| CrowdStrike Holdings, Inc. (CRWD) |
| Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
| Balance Sheet Date | | | 2025-Jul-31 | 2025-Apr-30 | 2025-Jan-31 | 2024-Oct-31 | 2024-Jul-31 | 2024-Apr-30 | 2024-Jan-31 | 2023-Oct-31 | 2023-Jul-31 | 2023-Apr-30 | 2023-Jan-31 | 2022-Oct-31 | 2022-Jul-31 | 2022-Apr-30 | 2022-Jan-31 | 2021-Oct-31 | 2021-Jul-31 | 2021-Apr-30 | 2021-Jan-31 | 2020-Oct-31 | 2020-Jul-31 | 2020-Apr-30 | 2020-Jan-31 | 2019-Oct-31 | 2019-Jul-31 | 2019-Apr-30 | | | | | | | | | | | | | | | | | | | | | |
| Fiscal Period | | | Q2-FY2026 | Q1-FY2026 | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | | | | | | | | | | | | | | | | | | | | | |
| Close Price of Common Stock | 501.21$ | 490.30$ | 509.23$ | 352.42$ | 342.22$ | 280.37$ | 383.06$ | 320.52$ | 255.35$ | 167.46$ | 146.90$ | 137.28$ | 105.33$ | 164.65$ | 168.56$ | 227.09$ | 204.70$ | 245.69$ | 251.37$ | 182.55$ | 211.90$ | 137.32$ | 100.19$ | 55.71$ | 49.85$ | 58.27$ | 68.28$ | | | | | | | | | | | | | | | | | | | | | | |
| Market Cap of Common Stock | 125,781,225,719$ | 123,042,050,366$ | 126,924,647,646$ | 87,355,050,240$ | 84,291,865,980$ | 68,724,855,140$ | 93,154,063,040$ | 77,522,569,800$ | 61,315,152,700$ | 39,985,261,500$ | 34,829,843,100$ | 32,367,466,560$ | 24,684,072,325$ | 38,424,041,200$ | 39,108,954,080$ | 52,391,025,540$ | 46,935,949,415$ | 56,054,664,880$ | 56,745,017,910$ | 40,840,816,200$ | 46,820,152,600$ | 30,099,720,080$ | 21,591,445,950$ | 11,863,333,080$ | 10,243,128,150$ | 0$ | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ% | 2.23% | (3.06%) | 45.30% | 3.63% | 22.65% | (26.23%) | 20.16% | 26.43% | 53.34% | 14.80% | 7.61% | 31.13% | (35.76%) | (1.75%) | (25.35%) | 11.62% | (16.27%) | (1.22%) | 38.94% | (12.77%) | 55.55% | 39.41% | 82.00% | 15.82% | .00% | | | | | | | | | | | | | | | | | | | | | | | | |
| YoY% | 49.22% | 79.04% | 36.25% | 12.68% | 37.47% | 71.88% | 167.46% | 139.51% | 148.40% | 4.06% | (10.94%) | (38.22%) | (47.41%) | (31.45%) | (31.08%) | 28.28% | .25% | 86.23% | 162.81% | 244.26% | 357.09% | .00% | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Common Shares Outstanding | | 250,955,140 | 249,248,174 | 249,074,000 | 247,872,000 | 246,309,000 | 245,122,000 | 243,184,000 | 241,865,000 | 240,122,000 | 238,775,000 | 237,099,000 | 235,777,000 | 234,361,000 | 233,368,000 | 232,018,000 | 230,706,000 | 229,297,000 | 228,152,000 | 225,743,000 | 223,724,000 | 220,954,000 | 219,194,000 | 215,505,000 | 212,948,000 | 205,479,000 | | 48,127,000 | 47,421,000 | 46,829,000 | 45,609,000 | 44,774,000 | | | | | | | | | | | | | | | | | |
| QoQ% | | .69% | .07% | .49% | .64% | .48% | .80% | .55% | .73% | .56% | .71% | .56% | .60% | .43% | .58% | .57% | .61% | .50% | 1.07% | .90% | 1.25% | .80% | 1.71% | 1.20% | 3.64% | .00% | (100.00%) | 1.49% | 1.26% | 2.68% | 1.87% | | | | | | | | | | | | | | | | | | |
| YoY% | | 1.89% | 1.68% | 2.42% | 2.48% | 2.58% | 2.66% | 2.57% | 2.58% | 2.46% | 2.32% | 2.19% | 2.20% | 2.21% | 2.29% | 2.78% | 3.12% | 3.78% | 4.09% | 4.75% | 5.06% | 7.53% | .00% | 347.78% | 349.06% | 338.79% | (100.00%) | 7.49% | | | | | | | | | | | | | | | | | | | | | |
| Price to Sales | 28.97x | 28.34x | 29.24x | 21.12x | 21.32x | 18.37x | 26.49x | 23.61x | 20.07x | 14.04x | 13.18x | 13.23x | 11.01x | 18.88x | 21.32x | 32.01x | 32.33x | 43.60x | 49.87x | 40.87x | 53.54x | 39.52x | 33.00x | 21.06x | 21.28x | - | | | | | | | | | | | | | | | | | | | | | | | |
| Price to Earnings | - | - | - | - | - | 542.38x | 547.33x | 588.83x | 686.41x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | | | | | | | | | | | | | | | | | | | | | | | |
| Price to Book | 33.48x | 32.75x | 33.79x | 25.31x | 25.70x | 22.47x | 32.65x | 30.57x | 26.61x | 19.71x | 18.95x | 20.16x | 16.86x | 29.24x | 31.91x | 47.52x | 45.76x | 59.12x | 62.75x | 48.09x | 53.78x | 37.00x | 27.30x | 15.77x | 13.80x | - | | | | | | | | | | | | | | | | | | | | | | | |
| Total Revenue | | | 1,168,952,000$ | 1,103,434,000$ | 1,058,538,000$ | 1,010,178,000$ | 963,872,000$ | 921,036,000$ | 845,335,000$ | 786,014,000$ | 731,626,000$ | 692,580,000$ | 637,367,000$ | 580,882,000$ | 535,153,000$ | 487,834,000$ | 431,010,000$ | 380,051,000$ | 337,690,000$ | 302,843,000$ | 264,929,000$ | 232,460,000$ | 198,971,000$ | 178,078,000$ | 152,109,000$ | 125,119,000$ | 108,108,000$ | 96,077,000$ | 80,455,000$ | 66,379,000$ | 55,701,000$ | 47,289,000$ | | | | | | | | | | | | | | | | | |
| QoQ% | | | 5.94% | 4.24% | 4.79% | 4.80% | 4.65% | 8.96% | 7.55% | 7.43% | 5.64% | 8.66% | 9.72% | 8.55% | 9.70% | 13.18% | 13.41% | 12.54% | 11.51% | 14.31% | 13.97% | 16.83% | 11.73% | 17.07% | 21.57% | 15.74% | 12.52% | 19.42% | 21.21% | 19.17% | 17.79% | | | | | | | | | | | | | | | | | | |
| YoY% | | | 21.28% | 19.80% | 25.22% | 28.52% | 31.74% | 32.99% | 32.63% | 35.31% | 36.71% | 41.97% | 47.88% | 52.84% | 58.48% | 61.09% | 62.69% | 63.49% | 69.72% | 70.06% | 74.17% | 85.79% | 84.05% | 85.35% | 89.06% | 88.49% | 94.09% | 103.17% | | | | | | | | | | | | | | | | | | | | | |
| TTM | | | 4,341,102,000$ | 4,136,022,000$ | 3,953,624,000$ | 3,740,421,000$ | 3,516,257,000$ | 3,284,011,000$ | 3,055,555,000$ | 2,847,587,000$ | 2,642,455,000$ | 2,445,982,000$ | 2,241,236,000$ | 2,034,879,000$ | 1,834,048,000$ | 1,636,585,000$ | 1,451,594,000$ | 1,285,513,000$ | 1,137,922,000$ | 999,203,000$ | 874,438,000$ | 761,618,000$ | 654,277,000$ | 563,414,000$ | 481,413,000$ | 409,759,000$ | 351,019,000$ | 298,612,000$ | 249,824,000$ | | | | | | | | | | | | | | | | | | | | |
| TTM_QoQ% | | | 4.96% | 4.61% | 5.70% | 6.38% | 7.07% | 7.48% | 7.30% | 7.76% | 8.03% | 9.14% | 10.14% | 10.95% | 12.07% | 12.74% | 12.92% | 12.97% | 13.88% | 14.27% | 14.81% | 16.41% | 16.13% | 17.03% | 17.49% | 16.73% | 17.55% | 19.53% | | | | | | | | | | | | | | | | | | | | | |
| TTM_YoY% | | | 23.46% | 25.94% | 29.39% | 31.35% | 33.07% | 34.26% | 36.33% | 39.94% | 44.08% | 49.46% | 54.40% | 58.29% | 61.18% | 63.79% | 66.00% | 68.79% | 73.92% | 77.35% | 81.64% | 85.87% | 86.39% | 88.68% | 92.70% | | | | | | | | | | | | | | | | | | | | | | | | |
| Gross Margin | | | 73.46% | 73.80% | 74.12% | 74.75% | 75.37% | 75.57% | 75.33% | 75.19% | 75.00% | 75.57% | 72.45% | 72.76% | 73.73% | 74.00% | 73.87% | 73.25% | 73.22% | 74.08% | 74.81% | 73.53% | 72.66% | 73.67% | 71.46% | 70.14% | 70.79% | 69.53% | 66.45% | 66.44% | 66.65% | 58.99% | | | | | | | | | | | | | | | | | |
| QoQ | | | (.34%) | (.32%) | (.63%) | (.62%) | (.20%) | .24% | .14% | .19% | (.57%) | 3.12% | (.31%) | (.97%) | (.27%) | .13% | .62% | .03% | (.86%) | (.73%) | 1.28% | .87% | (1.00%) | 2.21% | 1.31% | (.64%) | 1.26% | 3.09% | .00% | (.21%) | 7.66% | | | | | | | | | | | | | | | | | | |
| YoY | | | (1.91%) | (1.78%) | (1.21%) | (.44%) | .37% | .01% | 2.88% | 2.43% | 1.27% | 1.56% | (1.42%) | (.49%) | .51% | (.08%) | (.94%) | (.28%) | .56% | .41% | 3.35% | 3.39% | 1.88% | 4.13% | 5.01% | 3.70% | 4.14% | 10.54% | | | | | | | | | | | | | | | | | | | | | |
| Operating Income | | | (112,979,000$) | (124,656,000$) | (85,301,000$) | (55,723,000$) | 13,658,000$ | 6,936,000$ | 29,671,000$ | 3,163,000$ | (15,373,000$) | (19,456,000$) | (61,500,000$) | (56,422,000$) | (48,307,000$) | (23,883,000$) | (23,534,000$) | (40,264,000$) | (47,403,000$) | (31,347,000$) | (15,803,000$) | (24,159,000$) | (29,991,000$) | (22,576,000$) | (31,132,000$) | (38,518,000$) | (50,639,000$) | (25,775,000$) | (31,232,000$) | (42,091,000$) | (30,427,000$) | (33,114,000$) | | | | | | | | | | | | | | | | | |
| QoQ% | | | 9.37% | (46.14%) | (53.08%) | (507.99%) | 96.92% | (76.62%) | 838.07% | 120.58% | 20.99% | 68.36% | (9.00%) | (16.80%) | (102.27%) | (1.48%) | 41.55% | 15.06% | (51.22%) | (98.36%) | 34.59% | 19.45% | (32.85%) | 27.48% | 19.18% | 23.94% | (96.47%) | 17.47% | 25.80% | (38.33%) | 8.11% | | | | | | | | | | | | | | | | | | |
| YoY% | | | (927.20%) | (1,897.23%) | (387.49%) | (1,861.71%) | 188.84% | 135.65% | 148.25% | 105.61% | 68.18% | 18.54% | (161.32%) | (40.13%) | (1.91%) | 23.81% | (48.92%) | (66.66%) | (58.06%) | (38.85%) | 49.24% | 37.28% | 40.78% | 12.41% | .32% | 8.49% | (66.43%) | 22.16% | | | | | | | | | | | | | | | | | | | | | |
| TTM | | | (378,659,000$) | (252,022,000$) | (120,430,000$) | (5,458,000$) | 53,428,000$ | 24,397,000$ | (1,995,000$) | (93,166,000$) | (152,751,000$) | (185,685,000$) | (190,112,000$) | (152,146,000$) | (135,988,000$) | (135,084,000$) | (142,548,000$) | (134,817,000$) | (118,712,000$) | (101,300,000$) | (92,529,000$) | (107,858,000$) | (122,217,000$) | (142,865,000$) | (146,064,000$) | (146,164,000$) | (149,737,000$) | (129,525,000$) | (136,864,000$) | | | | | | | | | | | | | | | | | | | | |
| TTM_QoQ% | | | (50.25%) | (109.27%) | (2,106.49%) | (110.22%) | 118.99% | 1,322.91% | 97.86% | 39.01% | 17.74% | 2.33% | (24.95%) | (11.88%) | (.67%) | 5.24% | (5.73%) | (13.57%) | (17.19%) | (9.48%) | 14.21% | 11.75% | 14.45% | 2.19% | .07% | 2.39% | (15.61%) | 5.36% | | | | | | | | | | | | | | | | | | | | | |
| TTM_YoY% | | | (808.73%) | (1,133.00%) | (5,936.59%) | 94.14% | 134.98% | 113.14% | 98.95% | 38.77% | (12.33%) | (37.46%) | (33.37%) | (12.85%) | (14.55%) | (33.35%) | (54.06%) | (25.00%) | 2.87% | 29.09% | 36.65% | 26.21% | 18.38% | (10.30%) | (6.72%) | | | | | | | | | | | | | | | | | | | | | | | | |
| Operating Margin | | | (9.67%) | (11.30%) | (8.06%) | (5.52%) | 1.42% | .75% | 3.51% | .40% | (2.10%) | (2.81%) | (9.65%) | (9.71%) | (9.03%) | (4.90%) | (5.46%) | (10.59%) | (14.04%) | (10.35%) | (5.97%) | (10.39%) | (15.07%) | (12.68%) | (20.47%) | (30.79%) | (46.84%) | (26.83%) | (38.82%) | (63.41%) | (54.63%) | (70.03%) | | | | | | | | | | | | | | | | | |
| QoQ | | | 1.63% | (3.24%) | (2.54%) | (6.93%) | .66% | (2.76%) | 3.11% | 2.50% | .71% | 6.84% | .06% | (.69%) | (4.13%) | .56% | 5.13% | 3.44% | (3.69%) | (4.39%) | 4.43% | 4.68% | (2.40%) | 7.79% | 10.32% | 16.06% | (20.01%) | 11.99% | 24.59% | (8.78%) | 15.40% | | | | | | | | | | | | | | | | | | |
| YoY | | | (11.08%) | (12.05%) | (11.57%) | (5.92%) | 3.52% | 3.56% | 13.16% | 10.12% | 6.93% | 2.09% | (4.19%) | .88% | 5.01% | 5.46% | .51% | (.20%) | 1.04% | 2.33% | 14.50% | 20.39% | 31.77% | 14.15% | 18.35% | 32.63% | 7.79% | 43.20% | | | | | | | | | | | | | | | | | | | | | |
| Net Income | | | (77,645,000$) | (110,993,000$) | (92,731,000$) | (16,819,000$) | 46,690,000$ | 46,264,000$ | 54,941,000$ | 26,669,000$ | 8,476,000$ | 499,000$ | (48,932,000$) | (54,631,000$) | (48,313,000$) | (30,409,000$) | (41,739,000$) | (50,450,000$) | (57,318,000$) | (82,871,000$) | (19,002,000$) | (24,531,000$) | (29,874,000$) | (19,222,000$) | (28,408,000$) | (35,505,000$) | (51,889,000$) | (25,977,000$) | (31,260,000$) | (42,323,000$) | (32,877,000$) | (33,617,000$) | | | | | | | | | | | | | | | | | |
| QoQ% | | | 30.05% | (19.69%) | (451.35%) | (136.02%) | .92% | (15.79%) | 106.01% | 214.64% | 1,598.60% | 101.02% | 10.43% | (13.08%) | (58.88%) | 27.15% | 17.27% | 11.98% | 30.84% | (336.12%) | 22.54% | 17.89% | (55.42%) | 32.34% | 19.99% | 31.58% | (99.75%) | 16.90% | 26.14% | (28.73%) | 2.20% | | | | | | | | | | | | | | | | | | |
| YoY% | | | (266.30%) | (339.91%) | (268.78%) | (163.07%) | 450.85% | 9,171.34% | 212.28% | 148.82% | 117.54% | 101.64% | (17.23%) | (8.29%) | 15.71% | 63.31% | (119.66%) | (105.66%) | (91.87%) | (331.13%) | 33.11% | 30.91% | 42.43% | 26.00% | 9.12% | 16.11% | (57.83%) | 22.73% | | | | | | | | | | | | | | | | | | | | | |
| TTM | | | (298,188,000$) | (173,853,000$) | (16,596,000$) | 131,076,000$ | 174,564,000$ | 136,350,000$ | 90,585,000$ | (13,288,000$) | (94,588,000$) | (151,377,000$) | (182,285,000$) | (175,092,000$) | (170,911,000$) | (179,916,000$) | (232,378,000$) | (209,641,000$) | (183,722,000$) | (156,278,000$) | (92,629,000$) | (102,035,000$) | (113,009,000$) | (135,024,000$) | (141,779,000$) | (144,631,000$) | (151,449,000$) | (132,437,000$) | (140,077,000$) | | | | | | | | | | | | | | | | | | | | |
| TTM_QoQ% | | | (71.52%) | (947.56%) | (112.66%) | (24.91%) | 28.03% | 50.52% | 781.71% | 85.95% | 37.52% | 16.96% | (4.11%) | (2.45%) | 5.01% | 22.58% | (10.85%) | (14.11%) | (17.56%) | (68.71%) | 9.22% | 9.71% | 16.31% | 4.76% | 1.97% | 4.50% | (14.36%) | 5.45% | | | | | | | | | | | | | | | | | | | | | |
| TTM_YoY% | | | (270.82%) | (227.51%) | (118.32%) | 1,086.42% | 284.55% | 190.07% | 149.69% | 92.41% | 44.66% | 15.86% | 21.56% | 16.48% | 6.97% | (15.13%) | (150.87%) | (105.46%) | (62.57%) | (15.74%) | 34.67% | 29.45% | 25.38% | (1.95%) | (1.22%) | | | | | | | | | | | | | | | | | | | | | | | | |
| Profit Margin | | | (6.64%) | (10.06%) | (8.76%) | (1.67%) | 4.84% | 5.02% | 6.50% | 3.39% | 1.16% | .07% | (7.68%) | (9.41%) | (9.03%) | (6.23%) | (9.68%) | (13.28%) | (16.97%) | (27.36%) | (7.17%) | (10.55%) | (15.01%) | (10.79%) | (18.68%) | (28.38%) | (48.00%) | (27.04%) | (38.85%) | (63.76%) | (59.02%) | (71.09%) | | | | | | | | | | | | | | | | | |
| QoQ | | | 3.42% | (1.30%) | (7.10%) | (6.51%) | (.18%) | (1.48%) | 3.11% | 2.23% | 1.09% | 7.75% | 1.73% | (.38%) | (2.80%) | 3.45% | 3.59% | 3.70% | 10.39% | (20.19%) | 3.38% | 4.46% | (4.22%) | 7.88% | 9.70% | 19.62% | (20.96%) | 11.82% | 24.91% | (4.74%) | 12.06% | | | | | | | | | | | | | | | | | | |
| YoY | | | (11.49%) | (15.08%) | (15.26%) | (5.06%) | 3.69% | 4.95% | 14.18% | 12.80% | 10.19% | 6.31% | 2.01% | 3.87% | 7.95% | 21.13% | (2.51%) | (2.72%) | (1.96%) | (16.57%) | 11.50% | 17.82% | 32.98% | 16.24% | 20.18% | 35.38% | 11.03% | 44.05% | | | | | | | | | | | | | | | | | | | | | |
| Equity to Common Shareholders | | | 3,756,680,000$ | 3,450,877,000$ | 3,279,494,000$ | 3,057,933,000$ | 2,852,915,000$ | 2,535,540,000$ | 2,303,950,000$ | 2,028,950,000$ | 1,838,207,000$ | 1,605,301,000$ | 1,463,641,000$ | 1,314,289,000$ | 1,225,419,000$ | 1,102,541,000$ | 1,025,764,000$ | 948,182,000$ | 904,268,000$ | 849,264,000$ | 870,574,000$ | 813,485,000$ | 790,965,000$ | 752,153,000$ | 742,107,000$ | 717,042,000$ | 728,097,000$ | (485,177,000$) | (487,793,000$) | (461,353,000$) | (433,429,000$) | (400,939,000$) | | | | | | | | | | | | | | | | | |
| QoQ | | | 305,803,000$ | 171,383,000$ | 221,561,000$ | 205,018,000$ | 317,375,000$ | 231,590,000$ | 275,000,000$ | 190,743,000$ | 232,906,000$ | 141,660,000$ | 149,352,000$ | 88,870,000$ | 122,878,000$ | 76,777,000$ | 77,582,000$ | 43,914,000$ | 55,004,000$ | (21,310,000$) | 57,089,000$ | 22,520,000$ | 38,812,000$ | 10,046,000$ | 25,065,000$ | (11,055,000$) | 1,213,274,000$ | 2,616,000$ | (26,440,000$) | (27,924,000$) | (32,490,000$) | | | | | | | | | | | | | | | | | | |
| QoQ% | | | 8.86% | 5.23% | 7.25% | 7.19% | 12.52% | 10.05% | 13.55% | 10.38% | 14.51% | 9.68% | 11.36% | 7.25% | 11.15% | 7.49% | 8.18% | 4.86% | 6.48% | (2.45%) | 7.02% | 2.85% | 5.16% | 1.35% | 3.50% | (1.52%) | 250.07% | .54% | (5.73%) | (6.44%) | (8.10%) | | | | | | | | | | | | | | | | | | |
| YoY | | | 903,765,000$ | 915,337,000$ | 975,544,000$ | 1,028,983,000$ | 1,014,708,000$ | 930,239,000$ | 840,309,000$ | 714,661,000$ | 612,788,000$ | 502,760,000$ | 437,877,000$ | 366,107,000$ | 321,151,000$ | 253,277,000$ | 155,190,000$ | 134,697,000$ | 113,303,000$ | 97,111,000$ | 128,467,000$ | 96,443,000$ | 62,868,000$ | 1,237,330,000$ | 1,229,900,000$ | 1,178,395,000$ | 1,161,526,000$ | (84,238,000$) | | | | | | | | | | | | | | | | | | | | | |
| YoY% | | | 31.68% | 36.10% | 42.34% | 50.72% | 55.20% | 57.95% | 57.41% | 54.38% | 50.01% | 45.60% | 42.69% | 38.61% | 35.52% | 29.82% | 17.83% | 16.56% | 14.33% | 12.91% | 17.31% | 13.45% | 8.64% | 255.03% | 252.14% | 255.42% | 267.99% | (21.01%) | | | | | | | | | | | | | | | | | | | | | |
| Dividends Paid | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Additional Paid-In Capital QoQ | | | 383,333,000$ | 266,141,000$ | 321,410,000$ | 220,763,000$ | 268,703,000$ | 191,866,000$ | 217,683,000$ | 170,270,000$ | 223,659,000$ | 140,011,000$ | 188,667,000$ | 147,334,000$ | 173,650,000$ | 111,247,000$ | 121,687,000$ | 95,033,000$ | 112,888,000$ | 63,940,000$ | 74,386,000$ | 47,550,000$ | 66,565,000$ | 31,279,000$ | 52,363,000$ | 24,018,000$ | 1,265,428,000$ | 5,459,000$ | | | | | | | | | | | | | | | | | | | | | |
| Treasury Stock | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Goodwill | | | 913,325,000$ | 913,285,000$ | 912,805,000$ | 722,016,000$ | 721,996,000$ | 721,973,000$ | 638,041,000$ | 637,678,000$ | 430,697,000$ | 430,755,000$ | 430,645,000$ | 430,285,000$ | 416,066,000$ | 416,228,000$ | 416,445,000$ | 373,889,000$ | 374,310,000$ | 374,581,000$ | 83,566,000$ | 83,132,000$ | 8,131,000$ | 7,652,000$ | 7,722,000$ | 7,794,000$ | 7,780,000$ | 7,809,000$ | 7,947,000$ | | | | | | | | | | | | | | | | | | | | |
| QoQ% | | | .00% | .05% | 26.42% | .00% | .00% | 13.16% | .06% | 48.06% | (.01%) | .03% | .08% | 3.42% | (.04%) | (.05%) | 11.38% | (.11%) | (.07%) | 348.25% | .52% | 922.41% | 6.26% | (.91%) | (.92%) | .18% | (.37%) | (1.74%) | | | | | | | | | | | | | | | | | | | | | |
| YoY% | | | 26.50% | 26.50% | 43.06% | 13.23% | 67.63% | 67.61% | 48.16% | 48.20% | 3.52% | 3.49% | 3.41% | 15.08% | 11.16% | 11.12% | 398.34% | 349.75% | 4,503.49% | 4,795.20% | 982.18% | 966.62% | 4.51% | (2.01%) | (2.83%) | | | | | | | | | | | | | | | | | | | | | | | | |
| Other Intangible Assets | | | 117,858,000$ | 125,486,000$ | 133,114,000$ | 109,354,000$ | 115,686,000$ | 122,024,000$ | 114,518,000$ | 109,423,000$ | 79,139,000$ | 83,215,000$ | 86,889,000$ | 89,500,000$ | 89,840,000$ | 93,945,000$ | 97,336,000$ | 82,870,000$ | 85,580,000$ | 88,851,000$ | 15,677,000$ | 16,356,000$ | 347,000$ | 419,000$ | 527,000$ | 637,000$ | 738,000$ | 879,000$ | 1,048,000$ | | | | | | | | | | | | | | | | | | | | |
| QoQ | | | (7,628,000$) | (7,628,000$) | 23,760,000$ | (6,332,000$) | (6,338,000$) | 7,506,000$ | 5,095,000$ | 30,284,000$ | (4,076,000$) | (3,674,000$) | (2,611,000$) | (340,000$) | (4,105,000$) | (3,391,000$) | 14,466,000$ | (2,710,000$) | (3,271,000$) | 73,174,000$ | (679,000$) | 16,009,000$ | (72,000$) | (108,000$) | (110,000$) | (101,000$) | (141,000$) | (169,000$) | | | | | | | | | | | | | | | | | | | | | |
| Amortization of Intangible Assets | | | 7,600,000$ | 7,634,000$ | 7,339,000$ | 6,300,000$ | 6,300,000$ | 5,995,000$ | 5,503,000$ | 4,600,000$ | 4,100,000$ | 4,174,000$ | 4,227,000$ | 4,100,000$ | 4,100,000$ | 4,088,000$ | 3,830,000$ | 3,400,000$ | 3,300,000$ | 2,417,000$ | 869,000$ | 400,000$ | 100,000$ | 103,000$ | 102,000$ | 100,000$ | 100,000$ | 146,000$ | 148,000$ | 100,000$ | 200,000$ | 166,000$ | | | | | | | | | | | | | | | | | |
| Total Assets | | | 9,288,859,000$ | 8,720,362,000$ | 8,701,578,000$ | 7,782,958,000$ | 7,202,474,000$ | 6,841,985,000$ | 6,646,520,000$ | 5,831,056,000$ | 5,520,458,000$ | 5,137,858,000$ | 5,026,540,000$ | 4,469,443,000$ | 4,154,236,000$ | 3,835,835,000$ | 3,618,381,000$ | 3,299,617,000$ | 3,136,045,000$ | 2,881,171,000$ | 2,732,533,000$ | 1,749,509,000$ | 1,616,952,000$ | 1,519,396,000$ | 1,404,906,000$ | 1,256,054,000$ | 1,171,586,000$ | 457,361,000$ | 433,219,000$ | | | | | | | | | | | | | | | | | | | | |
| QoQ | | | 568,497,000$ | 18,784,000$ | 918,620,000$ | 580,484,000$ | 360,489,000$ | 195,465,000$ | 815,464,000$ | 310,598,000$ | 382,600,000$ | 111,318,000$ | 557,097,000$ | 315,207,000$ | 318,401,000$ | 217,454,000$ | 318,764,000$ | 163,572,000$ | 254,874,000$ | 148,638,000$ | 983,024,000$ | 132,557,000$ | 97,556,000$ | 114,490,000$ | 148,852,000$ | 84,468,000$ | 714,225,000$ | 24,142,000$ | | | | | | | | | | | | | | | | | | | | | |
| YoY | | | 2,086,385,000$ | 1,878,377,000$ | 2,055,058,000$ | 1,951,902,000$ | 1,682,016,000$ | 1,704,127,000$ | 1,619,980,000$ | 1,361,613,000$ | 1,366,222,000$ | 1,302,023,000$ | 1,408,159,000$ | 1,169,826,000$ | 1,018,191,000$ | 954,664,000$ | 885,848,000$ | 1,550,108,000$ | 1,519,093,000$ | 1,361,775,000$ | 1,327,627,000$ | 493,455,000$ | 445,366,000$ | 1,062,035,000$ | 971,687,000$ | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Liabilities | | | 5,494,168,000$ | 5,229,348,000$ | 5,382,661,000$ | 4,687,347,000$ | 4,311,884,000$ | 4,273,203,000$ | 4,309,431,000$ | 3,770,209,000$ | 3,650,358,000$ | 3,503,499,000$ | 3,539,106,000$ | 3,131,811,000$ | 2,910,889,000$ | 2,718,838,000$ | 2,580,738,000$ | 2,340,047,000$ | 2,224,644,000$ | 2,027,774,000$ | 1,860,659,000$ | 934,724,000$ | 824,937,000$ | 766,243,000$ | 662,299,000$ | 539,012,000$ | 443,489,000$ | 384,626,000$ | 363,100,000$ | | | | | | | | | | | | | | | | | | | | |
| QoQ | | | 264,820,000$ | (153,313,000$) | 695,314,000$ | 375,463,000$ | 38,681,000$ | (36,228,000$) | 539,222,000$ | 119,851,000$ | 146,859,000$ | (35,607,000$) | 407,295,000$ | 220,922,000$ | 192,051,000$ | 138,100,000$ | 240,691,000$ | 115,403,000$ | 196,870,000$ | 167,115,000$ | 925,935,000$ | 109,787,000$ | 58,694,000$ | 103,944,000$ | 123,287,000$ | 95,523,000$ | 58,863,000$ | 21,526,000$ | | | | | | | | | | | | | | | | | | | | | |
| YoY | | | 1,182,284,000$ | 956,145,000$ | 1,073,230,000$ | 917,138,000$ | 661,526,000$ | 769,704,000$ | 770,325,000$ | 638,398,000$ | 739,469,000$ | 784,661,000$ | 958,368,000$ | 791,764,000$ | 686,245,000$ | 691,064,000$ | 720,079,000$ | 1,405,323,000$ | 1,399,707,000$ | 1,261,531,000$ | 1,198,360,000$ | 395,712,000$ | 381,448,000$ | 381,617,000$ | 299,199,000$ | | | | | | | | | | | | | | | | | | | | | | | | |
| Current Ratio | | | 1.88x | 1.85x | 1.77x | 1.86x | 1.90x | 1.80x | 1.76x | 1.74x | 1.82x | 1.78x | 1.73x | 1.76x | 1.80x | 1.83x | 1.83x | 1.90x | 1.98x | 2.07x | 2.65x | 1.91x | 2.18x | 2.25x | 2.38x | 2.53x | 2.94x | 1.03x | 1.18x | | | | | | | | | | | | | | | | | | | | |
| Total Current Assets | | | 6,534,354,000$ | 6,070,798,000$ | 6,113,345,000$ | 5,572,327,000$ | 5,181,648,000$ | 4,841,622,000$ | 4,757,307,000$ | 4,079,133,000$ | 4,050,386,000$ | 3,708,770,000$ | 3,640,267,000$ | 3,203,613,000$ | 2,975,980,000$ | 2,733,058,000$ | 2,570,952,000$ | 2,360,086,000$ | 2,252,025,000$ | 2,038,003,000$ | 2,292,274,000$ | 1,340,796,000$ | 1,315,981,000$ | 1,248,462,000$ | 1,171,636,000$ | 1,053,220,000$ | 1,005,432,000$ | 311,251,000$ | 331,388,000$ | | | | | | | | | | | | | | | | | | | | |
| QoQ | | | 463,556,000$ | (42,547,000$) | 541,018,000$ | 390,679,000$ | 340,026,000$ | 84,315,000$ | 678,174,000$ | 28,747,000$ | 341,616,000$ | 68,503,000$ | 436,654,000$ | 227,633,000$ | 242,922,000$ | 162,106,000$ | 210,866,000$ | 108,061,000$ | 214,022,000$ | (254,271,000$) | 951,478,000$ | 24,815,000$ | 67,519,000$ | 76,826,000$ | 118,416,000$ | 47,788,000$ | 694,181,000$ | (20,137,000$) | | | | | | | | | | | | | | | | | | | | | |
| Total Current Liabilities | | | 3,475,938,000$ | 3,282,534,000$ | 3,461,050,000$ | 3,000,380,000$ | 2,728,319,000$ | 2,683,686,000$ | 2,697,279,000$ | 2,350,417,000$ | 2,229,463,000$ | 2,080,064,000$ | 2,109,072,000$ | 1,817,053,000$ | 1,649,250,000$ | 1,497,103,000$ | 1,406,830,000$ | 1,241,547,000$ | 1,136,828,000$ | 982,765,000$ | 863,553,000$ | 702,039,000$ | 603,292,000$ | 555,644,000$ | 493,096,000$ | 415,604,000$ | 341,781,000$ | 302,721,000$ | 281,420,000$ | | | | | | | | | | | | | | | | | | | | |
| QoQ | | | 193,404,000$ | (178,516,000$) | 460,670,000$ | 272,061,000$ | 44,633,000$ | (13,593,000$) | 346,862,000$ | 120,954,000$ | 149,399,000$ | (29,008,000$) | 292,019,000$ | 167,803,000$ | 152,147,000$ | 90,273,000$ | 165,283,000$ | 104,719,000$ | 154,063,000$ | 119,212,000$ | 161,514,000$ | 98,747,000$ | 47,648,000$ | 62,548,000$ | 77,492,000$ | 73,823,000$ | 39,060,000$ | 21,301,000$ | | | | | | | | | | | | | | | | | | | | | |
| Debt to Asset Ratio | | | .59x | .60x | .62x | .60x | .60x | .62x | .65x | .65x | .66x | .68x | .70x | .70x | .70x | .71x | .71x | .71x | .71x | .70x | .68x | .53x | .51x | .50x | .47x | .43x | .38x | .84x | .84x | | | | | | | | | | | | | | | | | | | | |
| Long Term Debt | | | 744,727,000$ | 744,355,000$ | 743,983,000$ | 743,610,000$ | 743,238,000$ | 742,866,000$ | 742,494,000$ | 742,122,000$ | 741,750,000$ | 741,377,000$ | 741,005,000$ | 740,633,000$ | 740,261,000$ | 739,889,000$ | 739,517,000$ | 739,145,000$ | 738,772,000$ | 738,400,000$ | 738,029,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ | | | 372,000$ | 372,000$ | 373,000$ | 372,000$ | 372,000$ | 372,000$ | 372,000$ | 372,000$ | 373,000$ | 372,000$ | 372,000$ | 372,000$ | 372,000$ | 372,000$ | 372,000$ | 373,000$ | 372,000$ | 371,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| YoY | | | 1,489,000$ | 1,489,000$ | 1,489,000$ | 1,488,000$ | 1,488,000$ | 1,489,000$ | 1,489,000$ | 1,489,000$ | 1,489,000$ | 1,488,000$ | 1,488,000$ | 1,488,000$ | 1,489,000$ | 1,489,000$ | 1,488,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Capital Lease Obligations | | | 65,801,000$ | | 44,918,000$ | | | | 50,380,000$ | | | | 42,613,000$ | | | | 35,199,000$ | 37,601,000$ | 38,752,000$ | 40,791,000$ | 40,963,000$ | 42,652,000$ | 44,777,000$ | 37,400,000$ | | | | | | | | | | | | | | | | | | | | | | | | | |
| Cash and Cash Equivalents | | | 4,972,436,000$ | 4,614,153,000$ | 4,323,295,000$ | 4,260,324,000$ | 4,038,536,000$ | 3,702,437,000$ | 3,375,069,000$ | 2,968,872,000$ | 3,167,215,000$ | 2,829,677,000$ | 2,455,369,000$ | 2,466,551,000$ | 2,318,858,000$ | 2,152,736,000$ | 1,996,633,000$ | 1,907,508,000$ | 1,787,051,000$ | 1,684,997,000$ | 1,918,608,000$ | 1,059,926,000$ | 1,064,734,000$ | 1,004,991,000$ | 264,798,000$ | 743,605,000$ | 732,808,000$ | 92,993,000$ | 88,408,000$ | | | | | | | | | | | | | | | | | | | | |
| QoQ | | | 358,283,000$ | 290,858,000$ | 62,971,000$ | 221,788,000$ | 336,099,000$ | 327,368,000$ | 406,197,000$ | (198,343,000$) | 337,538,000$ | 374,308,000$ | (11,182,000$) | 147,693,000$ | 166,122,000$ | 156,103,000$ | 89,125,000$ | 120,457,000$ | 102,054,000$ | (233,611,000$) | 858,682,000$ | (4,808,000$) | 59,743,000$ | 740,193,000$ | (478,807,000$) | 10,797,000$ | 639,815,000$ | 4,585,000$ | | | | | | | | | | | | | | | | | | | | | |
| YoY | | | 933,900,000$ | 911,716,000$ | 948,226,000$ | 1,291,452,000$ | 871,321,000$ | 872,760,000$ | 919,700,000$ | 502,321,000$ | 848,357,000$ | 676,941,000$ | 458,736,000$ | 559,043,000$ | 531,807,000$ | 467,739,000$ | 78,025,000$ | 847,582,000$ | 722,317,000$ | 680,006,000$ | 1,653,810,000$ | 316,321,000$ | 331,926,000$ | 911,998,000$ | 176,390,000$ | | | | | | | | | | | | | | | | | | | | | | | | |
| Interest Expenses | | | | | | | 6,549,000$ | 6,511,000$ | 6,422,000$ | 6,503,000$ | 6,444,000$ | 6,387,000$ | 6,352,000$ | 6,334,000$ | 6,335,000$ | 6,298,000$ | 6,302,000$ | 6,403,000$ | 6,296,000$ | 6,230,000$ | 1,049,000$ | 193,000$ | 174,000$ | 143,000$ | 145,000$ | 132,000$ | 164,000$ | 1,000$ | 0$ | 0$ | 236,000$ | 192,000$ | | | | | | | | | | | | | | | | | |
| Interest Income | | | 50,850,000$ | 45,380,000$ | 46,597,000$ | 52,201,000$ | 51,526,000$ | 45,850,000$ | 41,685,000$ | 40,086,000$ | 36,638,000$ | 30,521,000$ | 27,016,000$ | 16,245,000$ | 7,727,000$ | 1,507,000$ | 1,134,000$ | 1,019,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |