| Capitol Federal Financial, Inc. (CFFN) |
| Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
| Balance Sheet Date | | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 | 2014-Mar-31 | 2013-Dec-31 |
| Fiscal Period | | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 |
| Close Price of Common Stock | 6.61$ | 6.36$ | 6.12$ | 5.61$ | 5.90$ | 5.84$ | 5.50$ | 5.94$ | 6.43$ | 4.77$ | 6.17$ | 6.73$ | 8.65$ | 8.30$ | 9.18$ | 10.87$ | 11.35$ | 11.50$ | 11.77$ | 13.24$ | 12.52$ | 9.27$ | 11.00$ | 11.59$ | 13.74$ | 13.78$ | 13.76$ | 13.36$ | 12.77$ | 12.73$ | 13.16$ | 12.36$ | 13.41$ | 14.71$ | | | | | | | | | | | | | | | |
| Market Cap of Common Stock | 870,626,880$ | 844,751,513$ | 812,077,289$ | 744,931,508$ | 783,368,754$ | 775,182,708$ | 730,035,708$ | 794,373,872$ | 869,614,258$ | 648,930,907$ | 840,098,371$ | 916,253,999$ | 1,189,328,108$ | 1,151,834,443$ | 1,273,997,231$ | 1,509,269,977$ | 1,575,198,612$ | 1,596,581,616$ | 1,633,791,299$ | 1,837,823,163$ | 1,737,682,050$ | 1,311,849,575$ | 1,556,628,876$ | 1,640,125,992$ | 1,943,555,586$ | 1,948,954,043$ | 1,944,565,519$ | 1,887,490,633$ | 1,803,612,312$ | 1,760,096,074$ | 1,819,432,313$ | 1,707,896,328$ | 1,852,983,003$ | 2,032,419,739$ | | | | | | | | | | | | | | | |
| QoQ% | 3.06% | 4.02% | 9.01% | (4.91%) | 1.06% | 6.18% | (8.10%) | (8.65%) | 34.01% | (22.76%) | (8.31%) | (22.96%) | 3.26% | (9.59%) | (15.59%) | (4.19%) | (1.34%) | (2.28%) | (11.10%) | 5.76% | 32.46% | (15.73%) | (5.09%) | (15.61%) | (.28%) | .23% | 3.02% | 4.65% | 2.47% | (3.26%) | 6.53% | (7.83%) | (8.83%) | | | | | | | | | | | | | | | | |
| YoY% | 11.14% | 8.98% | 11.24% | (6.22%) | (9.92%) | 19.46% | (13.10%) | (13.30%) | (26.88%) | (43.66%) | (34.06%) | (39.29%) | (24.50%) | (27.86%) | (22.02%) | (17.88%) | (9.35%) | 21.71% | 4.96% | 12.05% | (10.59%) | (32.69%) | (19.95%) | (13.11%) | 7.76% | 10.73% | 6.88% | 10.52% | (2.66%) | (13.40%) | | | | | | | | | | | | | | | | | | | |
| Common Shares Outstanding | 131,813,305 | 132,204,305 | 132,800,865 | 132,786,365 | 132,774,365 | 132,735,565 | 132,733,765 | 132,685,065 | 133,908,375 | 135,936,375 | 136,158,569 | 136,144,725 | 136,134,225 | 138,858,884 | 138,854,084 | 138,846,684 | 138,842,784 | 138,832,284 | 138,833,184 | 138,809,796 | 138,792,496 | 138,956,296 | 141,511,716 | 141,512,165 | 141,502,665 | 141,440,030 | 141,421,630 | 141,279,239 | 141,269,239 | 141,225,516 | 138,256,735 | 138,250,235 | 138,230,735 | 138,223,835 | 138,206,835 | 138,187,735 | 137,915,672 | 137,486,172 | 137,235,922 | 137,159,138 | 137,130,588 | 137,106,822 | 138,699,031 | 140,655,958 | 140,653,358 | 140,951,203 | 142,359,003 | 143,120,893 | 147,313,188 |
| QoQ% | (.30%) | (.45%) | .01% | .01% | .03% | .00% | .04% | (.91%) | (1.49%) | (.16%) | .01% | .01% | (1.96%) | .00% | .01% | .00% | .01% | .00% | .02% | .01% | (.12%) | (1.81%) | .00% | .01% | .04% | .01% | .10% | .01% | .03% | 2.15% | .01% | .01% | .01% | .01% | .01% | .20% | .31% | .18% | .06% | .02% | .02% | (1.15%) | (1.39%) | .00% | (.21%) | (.99%) | (.53%) | (2.85%) | (.36%) |
| YoY% | (.72%) | (.40%) | .05% | .08% | (.85%) | (2.36%) | (2.52%) | (2.54%) | (1.64%) | (2.11%) | (1.94%) | (1.95%) | (1.95%) | .02% | .02% | .03% | .04% | (.09%) | (1.89%) | (1.91%) | (1.92%) | (1.76%) | .06% | .17% | .17% | .15% | 2.29% | 2.19% | 2.20% | 2.17% | .04% | .05% | .23% | .54% | .71% | .75% | .57% | .28% | (1.06%) | (2.49%) | (2.51%) | (2.73%) | (2.57%) | (1.72%) | (4.52%) | (4.66%) | (3.71%) | (4.14%) | (3.16%) |
| Price to Sales | 4.33x | 4.20x | 4.23x | 4.00x | 4.27x | 4.63x | - | - | - | - | 4.32x | 4.36x | 5.52x | 5.35x | 6.05x | 7.46x | 7.67x | 7.86x | 8.05x | 8.93x | 8.53x | 6.28x | 7.28x | 7.44x | 8.64x | 8.54x | 8.51x | 8.35x | 8.06x | 7.97x | 8.25x | 7.75x | 8.43x | 9.34x | | | | | | | | | | | | | | | |
| Price to Earnings | 12.81x | 12.43x | 13.27x | 14.20x | 15.41x | 20.41x | - | - | - | - | 14.44x | 12.90x | 15.16x | 13.65x | 15.26x | 18.75x | 19.86x | 21.00x | 21.57x | 23.86x | 28.54x | 20.34x | 22.69x | 22.77x | 21.06x | 20.69x | 20.87x | 20.37x | 19.72x | 17.80x | 18.55x | 17.59x | 19.43x | 24.17x | | | | | | | | | | | | | | | |
| Price to Book | .83x | .81x | .78x | .72x | .76x | .75x | .72x | .78x | .84x | .62x | .79x | .85x | 1.13x | 1.05x | 1.13x | 1.28x | 1.29x | 1.29x | 1.32x | 1.44x | 1.36x | 1.02x | 1.20x | 1.27x | 1.49x | 1.46x | 1.47x | 1.39x | 1.34x | 1.26x | 1.36x | 1.25x | 1.37x | 1.49x | | | | | | | | | | | | | | | |
| Total Revenue | | 54,574,000$ | 50,746,000$ | 48,793,000$ | 46,923,000$ | 45,610,000$ | 45,033,000$ | 45,963,000$ | 30,699,000$ | (156,969,000$) | 40,564,000$ | 47,042,000$ | 51,180,000$ | 55,691,000$ | 56,096,000$ | 52,517,000$ | 51,120,000$ | 50,847,000$ | 47,807,000$ | 55,550,000$ | 48,883,000$ | 50,668,000$ | 50,726,000$ | 53,339,000$ | 54,201,000$ | 55,670,000$ | 57,355,000$ | 57,598,000$ | 57,725,000$ | 55,897,000$ | 54,857,000$ | 55,322,000$ | 54,732,000$ | 55,553,000$ | 54,824,000$ | 54,627,000$ | 52,574,000$ | 53,423,000$ | 53,359,000$ | 55,164,000$ | 53,548,000$ | 53,401,000$ | 52,158,000$ | 52,056,000$ | 53,293,000$ | 54,082,000$ | 51,817,000$ | 51,454,000$ | 49,745,000$ |
| QoQ% | | 7.54% | 4.00% | 3.99% | 2.88% | 1.28% | (2.02%) | 49.72% | 119.56% | (486.97%) | (13.77%) | (8.09%) | (8.10%) | (.72%) | 6.82% | 2.73% | .54% | 6.36% | (13.94%) | 13.64% | (3.52%) | (.11%) | (4.90%) | (1.59%) | (2.64%) | (2.94%) | (.42%) | (.22%) | 3.27% | 1.90% | (.84%) | 1.08% | (1.48%) | 1.33% | .36% | 3.91% | (1.59%) | .12% | (3.27%) | 3.02% | .28% | 2.38% | .20% | (2.32%) | (1.46%) | 4.37% | .71% | 3.44% | .37% |
| YoY% | | 19.65% | 12.69% | 6.16% | 52.85% | 129.06% | 11.02% | (2.29%) | (40.02%) | (381.86%) | (27.69%) | (10.43%) | .12% | 9.53% | 17.34% | (5.46%) | 4.58% | .35% | (5.75%) | 4.15% | (9.81%) | (8.99%) | (11.56%) | (7.39%) | (6.11%) | (.41%) | 4.55% | 4.11% | 5.47% | .62% | .06% | 1.27% | 4.11% | 3.99% | 2.75% | (.97%) | (1.82%) | .04% | 2.30% | 5.97% | .48% | (1.26%) | .66% | 1.17% | 7.13% | 9.12% | 3.17% | 2.37% | (3.22%) |
| TTM | | 201,036,000$ | 192,072,000$ | 186,359,000$ | 183,529,000$ | 167,305,000$ | (35,274,000$) | (39,743,000$) | (38,664,000$) | (18,183,000$) | 194,477,000$ | 210,009,000$ | 215,484,000$ | 215,424,000$ | 210,580,000$ | 202,291,000$ | 205,324,000$ | 203,087,000$ | 202,908,000$ | 205,827,000$ | 203,616,000$ | 208,934,000$ | 213,936,000$ | 220,565,000$ | 224,824,000$ | 228,348,000$ | 228,575,000$ | 226,077,000$ | 223,801,000$ | 220,808,000$ | 220,464,000$ | 220,431,000$ | 219,736,000$ | 217,578,000$ | 215,448,000$ | 213,983,000$ | 214,520,000$ | 215,494,000$ | 215,472,000$ | 214,271,000$ | 211,163,000$ | 210,908,000$ | 211,589,000$ | 211,248,000$ | 210,646,000$ | 207,098,000$ | 202,578,000$ | 200,986,000$ | 199,796,000$ |
| TTM_QoQ% | | 4.67% | 3.07% | 1.54% | 9.70% | 574.30% | 11.25% | (2.79%) | (112.64%) | (109.35%) | (7.40%) | (2.54%) | .03% | 2.30% | 4.10% | (1.48%) | 1.10% | .09% | (1.42%) | 1.09% | (2.55%) | (2.34%) | (3.01%) | (1.89%) | (1.54%) | (.10%) | 1.11% | 1.02% | 1.36% | .16% | .02% | .32% | .99% | .99% | .69% | (.25%) | (.45%) | .01% | .56% | 1.47% | .12% | (.32%) | .16% | .29% | 1.71% | 2.23% | .79% | .60% | (.82%) |
| TTM_YoY% | | 20.16% | 644.51% | 568.91% | 574.68% | 1,020.12% | (118.14%) | (118.92%) | (117.94%) | (108.44%) | (7.65%) | 3.82% | 4.95% | 6.08% | 3.78% | (1.72%) | .84% | (2.80%) | (5.16%) | (6.68%) | (9.43%) | (8.50%) | (6.40%) | (2.44%) | .46% | 3.42% | 3.68% | 2.56% | 1.85% | 1.49% | 2.33% | 3.01% | 2.43% | .97% | (.01%) | (.13%) | 1.59% | 2.17% | 1.84% | 1.43% | .25% | 1.84% | 4.45% | 5.11% | 5.43% | 2.80% | (.49%) | (2.25%) | (4.40%) |
| Gross Margin | | 99.05% | 100.89% | 100.00% | 98.56% | 101.40% | 96.73% | 99.35% | 99.60% | 100.61% | 96.74% | 98.11% | 92.85% | 98.10% | 98.33% | 106.07% | 106.73% | 102.60% | 105.63% | 105.34% | 103.13% | 100.00% | 100.00% | 58.61% | 99.59% | 99.46% | 99.22% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 101.40% | 100.00% | 100.00% | 100.00% | 100.00% | 99.38% | 99.47% | 99.68% | 99.21% | 99.41% | 99.69% | 98.97% |
| QoQ | | (1.84%) | .89% | 1.44% | (2.84%) | 4.67% | (2.61%) | (.25%) | (1.01%) | 3.88% | (1.37%) | 5.26% | (5.25%) | (.23%) | (7.74%) | (.66%) | 4.13% | (3.03%) | .29% | 2.20% | 3.13% | .00% | 41.39% | (40.97%) | .12% | .25% | (.79%) | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | (1.40%) | 1.40% | .00% | .00% | .00% | .62% | (.09%) | (.20%) | .47% | (.20%) | (.28%) | .72% | (2.04%) |
| YoY | | (2.35%) | 4.16% | .66% | (1.04%) | .78% | (.01%) | 1.24% | 6.75% | 2.52% | (1.59%) | (7.96%) | (13.88%) | (4.51%) | (7.30%) | .73% | 3.59% | 2.60% | 5.63% | 46.72% | 3.55% | .54% | .79% | (41.39%) | (.42%) | (.54%) | (.79%) | .00% | .00% | .00% | .00% | .00% | .00% | (1.40%) | .00% | .00% | .00% | 1.40% | .62% | .53% | .33% | .79% | (.03%) | (.22%) | .71% | (1.80%) | (2.19%) | (.31%) | (.58%) |
| Operating Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| YoY% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| TTM | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| TTM_QoQ% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| TTM_YoY% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Operating Margin | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| YoY | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Net Income | | 18,813,000$ | 18,382,000$ | 15,399,000$ | 15,431,000$ | 12,057,000$ | 9,648,000$ | 13,762,000$ | 2,543,000$ | (140,390,000$) | 8,302,000$ | 14,189,000$ | 16,240,000$ | 19,492,000$ | 21,152,000$ | 21,623,000$ | 22,186,000$ | 18,553,000$ | 18,187,000$ | 20,444,000$ | 18,898,000$ | 18,279,000$ | 19,474,000$ | 4,276,000$ | 22,511,000$ | 22,409,000$ | 22,897,000$ | 24,554,000$ | 24,383,000$ | 21,389,000$ | 22,372,000$ | 23,330,000$ | 31,836,000$ | 20,602,000$ | 21,370,000$ | 21,587,000$ | 20,578,000$ | 20,698,000$ | 20,551,000$ | 21,527,000$ | 20,718,000$ | 18,785,000$ | 19,602,000$ | 19,234,000$ | 20,472,000$ | 20,210,000$ | 19,983,000$ | 19,688,000$ | 17,813,000$ |
| QoQ% | | 2.35% | 19.37% | (.21%) | 27.98% | 24.97% | (29.89%) | 441.17% | 101.81% | (1,791.04%) | (41.49%) | (12.63%) | (16.68%) | (7.85%) | (2.18%) | (2.54%) | 19.58% | 2.01% | (11.04%) | 8.18% | 3.39% | (6.14%) | 355.43% | (81.01%) | .46% | (2.13%) | (6.75%) | .70% | 14.00% | (4.39%) | (4.11%) | (26.72%) | 54.53% | (3.59%) | (1.01%) | 4.90% | (.58%) | .72% | (4.53%) | 3.91% | 10.29% | (4.17%) | 1.91% | (6.05%) | 1.30% | 1.14% | 1.50% | 10.53% | 10.87% |
| YoY% | | 56.03% | 90.53% | 11.90% | 506.80% | 108.59% | 16.21% | (3.01%) | (84.34%) | (820.24%) | (60.75%) | (34.38%) | (26.80%) | 5.06% | 16.30% | 5.77% | 17.40% | 1.50% | (6.61%) | 378.11% | (16.05%) | (18.43%) | (14.95%) | (82.59%) | (7.68%) | 4.77% | 2.35% | 5.25% | (23.41%) | 3.82% | 4.69% | 8.07% | 54.71% | (.46%) | 3.99% | .28% | (.68%) | 10.18% | 4.84% | 11.92% | 1.20% | (7.05%) | (1.91%) | (2.31%) | 14.93% | 25.79% | 11.05% | 11.14% | 1.42% |
| TTM | | 68,025,000$ | 61,269,000$ | 52,535,000$ | 50,898,000$ | 38,010,000$ | (114,437,000$) | (115,783,000$) | (115,356,000$) | (101,659,000$) | 58,223,000$ | 71,073,000$ | 78,507,000$ | 84,453,000$ | 83,514,000$ | 80,549,000$ | 79,370,000$ | 76,082,000$ | 75,808,000$ | 77,095,000$ | 60,927,000$ | 64,540,000$ | 68,670,000$ | 72,093,000$ | 92,371,000$ | 94,243,000$ | 93,223,000$ | 92,698,000$ | 91,474,000$ | 98,927,000$ | 98,140,000$ | 97,138,000$ | 95,395,000$ | 84,137,000$ | 84,233,000$ | 83,414,000$ | 83,354,000$ | 83,494,000$ | 81,581,000$ | 80,632,000$ | 78,339,000$ | 78,093,000$ | 79,518,000$ | 79,899,000$ | 80,353,000$ | 77,694,000$ | 73,551,000$ | 71,563,000$ | 69,590,000$ |
| TTM_QoQ% | | 11.03% | 16.63% | 3.22% | 33.91% | 133.22% | 1.16% | (.37%) | (13.47%) | (274.60%) | (18.08%) | (9.47%) | (7.04%) | 1.12% | 3.68% | 1.49% | 4.32% | .36% | (1.67%) | 26.54% | (5.60%) | (6.01%) | (4.75%) | (21.95%) | (1.99%) | 1.09% | .57% | 1.34% | (7.53%) | .80% | 1.03% | 1.83% | 13.38% | (.11%) | .98% | .07% | (.17%) | 2.35% | 1.18% | 2.93% | .32% | (1.79%) | (.48%) | (.57%) | 3.42% | 5.63% | 2.78% | 2.84% | .36% |
| TTM_YoY% | | 78.97% | 153.54% | 145.37% | 144.12% | 137.39% | (296.55%) | (262.91%) | (246.94%) | (220.37%) | (30.28%) | (11.76%) | (1.09%) | 11.00% | 10.17% | 4.48% | 30.27% | 17.88% | 10.40% | 6.94% | (34.04%) | (31.52%) | (26.34%) | (22.23%) | .98% | (4.74%) | (5.01%) | (4.57%) | (4.11%) | 17.58% | 16.51% | 16.45% | 14.45% | .77% | 3.25% | 3.45% | 6.40% | 6.92% | 2.59% | .92% | (2.51%) | .51% | 8.11% | 11.65% | 15.47% | 12.05% | 3.58% | (.17%) | (5.05%) |
| Profit Margin | | 34.47% | 36.22% | 31.56% | 32.89% | 26.44% | 21.42% | 29.94% | 8.28% | 89.44% | 20.47% | 30.16% | 31.73% | 35.00% | 37.71% | 41.17% | 43.40% | 36.49% | 38.04% | 36.80% | 38.66% | 36.08% | 38.39% | 8.02% | 41.53% | 40.25% | 39.92% | 42.63% | 42.24% | 38.27% | 40.78% | 42.17% | 58.17% | 37.09% | 38.98% | 39.52% | 39.14% | 38.74% | 38.52% | 39.02% | 38.69% | 35.18% | 37.58% | 36.95% | 38.41% | 37.37% | 38.57% | 38.26% | 35.81% |
| QoQ | | (1.75%) | 4.66% | (1.33%) | 6.45% | 5.01% | (8.52%) | 21.66% | (81.15%) | 68.97% | (9.70%) | (1.57%) | (3.27%) | (2.71%) | (3.47%) | (2.23%) | 6.91% | (1.56%) | 1.24% | (1.86%) | 2.58% | (2.32%) | 30.37% | (33.52%) | 1.28% | .33% | (2.71%) | .39% | 3.98% | (2.52%) | (1.39%) | (16.00%) | 21.08% | (1.89%) | (.54%) | .38% | .40% | .23% | (.51%) | .33% | 3.51% | (2.41%) | .63% | (1.47%) | 1.05% | (1.20%) | .30% | 2.45% | 3.39% |
| YoY | | 8.04% | 14.80% | 1.62% | 24.60% | (63.00%) | .96% | (.22%) | (23.45%) | 54.44% | (17.24%) | (11.01%) | (11.67%) | (1.49%) | (.34%) | 4.37% | 4.74% | .41% | (.35%) | 28.79% | (2.87%) | (4.18%) | (1.53%) | (34.61%) | (.71%) | 1.99% | (.86%) | .46% | (15.93%) | 1.18% | 1.80% | 2.65% | 19.03% | (1.66%) | .46% | .49% | .45% | 3.57% | .93% | 2.08% | .28% | (2.19%) | (.98%) | (1.31%) | 2.61% | 4.95% | 2.74% | 3.02% | 1.64% |
| Equity to Common Shareholders | | 1,047,677,000$ | 1,046,158,000$ | 1,037,110,000$ | 1,026,939,000$ | 1,032,270,000$ | 1,020,676,000$ | 1,024,903,000$ | 1,034,121,000$ | 1,044,054,000$ | 1,061,285,000$ | 1,072,034,000$ | 1,054,795,000$ | 1,096,499,000$ | 1,131,740,000$ | 1,174,752,000$ | 1,216,660,000$ | 1,242,273,000$ | 1,237,624,000$ | 1,278,595,000$ | 1,276,548,000$ | 1,284,859,000$ | 1,300,520,000$ | 1,287,793,000$ | 1,306,594,000$ | 1,336,326,000$ | 1,327,099,000$ | 1,355,983,000$ | 1,345,913,000$ | 1,391,622,000$ | 1,341,325,000$ | 1,364,740,000$ | 1,350,611,000$ | 1,368,313,000$ | 1,358,986,000$ | 1,382,289,000$ | 1,368,175,000$ | 1,392,964,000$ | 1,380,815,000$ | 1,403,408,000$ | 1,390,833,000$ | 1,416,226,000$ | 1,426,723,000$ | 1,476,656,000$ | 1,465,929,000$ | 1,492,882,000$ | 1,498,907,000$ | 1,530,005,000$ | 1,569,463,000$ |
| QoQ | | 1,519,000$ | 9,048,000$ | 10,171,000$ | (5,331,000$) | 11,594,000$ | (4,227,000$) | (9,218,000$) | (9,933,000$) | (17,231,000$) | (10,749,000$) | 17,239,000$ | (41,704,000$) | (35,241,000$) | (43,012,000$) | (41,908,000$) | (25,613,000$) | 4,649,000$ | (40,971,000$) | 2,047,000$ | (8,311,000$) | (15,661,000$) | 12,727,000$ | (18,801,000$) | (29,732,000$) | 9,227,000$ | (28,884,000$) | 10,070,000$ | (45,709,000$) | 50,297,000$ | (23,415,000$) | 14,129,000$ | (17,702,000$) | 9,327,000$ | (23,303,000$) | 14,114,000$ | (24,789,000$) | 12,149,000$ | (22,593,000$) | 12,575,000$ | (25,393,000$) | (10,497,000$) | (49,933,000$) | 10,727,000$ | (26,953,000$) | (6,025,000$) | (31,098,000$) | (39,458,000$) | (62,663,000$) |
| QoQ% | | .15% | .87% | .99% | (.52%) | 1.14% | (.41%) | (.89%) | (.95%) | (1.62%) | (1.00%) | 1.63% | (3.80%) | (3.11%) | (3.66%) | (3.45%) | (2.06%) | .38% | (3.20%) | .16% | (.65%) | (1.20%) | .99% | (1.44%) | (2.23%) | .70% | (2.13%) | .75% | (3.29%) | 3.75% | (1.72%) | 1.05% | (1.29%) | .69% | (1.69%) | 1.03% | (1.78%) | .88% | (1.61%) | .90% | (1.79%) | (.74%) | (3.38%) | .73% | (1.81%) | (.40%) | (2.03%) | (2.51%) | (3.84%) |
| YoY | | 15,407,000$ | 25,482,000$ | 12,207,000$ | (7,182,000$) | (11,784,000$) | (40,609,000$) | (47,131,000$) | (20,674,000$) | (52,445,000$) | (70,455,000$) | (102,718,000$) | (161,865,000$) | (145,774,000$) | (105,884,000$) | (103,843,000$) | (59,888,000$) | (42,586,000$) | (62,896,000$) | (9,198,000$) | (30,046,000$) | (51,467,000$) | (26,579,000$) | (68,190,000$) | (39,319,000$) | (55,296,000$) | (14,226,000$) | (8,757,000$) | (4,698,000$) | 23,309,000$ | (17,661,000$) | (17,549,000$) | (17,564,000$) | (24,651,000$) | (21,829,000$) | (21,119,000$) | (22,658,000$) | (23,262,000$) | (45,908,000$) | (73,248,000$) | (75,096,000$) | (76,656,000$) | (72,184,000$) | (53,349,000$) | (103,534,000$) | (139,244,000$) | (125,595,000$) | (113,002,000$) | (100,488,000$) |
| YoY% | | 1.49% | 2.50% | 1.19% | (.70%) | (1.13%) | (3.83%) | (4.40%) | (1.96%) | (4.78%) | (6.23%) | (8.74%) | (13.30%) | (11.73%) | (8.56%) | (8.12%) | (4.69%) | (3.31%) | (4.84%) | (.71%) | (2.30%) | (3.85%) | (2.00%) | (5.03%) | (2.92%) | (3.97%) | (1.06%) | (.64%) | (.35%) | 1.70% | (1.30%) | (1.27%) | (1.28%) | (1.77%) | (1.58%) | (1.51%) | (1.63%) | (1.64%) | (3.22%) | (4.96%) | (5.12%) | (5.14%) | (4.82%) | (3.49%) | (6.60%) | (8.53%) | (7.73%) | (6.88%) | (6.02%) |
| Dividends Paid | | 11,066,000$ | 11,063,000$ | 11,062,000$ | 11,061,000$ | 11,043,000$ | 11,044,000$ | 11,127,000$ | 11,308,000$ | 11,323,000$ | 11,321,000$ | 11,319,000$ | 49,209,000$ | 11,534,000$ | 38,677,000$ | 11,535,000$ | 41,385,000$ | 11,518,000$ | 65,726,000$ | 11,518,000$ | 29,128,000$ | 11,732,000$ | 11,734,000$ | 11,733,000$ | 58,663,000$ | 11,713,000$ | 46,154,000$ | 11,700,000$ | 65,362,000$ | 11,430,000$ | 45,043,000$ | 11,427,000$ | 50,412,000$ | 11,411,000$ | 44,968,000$ | 11,386,000$ | 50,198,000$ | 11,326,000$ | 44,585,000$ | 11,305,000$ | 44,551,000$ | 11,385,000$ | 45,509,000$ | 11,592,000$ | 45,676,000$ | 10,318,000$ | 45,062,000$ | 10,513,000$ | 72,279,000$ |
| Additional Paid-In Capital QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Treasury Stock | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Goodwill | | 9,324,000$ | | | | 9,324,000$ | | | | 9,324,000$ | | | | 9,324,000$ | | | | 9,324,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| YoY% | | .00% | | | | .00% | | | | .00% | | | | .00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Other Intangible Assets | | 223,000$ | | | | 746,000$ | | | | 1,520,000$ | | | | 2,589,000$ | | | | 3,961,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Amortization of Intangible Assets | | 112,000$ | 137,000$ | 137,000$ | 137,000$ | 185,000$ | 210,000$ | 180,000$ | 199,000$ | 248,000$ | 273,000$ | 274,000$ | 274,000$ | 323,000$ | 349,000$ | 350,000$ | 350,000$ | 314,000$ | 421,000$ | 421,000$ | 422,000$ | 471,000$ | 496,000$ | 497,000$ | 500,000$ | 550,000$ | 577,000$ | 581,000$ | 608,000$ | | | | 0$ | | | | | | | | | | | | | | | | |
| Total Assets | | 9,778,701,000$ | 9,692,739,000$ | 9,718,184,000$ | 9,538,167,000$ | 9,527,608,000$ | 9,602,757,000$ | 9,721,286,000$ | 9,576,064,000$ | 10,177,461,000$ | 10,294,127,000$ | 10,085,770,000$ | 9,929,760,000$ | 9,624,897,000$ | 9,476,053,000$ | 9,531,296,000$ | 9,609,157,000$ | 9,631,246,000$ | 9,649,665,000$ | 9,698,019,000$ | 9,606,964,000$ | 9,487,218,000$ | 9,558,814,000$ | 9,371,193,000$ | 9,236,572,000$ | 9,340,018,000$ | 9,286,275,000$ | 9,534,551,000$ | 9,303,782,000$ | 9,449,547,000$ | 9,048,737,000$ | 9,116,461,000$ | 8,990,159,000$ | 9,192,916,000$ | 9,103,280,000$ | 9,246,390,000$ | 9,139,510,000$ | 9,267,247,000$ | 9,241,775,000$ | 9,316,684,000$ | 9,133,422,000$ | 9,844,161,000$ | 9,131,181,000$ | 10,023,099,000$ | 9,056,356,000$ | 9,865,028,000$ | 9,031,039,000$ | 9,115,417,000$ | 9,111,054,000$ |
| QoQ | | 85,962,000$ | (25,445,000$) | 180,017,000$ | 10,559,000$ | (75,149,000$) | (118,529,000$) | 145,222,000$ | (601,397,000$) | (116,666,000$) | 208,357,000$ | 156,010,000$ | 304,863,000$ | 148,844,000$ | (55,243,000$) | (77,861,000$) | (22,089,000$) | (18,419,000$) | (48,354,000$) | 91,055,000$ | 119,746,000$ | (71,596,000$) | 187,621,000$ | 134,621,000$ | (103,446,000$) | 53,743,000$ | (248,276,000$) | 230,769,000$ | (145,765,000$) | 400,810,000$ | (67,724,000$) | 126,302,000$ | (202,757,000$) | 89,636,000$ | (143,110,000$) | 106,880,000$ | (127,737,000$) | 25,472,000$ | (74,909,000$) | 183,262,000$ | (710,739,000$) | 712,980,000$ | (891,918,000$) | 966,743,000$ | (808,672,000$) | 833,989,000$ | (84,378,000$) | 4,363,000$ | (75,395,000$) |
| YoY | | 251,093,000$ | 89,982,000$ | (3,102,000$) | (37,897,000$) | (649,853,000$) | (691,370,000$) | (364,484,000$) | (353,696,000$) | 552,564,000$ | 818,074,000$ | 554,474,000$ | 320,603,000$ | (6,349,000$) | (173,612,000$) | (166,723,000$) | 2,193,000$ | 144,028,000$ | 90,851,000$ | 326,826,000$ | 370,392,000$ | 147,200,000$ | 272,539,000$ | (163,358,000$) | (67,210,000$) | (109,529,000$) | 237,538,000$ | 418,090,000$ | 313,623,000$ | 256,631,000$ | (54,543,000$) | (129,929,000$) | (149,351,000$) | (74,331,000$) | (138,495,000$) | (70,294,000$) | 6,088,000$ | (576,914,000$) | 110,594,000$ | (706,415,000$) | 77,066,000$ | (20,867,000$) | 100,142,000$ | 907,682,000$ | (54,698,000$) | 678,579,000$ | (208,725,000$) | (278,301,000$) | (127,732,000$) |
| Total Liabilities | | 8,731,024,000$ | 8,646,581,000$ | 8,681,074,000$ | 8,511,228,000$ | 8,495,338,000$ | 8,582,081,000$ | 8,696,383,000$ | 8,541,943,000$ | 9,133,407,000$ | 9,232,842,000$ | 9,013,736,000$ | 8,874,965,000$ | 8,528,398,000$ | 8,344,313,000$ | 8,356,544,000$ | 8,392,497,000$ | 8,388,973,000$ | 8,412,041,000$ | 8,419,424,000$ | 8,330,416,000$ | 8,202,359,000$ | 8,258,294,000$ | 8,083,400,000$ | 7,929,978,000$ | 8,003,692,000$ | 7,959,176,000$ | 8,178,568,000$ | 7,957,869,000$ | 8,057,925,000$ | 7,707,412,000$ | 7,751,721,000$ | 7,639,548,000$ | 7,824,603,000$ | 7,744,294,000$ | 7,864,101,000$ | 7,771,335,000$ | 7,874,283,000$ | 7,860,960,000$ | 7,913,276,000$ | 7,742,589,000$ | 8,427,935,000$ | 7,704,458,000$ | 8,546,443,000$ | 7,590,427,000$ | 8,372,146,000$ | 7,532,132,000$ | 7,585,412,000$ | 7,541,591,000$ |
| QoQ | | 84,443,000$ | (34,493,000$) | 169,846,000$ | 15,890,000$ | (86,743,000$) | (114,302,000$) | 154,440,000$ | (591,464,000$) | (99,435,000$) | 219,106,000$ | 138,771,000$ | 346,567,000$ | 184,085,000$ | (12,231,000$) | (35,953,000$) | 3,524,000$ | (23,068,000$) | (7,383,000$) | 89,008,000$ | 128,057,000$ | (55,935,000$) | 174,894,000$ | 153,422,000$ | (73,714,000$) | 44,516,000$ | (219,392,000$) | 220,699,000$ | (100,056,000$) | 350,513,000$ | (44,309,000$) | 112,173,000$ | (185,055,000$) | 80,309,000$ | (119,807,000$) | 92,766,000$ | (102,948,000$) | 13,323,000$ | (52,316,000$) | 170,687,000$ | (685,346,000$) | 723,477,000$ | (841,985,000$) | 956,016,000$ | (781,719,000$) | 840,014,000$ | (53,280,000$) | 43,821,000$ | (12,732,000$) |
| YoY | | 235,686,000$ | 64,500,000$ | (15,309,000$) | (30,715,000$) | (638,069,000$) | (650,761,000$) | (317,353,000$) | (333,022,000$) | 605,009,000$ | 888,529,000$ | 657,192,000$ | 482,468,000$ | 139,425,000$ | (67,728,000$) | (62,880,000$) | 62,081,000$ | 186,614,000$ | 153,747,000$ | 336,024,000$ | 400,438,000$ | 198,667,000$ | 299,118,000$ | (95,168,000$) | (27,891,000$) | (54,233,000$) | 251,764,000$ | 426,847,000$ | 318,321,000$ | 233,322,000$ | (36,882,000$) | (112,380,000$) | (131,787,000$) | (49,680,000$) | (116,666,000$) | (49,175,000$) | 28,746,000$ | (553,652,000$) | 156,502,000$ | (633,167,000$) | 152,162,000$ | 55,789,000$ | 172,326,000$ | 961,031,000$ | 48,836,000$ | 817,823,000$ | (83,130,000$) | (165,299,000$) | (27,244,000$) |
| Current Ratio | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Current Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Current Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Debt to Asset Ratio | | .89x | .89x | .89x | .89x | .89x | .89x | .89x | .89x | .90x | .90x | .89x | .89x | .89x | .88x | .88x | .87x | .87x | .87x | .87x | .87x | .86x | .86x | .86x | .86x | .86x | .86x | .86x | .86x | .85x | .85x | .85x | .85x | .85x | .85x | .85x | .85x | .85x | .85x | .85x | .85x | .86x | .84x | .85x | .84x | .85x | .83x | .83x | .83x |
| Long Term Debt | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| YoY | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Capital Lease Obligations | | 8,267,000$ | | | | 8,900,000$ | | | | 11,600,000$ | | | | 11,800,000$ | | | | 12,822,000$ | | | | 14,713,000$ | 15,511,000$ | 15,057,000$ | 15,500,000$ | | | | | | | | | | | | | | | | | | | | | | | | |
| Cash and Cash Equivalents | | 252,443,000$ | 174,965,000$ | 340,389,000$ | 170,324,000$ | 217,307,000$ | 317,821,000$ | 443,513,000$ | 320,357,000$ | 245,605,000$ | 329,409,000$ | 60,207,000$ | 49,686,000$ | 49,194,000$ | 54,789,000$ | 166,869,000$ | 135,475,000$ | 42,262,000$ | 95,305,000$ | 139,472,000$ | 168,032,000$ | 185,148,000$ | 396,219,000$ | 118,374,000$ | 70,703,000$ | 220,370,000$ | 43,051,000$ | 218,051,000$ | 81,713,000$ | 139,055,000$ | 182,078,000$ | 140,580,000$ | 29,120,000$ | 351,659,000$ | 130,249,000$ | 240,587,000$ | 150,560,000$ | 281,764,000$ | 152,831,000$ | 203,811,000$ | 232,354,000$ | 772,632,000$ | 46,668,000$ | 1,021,150,000$ | 208,642,000$ | 810,840,000$ | 88,424,000$ | 114,835,000$ | 88,665,000$ |
| QoQ | | 77,478,000$ | (165,424,000$) | 170,065,000$ | (46,983,000$) | (100,514,000$) | (125,692,000$) | 123,156,000$ | 74,752,000$ | (83,804,000$) | 269,202,000$ | 10,521,000$ | 492,000$ | (5,595,000$) | (112,080,000$) | 31,394,000$ | 93,213,000$ | (53,043,000$) | (44,167,000$) | (28,560,000$) | (17,116,000$) | (211,071,000$) | 277,845,000$ | 47,671,000$ | (149,667,000$) | 177,319,000$ | (175,000,000$) | 136,338,000$ | (57,342,000$) | (43,023,000$) | 41,498,000$ | 111,460,000$ | (322,539,000$) | 221,410,000$ | (110,338,000$) | 90,027,000$ | (131,204,000$) | 128,933,000$ | (50,980,000$) | (28,543,000$) | (540,278,000$) | 725,964,000$ | (974,482,000$) | 812,508,000$ | (602,198,000$) | 722,416,000$ | (26,411,000$) | 26,170,000$ | (25,221,000$) |
| YoY | | 35,136,000$ | (142,856,000$) | (103,124,000$) | (150,033,000$) | (28,298,000$) | (11,588,000$) | 383,306,000$ | 270,671,000$ | 196,411,000$ | 274,620,000$ | (106,662,000$) | (85,789,000$) | 6,932,000$ | (40,516,000$) | 27,397,000$ | (32,557,000$) | (142,886,000$) | (300,914,000$) | 21,098,000$ | 97,329,000$ | (35,222,000$) | 353,168,000$ | (99,677,000$) | (11,010,000$) | 81,315,000$ | (139,027,000$) | 77,471,000$ | 52,593,000$ | (212,604,000$) | 51,829,000$ | (100,007,000$) | (121,440,000$) | 69,895,000$ | (22,582,000$) | 36,776,000$ | (81,794,000$) | (490,868,000$) | 106,163,000$ | (817,339,000$) | 23,712,000$ | (38,208,000$) | (41,756,000$) | 906,315,000$ | 119,977,000$ | 696,954,000$ | (42,863,000$) | 66,261,000$ | (16,492,000$) |
| Interest Expenses | | 55,261,000$ | 54,220,000$ | 54,335,000$ | 55,392,000$ | 56,043,000$ | 54,671,000$ | 51,969,000$ | 52,099,000$ | 57,524,000$ | 55,894,000$ | 47,587,000$ | 45,512,000$ | 33,542,000$ | 19,431,000$ | 17,121,000$ | 16,852,000$ | 18,224,000$ | 19,301,000$ | 21,261,000$ | 24,394,000$ | 25,923,000$ | 28,094,000$ | 30,287,000$ | 31,339,000$ | 33,474,000$ | 30,530,000$ | 29,440,000$ | 30,120,000$ | 27,236,000$ | 32,728,000$ | 31,885,000$ | 31,270,000$ | 30,916,000$ | 30,266,000$ | 28,606,000$ | 28,016,000$ | 27,863,000$ | 27,597,000$ | 27,094,000$ | 26,377,000$ | 26,471,000$ | 27,161,000$ | 27,098,000$ | 26,864,000$ | 26,261,000$ | 25,723,000$ | 26,130,000$ | 27,989,000$ |
| Interest Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |