| CAPITAL ONE FINANCIAL CORP (COF) |
| Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
| Balance Sheet Date | | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 | 2014-Mar-31 | 2013-Dec-31 |
| Fiscal Period | | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 | Q4-FY2013 |
| Close Price of Common Stock | 202.33$ | 212.61$ | 212.76$ | 179.22$ | 178.37$ | 149.70$ | 138.46$ | 148.90$ | 131.16$ | 97.00$ | 109.39$ | 96.13$ | 92.96$ | 92.26$ | 104.26$ | 131.30$ | 145.05$ | 161.96$ | 154.69$ | 127.19$ | 98.90$ | 71.89$ | 62.56$ | 50.42$ | 102.91$ | 90.99$ | 90.75$ | 81.68$ | 75.56$ | 94.93$ | 91.91$ | 95.90$ | 99.57$ | 84.64$ | | | | | | | | | | | | | | | |
| Market Cap of Common Stock | 128,627,980,300$ | 135,967,774,429$ | 81,516,346,415$ | 68,341,550,036$ | 68,049,998,632$ | 57,163,865,056$ | 52,880,929,397$ | 56,613,599,558$ | 49,951,862,484$ | 36,999,820,553$ | 41,765,781,859$ | 36,633,195,695$ | 35,482,699,253$ | 35,411,022,939$ | 40,979,461,395$ | 54,313,702,167$ | 61,736,479,513$ | 72,252,586,027$ | 69,840,886,469$ | 58,410,320,961$ | 45,236,572,300$ | 32,827,545,146$ | 28,481,922,242$ | 23,048,128,248$ | 47,927,346,669$ | 42,795,603,401$ | 42,615,883,646$ | 38,216,493,371$ | 35,789,485,216$ | 45,416,887,718$ | 44,708,161,715$ | 46,634,931,452$ | 48,265,978,202$ | 40,937,327,094$ | | | | | | | | | | | | | | | |
| QoQ% | (5.40%) | 66.80% | 19.28% | .43% | 19.04% | 8.10% | (6.59%) | 13.34% | 35.01% | (11.41%) | 14.01% | 3.24% | .20% | (13.59%) | (24.55%) | (12.02%) | (14.56%) | 3.45% | 19.57% | 29.12% | 37.80% | 15.26% | 23.58% | (51.91%) | 11.99% | .42% | 11.51% | 6.78% | (21.20%) | 1.59% | (4.13%) | (3.38%) | 17.90% | | | | | | | | | | | | | | | | |
| YoY% | 89.02% | 137.86% | 54.15% | 20.72% | 36.23% | 54.50% | 26.61% | 54.54% | 40.78% | 4.49% | 1.92% | (32.55%) | (42.53%) | (50.99%) | (41.33%) | (7.01%) | 36.48% | 120.10% | 145.21% | 153.43% | (5.61%) | (23.29%) | (33.17%) | (39.69%) | 33.92% | (5.77%) | (4.68%) | (18.05%) | (25.85%) | 10.94% | | | | | | | | | | | | | | | | | | | |
| Common Shares Outstanding | | 635,733,605 | 639,517,306 | 382,959,187 | 381,230,343 | 381,510,336 | 381,856,146 | 382,063,343 | 380,389,609 | 380,991,150 | 381,441,449 | 382,030,281 | 381,318,702 | 381,976,333 | 383,817,721 | 398,987,722 | 413,858,537 | 430,375,948 | 446,113,769 | 456,800,844 | 458,972,202 | 457,397,091 | 456,335,486 | 455,310,083 | 456,562,399 | 465,720,986 | 470,333,041 | 469,596,514 | 467,717,306 | 473,656,501 | 478,425,026 | 485,879,230 | 485,525,340 | 484,419,510 | 483,692,646 | 482,765,459 | 480,218,547 | 489,220,122 | 505,924,989 | 514,479,243 | 527,259,920 | 534,906,040 | 542,460,867 | 548,003,155 | 553,391,311 | 558,526,922 | 561,849,971 | 553,391,311 | 572,675,375 |
| QoQ% | | (.59%) | 66.99% | .45% | (.07%) | (.09%) | (.05%) | .44% | (.16%) | (.12%) | (.15%) | .19% | (.17%) | (.48%) | (3.80%) | (3.59%) | (3.84%) | (3.53%) | (2.34%) | (.47%) | .34% | .23% | .23% | (.27%) | (1.97%) | (.98%) | .16% | .40% | (1.25%) | (1.00%) | (1.53%) | .07% | .23% | .15% | .19% | .53% | (1.84%) | (3.30%) | (1.66%) | (2.42%) | (1.43%) | (1.39%) | (1.01%) | (.97%) | (.92%) | (.59%) | 1.53% | (3.37%) | (1.59%) |
| YoY% | | 66.64% | 67.48% | .23% | .22% | .14% | .11% | .01% | (.24%) | (.26%) | (.62%) | (4.25%) | (7.86%) | (11.25%) | (13.96%) | (12.66%) | (9.83%) | (5.91%) | (2.24%) | .33% | .53% | (1.79%) | (2.98%) | (3.04%) | (2.39%) | (1.68%) | (1.69%) | (3.35%) | (3.67%) | (2.22%) | (1.09%) | .65% | 1.11% | (.98%) | (4.39%) | (6.16%) | (8.92%) | (8.54%) | (6.74%) | (6.12%) | (4.72%) | (4.23%) | (3.45%) | (.97%) | (3.37%) | (4.02%) | (3.94%) | (5.24%) | (1.64%) |
| Price to Sales | 2.68x | 2.83x | 1.91x | 1.72x | 1.74x | 1.49x | 1.40x | 1.52x | 1.36x | 1.02x | 1.17x | 1.05x | 1.04x | 1.06x | 1.27x | 1.72x | 2.03x | 2.44x | 2.39x | 2.06x | 1.59x | 1.15x | 1.01x | .80x | 1.68x | 1.52x | 1.51x | 1.35x | 1.27x | 1.62x | 1.59x | 1.69x | 1.77x | 1.53x | | | | | | | | | | | | | | | |
| Price to Earnings | 117.68x | 124.40x | - | 14.95x | 15.31x | 14.07x | 12.98x | 11.57x | 10.90x | 7.25x | 8.33x | 6.53x | 5.04x | 4.33x | 4.29x | 4.92x | 5.16x | 5.95x | 6.09x | 8.33x | 19.20x | 35.26x | - | 9.51x | 9.23x | 8.04x | 7.76x | 6.62x | 6.27x | 12.99x | 14.41x | 20.86x | 28.33x | 11.84x | | | | | | | | | | | | | | | |
| Price to Book | 1.13x | 1.19x | .73x | 1.08x | 1.12x | .91x | .91x | .98x | .86x | .69x | .77x | .67x | .67x | .70x | .77x | .96x | 1.01x | 1.14x | 1.08x | .95x | .75x | .56x | .51x | .41x | .83x | .73x | .76x | .71x | .69x | .90x | .90x | .95x | .99x | .82x | | | | | | | | | | | | | | | |
| Total Revenue | | 15,359,000,000$ | 12,492,000,000$ | 10,000,000,000$ | 10,190,000,000$ | 10,014,000,000$ | 9,506,000,000$ | 9,402,000,000$ | 9,506,000,000$ | 9,366,000,000$ | 9,012,000,000$ | 8,903,000,000$ | 9,040,000,000$ | 8,805,000,000$ | 8,232,000,000$ | 8,173,000,000$ | 8,118,000,000$ | 7,830,000,000$ | 7,374,000,000$ | 7,113,000,000$ | 7,337,000,000$ | 7,381,000,000$ | 6,556,000,000$ | 7,249,000,000$ | 7,427,000,000$ | 6,959,000,000$ | 7,124,000,000$ | 7,083,000,000$ | 7,013,000,000$ | 6,962,000,000$ | 7,192,000,000$ | 6,909,000,000$ | 7,013,000,000$ | 6,985,000,000$ | 6,704,000,000$ | 6,535,000,000$ | 6,566,000,000$ | 6,461,000,000$ | 6,254,000,000$ | 6,220,000,000$ | 6,194,000,000$ | 5,900,000,000$ | 5,672,000,000$ | 5,647,000,000$ | 5,813,000,000$ | 5,639,000,000$ | 5,468,000,000$ | 5,370,000,000$ | 5,544,000,000$ |
| QoQ% | | 22.95% | 24.92% | (1.87%) | 1.76% | 5.34% | 1.11% | (1.09%) | 1.50% | 3.93% | 1.22% | (1.52%) | 2.67% | 6.96% | .72% | .68% | 3.68% | 6.18% | 3.67% | (3.05%) | (.60%) | 12.58% | (9.56%) | (2.40%) | 6.73% | (2.32%) | .58% | 1.00% | .73% | (3.20%) | 4.10% | (1.48%) | .40% | 4.19% | 2.59% | (.47%) | 1.63% | 3.31% | .55% | .42% | 4.98% | 4.02% | .44% | (2.86%) | 3.09% | 3.13% | 1.83% | (3.14%) | (1.89%) |
| YoY% | | 53.38% | 31.41% | 6.36% | 7.20% | 6.92% | 5.48% | 5.61% | 5.16% | 6.37% | 9.48% | 8.93% | 11.36% | 12.45% | 11.64% | 14.90% | 10.65% | 6.08% | 12.48% | (1.88%) | (1.21%) | 6.06% | (7.97%) | 2.34% | 5.90% | (.04%) | (.95%) | 2.52% | .00% | (.33%) | 7.28% | 5.72% | 6.81% | 8.11% | 7.20% | 5.06% | 6.01% | 9.51% | 10.26% | 10.15% | 6.55% | 4.63% | 3.73% | 5.16% | 4.85% | (.21%) | (3.02%) | (3.26%) | (1.42%) |
| TTM | | 48,041,000,000$ | 42,696,000,000$ | 39,710,000,000$ | 39,112,000,000$ | 38,428,000,000$ | 37,780,000,000$ | 37,286,000,000$ | 36,787,000,000$ | 36,321,000,000$ | 35,760,000,000$ | 34,980,000,000$ | 34,250,000,000$ | 33,328,000,000$ | 32,353,000,000$ | 31,495,000,000$ | 30,435,000,000$ | 29,654,000,000$ | 29,205,000,000$ | 28,387,000,000$ | 28,523,000,000$ | 28,613,000,000$ | 28,191,000,000$ | 28,759,000,000$ | 28,593,000,000$ | 28,179,000,000$ | 28,182,000,000$ | 28,250,000,000$ | 28,076,000,000$ | 28,076,000,000$ | 28,099,000,000$ | 27,611,000,000$ | 27,237,000,000$ | 26,790,000,000$ | 26,266,000,000$ | 25,816,000,000$ | 25,501,000,000$ | 25,129,000,000$ | 24,568,000,000$ | 23,986,000,000$ | 23,413,000,000$ | 23,032,000,000$ | 22,771,000,000$ | 22,567,000,000$ | 22,290,000,000$ | 22,021,000,000$ | 22,033,000,000$ | 22,203,000,000$ | 22,384,000,000$ |
| TTM_QoQ% | | 12.52% | 7.52% | 1.53% | 1.78% | 1.72% | 1.33% | 1.36% | 1.28% | 1.57% | 2.23% | 2.13% | 2.77% | 3.01% | 2.72% | 3.48% | 2.63% | 1.54% | 2.88% | (.48%) | (.32%) | 1.50% | (1.98%) | .58% | 1.47% | (.01%) | (.24%) | .62% | .00% | (.08%) | 1.77% | 1.37% | 1.67% | 2.00% | 1.74% | 1.24% | 1.48% | 2.28% | 2.43% | 2.45% | 1.65% | 1.15% | .90% | 1.24% | 1.22% | (.05%) | (.77%) | (.81%) | (.36%) |
| TTM_YoY% | | 25.02% | 13.01% | 6.50% | 6.32% | 5.80% | 5.65% | 6.59% | 7.41% | 8.98% | 10.53% | 11.07% | 12.54% | 12.39% | 10.78% | 10.95% | 6.70% | 3.64% | 3.60% | (1.29%) | (.25%) | 1.54% | .03% | 1.80% | 1.84% | .37% | .30% | 2.31% | 3.08% | 4.80% | 6.98% | 6.95% | 6.81% | 6.61% | 6.91% | 7.63% | 8.92% | 9.11% | 7.89% | 6.29% | 5.04% | 4.59% | 3.35% | 1.64% | (.42%) | (1.97%) | (2.49%) | .87% | 4.62% |
| Gross Margin | | 82.33% | 8.50% | 76.31% | 74.07% | 75.22% | 58.88% | 71.46% | 69.95% | 75.61% | 72.37% | 68.61% | 73.27% | 81.05% | 86.82% | 91.72% | 95.31% | 104.37% | 115.73% | 111.57% | 96.40% | 95.52% | 35.24% | 25.19% | 75.52% | 80.13% | 81.16% | 76.10% | 76.64% | 81.79% | 82.26% | 75.77% | 72.54% | 73.76% | 73.15% | 69.52% | 73.32% | 75.42% | 74.54% | 75.45% | 77.72% | 81.49% | 80.10% | 83.44% | 80.92% | 82.39% | 87.13% | 86.31% | 82.74% |
