Constellation Energy Corp
	Q4-CY2025	Q3-CY2025	Q2-CY2025	Q1-CY2025	Q4-CY2024	Q3-CY2024	Q2-CY2024	Q1-CY2024	Q4-CY2023	Q3-CY2023	Q2-CY2023	Q1-CY2023	Q4-CY2022	Q3-CY2022	Q2-CY2022	Q1-CY2022	Q4-CY2021	Q3-CY2021	Q2-CY2021	Q1-CY2021	Q4-CY2020	Q3-CY2020	Q2-CY2020	Q1-CY2020	Q4-CY2019	Q3-CY2019	Q2-CY2019	Q1-CY2019	Q4-CY2018	Q3-CY2018	Q2-CY2018	Q1-CY2018	Q4-CY2017	Q3-CY2017	Q2-CY2017	Q1-CY2017	Q4-CY2016	Q3-CY2016	Q2-CY2016	Q1-CY2016	Q4-CY2015	Q3-CY2015	Q2-CY2015	Q1-CY2015	Q4-CY2014	Q3-CY2014	Q2-CY2014	Q1-CY2014	Q4-CY2013
Balance Sheet Date			2025-Jun-30	2025-Mar-31	2024-Dec-31	2024-Sep-30	2024-Jun-30	2024-Mar-31	2023-Dec-31	2023-Sep-30	2023-Jun-30	2023-Mar-31	2022-Dec-31	2022-Sep-30	2022-Jun-30	2022-Mar-31	2021-Dec-31
Fiscal Period			Q2-FY2025	Q1-FY2025	Q4-FY2024	Q3-FY2024	Q2-FY2024	Q1-FY2024	Q4-FY2023	Q3-FY2023	Q2-FY2023	Q1-FY2023	Q4-FY2022	Q3-FY2022	Q2-FY2022	Q1-FY2022	Q4-FY2021
Close Price of Common Stock	358.06$	328.96$	322.79$	201.55$	223.72$	259.84$	200.09$	184.80$	116.92$	109.05$	91.49$	78.48$	86.19$	83.19$	57.28$	56.24$
Market Cap of Common Stock	111,859,941,617$	102,768,939,268$	101,167,992,862$	63,054,364,648$	69,972,143,528$	81,249,130,547$	63,075,341,137$	58,519,976,222$	37,342,106,493$	35,069,571,832$	29,680,404,201$	25,671,611,660$	28,184,130,000$	27,203,130,000$	18,730,560,000$	18,371,579,817$
Market Cap of Common Stock QoQ%	8.85%	1.58%	60.45%	(9.89%)	(13.88%)	28.81%	7.78%	56.71%	6.48%	18.16%	15.62%	(8.92%)	3.61%	45.23%	1.95%
Market Cap of Common Stock YoY%	59.86%	26.49%	60.39%	7.75%	87.38%	131.68%	112.52%	127.96%	32.49%	28.92%	58.46%	39.74%
Common Shares Outstanding		312,405,579	312,403,000	313,385,000	312,838,000	312,764,000	313,214,000	315,233,000	317,472,000	319,382,000	321,576,000	324,419,000	327,130,000	327,018,000	326,845,000	326,664,000
Common Shares Outstanding QoQ%		.00%	(.31%)	.18%	.02%	(.14%)	(.64%)	(.71%)	(.60%)	(.68%)	(.88%)	(.83%)	.03%	.05%	.06%
Common Shares Outstanding YoY%		(.12%)	(.26%)	(.59%)	(1.46%)	(2.07%)	(2.60%)	(2.83%)	(2.95%)	(2.34%)	(1.61%)	(.69%)
Total Revenue TTM			24,821,000,000$	24,195,000,000$	23,568,000,000$	23,982,000,000$	23,543,000,000$	23,514,000,000$	24,918,000,000$	26,455,000,000$	26,395,000,000$	26,414,000,000$	24,280,000,000$	22,163,000,000$	20,194,000,000$	18,628,000,000$	18,461,000,000$
Total Revenue			6,101,000,000$	6,788,000,000$	5,382,000,000$	6,550,000,000$	5,475,000,000$	6,161,000,000$	5,796,000,000$	6,111,000,000$	5,446,000,000$	7,565,000,000$	7,333,000,000$	6,051,000,000$	5,465,000,000$	5,431,000,000$	5,216,000,000$	4,082,000,000$	3,899,000,000$	5,264,000,000$
Total Revenue QoQ%			(10.12%)	26.12%	(17.83%)	19.64%	(11.14%)	6.30%	(5.16%)	12.21%	(28.01%)	3.16%	21.19%	10.72%	.63%	4.12%	27.78%	4.69%	(25.93%)
Total Revenue YoY%			11.43%	10.18%	(7.14%)	7.18%	.53%	(18.56%)	(20.96%)	.99%	(.35%)	39.29%	40.59%	48.24%	40.16%	3.17%
Gross Margin			43.86%	31.11%	47.12%	48.32%	52.09%	38.96%	25.71%	40.55%	41.96%	20.74%	18.44%	18.08%	30.74%	29.57%	17.14%	41.01%	26.08%	(5.43%)
Earnings to Common Shareholders TTM			3,009,000,000$	2,984,000,000$	3,749,000,000$	2,860,000,000$	2,391,000,000$	2,410,000,000$	1,623,000,000$	1,694,000,000$	775,000,000$	(169,000,000$)	(159,000,000$)	(151,000,000$)	644,000,000$	694,000,000$	(205,000,000$)
Earnings to Common Shareholders			839,000,000$	118,000,000$	852,000,000$	1,200,000,000$	814,000,000$	883,000,000$	(37,000,000$)	731,000,000$	833,000,000$	96,000,000$	34,000,000$	(188,000,000$)	(111,000,000$)	106,000,000$	42,000,000$	607,000,000$	(61,000,000$)	(793,000,000$)
Earnings to Common Shareholders QoQ%			611.02%	(86.15%)	(29.00%)	47.42%	(7.81%)	2,486.49%	(105.06%)	(12.25%)	767.71%	182.35%	118.09%	(69.37%)	(204.72%)	152.38%	(93.08%)	1,095.08%	92.31%
Earnings to Common Shareholders YoY%			3.07%	(86.64%)	2,402.70%	64.16%	(2.28%)	819.79%	(208.82%)	488.83%	850.45%	(9.43%)	(19.05%)	(130.97%)	(81.97%)	113.37%
Profit Margin			13.75%	1.74%	15.83%	18.32%	14.87%	14.33%	(.64%)	11.96%	15.30%	1.27%	.46%	(3.11%)	(2.03%)	1.95%	.81%	14.87%	(1.57%)	(15.07%)
Equity to Common Shareholders			13,446,000,000$	12,956,000,000$	13,166,000,000$	12,570,000,000$	11,425,000,000$	11,199,000,000$	10,925,000,000$	11,666,000,000$	11,256,000,000$	10,728,000,000$	11,018,000,000$	10,803,000,000$	11,000,000,000$	11,105,000,000$	11,219,000,000$				14,676,000,000$
Equity to Common Shareholders QoQ			490,000,000$	(210,000,000$)	596,000,000$	1,145,000,000$	226,000,000$	274,000,000$	(741,000,000$)	410,000,000$	528,000,000$	(290,000,000$)	215,000,000$	(197,000,000$)	(105,000,000$)	(114,000,000$)
Equity to Common Shareholders QoQ%			3.78%	(1.60%)	4.74%	10.02%	2.02%	2.51%	(6.35%)	3.64%	4.92%	(2.63%)	1.99%	(1.79%)	(.95%)	(1.02%)
Equity to Common Shareholders YoY			2,021,000,000$	1,757,000,000$	2,241,000,000$	904,000,000$	169,000,000$	471,000,000$	(93,000,000$)	863,000,000$	256,000,000$	(377,000,000$)	(201,000,000$)
Equity to Common Shareholders YoY%			17.69%	15.69%	20.51%	7.75%	1.50%	4.39%	(.84%)	7.99%	2.33%	(3.40%)	(1.79%)
Dividends Paid			122,000,000$	122,000,000$	111,000,000$	111,000,000$	110,000,000$	112,000,000$	89,000,000$	92,000,000$	92,000,000$	93,000,000$	46,000,000$	46,000,000$	47,000,000$	46,000,000$
Additional Paid-In Capital QoQ
Treasury Stock
Treasury Stock QoQ
Price to Sales	4.51x	4.14x	4.08x	2.61x	2.97x	3.39x	2.68x	2.49x	1.50x	1.33x	1.12x	.97x	1.16x	1.23x	.93x	.99x
Price to Earnings	37.18x	34.15x	33.62x	21.13x	18.66x	28.41x	26.38x	24.28x	23.01x	20.70x	38.30x	-	-	-	29.08x	26.47x
Price to Book	8.32x	7.64x	7.52x	4.87x	5.31x	6.46x	5.52x	5.23x	3.42x	3.01x	2.64x	2.39x	2.56x	2.52x	1.70x	1.65x
Goodwill			420,000,000$	420,000,000$	420,000,000$	420,000,000$	420,000,000$	425,000,000$	425,000,000$				47,000,000$
Goodwill QoQ%			.00%	.00%	.00%	.00%	(1.18%)	.00%
Goodwill YoY%			.00%	(1.18%)	(1.18%)				804.26%
Other Intangible Assets					236,000,000$				336,000,000$				343,000,000$				381,000,000$
Other Intangible Assets QoQ
Amortization of Intangible Assets			5,000,000$	5,000,000$	42,000,000$	6,000,000$	6,000,000$	6,000,000$	41,000,000$	6,000,000$	6,000,000$	5,000,000$	41,000,000$	5,000,000$	5,000,000$	10,000,000$	43,000,000$	12,000,000$	13,000,000$	12,000,000$
Forward Price to Sales MRQ	4.58x	4.21x	4.15x	2.32x	3.25x	3.10x	2.88x	2.37x	1.61x	1.43x	1.36x	.85x	.96x	1.12x	.86x	.85x
Forward Price to Earnings MRQ	33.33x	30.62x	30.15x	133.59x	20.53x	16.93x	19.37x	16.57x	-	11.99x	8.91x	66.85x	207.24x	-	-	43.33x
Total Assets			53,038,000,000$	52,252,000,000$	52,926,000,000$	51,834,000,000$	51,340,000,000$	52,014,000,000$	50,758,000,000$	48,965,000,000$	46,559,000,000$	46,158,000,000$	46,909,000,000$	46,616,000,000$	45,333,000,000$	46,846,000,000$	48,086,000,000$
Total Assets QoQ			786,000,000$	(674,000,000$)	1,092,000,000$	494,000,000$	(674,000,000$)	1,256,000,000$	1,793,000,000$	2,406,000,000$	401,000,000$	(751,000,000$)	293,000,000$	1,283,000,000$	(1,513,000,000$)	(1,240,000,000$)
Total Assets YoY			1,698,000,000$	238,000,000$	2,168,000,000$	2,869,000,000$	4,781,000,000$	5,856,000,000$	3,849,000,000$	2,349,000,000$	1,226,000,000$	(688,000,000$)	(1,177,000,000$)
Total Liabilities			39,235,000,000$	38,918,000,000$	39,387,000,000$	38,893,000,000$	39,559,000,000$	40,454,000,000$	39,472,000,000$	36,965,000,000$	34,947,000,000$	35,072,000,000$	35,537,000,000$	35,447,000,000$	33,944,000,000$	35,341,000,000$	36,472,000,000$
Total Liabilities QoQ			317,000,000$	(469,000,000$)	494,000,000$	(666,000,000$)	(895,000,000$)	982,000,000$	2,507,000,000$	2,018,000,000$	(125,000,000$)	(465,000,000$)	90,000,000$	1,503,000,000$	(1,397,000,000$)	(1,131,000,000$)
Total Liabilities YoY			(324,000,000$)	(1,536,000,000$)	(85,000,000$)	1,928,000,000$	4,612,000,000$	5,382,000,000$	3,935,000,000$	1,518,000,000$	1,003,000,000$	(269,000,000$)	(935,000,000$)
Current Ratio			1.48x	1.47x	1.57x	1.70x	1.35x	1.43x	1.31x	1.88x	1.45x	1.36x	1.19x	1.25x	1.38x	1.36x	1.00x
Total Current Assets			9,233,000,000$	9,631,000,000$	10,776,000,000$	9,270,000,000$	7,852,000,000$	8,460,000,000$	8,299,000,000$	9,902,000,000$	7,575,000,000$	8,108,000,000$	9,360,000,000$	9,853,000,000$	8,090,000,000$	8,767,000,000$	7,981,000,000$
Total Current Assets QoQ			(398,000,000$)	(1,145,000,000$)	1,506,000,000$	1,418,000,000$	(608,000,000$)	161,000,000$	(1,603,000,000$)	2,327,000,000$	(533,000,000$)	(1,252,000,000$)	(493,000,000$)	1,763,000,000$	(677,000,000$)	786,000,000$
Total Current Liabilities			6,256,000,000$	6,545,000,000$	6,846,000,000$	5,452,000,000$	5,801,000,000$	5,922,000,000$	6,319,000,000$	5,263,000,000$	5,225,000,000$	5,947,000,000$	7,839,000,000$	7,887,000,000$	5,878,000,000$	6,434,000,000$	7,996,000,000$
Total Current Liabilities QoQ			(289,000,000$)	(301,000,000$)	1,394,000,000$	(349,000,000$)	(121,000,000$)	(397,000,000$)	1,056,000,000$	38,000,000$	(722,000,000$)	(1,892,000,000$)	(48,000,000$)	2,009,000,000$	(556,000,000$)	(1,562,000,000$)
Debt to Asset Ratio			.74x	.74x	.74x	.75x	.77x	.78x	.78x	.75x	.75x	.76x	.76x	.76x	.75x	.75x	.76x
Long Term Debt			7,286,000,000$	7,321,000,000$	7,384,000,000$	7,378,000,000$	7,409,000,000$	8,352,000,000$	7,496,000,000$	7,512,000,000$	6,156,000,000$	5,763,000,000$	4,466,000,000$	4,480,000,000$	4,507,000,000$	4,548,000,000$	4,575,000,000$
Long Term Debt QoQ			(35,000,000$)	(63,000,000$)	6,000,000$	(31,000,000$)	(943,000,000$)	856,000,000$	(16,000,000$)	1,356,000,000$	393,000,000$	1,297,000,000$	(14,000,000$)	(27,000,000$)	(41,000,000$)	(27,000,000$)
Long Term Debt YoY			(123,000,000$)	(1,031,000,000$)	(112,000,000$)	(134,000,000$)	1,253,000,000$	2,589,000,000$	3,030,000,000$	3,032,000,000$	1,649,000,000$	1,215,000,000$	(109,000,000$)
Capital Lease Obligations					583,000,000$				650,000,000$				710,000,000$				777,000,000$
Interest Expenses								127,000,000$	139,000,000$	82,000,000$	103,000,000$	107,000,000$	64,000,000$	75,000,000$	56,000,000$	55,000,000$	68,000,000$	73,000,000$	72,000,000$	68,000,000$
Cash and Cash Equivalents			1,974,000,000$	1,846,000,000$	3,022,000,000$	1,793,000,000$	311,000,000$	562,000,000$	368,000,000$	1,889,000,000$	269,000,000$	237,000,000$	422,000,000$	1,192,000,000$	806,000,000$	1,605,000,000$	504,000,000$	1,957,000,000$	542,000,000$	721,000,000$	226,000,000$
Cash and Cash Equivalents QoQ			128,000,000$	(1,176,000,000$)	1,229,000,000$	1,482,000,000$	(251,000,000$)	194,000,000$	(1,521,000,000$)	1,620,000,000$	32,000,000$	(185,000,000$)	(770,000,000$)	386,000,000$	(799,000,000$)	1,101,000,000$	(1,453,000,000$)	1,415,000,000$	(179,000,000$)	495,000,000$
Cash and Cash Equivalents YoY			1,663,000,000$	1,284,000,000$	2,654,000,000$	(96,000,000$)	42,000,000$	325,000,000$	(54,000,000$)	697,000,000$	(537,000,000$)	(1,368,000,000$)	(82,000,000$)	(765,000,000$)	264,000,000$	884,000,000$	278,000,000$
Interest Income

• Income Statement
• Balance Sheet
• Cash Flow
• Ratios
• Market Data
• Valuation