• Income Statement
• Balance Sheet
• Cash Flow
• Ratios
• Market Data
• Valuation

	Constellation Acquisition Corp I (CSTA)
	Q2-CY2026	Q1-CY2026	Q4-CY2025	Q3-CY2025	Q2-CY2025	Q1-CY2025	Q4-CY2024	Q3-CY2024	Q2-CY2024	Q1-CY2024	Q4-CY2023	Q3-CY2023	Q2-CY2023	Q1-CY2023	Q4-CY2022	Q3-CY2022	Q2-CY2022	Q1-CY2022	Q4-CY2021	Q3-CY2021	Q2-CY2021	Q1-CY2021	Q4-CY2020	Q3-CY2020	Q2-CY2020	Q1-CY2020	Q4-CY2019	Q3-CY2019	Q2-CY2019	Q1-CY2019	Q4-CY2018	Q3-CY2018	Q2-CY2018	Q1-CY2018	Q4-CY2017	Q3-CY2017	Q2-CY2017	Q1-CY2017	Q4-CY2016	Q3-CY2016	Q2-CY2016	Q1-CY2016	Q4-CY2015	Q3-CY2015	Q2-CY2015	Q1-CY2015	Q4-CY2014	Q3-CY2014	Q2-CY2014
Balance Sheet Date			2025-Dec-31	2025-Sep-30	2025-Jun-30	2025-Mar-31	2024-Dec-31	2024-Sep-30	2024-Jun-30	2024-Mar-31	2023-Dec-31											2021-Mar-31
Fiscal Period			Q4-FY2025	Q3-FY2025	Q2-FY2025	Q1-FY2025	Q4-FY2024	Q3-FY2024	Q2-FY2024	Q1-FY2024	Q4-FY2023											Q1-FY2021
Close Price of Common Stock											11.08$	10.87$	10.31$	10.17$	10.10$	9.91$	9.83$	9.80$	9.74$	9.74$	9.76$	9.66$
Market Cap of Common Stock
QoQ%
YoY%
Common Shares Outstanding
QoQ%
YoY%
Price to Sales
Price to Earnings
Price to Book
Total Revenue
QoQ%
YoY%
TTM
TTM_QoQ%
TTM_YoY%
Gross Margin
QoQ
YoY
Operating Income			(140,643$)	(248,326$)	(265,079$)	(414,695$)	(313,417$)	(244,972$)	(225,860$)	(788,341$)	(1,202,160$)	(731,336$)	(311,735$)	(1,315,104$)								(121,659$)
QoQ%			43.36%	6.32%	36.08%	(32.31%)	(27.94%)	(8.46%)	71.35%	34.42%	(64.38%)	(134.60%)	76.30%
YoY%			55.13%	(1.37%)	(17.36%)	47.40%	73.93%	66.50%	27.55%	40.06%
TTM			(1,068,743$)	(1,241,517$)	(1,238,163$)	(1,198,944$)	(1,572,590$)	(2,461,333$)	(2,947,697$)	(3,033,572$)	(3,560,335$)
TTM_QoQ%			13.92%	(.27%)	(3.27%)	23.76%	36.11%	16.50%	2.83%	14.80%
TTM_YoY%			32.04%	49.56%	58.00%	60.48%	55.83%
Operating Margin
QoQ
YoY
Net Income			(1,240,107$)	(1,331,230$)	(220,858$)	(446,908$)	3,251$	37,699$	204,957$	(494,150$)	(494,281$)	306,909$	786,470$	(959,558$)								16,979,718$
QoQ%			6.85%	(502.75%)	50.58%	(13,846.79%)	(91.38%)	(81.61%)	141.48%	.03%	(261.05%)	(60.98%)	181.96%
YoY%			(38,245.40%)	(3,631.21%)	(207.76%)	9.56%	100.66%	(87.72%)	(73.94%)	48.50%
TTM			(3,239,103$)	(1,995,745$)	(626,816$)	(201,001$)	(248,243$)	(745,775$)	(476,565$)	104,948$	(360,460$)
TTM_QoQ%			(62.30%)	(218.39%)	(211.85%)	19.03%	66.71%	(56.49%)	(554.10%)	129.12%
TTM_YoY%			(1,204.81%)	(167.61%)	(31.53%)	(291.52%)	31.13%
Profit Margin
QoQ
YoY
Equity to Common Shareholders			(23,261,238$)	(21,999,599$)	(20,646,077$)	(20,403,128$)	(19,857,304$)	(19,423,916$)	(18,986,295$)	(18,720,254$)	(17,672,113$)	(16,162,154$)	(15,465,088$)	(15,265,043$)	(12,485,579$)				(20,844,590$)			5,000,002$	21,857$
QoQ			(1,261,639$)	(1,353,522$)	(242,949$)	(545,824$)	(433,388$)	(437,621$)	(266,041$)	(1,048,141$)	(1,509,959$)	(697,066$)	(200,045$)	(2,779,464$)								4,978,145$
QoQ%			(5.74%)	(6.56%)	(1.19%)	(2.75%)	(2.23%)	(2.31%)	(1.42%)	(5.93%)	(9.34%)	(4.51%)	(1.31%)	(22.26%)								22,775.98%
YoY			(3,403,934$)	(2,575,683$)	(1,659,782$)	(1,682,874$)	(2,185,191$)	(3,261,762$)	(3,521,207$)	(3,455,211$)	(5,186,534$)				8,359,011$				(20,866,447$)
YoY%			(17.14%)	(13.26%)	(8.74%)	(8.99%)	(12.37%)	(20.18%)	(22.77%)	(22.64%)	(41.54%)				40.10%				(95,468.03%)
Dividends Paid
Additional Paid-In Capital QoQ																						(12,001,731$)
Treasury Stock
QoQ
Goodwill
QoQ%
YoY%
Other Intangible Assets
QoQ
Amortization of Intangible Assets
Total Assets			901,209$	873,244$	856,074$	847,246$	28,184,577$	27,821,565$	27,260,991$	26,870,764$	49,894,548$				314,588,465$							312,122,082$	227,924$
QoQ			27,965$	17,170$	8,828$	(27,337,331$)	363,012$	560,574$	390,227$	(23,023,784$)												311,894,158$
YoY			(27,283,368$)	(26,948,321$)	(26,404,917$)	(26,023,518$)	(21,709,971$)				(264,693,917$)
Total Liabilities			23,303,004$	22,034,932$	20,686,532$	20,456,846$	19,918,870$	19,559,109$	19,036,234$	18,850,964$	17,709,065$				12,556,776$							21,714,110$	206,067$
QoQ			1,268,072$	1,348,400$	229,686$	537,976$	359,761$	522,875$	185,270$	1,141,899$												21,508,043$
YoY			3,384,134$	2,475,823$	1,650,298$	1,605,882$	2,209,805$				5,152,289$
Current Ratio			-	-	-	.01x	.01x	.02x	.01x	.02x	.01x				.06x							2.85x
Total Current Assets			41,766$	35,333$	40,455$	53,718$	61,566$	135,193$	49,939$	130,710$	36,952$				71,197$							2,102,447$
QoQ			6,433$	(5,122$)	(13,263$)	(7,848$)	(73,627$)	85,254$	(80,771$)	93,758$
Total Current Liabilities			9,925,013$	9,762,937$	9,504,733$	9,237,917$	8,816,070$	8,411,280$	7,916,054$	7,605,965$	6,558,866$				1,232,776$							738,990$	206,067$
QoQ			162,076$	258,204$	266,816$	421,847$	404,790$	495,226$	310,089$	1,047,099$												532,923$
Debt to Asset Ratio			25.86x	25.23x	24.16x	24.15x	.71x	.70x	.70x	.70x	.35x				.04x							.07x	.90x
Long Term Debt
QoQ
YoY
Capital Lease Obligations
Cash and Cash Equivalents			4,966$	8,808$	4,905$	9,143$	5,303$	5,666$	7,133$	3,858$	3,541$											1,346,687$
QoQ			(3,842$)	3,903$	(4,238$)	3,840$	(363$)	(1,467$)	3,275$	317$
YoY			(337$)	3,142$	(2,228$)	5,285$	1,762$
Interest Expenses
Interest Income			6,532$	7,292$	7,091$	83,916$	271,639$	310,320$	305,998$	388,991$	565,678$	553,975$	536,515$	1,369,906$

Copy Table ✓