| CubeSmart (CUBE) |
| Q1-CY2026 | Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 |
| Balance Sheet Date | | 2025-Dec-31 | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 | 2014-Mar-31 |
| Fiscal Period | | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 |
| Close Price of Common Stock | 41.13$ | 36.05$ | 40.65$ | 42.50$ | 42.72$ | 42.84$ | 53.83$ | 45.16$ | 45.23$ | 46.33$ | 38.12$ | 44.66$ | 46.23$ | 40.24$ | 40.11$ | 42.71$ | 52.03$ | 56.93$ | 48.44$ | 46.37$ | 37.83$ | 33.62$ | 32.33$ | 27.01$ | 26.73$ | 31.48$ | 34.91$ | 33.48$ | 32.03$ | 28.70$ | 28.52$ | 32.23$ | 28.19$ | 28.93$ | 25.98$ | | | | | | | | | | | | | | |
| Market Cap of Common Stock | 9,340,372,477$ | 8,219,555,133$ | 9,268,493,752$ | 9,688,045,510$ | 9,733,903,683$ | 9,688,406,944$ | 12,121,321,588$ | 10,159,751,913$ | 10,173,571,740$ | 10,416,684,250$ | 8,569,702,917$ | 10,032,970,949$ | 10,384,711,795$ | 9,036,885,365$ | 9,002,843,643$ | 9,585,739,933$ | 11,654,864,383$ | 11,573,056,210$ | 9,772,735,133$ | 9,344,333,877$ | 7,554,636,738$ | 6,564,857,814$ | 6,262,895,437$ | 5,228,809,908$ | 5,174,454,104$ | 6,092,144,317$ | 6,718,415,641$ | 6,309,070,642$ | 5,993,804,989$ | 5,346,065,964$ | 5,301,458,767$ | 5,873,976,641$ | 5,138,412,253$ | 5,231,994,235$ | 4,680,634,452$ | | | | | | | | | | | | | | |
| QoQ% | 13.64% | (11.32%) | (4.33%) | (.47%) | .47% | (20.07%) | 19.31% | (.14%) | (2.33%) | 21.55% | (14.59%) | (3.39%) | 14.92% | .38% | (6.08%) | (17.75%) | .71% | 18.42% | 4.59% | 23.69% | 15.08% | 4.82% | 19.78% | 1.05% | (15.06%) | (9.32%) | 6.49% | 5.26% | 12.12% | .84% | (9.75%) | 14.32% | (1.79%) | 11.78% | | | | | | | | | | | | | | | |
| YoY% | (4.04%) | (15.16%) | (23.54%) | (4.64%) | (4.32%) | (6.99%) | 41.44% | 1.26% | (2.03%) | 15.27% | (4.81%) | 4.67% | (10.90%) | (21.91%) | (7.88%) | 2.58% | 54.27% | 76.29% | 56.04% | 78.71% | 46.00% | 7.76% | (6.78%) | (17.12%) | (13.67%) | 13.96% | 26.73% | 7.41% | 16.65% | 2.18% | 13.26% | | | | | | | | | | | | | | | | | | |
| Common Shares Outstanding | 227,093,909 | 227,269,217 | 228,035,275 | 228,033,843 | 227,920,222 | 227,764,975 | 226,002,624 | 225,196,862 | 224,965,172 | 224,921,053 | 224,859,021 | 224,797,239 | 224,671,525 | 224,603,462 | 224,568,376 | 224,452,547 | 224,433,506 | 223,917,993 | 203,284,756 | 201,768,903 | 200,421,556 | 197,405,989 | 193,748,023 | 193,728,951 | 193,587,165 | 193,557,024 | 193,554,347 | 191,626,376 | 188,137,137 | 187,145,103 | 186,304,300 | 185,876,890 | 182,279,975 | 182,215,735 | 180,880,816 | 180,197,464 | 180,173,982 | 180,083,111 | 179,858,650 | 178,249,897 | 177,126,709 | 174,667,870 | 170,926,675 | 167,438,435 | 166,151,060 | 163,956,675 | 153,233,858 | 147,078,392 | 142,206,897 |
| QoQ% | (.08%) | (.34%) | .00% | .05% | .07% | .78% | .36% | .10% | .02% | .03% | .03% | .06% | .03% | .02% | .05% | .01% | .23% | 10.15% | .75% | .67% | 1.53% | 1.89% | .01% | .07% | .02% | .00% | 1.01% | 1.86% | .53% | .45% | .23% | 1.97% | .04% | .74% | .38% | .01% | .05% | .13% | .90% | .63% | 1.41% | 2.19% | 2.08% | .78% | 1.34% | 7.00% | 4.19% | 3.43% | 2.07% |
| YoY% | (.36%) | (.22%) | .90% | 1.26% | 1.31% | 1.26% | .51% | .18% | .13% | .14% | .13% | .15% | .11% | .31% | 10.47% | 11.24% | 11.98% | 13.43% | 4.92% | 4.15% | 3.53% | 1.99% | .10% | 1.10% | 2.90% | 3.43% | 3.89% | 3.09% | 3.21% | 2.71% | 3.00% | 3.15% | 1.17% | 1.18% | .57% | 1.09% | 1.72% | 3.10% | 5.23% | 6.46% | 6.61% | 6.53% | 11.55% | 13.84% | 16.84% | 17.68% | 12.27% | 9.41% | 6.76% |
| Price to Sales | 8.32x | 7.32x | 8.36x | 8.86x | 9.03x | 9.09x | 11.40x | 9.58x | 9.64x | 9.92x | 8.19x | 9.65x | 10.11x | 8.95x | 9.28x | 10.40x | 13.36x | 14.07x | 12.54x | 12.64x | 10.73x | 9.67x | 9.41x | 7.92x | 7.90x | 9.46x | 10.63x | 10.19x | 9.86x | 8.94x | | | | | | | | | | | | | | | | | | | |
| Price to Earnings | 27.98x | 24.63x | 25.96x | 25.85x | 25.23x | 24.77x | 30.16x | 25.16x | 24.95x | 25.36x | 22.55x | 25.71x | 29.61x | 31.03x | 35.34x | 41.77x | 53.00x | 51.79x | 44.33x | 52.00x | 44.58x | 39.64x | 37.88x | 32.56x | 30.17x | 36.02x | 38.34x | 35.85x | 36.33x | 32.62x | 34.14x | 39.24x | 35.75x | 38.96x | 39.63x | | | | | | | | | | | | | | |
| Price to Book | 3.43x | 3.02x | 3.33x | 3.44x | 3.42x | 3.37x | 4.35x | 3.67x | 3.66x | 3.72x | 3.05x | 3.58x | 3.70x | 3.20x | 3.16x | 3.39x | 4.09x | 4.03x | 5.07x | 5.06x | 4.02x | 3.58x | 3.61x | 2.97x | 2.90x | 3.39x | 3.70x | 3.56x | 3.53x | 3.13x | 3.13x | 3.48x | 3.19x | 3.21x | 2.89x | | | | | | | | | | | | | | |
| Total Revenue | | 282,691,000$ | 285,080,000$ | 282,303,000$ | 273,036,000$ | 267,726,000$ | 270,890,000$ | 266,209,000$ | 261,406,000$ | 265,125,000$ | 267,876,000$ | 260,805,000$ | 256,528,000$ | 260,987,000$ | 261,408,000$ | 248,664,000$ | 238,565,000$ | 221,912,000$ | 212,564,000$ | 199,247,000$ | 188,841,000$ | 178,787,000$ | 172,511,000$ | 163,798,000$ | 164,081,000$ | 165,506,000$ | 166,547,000$ | 159,017,000$ | 152,845,000$ | 153,882,000$ | 153,370,000$ | 147,815,000$ | 142,877,000$ | | | | | | | | | | | | | | | | |
| QoQ% | | (.84%) | .98% | 3.39% | 1.98% | (1.17%) | 1.76% | 1.84% | (1.40%) | (1.03%) | 2.71% | 1.67% | (1.71%) | (.16%) | 5.13% | 4.23% | 7.50% | 4.40% | 6.68% | 5.51% | 5.62% | 3.64% | 5.32% | (.17%) | (.86%) | (.63%) | 4.74% | 4.04% | (.67%) | .33% | 3.76% | 3.46% | | | | | | | | | | | | | | | | | |
| YoY% | | 5.59% | 5.24% | 6.05% | 4.45% | .98% | 1.13% | 2.07% | 1.90% | 1.59% | 2.47% | 4.88% | 7.53% | 17.61% | 22.98% | 24.80% | 26.33% | 24.12% | 23.22% | 21.64% | 15.09% | 8.02% | 3.58% | 3.01% | 7.35% | 7.55% | 8.59% | 7.58% | 6.98% | | | | | | | | | | | | | | | | | | | | |
| TTM | | 1,123,110,000$ | 1,108,145,000$ | 1,093,955,000$ | 1,077,861,000$ | 1,066,231,000$ | 1,063,630,000$ | 1,060,616,000$ | 1,055,212,000$ | 1,050,334,000$ | 1,046,196,000$ | 1,039,728,000$ | 1,027,587,000$ | 1,009,624,000$ | 970,549,000$ | 921,705,000$ | 872,288,000$ | 822,564,000$ | 779,439,000$ | 739,386,000$ | 703,937,000$ | 679,177,000$ | 665,896,000$ | 659,932,000$ | 655,151,000$ | 643,915,000$ | 632,291,000$ | 619,114,000$ | 607,912,000$ | 597,944,000$ | | | | | | | | | | | | | | | | | | | |
| TTM_QoQ% | | 1.35% | 1.30% | 1.49% | 1.09% | .25% | .28% | .51% | .46% | .40% | .62% | 1.18% | 1.78% | 4.03% | 5.30% | 5.67% | 6.05% | 5.53% | 5.42% | 5.04% | 3.65% | 1.99% | .90% | .73% | 1.75% | 1.84% | 2.13% | 1.84% | 1.67% | | | | | | | | | | | | | | | | | | | | |
| TTM_YoY% | | 5.34% | 4.19% | 3.14% | 2.15% | 1.51% | 1.67% | 2.01% | 2.69% | 4.03% | 7.79% | 12.81% | 17.80% | 22.74% | 24.52% | 24.66% | 23.92% | 21.11% | 17.05% | 12.04% | 7.45% | 5.48% | 5.32% | 6.59% | 7.77% | 7.69% | | | | | | | | | | | | | | | | | | | | | | | |
| Gross Margin | | 68.66% | 68.13% | 68.46% | 69.63% | 71.71% | 69.78% | 68.79% | 70.53% | 73.11% | 71.05% | 71.31% | 72.27% | 72.22% | 70.65% | 70.45% | 70.42% | 71.58% | 69.86% | 68.00% | 67.58% | 68.99% | 66.90% | 66.21% | 66.03% | 66.93% | 67.90% | 68.48% | 66.36% | 67.62% | 68.21% | 66.49% | 65.88% | | | | | | | | | | | | | | | | |
| QoQ | | .53% | (.33%) | (1.16%) | (2.08%) | 1.93% | .99% | (1.75%) | (2.58%) | 2.06% | (.26%) | (.96%) | .05% | 1.58% | .20% | .03% | (1.16%) | 1.72% | 1.86% | .43% | (1.41%) | 2.09% | .69% | .18% | (.90%) | (.97%) | (.58%) | 2.13% | (1.26%) | (.59%) | 1.72% | .62% | | | | | | | | | | | | | | | | | |
| YoY | | (3.05%) | (1.65%) | (.32%) | (.91%) | (1.41%) | (1.27%) | (2.53%) | (1.74%) | .89% | .40% | .86% | 1.85% | .64% | .79% | 2.45% | 2.84% | 2.60% | 2.96% | 1.79% | 1.55% | 2.06% | (1.00%) | (2.27%) | (.33%) | (.69%) | (.31%) | 1.99% | .48% | | | | | | | | | | | | | | | | | | | | |
| Operating Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 59,596,000$ | 54,900,000$ | 50,413,000$ | 55,511,000$ | 52,279,000$ | 47,534,000$ | 40,391,000$ | 41,698,000$ | 39,511,000$ | 33,017,000$ | 28,726,000$ | 31,796,000$ | 29,705,000$ | 25,708,000$ | 20,679,000$ | 17,813,000$ | 23,126,000$ | 21,990,000$ | 18,614,000$ |
| QoQ% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.55% | 8.90% | (9.18%) | 6.18% | 9.98% | 17.69% | (3.13%) | 5.54% | 19.67% | 14.94% | (9.66%) | 7.04% | 15.55% | 24.32% | 16.09% | (22.97%) | 5.17% | 18.14% | 8.43% |
| YoY% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.00% | 15.50% | 24.81% | 33.13% | 32.32% | 43.97% | 40.61% | 31.14% | 33.01% | 28.43% | 38.91% | 78.50% | 28.45% | 16.91% | 11.09% | 3.76% | 42.47% | 58.07% | 109.17% |
| TTM | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 220,420,000$ | 213,103,000$ | 205,737,000$ | 195,715,000$ | 181,902,000$ | 169,134,000$ | 154,617,000$ | 142,952,000$ | 133,050,000$ | 123,244,000$ | 115,935,000$ | 107,888,000$ | 93,905,000$ | 87,326,000$ | 83,608,000$ | 81,543,000$ | 80,897,000$ | 74,003,000$ | 65,925,000$ |
| TTM_QoQ% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.43% | 3.58% | 5.12% | 7.59% | 7.55% | 9.39% | 8.16% | 7.44% | 7.96% | 6.30% | 7.46% | 14.89% | 7.53% | 4.45% | 2.53% | .80% | 9.32% | 12.25% | 17.28% |
| TTM_YoY% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.18% | 26.00% | 33.06% | 36.91% | 36.72% | 37.24% | 33.37% | 32.50% | 41.69% | 41.13% | 38.67% | 32.31% | 16.08% | 18.00% | 26.82% | 45.07% | 83.64% | 114.36% | 137.00% |
| Operating Margin | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.86% | 37.14% | 35.28% | | | | | | | | | | | | | | | | |
| QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.72% | 1.86% | | | | | | | | | | | | | | | | | |
| YoY | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Net Income | | 77,724,000$ | 82,416,000$ | 82,432,000$ | 88,745,000$ | 101,891,000$ | 100,950,000$ | 94,186,000$ | 94,858,000$ | 113,137,000$ | 103,073,000$ | 98,283,000$ | 97,942,000$ | 82,172,000$ | 113,440,000$ | 58,594,000$ | 38,266,000$ | 46,563,000$ | 90,569,000$ | 50,366,000$ | 43,315,000$ | 42,958,000$ | 47,404,000$ | 38,932,000$ | 38,317,000$ | 42,510,000$ | 42,597,000$ | 49,878,000$ | 35,786,000$ | 48,636,000$ | 43,302,000$ | 38,751,000$ | 34,799,000$ | 39,858,000$ | 37,709,000$ | 32,838,000$ | 25,206,000$ | 27,047,000$ | 25,091,000$ | 20,383,000$ | 15,855,000$ | 37,741,000$ | 18,620,000$ | 13,873,000$ | 8,522,000$ | 5,542,000$ | 8,591,000$ | 7,993,000$ | 4,576,000$ |
| QoQ% | | (5.69%) | (.02%) | (7.11%) | (12.90%) | .93% | 7.18% | (.71%) | (16.16%) | 9.76% | 4.87% | .35% | 19.19% | (27.56%) | 93.60% | 53.12% | (17.82%) | (48.59%) | 79.82% | 16.28% | .83% | (9.38%) | 21.76% | 1.61% | (9.86%) | (.20%) | (14.60%) | 39.38% | (26.42%) | 12.32% | 11.74% | 11.36% | (12.69%) | 5.70% | 14.83% | 30.28% | (6.81%) | 7.80% | 23.10% | 28.56% | (57.99%) | 102.69% | 34.22% | 62.79% | 53.77% | (35.49%) | 7.48% | 74.67% | (80.32%) |
| YoY% | | (23.72%) | (18.36%) | (12.48%) | (6.44%) | (9.94%) | (2.06%) | (4.17%) | (3.15%) | 37.68% | (9.14%) | 67.74% | 155.95% | 76.48% | 25.25% | 16.34% | (11.66%) | 8.39% | 91.06% | 29.37% | 13.04% | 1.05% | 11.29% | (21.95%) | 7.07% | (12.60%) | (1.63%) | 28.71% | 2.84% | 22.02% | 14.83% | 18.01% | 38.06% | 47.37% | 50.29% | 61.11% | 58.98% | (28.34%) | 34.75% | 46.93% | 86.05% | 581.00% | 116.74% | 73.56% | 86.23% | (76.17%) | (48.25%) | 211.25% | 1,169.16% |
| TTM | | 331,317,000$ | 355,484,000$ | 374,018,000$ | 385,772,000$ | 391,885,000$ | 403,131,000$ | 405,254,000$ | 409,351,000$ | 412,435,000$ | 381,470,000$ | 391,837,000$ | 352,148,000$ | 292,472,000$ | 256,863,000$ | 233,992,000$ | 225,764,000$ | 230,813,000$ | 227,208,000$ | 184,043,000$ | 172,609,000$ | 167,611,000$ | 167,163,000$ | 162,356,000$ | 173,302,000$ | 170,771,000$ | 176,897,000$ | 177,602,000$ | 166,475,000$ | 165,488,000$ | 156,710,000$ | 151,117,000$ | 145,204,000$ | 135,611,000$ | 122,800,000$ | 110,182,000$ | 97,727,000$ | 88,376,000$ | 99,070,000$ | 92,599,000$ | 86,089,000$ | 78,756,000$ | 46,557,000$ | 36,528,000$ | 30,648,000$ | 26,702,000$ | 44,413,000$ | 52,423,000$ | 46,998,000$ |
| TTM_QoQ% | | (6.80%) | (4.96%) | (3.05%) | (1.56%) | (2.79%) | (.52%) | (1.00%) | (.75%) | 8.12% | (2.65%) | 11.27% | 20.40% | 13.86% | 9.77% | 3.65% | (2.19%) | 1.59% | 23.45% | 6.62% | 2.98% | .27% | 2.96% | (6.32%) | 1.48% | (3.46%) | (.40%) | 6.68% | .60% | 5.60% | 3.70% | 4.07% | 7.07% | 10.43% | 11.45% | 12.75% | 10.58% | (10.79%) | 6.99% | 7.56% | 9.31% | 69.16% | 27.46% | 19.19% | 14.78% | (39.88%) | (15.28%) | 11.54% | 11.92% |
| TTM_YoY% | | (15.46%) | (11.82%) | (7.71%) | (5.76%) | (4.98%) | 5.68% | 3.42% | 16.24% | 41.02% | 48.51% | 67.46% | 55.98% | 26.71% | 13.05% | 27.14% | 30.80% | 37.71% | 35.92% | 13.36% | (.40%) | (1.85%) | (5.50%) | (8.58%) | 4.10% | 3.19% | 12.88% | 17.53% | 14.65% | 22.03% | 27.61% | 37.15% | 48.58% | 53.45% | 23.95% | 18.99% | 13.52% | 12.22% | 112.79% | 153.50% | 180.90% | 194.94% | 4.83% | (30.32%) | (34.79%) | (36.42%) | 119.64% | 824.41% | 627.75% |
| Profit Margin | | 27.49% | 28.91% | 29.20% | 32.50% | 38.06% | 37.27% | 35.38% | 36.29% | 42.67% | 38.48% | 37.68% | 38.18% | 31.49% | 43.40% | 23.56% | 16.04% | 20.98% | 42.61% | 25.28% | 22.94% | 24.03% | 27.48% | 23.77% | 23.35% | 25.69% | 25.58% | 31.37% | 23.41% | 31.61% | 28.23% | 26.22% | 24.36% | | | | | | | | | | | | | | | | |
| QoQ | | (1.42%) | (.29%) | (3.30%) | (5.56%) | .79% | 1.89% | (.91%) | (6.39%) | 4.20% | .79% | (.50%) | 6.70% | (11.91%) | 19.83% | 7.52% | (4.94%) | (21.63%) | 17.33% | 2.34% | (1.09%) | (3.45%) | 3.71% | .42% | (2.33%) | .11% | (5.79%) | 7.95% | (8.19%) | 3.37% | 2.02% | 1.86% | | | | | | | | | | | | | | | | | |
| YoY | | (10.56%) | (8.36%) | (6.18%) | (3.79%) | (4.62%) | (1.21%) | (2.30%) | (1.89%) | 11.19% | (4.92%) | 14.12% | 22.14% | 10.50% | .79% | (1.71%) | (6.90%) | (3.04%) | 15.13% | 1.51% | (.42%) | (1.66%) | 1.90% | (7.60%) | (.06%) | (5.92%) | (2.66%) | 5.15% | (.94%) | | | | | | | | | | | | | | | | | | | | |
| Equity to Common Shareholders | | 2,719,443,000$ | 2,782,136,000$ | 2,813,678,000$ | 2,844,221,000$ | 2,871,856,000$ | 2,785,508,000$ | 2,770,094,000$ | 2,782,108,000$ | 2,798,828,000$ | 2,807,203,000$ | 2,801,270,000$ | 2,807,763,000$ | 2,826,203,000$ | 2,851,654,000$ | 2,823,947,000$ | 2,847,072,000$ | 2,871,563,000$ | 1,925,953,000$ | 1,846,524,000$ | 1,877,602,000$ | 1,832,216,000$ | 1,736,462,000$ | 1,760,752,000$ | 1,782,321,000$ | 1,799,346,000$ | 1,813,642,000$ | 1,773,889,000$ | 1,697,369,000$ | 1,709,678,000$ | 1,695,169,000$ | 1,686,531,000$ | 1,610,362,000$ | 1,629,134,000$ | 1,616,920,000$ | 1,615,444,000$ | 1,633,210,000$ | 1,655,382,000$ | 1,746,171,000$ | 1,702,243,000$ | 1,682,293,000$ | 1,643,327,000$ | 1,544,082,000$ | 1,477,803,000$ | 1,459,692,000$ | 1,448,026,000$ | 1,287,166,000$ | 1,185,235,000$ | 1,121,752,000$ |
| QoQ | | (62,693,000$) | (31,542,000$) | (30,543,000$) | (27,635,000$) | 86,348,000$ | 15,414,000$ | (12,014,000$) | (16,720,000$) | (8,375,000$) | 5,933,000$ | (6,493,000$) | (18,440,000$) | (25,451,000$) | 27,707,000$ | (23,125,000$) | (24,491,000$) | 945,610,000$ | 79,429,000$ | (31,078,000$) | 45,386,000$ | 95,754,000$ | (24,290,000$) | (21,569,000$) | (17,025,000$) | (14,296,000$) | 39,753,000$ | 76,520,000$ | (12,309,000$) | 14,509,000$ | 8,638,000$ | 76,169,000$ | (18,772,000$) | 12,214,000$ | 1,476,000$ | (17,766,000$) | (22,172,000$) | (90,789,000$) | 43,928,000$ | 19,950,000$ | 38,966,000$ | 99,245,000$ | 66,279,000$ | 18,111,000$ | 11,666,000$ | 160,860,000$ | 101,931,000$ | 63,483,000$ | 29,476,000$ |
| QoQ% | | (2.25%) | (1.12%) | (1.07%) | (.96%) | 3.10% | .56% | (.43%) | (.60%) | (.30%) | .21% | (.23%) | (.65%) | (.89%) | .98% | (.81%) | (.85%) | 49.10% | 4.30% | (1.66%) | 2.48% | 5.51% | (1.38%) | (1.21%) | (.95%) | (.79%) | 2.24% | 4.51% | (.72%) | .86% | .51% | 4.73% | (1.15%) | .76% | .09% | (1.09%) | (1.34%) | (5.20%) | 2.58% | 1.19% | 2.37% | 6.43% | 4.49% | 1.24% | .81% | 12.50% | 8.60% | 5.66% | 2.70% |
| YoY | | (152,413,000$) | (3,372,000$) | 43,584,000$ | 62,113,000$ | 73,028,000$ | (21,695,000$) | (31,176,000$) | (25,655,000$) | (27,375,000$) | (44,451,000$) | (22,677,000$) | (39,309,000$) | (45,360,000$) | 925,701,000$ | 977,423,000$ | 969,470,000$ | 1,039,347,000$ | 189,491,000$ | 85,772,000$ | 95,281,000$ | 32,870,000$ | (77,180,000$) | (13,137,000$) | 84,952,000$ | 89,668,000$ | 118,473,000$ | 87,358,000$ | 87,007,000$ | 80,544,000$ | 78,249,000$ | 71,087,000$ | (22,848,000$) | (26,248,000$) | (129,251,000$) | (86,799,000$) | (49,083,000$) | 12,055,000$ | 202,089,000$ | 224,440,000$ | 222,601,000$ | 195,301,000$ | 256,916,000$ | 292,568,000$ | 337,940,000$ | 355,750,000$ | 254,860,000$ | 182,427,000$ | 132,586,000$ |
| YoY% | | (5.31%) | (.12%) | 1.57% | 2.23% | 2.61% | (.77%) | (1.11%) | (.91%) | (.97%) | (1.56%) | (.80%) | (1.38%) | (1.58%) | 48.07% | 52.93% | 51.63% | 56.73% | 10.91% | 4.87% | 5.35% | 1.83% | (4.26%) | (.74%) | 5.01% | 5.25% | 6.99% | 5.18% | 5.40% | 4.94% | 4.84% | 4.40% | (1.40%) | (1.59%) | (7.40%) | (5.10%) | (2.92%) | .73% | 13.09% | 15.19% | 15.25% | 13.49% | 19.96% | 24.68% | 30.13% | 32.57% | 24.69% | 18.19% | 13.40% |
| Dividends Paid | | 119,102,000$ | 119,103,000$ | 119,056,000$ | 119,048,000$ | 115,868,000$ | 115,380,000$ | 115,268,000$ | 115,253,000$ | 110,616,000$ | 110,586,000$ | 110,520,000$ | 110,495,000$ | 96,868,000$ | 96,819,000$ | 96,814,000$ | 96,605,000$ | 69,317,000$ | 68,800,000$ | 68,354,000$ | 67,368,000$ | 64,093,000$ | 64,086,000$ | 64,038,000$ | 64,036,000$ | 62,048,000$ | 61,432,000$ | 60,374,000$ | 60,005,000$ | 55,971,000$ | 55,842,000$ | 54,769,000$ | 54,746,000$ | 48,899,000$ | 48,710,000$ | 48,707,000$ | 48,690,000$ | 39,853,000$ | 38,984,000$ | 38,756,000$ | 38,232,000$ | 28,889,000$ | 28,321,000$ | 28,115,000$ | 27,776,000$ | 21,507,000$ | 20,664,000$ | 20,027,000$ | 19,659,000$ |
| Additional Paid-In Capital QoQ | | 6,613,000$ | 2,759,000$ | 5,410,000$ | 2,202,000$ | 90,121,000$ | 41,180,000$ | 9,297,000$ | 2,743,000$ | 4,763,000$ | 4,845,000$ | 4,058,000$ | 3,085,000$ | 3,654,000$ | 7,675,000$ | 1,966,000$ | 23,791,000$ | 1,050,872,000$ | 75,824,000$ | 51,966,000$ | 104,057,000$ | 123,002,000$ | 2,203,000$ | 4,601,000$ | 1,122,000$ | 1,305,000$ | 62,501,000$ | 91,189,000$ | 18,999,000$ | 27,912,000$ | 14,318,000$ | 101,762,000$ | 139,000$ | 32,742,000$ | 17,792,000$ | (7,264,000$) | (664,000$) | (67,822,000$) | 49,094,000$ | 33,215,000$ | 68,346,000$ | 103,929,000$ | 86,391,000$ | 29,166,000$ | 37,387,000$ | 192,790,000$ | 112,191,000$ | 79,333,000$ | 47,291,000$ |
| Treasury Stock | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Goodwill | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| YoY% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Other Intangible Assets | | 7,792,000$ | 15,154,000$ | 25,962,000$ | 36,771,000$ | 10,332,000$ | 617,000$ | 1,326,000$ | 2,036,000$ | 1,806,000$ | | | 536,000$ | 1,181,000$ | 20,951,000$ | 50,617,000$ | 79,488,000$ | 108,794,000$ | 19,258,000$ | 29,930,000$ | 42,867,000$ | 57,820,000$ | | | | 10,283,000$ | | | | 8,145,000$ | | | | 1,716,000$ | | | | 8,280,000$ | | | | 12,814,000$ | | | | 22,494,000$ | | | |
| QoQ | | (7,362,000$) | (10,808,000$) | (10,809,000$) | 26,439,000$ | 9,715,000$ | (709,000$) | (710,000$) | 230,000$ | | | | (645,000$) | (19,770,000$) | (29,666,000$) | (28,871,000$) | (29,306,000$) | 89,536,000$ | (10,672,000$) | (12,937,000$) | (14,953,000$) | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Amortization of Intangible Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Assets | | 6,643,193,000$ | 6,757,658,000$ | 6,709,320,000$ | 6,740,280,000$ | 6,394,181,000$ | 6,192,415,000$ | 6,184,456,000$ | 6,208,888,000$ | 6,225,020,000$ | 6,233,225,000$ | 6,281,149,000$ | 6,291,005,000$ | 6,325,830,000$ | 6,371,170,000$ | 6,428,799,000$ | 6,461,541,000$ | 6,548,079,000$ | 4,836,054,000$ | 4,771,232,000$ | 4,754,478,000$ | 4,778,142,000$ | 4,028,570,000$ | 4,024,340,000$ | 4,002,762,000$ | 4,029,545,000$ | 3,950,330,000$ | 3,947,469,000$ | 3,814,189,000$ | 3,752,972,000$ | 3,640,050,000$ | 3,584,760,000$ | 3,565,534,000$ | 3,545,336,000$ | 3,503,019,000$ | 3,493,238,000$ | 3,466,115,000$ | 3,475,028,000$ | 3,519,199,000$ | 3,362,509,000$ | 3,206,687,000$ | 3,104,164,000$ | 2,929,906,000$ | 2,863,953,000$ | 2,808,000,000$ | 2,786,339,000$ | 2,544,966,000$ | 2,503,123,000$ | 2,442,531,000$ |
| QoQ | | (114,465,000$) | 48,338,000$ | (30,960,000$) | 346,099,000$ | 201,766,000$ | 7,959,000$ | (24,432,000$) | (16,132,000$) | (8,205,000$) | (47,924,000$) | (9,856,000$) | (34,825,000$) | (45,340,000$) | (57,629,000$) | (32,742,000$) | (86,538,000$) | 1,712,025,000$ | 64,822,000$ | 16,754,000$ | (23,664,000$) | 749,572,000$ | 4,230,000$ | 21,578,000$ | (26,783,000$) | 79,215,000$ | 2,861,000$ | 133,280,000$ | 61,217,000$ | 112,922,000$ | 55,290,000$ | 19,226,000$ | 20,198,000$ | 42,317,000$ | 9,781,000$ | 27,123,000$ | (8,913,000$) | (44,171,000$) | 156,690,000$ | 155,822,000$ | 102,523,000$ | 174,258,000$ | 65,953,000$ | 55,953,000$ | 21,661,000$ | 241,373,000$ | 41,843,000$ | 60,592,000$ | 83,907,000$ |
| YoY | | 249,012,000$ | 565,243,000$ | 524,864,000$ | 531,392,000$ | 169,161,000$ | (40,810,000$) | (96,693,000$) | (82,117,000$) | (100,810,000$) | (137,945,000$) | (147,650,000$) | (170,536,000$) | (222,249,000$) | 1,535,116,000$ | 1,657,567,000$ | 1,707,063,000$ | 1,769,937,000$ | 807,484,000$ | 746,892,000$ | 751,716,000$ | 748,597,000$ | 78,240,000$ | 76,871,000$ | 188,573,000$ | 276,573,000$ | 310,280,000$ | 362,709,000$ | 248,655,000$ | 207,636,000$ | 137,031,000$ | 91,522,000$ | 99,419,000$ | 70,308,000$ | (16,180,000$) | 130,729,000$ | 259,428,000$ | 370,864,000$ | 589,293,000$ | 498,556,000$ | 398,687,000$ | 317,825,000$ | 384,940,000$ | 360,830,000$ | 365,469,000$ | 427,715,000$ | 341,803,000$ | 305,401,000$ | 329,598,000$ |
| Total Liabilities | | 3,861,117,000$ | 3,902,720,000$ | 3,820,046,000$ | 3,817,473,000$ | 3,440,313,000$ | 3,319,783,000$ | 3,337,110,000$ | 3,346,849,000$ | 3,344,212,000$ | 3,360,082,000$ | 3,402,163,000$ | 3,403,844,000$ | 3,428,030,000$ | 3,446,907,000$ | 3,526,280,000$ | 3,522,095,000$ | 3,549,699,000$ | 2,550,996,000$ | 2,573,782,000$ | 2,589,630,000$ | 2,687,880,000$ | 2,214,591,000$ | 2,204,216,000$ | 2,158,627,000$ | 2,160,121,000$ | 2,063,584,000$ | 2,105,098,000$ | 2,045,215,000$ | 1,980,704,000$ | 1,879,582,000$ | 1,826,810,000$ | 1,890,500,000$ | 1,855,646,000$ | 1,831,357,000$ | 1,812,489,000$ | 1,773,962,000$ | 1,759,384,000$ | 1,706,925,000$ | 1,586,098,000$ | 1,451,019,000$ | 1,393,183,000$ | 1,323,941,000$ | 1,331,926,000$ | 1,292,105,000$ | 1,286,898,000$ | 1,215,672,000$ | 1,274,963,000$ | 1,280,527,000$ |
| QoQ | | (41,603,000$) | 82,674,000$ | 2,573,000$ | 377,160,000$ | 120,530,000$ | (17,327,000$) | (9,739,000$) | 2,637,000$ | (15,870,000$) | (42,081,000$) | (1,681,000$) | (24,186,000$) | (18,877,000$) | (79,373,000$) | 4,185,000$ | (27,604,000$) | 998,703,000$ | (22,786,000$) | (15,848,000$) | (98,250,000$) | 473,289,000$ | 10,375,000$ | 45,589,000$ | (1,494,000$) | 96,537,000$ | (41,514,000$) | 59,883,000$ | 64,511,000$ | 101,122,000$ | 52,772,000$ | (63,690,000$) | 34,854,000$ | 24,289,000$ | 18,868,000$ | 38,527,000$ | 14,578,000$ | 52,459,000$ | 120,827,000$ | 135,079,000$ | 57,836,000$ | 69,242,000$ | (7,985,000$) | 39,821,000$ | 5,207,000$ | 71,226,000$ | (59,291,000$) | (5,564,000$) | 51,385,000$ |
| YoY | | 420,804,000$ | 582,937,000$ | 482,936,000$ | 470,624,000$ | 96,101,000$ | (40,299,000$) | (65,053,000$) | (56,995,000$) | (83,818,000$) | (86,825,000$) | (124,117,000$) | (118,251,000$) | (121,669,000$) | 895,911,000$ | 952,498,000$ | 932,465,000$ | 861,819,000$ | 336,405,000$ | 369,566,000$ | 431,003,000$ | 527,759,000$ | 151,007,000$ | 99,118,000$ | 113,412,000$ | 179,417,000$ | 184,002,000$ | 278,288,000$ | 154,715,000$ | 125,058,000$ | 48,225,000$ | 14,321,000$ | 116,538,000$ | 96,262,000$ | 124,432,000$ | 226,391,000$ | 322,943,000$ | 366,201,000$ | 382,984,000$ | 254,172,000$ | 158,914,000$ | 106,285,000$ | 108,269,000$ | 56,963,000$ | 11,578,000$ | 57,756,000$ | 85,645,000$ | 116,610,000$ | 192,904,000$ |
| Current Ratio | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Current Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Current Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Debt to Asset Ratio | | .58x | .58x | .57x | .57x | .54x | .54x | .54x | .54x | .54x | .54x | .54x | .54x | .54x | .54x | .55x | .55x | .54x | .53x | .54x | .54x | .56x | .55x | .55x | .54x | .54x | .52x | .53x | .54x | .53x | .52x | .51x | .53x | .52x | .52x | .52x | .51x | .51x | .49x | .47x | .45x | .45x | .45x | .47x | .46x | .46x | .48x | .51x | .52x |
| Long Term Debt | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| YoY | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Capital Lease Obligations | | 49,604,000$ | | | | 49,968,000$ | | | | 50,324,000$ | | | | 48,664,000$ | | | | 54,018,000$ | 53,420,000$ | 53,476,000$ | 53,541,000$ | 53,595,000$ | 41,410,000$ | 46,364,000$ | 46,406,000$ | 46,391,000$ | 46,222,000$ | 46,245,000$ | 60,700,000$ | | | | | | | | | | | | | | | | | | | | |
| Cash and Cash Equivalents | | 5,782,000$ | 108,393,000$ | 8,741,000$ | 10,751,000$ | 71,560,000$ | 43,507,000$ | 5,656,000$ | 5,587,000$ | 6,526,000$ | 8,028,000$ | 9,220,000$ | 5,510,000$ | 6,064,000$ | 5,183,000$ | 5,148,000$ | 7,890,000$ | 11,140,000$ | 20,332,000$ | 3,989,000$ | 3,650,000$ | 3,592,000$ | 3,903,000$ | 3,457,000$ | 35,719,000$ | 54,857,000$ | 7,293,000$ | 11,103,000$ | 3,533,000$ | 3,764,000$ | 3,387,000$ | 6,487,000$ | 6,036,000$ | 5,268,000$ | 6,230,000$ | 8,077,000$ | 3,081,000$ | 2,973,000$ | 87,379,000$ | 3,423,000$ | 2,754,000$ | 62,869,000$ | 3,018,000$ | 3,167,000$ | 3,017,000$ | 2,901,000$ | 31,264,000$ | 10,789,000$ | 3,235,000$ |
| QoQ | | (102,611,000$) | 99,652,000$ | (2,010,000$) | (60,809,000$) | 28,053,000$ | 37,851,000$ | 69,000$ | (939,000$) | (1,502,000$) | (1,192,000$) | 3,710,000$ | (554,000$) | 881,000$ | 35,000$ | (2,742,000$) | (3,250,000$) | (9,192,000$) | 16,343,000$ | 339,000$ | 58,000$ | (311,000$) | 446,000$ | (32,262,000$) | (19,138,000$) | 47,564,000$ | (3,810,000$) | 7,570,000$ | (231,000$) | 377,000$ | (3,100,000$) | 451,000$ | 768,000$ | (962,000$) | (1,847,000$) | 4,996,000$ | 108,000$ | (84,406,000$) | 83,956,000$ | 669,000$ | (60,115,000$) | 59,851,000$ | (149,000$) | 150,000$ | 116,000$ | (28,363,000$) | 20,475,000$ | 7,554,000$ | 59,000$ |
| YoY | | (65,778,000$) | 64,886,000$ | 3,085,000$ | 5,164,000$ | 65,034,000$ | 35,479,000$ | (3,564,000$) | 77,000$ | 462,000$ | 2,845,000$ | 4,072,000$ | (2,380,000$) | (5,076,000$) | (15,149,000$) | 1,159,000$ | 4,240,000$ | 7,548,000$ | 16,429,000$ | 532,000$ | (32,069,000$) | (51,265,000$) | (3,390,000$) | (7,646,000$) | 32,186,000$ | 51,093,000$ | 3,906,000$ | 4,616,000$ | (2,503,000$) | (1,504,000$) | (2,843,000$) | (1,590,000$) | 2,955,000$ | 2,295,000$ | (81,149,000$) | 4,654,000$ | 327,000$ | (59,896,000$) | 84,361,000$ | 256,000$ | (263,000$) | 59,968,000$ | (28,246,000$) | (7,622,000$) | (218,000$) | (275,000$) | 28,324,000$ | 6,768,000$ | 610,000$ |
| Interest Expenses | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Interest Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |