (9,048$) | (2,813$) | (75,383$) | (101,007$) | (957,451$) | (218,429$) | (364,457$) | (56,309$) | (74,059$) | 80,100$ | (374,833$) | 44,393$ |
| QoQ% | | (427.94%) | 76.07% | (355.71%) | 183.07% | (205.76%) | 203.43% | (152.11%) | 962.07% | (127.04%) | 8,489.66% | (100.49%) | 36.41% | 5,939.76% | 98.40% | (222.35%) | 80.59% | 31.76% | 336.18% | (111.75%) | 58.48% | 188.15% | 135.34% | (239.11%) | (2.19%) | (41.67%) | 142.46% | (63.34%) | 28.18% | (6.46%) | 172.54% | (71.14%) | 169.51% | (47.88%) | 343.71% | (165.50%) | 1,250.84% | (221.65%) | 96.27% | 25.37% | 89.45% | (338.34%) | 40.07% | (547.25%) | 23.97% | (192.46%) | 121.37% | (944.35%) | 69.63% |
| YoY% | | (168.34%) | (153.76%) | (132.36%) | (52.65%) | (391.37%) | 25.62% | (10,089.03%) | (3.39%) | (115.29%) | 3,402.04% | 99.37% | 55.96% | 106.46% | (104.66%) | (587.61%) | (33.95%) | (42.03%) | 26.77% | 81.03% | 124.53% | 38.57% | (71.95%) | (292.43%) | (49.29%) | (33.54%) | 6.58% | 19.80% | (5.70%) | 98.28% | 10.47% | 198.79% | 124.23% | 1,057.50% | 6,009.10% | 9.52% | 203.09% | 99.06% | 98.71% | 79.32% | (79.38%) | (1,192.82%) | (372.70%) | 2.77% | (226.84%) | (382.98%) | 201.18% | (2,940.07%) | (72.26%) |
| TTM | | (637,877$) | (398,464$) | (191,700$) | (19,618$) | 111,758$ | 225,036$ | 197,612$ | 326,348$ | 335,098$ | 553,367$ | 443,073$ | 241,739$ | 149,074$ | 51,448$ | 124,284$ | 297,428$ | 382,529$ | 449,019$ | 434,324$ | 308,459$ | 169,415$ | 125,383$ | 266,196$ | 502,246$ | 610,778$ | 668,397$ | 656,314$ | 642,971$ | 656,271$ | 571,130$ | 553,724$ | 418,143$ | 288,781$ | 193,098$ | 24,062$ | 16,884$ | (188,251$) | (1,136,654$) | (1,352,270$) | (1,641,344$) | (1,596,646$) | (713,254$) | (414,725$) | (425,101$) | (324,399$) | (224,169$) | (277,674$) | 110,357$ |
| TTM_QoQ% | | (60.08%) | (107.86%) | (877.16%) | (117.55%) | (50.34%) | 13.88% | (39.45%) | (2.61%) | (39.44%) | 24.89% | 83.29% | 62.16% | 189.76% | (58.60%) | (58.21%) | (22.25%) | (14.81%) | 3.38% | 40.80% | 82.07% | 35.12% | (52.90%) | (47.00%) | (17.77%) | (8.62%) | 1.84% | 2.08% | (2.03%) | 14.91% | 3.14% | 32.43% | 44.80% | 49.55% | 702.50% | 42.51% | 108.97% | 83.44% | 15.95% | 17.61% | (2.80%) | (123.85%) | (71.98%) | 2.44% | (31.04%) | (44.71%) | 19.27% | (351.61%) | (51.17%) |
| TTM_YoY% | | (670.77%) | (277.07%) | (197.01%) | (106.01%) | (66.65%) | (59.33%) | (55.40%) | 35.00% | 124.79% | 975.59% | 256.50% | (18.72%) | (61.03%) | (88.54%) | (71.38%) | (3.58%) | 125.79% | 258.12% | 63.16% | (38.58%) | (72.26%) | (81.24%) | (59.44%) | (21.89%) | (6.93%) | 17.03% | 18.53% | 53.77% | 127.26% | 195.77% | 2,201.24% | 2,376.56% | 253.40% | 116.99% | 101.78% | 101.03% | 88.21% | (59.36%) | (226.06%) | (286.11%) | (392.19%) | (218.18%) | (49.36%) | (485.21%) | (243.53%) | (158.17%) | (127.49%) | (84.47%) |
| Profit Margin | | (33.34%) | (6.38%) | (29.65%) | 9.63% | (12.65%) | 11.64% | (13.18%) | 21.61% | (2.77%) | 10.02% | (.14%) | 25.30% | 19.05% | (.32%) | (22.60%) | 14.60% | 8.87% | 6.42% | (3.17%) | 22.31% | 15.33% | 5.84% | (19.25%) | 10.68% | 11.71% | 20.17% | 9.18% | 22.38% | 19.17% | 19.93% | 8.27% | 23.98% | 9.92% | 18.52% | (8.72%) | 11.67% | (1.06%) | (.32%) | (9.87%) | (11.92%) | (116.50%) | (27.19%) | (49.04%) | (5.90%) | (8.26%) | 8.50% | (46.24%) | 4.81% |
| QoQ | | (26.96%) | 23.27% | (39.28%) | 22.28% | (24.29%) | 24.82% | (34.79%) | 24.37% | (12.79%) | 10.17% | (25.44%) | 6.26% | 19.37% | 22.28% | (37.20%) | 5.73% | 2.45% | 9.59% | (25.47%) | 6.98% | 9.49% | 25.10% | (29.93%) | (1.03%) | (8.46%) | 10.99% | (13.20%) | 3.21% | (.75%) | 11.66% | (15.71%) | 14.06% | (8.60%) | 27.24% | (20.39%) | 12.74% | (.74%) | 9.55% | 2.05% | 104.58% | (89.31%) | 21.85% | (43.14%) | 2.36% | (16.76%) | 54.74% | (51.05%) | 1.77% |
| YoY | | (20.69%) | (18.01%) | (16.47%) | (11.98%) | (9.89%) | 1.61% | (13.04%) | (3.70%) | (21.81%) | 10.35% | 22.46% | 10.70% | 10.18% | (6.74%) | (19.44%) | (7.70%) | (6.46%) | .58% | 16.09% | 11.63% | 3.62% | (14.33%) | (28.43%) | (11.70%) | (7.47%) | .24% | .91% | (1.60%) | 9.25% | 1.40% | 16.99% | 12.31% | 10.98% | 18.84% | 1.15% | 23.59% | 115.43% | 26.87% | 39.17% | (6.02%) | (108.24%) | (35.69%) | (2.80%) | (10.71%) | (11.30%) | 5.46% | (47.74%) | (10.23%) |
| Equity to Common Shareholders | | 2,422,588$ | 2,857,678$ | 2,801,731$ | 3,181,648$ | 3,165,418$ | 3,266,104$ | 3,300,574$ | 3,553,492$ | 3,473,641$ | 3,473,216$ | 3,331,113$ | 3,313,226$ | 3,110,287$ | 3,048,689$ | 2,951,099$ | 3,226,971$ | 3,118,398$ | 3,183,379$ | 3,124,555$ | 3,151,810$ | 2,860,217$ | 2,562,706$ | 2,559,188$ | 2,968,264$ | 3,129,007$ | 2,947,305$ | 2,821,939$ | 2,699,934$ | 2,516,776$ | 2,349,094$ | 2,180,930$ | 2,087,569$ | 1,892,805$ | 1,682,965$ | 1,535,001$ | 1,571,566$ | 1,488,405$ | 1,488,647$ | 1,410,143$ | 1,497,964$ | 1,102,434$ | 2,114,988$ | 2,329,405$ | 2,852,575$ | 3,002,647$ | 2,974,773$ | 2,754,806$ | 3,335,669$ |
| QoQ | | (435,090$) | 55,947$ | (379,917$) | 16,230$ | (100,686$) | (34,470$) | (252,918$) | 79,851$ | 425$ | 142,103$ | 17,887$ | 202,939$ | 61,598$ | 97,590$ | (275,872$) | 108,573$ | (64,981$) | 58,824$ | (27,255$) | 291,593$ | 297,511$ | 3,518$ | (409,076$) | (160,743$) | 181,702$ | 125,366$ | 122,005$ | 183,158$ | 167,682$ | 168,164$ | 93,361$ | 194,764$ | 209,840$ | 147,964$ | (36,565$) | 83,161$ | (242$) | 78,504$ | (87,821$) | 395,530$ | (1,012,554$) | (214,417$) | (523,170$) | (150,072$) | 27,874$ | 219,967$ | (580,863$) | 52,662$ |
| QoQ% | | (15.23%) | 2.00% | (11.94%) | .51% | (3.08%) | (1.04%) | (7.12%) | 2.30% | .01% | 4.27% | .54% | 6.53% | 2.02% | 3.31% | (8.55%) | 3.48% | (2.04%) | 1.88% | (.87%) | 10.20% | 11.61% | .14% | (13.78%) | (5.14%) | 6.17% | 4.44% | 4.52% | 7.28% | 7.14% | 7.71% | 4.47% | 10.29% | 12.47% | 9.64% | (2.33%) | 5.59% | (.02%) | 5.57% | (5.86%) | 35.88% | (47.88%) | (9.21%) | (18.34%) | (5.00%) | .94% | 7.99% | (17.41%) | 1.60% |
| YoY | | (742,830$) | (408,426$) | (498,843$) | (371,844$) | (308,223$) | (207,112$) | (30,539$) | 240,266$ | 363,354$ | 424,527$ | 380,014$ | 86,255$ | (8,111$) | (134,690$) | (173,456$) | 75,161$ | 258,181$ | 620,673$ | 565,367$ | 183,546$ | (268,790$) | (384,599$) | (262,751$) | 268,330$ | 612,231$ | 598,211$ | 641,009$ | 612,365$ | 623,971$ | 666,129$ | 645,929$ | 516,003$ | 404,400$ | 194,318$ | 124,858$ | 73,602$ | 385,971$ | (626,341$) | (919,262$) | (1,354,611$) | (1,900,213$) | (859,785$) | (425,401$) | (483,094$) | (280,360$) | (311,759$) | (516,651$) | (99,800$) |
| YoY% | | (23.47%) | (12.51%) | (15.11%) | (10.46%) | (8.87%) | (5.96%) | (.92%) | 7.25% | 11.68% | 13.93% | 12.88% | 2.67% | (.26%) | (4.23%) | (5.55%) | 2.39% | 9.03% | 24.22% | 22.09% | 6.18% | (8.59%) | (13.05%) | (9.31%) | 9.94% | 24.33% | 25.47% | 29.39% | 29.33% | 32.97% | 39.58% | 42.08% | 32.83% | 27.17% | 13.05% | 8.85% | 4.91% | 35.01% | (29.61%) | (39.46%) | (47.49%) | (63.29%) | (28.90%) | (15.44%) | (14.48%) | (8.54%) | (9.49%) | (15.79%) | (2.91%) |
| Dividends Paid | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Additional Paid-In Capital QoQ | | 3,896$ | 8,929$ | 8,144$ | 10,759$ | 11,107$ | (152,082$) | (125,110$) | (156,801$) | 17,959$ | 33,622$ | 38,085$ | 37,157$ | (21,281$) | 72,664$ | (75,110$) | (18,229$) | (29,077$) | (160,430$) | (31,828$) | 12,849$ | 12,706$ | 15,276$ | (238,386$) | (273,654$) | 49,213$ | 10,363$ | 12,054$ | (31,958$) | 56,583$ | 13,611$ | 14,879$ | 13,390$ | 8,927$ | 12,402$ | 12,402$ | 12,402$ | 12,402$ | 12,402$ | 6,871$ | 512,273$ | 41,660$ | 5,836$ | 6,114$ | 7,197$ | 111,841$ | 63,879$ | (66,559$) | 22,780$ |
| Treasury Stock | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Goodwill | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| YoY% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Other Intangible Assets | | 35,282$ | 120,051$ | 155,958$ | 119,463$ | 148,977$ | 970,663$ | 872,752$ | 796,485$ | 645,474$ | 1,199,648$ | 953,792$ | 758,313$ | 529,717$ | 254,489$ | 318,854$ | 247,448$ | 529,717$ | 86,376$ | 15,736$ | 19,369$ | 22,952$ | 19,032$ | 21,184$ | 20,579$ | 24,695$ | 26,953$ | 31,131$ | 35,520$ | 41,472$ | 50,897$ | 57,149$ | 69,456$ | 86,824$ | 88,425$ | 93,829$ | 105,785$ | 110,017$ | | | | | | | | | | | |
| QoQ | | (84,769$) | (35,907$) | 36,495$ | (29,514$) | (821,686$) | 97,911$ | 76,267$ | 151,011$ | (554,174$) | 245,856$ | 195,479$ | 228,596$ | 275,228$ | (64,365$) | 71,406$ | 59,826$ | 443,341$ | 70,640$ | (3,633$) | (3,583$) | 3,920$ | (2,152$) | 605$ | (4,116$) | (2,258$) | (4,178$) | (4,389$) | (5,952$) | (9,425$) | (6,252$) | (12,307$) | (17,368$) | (1,601$) | (5,404$) | (11,956$) | (4,232$) | | | | | | | | | | | | |
| Amortization of Intangible Assets | | 3,693$ | 3,671$ | 3,427$ | 3,176$ | 2,961$ | 2,800$ | 3,943$ | 3,626$ | 3,755$ | 2,867$ | 1,805$ | 2,477$ | (10,175$) | 3,462$ | 26,574$ | 10,267$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Assets | | 2,966,843$ | 3,255,498$ | 3,238,792$ | 3,628,765$ | 3,688,352$ | 3,690,150$ | 3,714,976$ | 3,977,642$ | 3,885,698$ | 3,922,869$ | 3,827,776$ | 3,773,758$ | 3,567,358$ | 3,491,764$ | 3,403,079$ | 3,813,296$ | 3,866,448$ | 4,002,790$ | 4,000,412$ | 4,084,678$ | 3,809,813$ | 3,570,392$ | 3,622,338$ | 4,065,995$ | 3,635,090$ | 3,467,599$ | 3,310,031$ | 3,089,665$ | 2,962,422$ | 2,738,865$ | 2,559,651$ | 2,515,387$ | 2,244,703$ | 1,974,627$ | 1,894,416$ | 1,953,318$ | 1,850,876$ | 1,851,665$ | 1,817,939$ | 1,932,628$ | 1,537,190$ | 2,604,414$ | 2,771,984$ | 3,185,186$ | 3,401,206$ | 3,310,606$ | 3,237,783$ | 3,767,690$ |
| QoQ | | (288,655$) | 16,706$ | (389,973$) | (59,587$) | (1,798$) | (24,826$) | (262,666$) | 91,944$ | (37,171$) | 95,093$ | 54,018$ | 206,400$ | 75,594$ | 88,685$ | (410,217$) | (53,152$) | (136,342$) | 2,378$ | (84,266$) | 274,865$ | 239,421$ | (51,946$) | (443,657$) | 430,905$ | 167,491$ | 157,568$ | 220,366$ | 127,243$ | 223,557$ | 179,214$ | 44,264$ | 270,684$ | 270,076$ | 80,211$ | (58,902$) | 102,442$ | (789$) | 33,726$ | (114,689$) | 395,438$ | (1,067,224$) | (167,570$) | (413,202$) | (216,020$) | 90,600$ | 72,823$ | (529,907$) | 110,034$ |
| YoY | | (721,509$) | (434,652$) | (476,184$) | (348,877$) | (197,346$) | (232,719$) | (112,800$) | 203,884$ | 318,340$ | 431,105$ | 424,697$ | (39,538$) | (299,090$) | (511,026$) | (597,333$) | (271,382$) | 56,635$ | 432,398$ | 378,074$ | 18,683$ | 174,723$ | 102,793$ | 312,307$ | 976,330$ | 672,668$ | 728,734$ | 750,380$ | 574,278$ | 717,719$ | 764,238$ | 665,235$ | 562,069$ | 393,827$ | 122,962$ | 76,477$ | 20,690$ | 313,686$ | (752,749$) | (954,045$) | (1,252,558$) | (1,864,016$) | (706,192$) | (465,799$) | (582,504$) | (256,450$) | (328,235$) | (354,395$) | (50,750$) |
| Total Liabilities | | 544,255$ | 397,820$ | 437,061$ | 447,117$ | 522,934$ | 424,046$ | 414,402$ | 424,150$ | 412,057$ | 449,653$ | 496,663$ | 460,532$ | 457,071$ | 443,075$ | 451,980$ | 586,325$ | 748,050$ | 819,411$ | 875,857$ | 932,868$ | 949,596$ | 1,007,686$ | 1,063,150$ | 1,097,731$ | 506,083$ | 520,294$ | 488,092$ | 389,731$ | 445,646$ | 389,771$ | 378,720$ | 427,818$ | 351,898$ | 291,662$ | 359,415$ | 381,752$ | 362,471$ | 363,018$ | 407,796$ | 434,664$ | 434,756$ | 489,426$ | 442,579$ | 332,611$ | 398,559$ | 335,833$ | 482,977$ | 432,021$ |
| QoQ | | 146,435$ | (39,241$) | (10,056$) | (75,817$) | 98,888$ | 9,644$ | (9,748$) | 12,093$ | (37,596$) | (47,010$) | 36,131$ | 3,461$ | 13,996$ | (8,905$) | (134,345$) | (161,725$) | (71,361$) | (56,446$) | (57,011$) | (16,728$) | (58,090$) | (55,464$) | (34,581$) | 591,648$ | (14,211$) | 32,202$ | 98,361$ | (55,915$) | 55,875$ | 11,051$ | (49,098$) | 75,920$ | 60,236$ | (67,753$) | (22,337$) | 19,281$ | (547$) | (44,778$) | (26,868$) | (92$) | (54,670$) | 46,847$ | 109,968$ | (65,948$) | 62,726$ | (147,144$) | 50,956$ | 57,372$ |
| YoY | | 21,321$ | (26,226$) | 22,659$ | 22,967$ | 110,877$ | (25,607$) | (82,261$) | (36,382$) | (45,014$) | 6,578$ | 44,683$ | (125,793$) | (290,979$) | (376,336$) | (423,877$) | (346,543$) | (201,546$) | (188,275$) | (187,293$) | (164,863$) | 443,513$ | 487,392$ | 575,058$ | 708,000$ | 60,437$ | 130,523$ | 109,372$ | (38,087$) | 93,748$ | 98,109$ | 19,305$ | 46,066$ | (10,573$) | (71,356$) | (48,381$) | (52,912$) | (72,285$) | (126,408$) | (34,783$) | 102,053$ | 36,197$ | 153,593$ | (40,398$) | (99,410$) | 23,910$ | (16,476$) | 162,256$ | 49,050$ |
| Current Ratio | | 4.00x | 5.50x | 4.86x | 5.42x | 4.52x | 5.29x | 5.58x | 6.12x | 6.30x | 5.60x | 5.31x | 5.97x | 5.96x | 6.50x | 6.55x | 5.57x | 4.42x | 4.34x | 4.57x | 4.54x | 4.32x | 3.88x | 3.87x | 4.52x | 6.55x | | | | | | | | 5.72x | 5.97x | 4.67x | 4.41x | 4.16x | 3.78x | 3.21x | 3.20x | 2.21x | 2.31x | 3.14x | | 4.71x | | | |
| Total Current Assets | | 2,178,842$ | 2,189,974$ | 2,124,760$ | 2,422,413$ | 2,365,005$ | 2,244,585$ | 2,310,371$ | 2,594,718$ | 2,598,017$ | 2,516,794$ | 2,636,487$ | 2,747,131$ | 2,725,849$ | 2,877,785$ | 2,960,366$ | 3,268,524$ | 3,309,530$ | 3,454,084$ | 3,478,454$ | 3,499,791$ | 3,154,307$ | 2,872,061$ | 2,827,265$ | 3,181,618$ | 3,315,772$ | 3,210,824$ | 3,051,986$ | 2,871,075$ | 2,726,341$ | 2,477,464$ | 2,283,610$ | 2,247,271$ | 2,013,748$ | 1,742,452$ | 1,662,953$ | 1,661,784$ | 1,481,288$ | 1,341,860$ | 1,278,742$ | 1,356,027$ | 936,157$ | 1,100,987$ | 1,345,366$ | 1,751,953$ | 1,875,326$ | 1,891,837$ | 1,860,981$ | 2,336,583$ |
| QoQ | | (11,132$) | 65,214$ | (297,653$) | 57,408$ | 120,420$ | (65,786$) | (284,347$) | (3,299$) | 81,223$ | (119,693$) | (110,644$) | 21,282$ | (151,936$) | (82,581$) | (308,158$) | (41,006$) | (144,554$) | (24,370$) | (21,337$) | 345,484$ | 282,246$ | 44,796$ | (354,353$) | (134,154$) | 104,948$ | 158,838$ | 180,911$ | 144,734$ | 248,877$ | 193,854$ | 36,339$ | 233,523$ | 271,296$ | 79,499$ | 1,169$ | 180,496$ | 139,428$ | 63,118$ | (77,285$) | 419,870$ | (164,830$) | (244,379$) | (406,587$) | (123,373$) | (16,511$) | 30,856$ | (475,602$) | 119,396$ |
| Total Current Liabilities | | 544,255$ | 397,820$ | 437,061$ | 447,117$ | 522,934$ | 424,046$ | 414,402$ | 424,150$ | 412,057$ | 449,653$ | 496,663$ | 460,532$ | 457,071$ | 443,075$ | 451,980$ | 586,325$ | 748,050$ | 794,993$ | 761,687$ | 770,249$ | 730,533$ | 740,917$ | 729,743$ | 704,627$ | 506,083$ | | | | | | | | 351,898$ | 291,662$ | 356,010$ | 376,899$ | 355,999$ | 355,051$ | 398,721$ | 424,093$ | 422,685$ | 475,675$ | 428,464$ | | 398,559$ | | | |
| QoQ | | 146,435$ | (39,241$) | (10,056$) | (75,817$) | 98,888$ | 9,644$ | (9,748$) | 12,093$ | (37,596$) | (47,010$) | 36,131$ | 3,461$ | 13,996$ | (8,905$) | (134,345$) | (161,725$) | (46,943$) | 33,306$ | (8,562$) | 39,716$ | (10,384$) | 11,174$ | 25,116$ | 198,544$ | | | | | | | | | 60,236$ | (64,348$) | (20,889$) | 20,900$ | 948$ | (43,670$) | (25,372$) | 1,408$ | (52,990$) | 47,211$ | | | | | | |
| Debt to Asset Ratio | | .18x | .12x | .13x | .12x | .14x | .11x | .11x | .11x | .11x | .11x | .13x | .12x | .13x | .13x | .13x | .15x | .19x | .20x | .22x | .23x | .25x | .28x | .29x | .27x | .14x | .15x | .15x | .13x | .15x | .14x | .15x | .17x | .16x | .15x | .19x | .20x | .20x | .20x | .22x | .22x | .28x | .19x | .16x | .10x | .12x | .10x | .15x | .11x |
| Long Term Debt | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| YoY | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Capital Lease Obligations | | | | | | | | | | | | | | 226,978$ | | | 158,301$ | 226,978$ | 304,446$ | 349,829$ | 402,419$ | 457,324$ | 486,633$ | 553,301$ | 609,749$ | 671,911$ | | | | 0$ | | | | | | | | | | | | | | | | | | | |
| Cash and Cash Equivalents | | 1,117,889$ | 1,261,706$ | 1,216,378$ | 1,526,761$ | 1,481,582$ | 1,390,887$ | 1,539,685$ | 1,832,365$ | 2,002,769$ | 1,825,172$ | 1,974,019$ | 2,246,205$ | 2,095,928$ | 1,953,454$ | 2,433,506$ | 2,536,426$ | 2,752,662$ | 2,934,575$ | 3,011,715$ | 3,076,862$ | 1,841,340$ | 913,349$ | 1,050,177$ | 1,545,080$ | 2,512,138$ | 1,231,079$ | 1,458,931$ | 1,331,065$ | 1,097,434$ | 2,051,330$ | 1,623,131$ | 1,752,591$ | 1,342,956$ | 1,164,575$ | 939,390$ | 961,706$ | 662,743$ | 756,402$ | 673,008$ | 642,028$ | 387,316$ | 419,391$ | 577,118$ | 876,527$ | 990,007$ | 1,038,930$ | 870,939$ | 1,458,487$ |
| QoQ | | (143,817$) | 45,328$ | (310,383$) | 45,179$ | 90,695$ | (148,798$) | (292,680$) | (170,404$) | 177,597$ | (148,847$) | (272,186$) | 150,277$ | 142,474$ | (480,052$) | (102,920$) | (216,236$) | (181,913$) | (77,140$) | (65,147$) | 1,235,522$ | 927,991$ | (136,828$) | (494,903$) | (967,058$) | 1,281,059$ | (227,852$) | 127,866$ | 233,631$ | (953,896$) | 428,199$ | (129,460$) | 409,635$ | 178,381$ | 225,185$ | (22,316$) | 298,963$ | (93,659$) | 83,394$ | 30,980$ | 254,712$ | (32,075$) | (157,727$) | (299,409$) | (113,480$) | (48,923$) | 167,991$ | (587,548$) | (63,065$) |
| YoY | | (363,693$) | (129,181$) | (323,307$) | (305,604$) | (521,187$) | (434,285$) | (434,334$) | (413,840$) | (93,159$) | (128,282$) | (459,487$) | (290,221$) | (656,734$) | (981,121$) | (578,209$) | (540,436$) | 911,322$ | 2,021,226$ | 1,961,538$ | 1,531,782$ | (670,798$) | (317,730$) | (408,754$) | 214,015$ | 1,414,704$ | (820,251$) | (164,200$) | (421,526$) | (245,522$) | 886,755$ | 683,741$ | 790,885$ | 680,213$ | 408,173$ | 266,382$ | 319,678$ | 275,427$ | 337,011$ | 95,890$ | (234,499$) | (602,691$) | (619,539$) | (293,821$) | (581,960$) | (531,545$) | (186,824$) | (240,551$) | 312,774$ |
| Interest Expenses | | | | | | | | | | | | | | | | | | | | | | | 10,267$ | | | | | | | | | | 3,802$ | | | | 0$ | | | | | (22$) | 442$ | | | | 0$ | | |
| Interest Income | | 5,319$ | 4,969$ | 6,493$ | 8,408$ | 10,529$ | 13,685$ | 15,461$ | 11,526$ | 10,460$ | 9,593$ | 8,777$ | 7,668$ | 4,460$ | 1,686$ | 1,964$ | 1,043$ | 869$ | 823$ | 875$ | 1,464$ | 4,672$ | 5,266$ | 8,110$ | 6,389$ | 6,034$ | 8,233$ | 6,522$ | 6,434$ | 4,940$ | 1,656$ | 1,704$ | 2,325$ | 2,243$ | 3,437$ | 3,871$ | 4,763$ | 4,075$ | 4,903$ | 6,033$ | 6,122$ | 8,656$ | 9,040$ | 12,045$ | 13,046$ | 13,961$ | 14,758$ | 15,824$ | 16,823$ |