| QoQ | | 73.83% | (67.81%) | 2.24% | (1.14%) | 16.34% | (12.59%) | 1.52% | (5.67%) | 3.24% | 3.76% | (4.67%) | (7.77%) | (5.78%) | (4.90%) | (3.59%) | (9.06%) | (11.36%) | 4.16% | 15.17% | .89% | 60.28% | 10.05% | (50.33%) | (4.60%) | (1.04%) | 5.06% | (.55%) | (5.14%) | (.47%) | 6.49% | 3.23% | (1.22%) | .61% | 3.63% | (3.80%) | (2.11%) | .88% | (.91%) | (2.27%) | (3.77%) | 1.40% | (3.35%) | 2.52% | (1.47%) | (4.74%) | .81% | 3.58% | (2.24%) |
| YoY | | 7.12% | (50.38%) | 4.85% | 4.13% | (.40%) | (13.49%) | 2.86% | (3.33%) | (5.43%) | (14.45%) | (23.11%) | (22.03%) | (23.32%) | (28.91%) | (19.85%) | (1.10%) | 8.85% | 80.50% | 86.38% | 20.88% | 15.39% | (45.93%) | (50.91%) | (1.12%) | (1.66%) | (1.10%) | .33% | 4.11% | 8.03% | 9.11% | 6.25% | (.78%) | (1.66%) | (1.39%) | (5.93%) | (4.40%) | (6.07%) | (5.55%) | (7.99%) | (3.20%) | (.90%) | (7.03%) | (2.87%) | (1.82%) | (2.59%) | .64% | 2.26% | 3.20% |
| Operating Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| YoY% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| TTM | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| TTM_QoQ% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| TTM_YoY% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Operating Margin | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| YoY | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Net Income | | 3,192,000,000$ | (4,277,000,000$) | 1,404,000,000$ | 1,096,000,000$ | 1,777,000,000$ | 597,000,000$ | 1,280,000,000$ | 706,000,000$ | 1,790,000,000$ | 1,431,000,000$ | 960,000,000$ | 1,232,000,000$ | 1,694,000,000$ | 2,031,000,000$ | 2,403,000,000$ | 2,425,000,000$ | 3,104,000,000$ | 3,536,000,000$ | 3,325,000,000$ | 2,566,000,000$ | 2,406,000,000$ | (918,000,000$) | (1,340,000,000$) | 1,176,000,000$ | 1,333,000,000$ | 1,625,000,000$ | 1,412,000,000$ | 1,261,000,000$ | 1,502,000,000$ | 1,906,000,000$ | 1,346,000,000$ | (971,000,000$) | 1,107,000,000$ | 1,036,000,000$ | 810,000,000$ | 791,000,000$ | 1,005,000,000$ | 942,000,000$ | 1,013,000,000$ | 920,000,000$ | 1,114,000,000$ | 863,000,000$ | 1,153,000,000$ | 999,000,000$ | 1,081,000,000$ | 1,194,000,000$ | 1,154,000,000$ | 852,000,000$ |
| QoQ% | | 174.63% | (404.63%) | 28.10% | (38.32%) | 197.66% | (53.36%) | 81.30% | (60.56%) | 25.09% | 49.06% | (22.08%) | (27.27%) | (16.59%) | (15.48%) | (.91%) | (21.88%) | (12.22%) | 6.35% | 29.58% | 6.65% | 362.09% | 31.49% | (213.95%) | (11.78%) | (17.97%) | 15.09% | 11.98% | (16.05%) | (21.20%) | 41.61% | 238.62% | (187.72%) | 6.85% | 27.90% | 2.40% | (21.29%) | 6.69% | (7.01%) | 10.11% | (17.42%) | 29.09% | (25.15%) | 15.42% | (7.59%) | (9.46%) | 3.47% | 35.45% | (22.90%) |
| YoY% | | 79.63% | (816.42%) | 9.69% | 55.24% | (.73%) | (58.28%) | 33.33% | (42.70%) | 5.67% | (29.54%) | (60.05%) | (49.20%) | (45.43%) | (42.56%) | (27.73%) | (5.50%) | 29.01% | 485.19% | 348.13% | 118.20% | 80.50% | (156.49%) | (194.90%) | (6.74%) | (11.25%) | (14.74%) | 4.90% | 229.87% | 35.68% | 83.98% | 66.17% | (222.76%) | 10.15% | 9.98% | (20.04%) | (14.02%) | (9.79%) | 9.15% | (12.14%) | (7.91%) | 3.05% | (27.72%) | (.09%) | 17.25% | (2.17%) | 7.76% | 9.28% | 4.16% |
| TTM | | 1,415,000,000$ | 0$ | 4,874,000,000$ | 4,750,000,000$ | 4,360,000,000$ | 4,373,000,000$ | 5,207,000,000$ | 4,887,000,000$ | 5,413,000,000$ | 5,317,000,000$ | 5,917,000,000$ | 7,360,000,000$ | 8,553,000,000$ | 9,963,000,000$ | 11,468,000,000$ | 12,390,000,000$ | 12,531,000,000$ | 11,833,000,000$ | 7,379,000,000$ | 2,714,000,000$ | 1,324,000,000$ | 251,000,000$ | 2,794,000,000$ | 5,546,000,000$ | 5,631,000,000$ | 5,800,000,000$ | 6,081,000,000$ | 6,015,000,000$ | 3,783,000,000$ | 3,388,000,000$ | 2,518,000,000$ | 1,982,000,000$ | 3,744,000,000$ | 3,642,000,000$ | 3,548,000,000$ | 3,751,000,000$ | 3,880,000,000$ | 3,989,000,000$ | 3,910,000,000$ | 4,050,000,000$ | 4,129,000,000$ | 4,096,000,000$ | 4,427,000,000$ | 4,428,000,000$ | 4,281,000,000$ | 4,305,000,000$ | 4,219,000,000$ | 4,121,000,000$ |
| TTM_QoQ% | | .00% | (100.00%) | 2.61% | 8.95% | (.30%) | (16.02%) | 6.55% | (9.72%) | 1.81% | (10.14%) | (19.61%) | (13.95%) | (14.15%) | (13.12%) | (7.44%) | (1.13%) | 5.90% | 60.36% | 171.89% | 104.99% | 427.49% | (91.02%) | (49.62%) | (1.51%) | (2.91%) | (4.62%) | 1.10% | 59.00% | 11.66% | 34.55% | 27.04% | (47.06%) | 2.80% | 2.65% | (5.41%) | (3.33%) | (2.73%) | 2.02% | (3.46%) | (1.91%) | .81% | (7.48%) | (.02%) | 3.43% | (.56%) | 2.04% | 2.38% | .83% |
| TTM_YoY% | | (67.55%) | (100.00%) | (6.40%) | (2.80%) | (19.45%) | (17.75%) | (12.00%) | (33.60%) | (36.71%) | (46.63%) | (48.40%) | (40.60%) | (31.75%) | (15.80%) | 55.41% | 356.52% | 846.45% | 4,614.34% | 164.10% | (51.06%) | (76.49%) | (95.67%) | (54.05%) | (7.80%) | 48.85% | 71.19% | 141.50% | 203.48% | 1.04% | (6.97%) | (29.03%) | (47.16%) | (3.51%) | (8.70%) | (9.26%) | (7.38%) | (6.03%) | (2.61%) | (11.68%) | (8.54%) | (3.55%) | (4.86%) | 4.93% | 7.45% | 4.75% | 3.49% | 34.15% | 18.01% |
| Profit Margin | | 20.78% | (34.24%) | 14.04% | 10.76% | 17.75% | 6.28% | 13.61% | 7.43% | 19.11% | 15.88% | 10.78% | 13.63% | 19.24% | 24.67% | 29.40% | 29.87% | 39.64% | 47.95% | 46.75% | 34.97% | 32.60% | (14.00%) | (18.49%) | 15.83% | 19.16% | 22.81% | 19.94% | 17.98% | 21.57% | 26.50% | 19.48% | (13.85%) | 15.85% | 15.45% | 12.40% | 12.05% | 15.56% | 15.06% | 16.29% | 14.85% | 18.88% | 15.22% | 20.42% | 17.19% | 19.17% | 21.84% | 21.49% | 15.37% |
| QoQ | | 55.02% | (48.28%) | 3.28% | (6.99%) | 11.47% | (7.33%) | 6.19% | (11.69%) | 3.23% | 5.10% | (2.85%) | (5.61%) | (5.43%) | (4.73%) | (.47%) | (9.77%) | (8.31%) | 1.21% | 11.77% | 2.38% | 46.60% | 4.48% | (34.32%) | (3.32%) | (3.66%) | 2.88% | 1.95% | (3.59%) | (4.93%) | 7.02% | 33.33% | (29.69%) | .40% | 3.06% | .35% | (3.51%) | .49% | (1.22%) | 1.43% | (4.03%) | 3.67% | (5.20%) | 3.23% | (1.98%) | (2.67%) | .35% | 6.12% | (4.19%) |
| YoY | | 3.04% | (40.52%) | .43% | 3.33% | (1.37%) | (9.60%) | 2.83% | (6.20%) | (.13%) | (8.79%) | (18.62%) | (16.24%) | (20.40%) | (23.28%) | (17.34%) | (5.10%) | 7.05% | 61.95% | 65.23% | 19.14% | 13.44% | (36.81%) | (38.42%) | (2.15%) | (2.42%) | (3.69%) | .45% | 31.83% | 5.73% | 11.05% | 7.09% | (25.89%) | .29% | .39% | (3.89%) | (2.81%) | (3.33%) | (.15%) | (4.13%) | (2.33%) | (.29%) | (6.62%) | (1.07%) | 1.82% | (.38%) | 2.18% | 2.47% | .82% |
| Equity to Common Shareholders | | 113,813,000,000$ | 110,956,000,000$ | 63,542,000,000$ | 60,784,000,000$ | 62,925,000,000$ | 57,981,000,000$ | 57,801,000,000$ | 58,089,000,000$ | 53,668,000,000$ | 54,559,000,000$ | 54,653,000,000$ | 52,582,000,000$ | 50,861,000,000$ | 53,410,000,000$ | 56,345,000,000$ | 61,029,000,000$ | 63,544,000,000$ | 64,624,000,000$ | 61,188,000,000$ | 60,204,000,000$ | 58,424,000,000$ | 56,045,000,000$ | 56,830,000,000$ | 58,011,000,000$ | 58,235,000,000$ | 55,767,000,000$ | 53,481,000,000$ | 51,668,000,000$ | 50,638,000,000$ | 49,926,000,000$ | 49,203,000,000$ | 48,730,000,000$ | 50,154,000,000$ | 49,137,000,000$ | 48,040,000,000$ | 47,514,000,000$ | 48,213,000,000$ | 48,108,000,000$ | 47,707,000,000$ | 47,284,000,000$ | 47,685,000,000$ | 46,659,000,000$ | 45,730,000,000$ | 45,053,000,000$ | 44,000,000,000$ | 43,815,000,000$ | 42,801,000,000$ | 41,632,000,000$ |
| QoQ | | 2,857,000,000$ | 47,414,000,000$ | 2,758,000,000$ | (2,141,000,000$) | 4,944,000,000$ | 180,000,000$ | (288,000,000$) | 4,421,000,000$ | (891,000,000$) | (94,000,000$) | 2,071,000,000$ | 1,721,000,000$ | (2,549,000,000$) | (2,935,000,000$) | (4,684,000,000$) | (2,515,000,000$) | (1,080,000,000$) | 3,436,000,000$ | 984,000,000$ | 1,780,000,000$ | 2,379,000,000$ | (785,000,000$) | (1,181,000,000$) | (224,000,000$) | 2,468,000,000$ | 2,286,000,000$ | 1,813,000,000$ | 1,030,000,000$ | 712,000,000$ | 723,000,000$ | 473,000,000$ | (1,424,000,000$) | 1,017,000,000$ | 1,097,000,000$ | 526,000,000$ | (699,000,000$) | 105,000,000$ | 401,000,000$ | 423,000,000$ | (401,000,000$) | 1,026,000,000$ | 929,000,000$ | 677,000,000$ | 1,053,000,000$ | 185,000,000$ | 1,014,000,000$ | 1,169,000,000$ | (168,000,000$) |
| QoQ% | | 2.58% | 74.62% | 4.54% | (3.40%) | 8.53% | .31% | (.50%) | 8.24% | (1.63%) | (.17%) | 3.94% | 3.38% | (4.77%) | (5.21%) | (7.68%) | (3.96%) | (1.67%) | 5.62% | 1.63% | 3.05% | 4.25% | (1.38%) | (2.04%) | (.39%) | 4.43% | 4.27% | 3.51% | 2.03% | 1.43% | 1.47% | .97% | (2.84%) | 2.07% | 2.28% | 1.11% | (1.45%) | .22% | .84% | .90% | (.84%) | 2.20% | 2.03% | 1.50% | 2.39% | .42% | 2.37% | 2.81% | (.40%) |
| YoY | | 50,888,000,000$ | 52,975,000,000$ | 5,741,000,000$ | 2,695,000,000$ | 9,257,000,000$ | 3,422,000,000$ | 3,148,000,000$ | 5,507,000,000$ | 2,807,000,000$ | 1,149,000,000$ | (1,692,000,000$) | (8,447,000,000$) | (12,683,000,000$) | (11,214,000,000$) | (4,843,000,000$) | 825,000,000$ | 5,120,000,000$ | 8,579,000,000$ | 4,358,000,000$ | 2,193,000,000$ | 189,000,000$ | 278,000,000$ | 3,349,000,000$ | 6,343,000,000$ | 7,597,000,000$ | 5,841,000,000$ | 4,278,000,000$ | 2,938,000,000$ | 484,000,000$ | 789,000,000$ | 1,163,000,000$ | 1,216,000,000$ | 1,941,000,000$ | 1,029,000,000$ | 333,000,000$ | 230,000,000$ | 528,000,000$ | 1,449,000,000$ | 1,977,000,000$ | 2,231,000,000$ | 3,685,000,000$ | 2,844,000,000$ | 2,929,000,000$ | 3,421,000,000$ | 2,200,000,000$ | 2,774,000,000$ | 1,505,000,000$ | 1,133,000,000$ |
| YoY% | | 80.87% | 91.37% | 9.93% | 4.64% | 17.25% | 6.27% | 5.76% | 10.47% | 5.52% | 2.15% | (3.00%) | (13.84%) | (19.96%) | (17.35%) | (7.92%) | 1.37% | 8.76% | 15.31% | 7.67% | 3.78% | .33% | .50% | 6.26% | 12.28% | 15.00% | 11.70% | 8.70% | 6.03% | .97% | 1.61% | 2.42% | 2.56% | 4.03% | 2.14% | .70% | .49% | 1.11% | 3.11% | 4.32% | 4.95% | 8.38% | 6.49% | 6.84% | 8.22% | 5.26% | 6.76% | 3.64% | 2.80% |
| Dividends Paid | | 443,000,000$ | 453,000,000$ | 291,000,000$ | 289,000,000$ | 290,000,000$ | 289,000,000$ | 292,000,000$ | 290,000,000$ | 289,000,000$ | 289,000,000$ | 291,000,000$ | 288,000,000$ | 289,000,000$ | 293,000,000$ | 308,000,000$ | 328,000,000$ | 608,000,000$ | 241,000,000$ | 245,000,000$ | 113,000,000$ | 114,000,000$ | 273,000,000$ | 240,000,000$ | 281,000,000$ | 243,000,000$ | 268,000,000$ | 243,000,000$ | 269,000,000$ | 244,000,000$ | 276,000,000$ | 249,000,000$ | 275,000,000$ | 247,000,000$ | 275,000,000$ | 248,000,000$ | 269,000,000$ | 239,000,000$ | 270,000,000$ | 248,000,000$ | 282,000,000$ | 246,000,000$ | 247,000,000$ | 199,000,000$ | 187,000,000$ | 189,000,000$ | 183,000,000$ | 187,000,000$ | 186,000,000$ |
| Additional Paid-In Capital QoQ | | 260,000,000$ | 26,772,000,000$ | 265,000,000$ | 212,000,000$ | 204,000,000$ | 204,000,000$ | 267,000,000$ | 207,000,000$ | 171,000,000$ | 211,000,000$ | 227,000,000$ | 146,000,000$ | 154,000,000$ | 139,000,000$ | 174,000,000$ | (939,000,000$) | (421,000,000$) | 1,801,000,000$ | 191,000,000$ | (313,000,000$) | 237,000,000$ | 106,000,000$ | 470,000,000$ | (846,000,000$) | 1,564,000,000$ | 102,000,000$ | 120,000,000$ | 62,000,000$ | 110,000,000$ | 89,000,000$ | 123,000,000$ | 130,000,000$ | 113,000,000$ | 87,000,000$ | 169,000,000$ | 718,000,000$ | 653,000,000$ | 77,000,000$ | 54,000,000$ | 61,000,000$ | 531,000,000$ | 1,124,000,000$ | 70,000,000$ | 597,000,000$ | | | | |
| Treasury Stock | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10,405,000,000$ | 9,776,000,000$ | 8,806,000,000$ | 8,180,000,000$ | 7,553,000,000$ | 6,928,000,000$ | 6,365,000,000$ | 5,863,000,000$ | 5,300,000,000$ | 4,359,000,000$ | 4,320,000,000$ |
| QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 629,000,000$ | 970,000,000$ | 626,000,000$ | 627,000,000$ | 625,000,000$ | 563,000,000$ | 502,000,000$ | 563,000,000$ | 941,000,000$ | 39,000,000$ | 746,000,000$ |
| Goodwill | | 28,863,000,000$ | 28,335,000,000$ | 15,070,000,000$ | 15,059,000,000$ | 15,083,000,000$ | 15,062,000,000$ | 15,062,000,000$ | 15,065,000,000$ | 15,048,000,000$ | 15,060,000,000$ | 14,779,000,000$ | 14,777,000,000$ | 14,771,000,000$ | 14,778,000,000$ | 14,784,000,000$ | 14,782,000,000$ | 14,652,000,000$ | 14,654,000,000$ | 14,654,000,000$ | 14,653,000,000$ | 14,648,000,000$ | 14,645,000,000$ | 14,645,000,000$ | 14,653,000,000$ | 14,624,000,000$ | 14,545,000,000$ | 14,546,000,000$ | 14,544,000,000$ | 14,513,000,000$ | 14,531,000,000$ | 14,536,000,000$ | 14,533,000,000$ | 14,532,000,000$ | 14,524,000,000$ | 14,521,000,000$ | 14,519,000,000$ | 14,493,000,000$ | 14,495,000,000$ | 14,492,000,000$ | 14,480,000,000$ | 13,983,000,000$ | 13,984,000,000$ | 13,978,000,000$ | 13,978,000,000$ | 13,970,000,000$ | 13,977,000,000$ | 13,974,000,000$ | 13,978,000,000$ |
| QoQ% | | 1.86% | 88.02% | .07% | (.16%) | .14% | .00% | (.02%) | .11% | (.08%) | 1.90% | .01% | .04% | (.05%) | (.04%) | .01% | .89% | (.01%) | .00% | .01% | .03% | .02% | .00% | (.06%) | .20% | .54% | (.01%) | .01% | .21% | (.12%) | (.03%) | .02% | .01% | .06% | .02% | .01% | .18% | (.01%) | .02% | .08% | 3.55% | (.01%) | .04% | .00% | .06% | (.05%) | .02% | (.03%) | .52% |
| YoY% | | 91.36% | 88.12% | .05% | (.04%) | .23% | .01% | 1.92% | 1.95% | 1.88% | 1.91% | (.03%) | (.03%) | .81% | .85% | .89% | .88% | .03% | .06% | .06% | .00% | .16% | .69% | .68% | .75% | .77% | .10% | .07% | .08% | (.13%) | .05% | .10% | .10% | .27% | .20% | .20% | .27% | 3.65% | 3.65% | 3.68% | 3.59% | .09% | .05% | .03% | .00% | .46% | .55% | .53% | .53% |
| Other Intangible Assets | | 17,042,000,000$ | 18,157,000,000$ | 216,000,000$ | 233,000,000$ | 253,000,000$ | 271,000,000$ | 290,000,000$ | 310,000,000$ | 332,000,000$ | 356,000,000$ | 367,000,000$ | 159,000,000$ | 183,000,000$ | 83,000,000$ | 97,000,000$ | 111,000,000$ | 88,000,000$ | 80,000,000$ | 84,000,000$ | 90,000,000$ | 99,000,000$ | 140,000,000$ | 156,000,000$ | 174,000,000$ | 181,000,000$ | 194,000,000$ | 223,000,000$ | 254,000,000$ | 289,000,000$ | 334,000,000$ | 378,000,000$ | 421,000,000$ | 481,000,000$ | 542,000,000$ | 603,000,000$ | 665,000,000$ | 761,000,000$ | 848,000,000$ | 937,000,000$ | 1,041,000,000$ | 1,005,000,000$ | 1,110,000,000$ | 1,212,000,000$ | 1,316,000,000$ | 1,440,000,000$ | 1,570,000,000$ | 1,706,000,000$ | 1,849,000,000$ |
| QoQ | | (1,115,000,000$) | 17,941,000,000$ | (17,000,000$) | (20,000,000$) | (18,000,000$) | (19,000,000$) | (20,000,000$) | (22,000,000$) | (24,000,000$) | (11,000,000$) | 208,000,000$ | (24,000,000$) | 100,000,000$ | (14,000,000$) | (14,000,000$) | 23,000,000$ | 8,000,000$ | (4,000,000$) | (6,000,000$) | (9,000,000$) | (41,000,000$) | (16,000,000$) | (18,000,000$) | (7,000,000$) | (13,000,000$) | (29,000,000$) | (31,000,000$) | (35,000,000$) | (45,000,000$) | (44,000,000$) | (43,000,000$) | (60,000,000$) | (61,000,000$) | (61,000,000$) | (62,000,000$) | (96,000,000$) | (87,000,000$) | (89,000,000$) | (104,000,000$) | 36,000,000$ | (105,000,000$) | (102,000,000$) | (104,000,000$) | (124,000,000$) | (130,000,000$) | (136,000,000$) | (143,000,000$) | (126,000,000$) |
| Amortization of Intangible Assets | | 514,000,000$ | 271,000,000$ | | | | | 19,000,000$ | 22,000,000$ | 24,000,000$ | 22,000,000$ | 14,000,000$ | 15,000,000$ | 17,000,000$ | 14,000,000$ | 14,000,000$ | 13,000,000$ | 5,000,000$ | 5,000,000$ | 6,000,000$ | 8,000,000$ | 14,000,000$ | 16,000,000$ | 22,000,000$ | 28,000,000$ | 25,000,000$ | 29,000,000$ | 30,000,000$ | 43,000,000$ | 44,000,000$ | 43,000,000$ | 44,000,000$ | 61,000,000$ | 61,000,000$ | 61,000,000$ | 62,000,000$ | 101,000,000$ | 89,000,000$ | 95,000,000$ | 101,000,000$ | 103,000,000$ | 106,000,000$ | 111,000,000$ | 110,000,000$ | 123,000,000$ | 130,000,000$ | 136,000,000$ | 143,000,000$ | 166,000,000$ |
| Total Assets | | 661,877,000,000$ | 658,968,000,000$ | 493,604,000,000$ | 490,144,000,000$ | 486,433,000,000$ | 480,018,000,000$ | 481,720,000,000$ | 478,464,000,000$ | 471,435,000,000$ | 467,800,000,000$ | 471,660,000,000$ | 455,249,000,000$ | 444,232,000,000$ | 440,288,000,000$ | 434,195,000,000$ | 432,381,000,000$ | 425,377,000,000$ | 423,420,000,000$ | 425,175,000,000$ | 421,602,000,000$ | 421,883,000,000$ | 421,296,000,000$ | 396,878,000,000$ | 390,365,000,000$ | 378,810,000,000$ | 373,619,000,000$ | 373,191,000,000$ | 372,538,000,000$ | 362,909,000,000$ | 363,989,000,000$ | 362,857,000,000$ | 365,693,000,000$ | 361,402,000,000$ | 350,593,000,000$ | 348,549,000,000$ | 357,033,000,000$ | 345,061,000,000$ | 339,117,000,000$ | 330,346,000,000$ | 334,048,000,000$ | 313,700,000,000$ | 310,510,000,000$ | 306,224,000,000$ | 308,167,000,000$ | 300,202,000,000$ | 298,317,000,000$ | 290,500,000,000$ | 296,933,000,000$ |
| QoQ | | 2,909,000,000$ | 165,364,000,000$ | 3,460,000,000$ | 3,711,000,000$ | 6,415,000,000$ | (1,702,000,000$) | 3,256,000,000$ | 7,029,000,000$ | 3,635,000,000$ | (3,860,000,000$) | 16,411,000,000$ | 11,017,000,000$ | 3,944,000,000$ | 6,093,000,000$ | 1,814,000,000$ | 7,004,000,000$ | 1,957,000,000$ | (1,755,000,000$) | 3,573,000,000$ | (281,000,000$) | 587,000,000$ | 24,418,000,000$ | 6,513,000,000$ | 11,555,000,000$ | 5,191,000,000$ | 428,000,000$ | 653,000,000$ | 9,629,000,000$ | (1,080,000,000$) | 1,132,000,000$ | (2,836,000,000$) | 4,291,000,000$ | 10,809,000,000$ | 2,044,000,000$ | (8,484,000,000$) | 11,972,000,000$ | 5,944,000,000$ | 8,771,000,000$ | (3,702,000,000$) | 20,348,000,000$ | 3,190,000,000$ | 4,286,000,000$ | (1,943,000,000$) | 7,965,000,000$ | 1,885,000,000$ | 7,817,000,000$ | (6,433,000,000$) | 7,045,000,000$ |
| YoY | | 175,444,000,000$ | 178,950,000,000$ | 11,884,000,000$ | 11,680,000,000$ | 14,998,000,000$ | 12,218,000,000$ | 10,060,000,000$ | 23,215,000,000$ | 27,203,000,000$ | 27,512,000,000$ | 37,465,000,000$ | 22,868,000,000$ | 18,855,000,000$ | 16,868,000,000$ | 9,020,000,000$ | 10,779,000,000$ | 3,494,000,000$ | 2,124,000,000$ | 28,297,000,000$ | 31,237,000,000$ | 43,073,000,000$ | 47,677,000,000$ | 23,687,000,000$ | 17,827,000,000$ | 15,901,000,000$ | 9,630,000,000$ | 10,334,000,000$ | 6,845,000,000$ | 1,507,000,000$ | 13,396,000,000$ | 14,308,000,000$ | 8,660,000,000$ | 16,341,000,000$ | 11,476,000,000$ | 18,203,000,000$ | 22,985,000,000$ | 31,361,000,000$ | 28,607,000,000$ | 24,122,000,000$ | 25,881,000,000$ | 13,498,000,000$ | 12,193,000,000$ | 15,724,000,000$ | 11,234,000,000$ | 10,314,000,000$ | 1,775,000,000$ | (9,663,000,000$) | (15,985,000,000$) |
| Total Liabilities | | 548,064,000,000$ | 548,012,000,000$ | 430,062,000,000$ | 429,360,000,000$ | 423,508,000,000$ | 422,037,000,000$ | 423,919,000,000$ | 420,375,000,000$ | 417,767,000,000$ | 413,241,000,000$ | 417,007,000,000$ | 402,667,000,000$ | 393,371,000,000$ | 386,878,000,000$ | 377,850,000,000$ | 371,352,000,000$ | 361,833,000,000$ | 358,796,000,000$ | 363,987,000,000$ | 361,398,000,000$ | 363,459,000,000$ | 365,251,000,000$ | 340,048,000,000$ | 332,354,000,000$ | 320,575,000,000$ | 317,852,000,000$ | 319,710,000,000$ | 320,870,000,000$ | 312,271,000,000$ | 314,063,000,000$ | 313,654,000,000$ | 316,963,000,000$ | 311,248,000,000$ | 301,456,000,000$ | 300,509,000,000$ | 309,519,000,000$ | 296,848,000,000$ | 291,009,000,000$ | 282,639,000,000$ | 286,764,000,000$ | 266,015,000,000$ | 263,851,000,000$ | 260,494,000,000$ | 263,114,000,000$ | 256,184,000,000$ | 254,502,000,000$ | 247,699,000,000$ | 255,301,000,000$ |
| QoQ | | 52,000,000$ | 117,950,000,000$ | 702,000,000$ | 5,852,000,000$ | 1,471,000,000$ | (1,882,000,000$) | 3,544,000,000$ | 2,608,000,000$ | 4,526,000,000$ | (3,766,000,000$) | 14,340,000,000$ | 9,296,000,000$ | 6,493,000,000$ | 9,028,000,000$ | 6,498,000,000$ | 9,519,000,000$ | 3,037,000,000$ | (5,191,000,000$) | 2,589,000,000$ | (2,061,000,000$) | (1,792,000,000$) | 25,203,000,000$ | 7,694,000,000$ | 11,779,000,000$ | 2,723,000,000$ | (1,858,000,000$) | (1,160,000,000$) | 8,599,000,000$ | (1,792,000,000$) | 409,000,000$ | (3,309,000,000$) | 5,715,000,000$ | 9,792,000,000$ | 947,000,000$ | (9,010,000,000$) | 12,671,000,000$ | 5,839,000,000$ | 8,370,000,000$ | (4,125,000,000$) | 20,749,000,000$ | 2,164,000,000$ | 3,357,000,000$ | (2,620,000,000$) | 6,930,000,000$ | 1,682,000,000$ | 6,803,000,000$ | (7,602,000,000$) | 7,163,000,000$ |
| YoY | | 124,556,000,000$ | 125,975,000,000$ | 6,143,000,000$ | 8,985,000,000$ | 5,741,000,000$ | 8,796,000,000$ | 6,912,000,000$ | 17,708,000,000$ | 24,396,000,000$ | 26,363,000,000$ | 39,157,000,000$ | 31,315,000,000$ | 31,538,000,000$ | 28,082,000,000$ | 13,863,000,000$ | 9,954,000,000$ | (1,626,000,000$) | (6,455,000,000$) | 23,939,000,000$ | 29,044,000,000$ | 42,884,000,000$ | 47,399,000,000$ | 20,338,000,000$ | 11,484,000,000$ | 8,304,000,000$ | 3,789,000,000$ | 6,056,000,000$ | 3,907,000,000$ | 1,023,000,000$ | 12,607,000,000$ | 13,145,000,000$ | 7,444,000,000$ | 14,400,000,000$ | 10,447,000,000$ | 17,870,000,000$ | 22,755,000,000$ | 30,833,000,000$ | 27,158,000,000$ | 22,145,000,000$ | 23,650,000,000$ | 9,831,000,000$ | 9,349,000,000$ | 12,795,000,000$ | 7,813,000,000$ | 8,046,000,000$ | (999,000,000$) | (11,168,000,000$) | (17,118,000,000$) |
| Current Ratio | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Current Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Current Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Debt to Asset Ratio | | .83x | .83x | .87x | .88x | .87x | .88x | .88x | .88x | .89x | .88x | .88x | .88x | .89x | .88x | .87x | .86x | .85x | .85x | .86x | .86x | .86x | .87x | .86x | .85x | .85x | .85x | .86x | .86x | .86x | .86x | .86x | .87x | .86x | .86x | .86x | .87x | .86x | .86x | .86x | .86x | .85x | .85x | .85x | .85x | .85x | .85x | .85x | .86x |
| Long Term Debt | | 50,866,000,000$ | 51,924,000,000$ | 41,200,000,000$ | 44,989,000,000$ | 48,816,000,000$ | 47,241,000,000$ | 49,793,000,000$ | 49,318,000,000$ | 48,725,000,000$ | 49,609,000,000$ | 48,235,000,000$ | 47,832,000,000$ | 54,079,000,000$ | 58,498,000,000$ | 40,764,000,000$ | 42,266,000,000$ | 36,676,000,000$ | 35,498,000,000$ | 37,608,000,000$ | 39,871,000,000$ | 42,093,000,000$ | 44,327,000,000$ | 49,282,000,000$ | 48,383,000,000$ | 49,685,000,000$ | 48,874,000,000$ | 50,023,000,000$ | 49,503,000,000$ | 50,571,000,000$ | 52,757,000,000$ | 50,037,000,000$ | 59,705,000,000$ | 58,691,000,000$ | 48,996,000,000$ | 47,393,000,000$ | 59,468,000,000$ | 58,741,000,000$ | 58,182,000,000$ | 49,580,000,000$ | 58,134,000,000$ | 41,757,000,000$ | 43,878,000,000$ | 34,346,000,000$ | 31,377,000,000$ | 30,113,000,000$ | 28,634,000,000$ | 25,674,000,000$ | 24,439,000,000$ |
| QoQ | | (1,058,000,000$) | 10,724,000,000$ | (3,789,000,000$) | (3,827,000,000$) | 1,575,000,000$ | (2,552,000,000$) | 475,000,000$ | 593,000,000$ | (884,000,000$) | 1,374,000,000$ | 403,000,000$ | (6,247,000,000$) | (4,419,000,000$) | 17,734,000,000$ | (1,502,000,000$) | 5,590,000,000$ | 1,178,000,000$ | (2,110,000,000$) | (2,263,000,000$) | (2,222,000,000$) | (2,234,000,000$) | (4,955,000,000$) | 899,000,000$ | (1,302,000,000$) | 811,000,000$ | (1,149,000,000$) | 520,000,000$ | (1,068,000,000$) | (2,186,000,000$) | 2,720,000,000$ | (9,668,000,000$) | 1,014,000,000$ | 9,695,000,000$ | 1,603,000,000$ | (12,075,000,000$) | 727,000,000$ | 559,000,000$ | 8,602,000,000$ | (8,554,000,000$) | 16,377,000,000$ | (2,121,000,000$) | 9,532,000,000$ | 2,969,000,000$ | 1,264,000,000$ | 1,479,000,000$ | 2,960,000,000$ | 1,235,000,000$ | 1,481,000,000$ |
| YoY | | 2,050,000,000$ | 4,683,000,000$ | (8,593,000,000$) | (4,329,000,000$) | 91,000,000$ | (2,368,000,000$) | 1,558,000,000$ | 1,486,000,000$ | (5,354,000,000$) | (8,889,000,000$) | 7,471,000,000$ | 5,566,000,000$ | 17,403,000,000$ | 23,000,000,000$ | 3,156,000,000$ | 2,395,000,000$ | (5,417,000,000$) | (8,829,000,000$) | (11,674,000,000$) | (8,512,000,000$) | (7,592,000,000$) | (4,547,000,000$) | (741,000,000$) | (1,120,000,000$) | (886,000,000$) | (3,883,000,000$) | (14,000,000$) | (10,202,000,000$) | (8,120,000,000$) | 3,761,000,000$ | 2,644,000,000$ | 237,000,000$ | (50,000,000$) | (9,186,000,000$) | (2,187,000,000$) | 1,334,000,000$ | 16,984,000,000$ | 14,304,000,000$ | 15,234,000,000$ | 26,757,000,000$ | 11,644,000,000$ | 15,244,000,000$ | 8,672,000,000$ | 6,938,000,000$ | 7,155,000,000$ | 4,370,000,000$ | 338,000,000$ | (4,323,000,000$) |
| Capital Lease Obligations | | | | | 1,265,000,000$ | | | | 1,312,000,000$ | | | | 1,458,000,000$ | | | | 1,485,000,000$ | | | | 1,688,000,000$ | | | | 1,756,000,000$ | 1,745,000,000$ | 1,786,000,000$ | 1,836,000,000$ | 1,900,000,000$ | | | | | | | | | | | | | | | | | | | | |
| Cash and Cash Equivalents | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| YoY | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Interest Expenses | | 4,359,000,000$ | 3,833,000,000$ | 3,405,000,000$ | 3,619,000,000$ | 3,784,000,000$ | 3,734,000,000$ | 3,689,000,000$ | 3,626,000,000$ | 3,450,000,000$ | 3,053,000,000$ | 2,568,000,000$ | 1,961,000,000$ | 1,197,000,000$ | 578,000,000$ | 387,000,000$ | 381,000,000$ | 382,000,000$ | 396,000,000$ | 439,000,000$ | 518,000,000$ | 660,000,000$ | 858,000,000$ | 1,084,000,000$ | 1,204,000,000$ | 1,338,000,000$ | 1,330,000,000$ | 1,301,000,000$ | 1,228,000,000$ | 1,109,000,000$ | 1,045,000,000$ | 919,000,000$ | 791,000,000$ | 720,000,000$ | 655,000,000$ | 596,000,000$ | 562,000,000$ | 517,000,000$ | 478,000,000$ | 461,000,000$ | 423,000,000$ | 404,000,000$ | 400,000,000$ | 398,000,000$ | 389,000,000$ | 390,000,000$ | 397,000,000$ | 403,000,000$ | 416,000,000$ |
| Interest Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |