• Income Statement
• Balance Sheet
• Cash Flow
• Ratios
• Market Data
• Valuation

	BOXABL Inc. (BXBL)
	Q3-CY2026	Q2-CY2026	Q1-CY2026	Q4-CY2025	Q3-CY2025	Q2-CY2025	Q1-CY2025	Q4-CY2024	Q3-CY2024	Q2-CY2024	Q1-CY2024	Q4-CY2023	Q3-CY2023	Q2-CY2023	Q1-CY2023	Q4-CY2022	Q3-CY2022	Q2-CY2022	Q1-CY2022	Q4-CY2021	Q3-CY2021	Q2-CY2021	Q1-CY2021	Q4-CY2020	Q3-CY2020	Q2-CY2020	Q1-CY2020	Q4-CY2019	Q3-CY2019	Q2-CY2019	Q1-CY2019	Q4-CY2018	Q3-CY2018	Q2-CY2018	Q1-CY2018	Q4-CY2017	Q3-CY2017	Q2-CY2017	Q1-CY2017	Q4-CY2016	Q3-CY2016	Q2-CY2016	Q1-CY2016	Q4-CY2015	Q3-CY2015	Q2-CY2015	Q1-CY2015	Q4-CY2014	Q3-CY2014
Balance Sheet Date		2026-Jun-30	2026-Mar-31	2025-Dec-31	2025-Sep-30	2025-Jun-30	2025-Mar-31	2024-Dec-31
Fiscal Period		Q2-FY2026	Q1-FY2026	Q4-FY2025	Q3-FY2025	Q2-FY2025	Q1-FY2025	Q4-FY2024
Close Price of Common Stock	3.99$
Market Cap of Common Stock	9,160,242$
QoQ%
YoY%
Common Shares Outstanding		2,295,800	10,295,800	2,295,800	10,295,800	10,295,800	10,295,800	2,300,000				2,300,000
QoQ%		(77.70%)	348.46%	(77.70%)	.00%	.00%	347.64%
YoY%		(77.70%)	.00%	(.18%)				.00%
Price to Sales
Price to Earnings	-
Price to Book	-
Total Revenue
QoQ%
YoY%
TTM
TTM_QoQ%
TTM_YoY%
Gross Margin
QoQ
YoY
Operating Income		(4,555,829$)	(273,298$)	(169,173$)	(592,593$)	(83,539$)	(126,856$)	(266$)	(23,403$)	(885$)	(1,297$)
QoQ%		(1,566.98%)	(61.55%)	71.45%	(609.36%)	34.15%	(47,590.23%)	98.86%	(2,544.41%)	31.77%
YoY%		(5,353.54%)	(115.44%)	(63,498.87%)	(2,432.12%)	(9,339.44%)	(9,680.73%)
TTM		(5,590,893$)	(1,118,603$)	(972,161$)	(803,254$)	(234,064$)	(151,410$)	(25,851$)
TTM_QoQ%		(399.81%)	(15.06%)	(21.03%)	(243.18%)	(54.59%)	(485.70%)
TTM_YoY%		(2,288.62%)	(638.79%)	(3,660.63%)
Operating Margin
QoQ
YoY
Net Income		(13,845,985$)	287,762$	452,326$	77,269$	582,035$	315,350$	(266$)	(23,402$)	(885$)	(1,297$)	(1,782$)
QoQ%		(4,911.61%)	(36.38%)	485.39%	(86.72%)	84.57%	118,652.63%	98.86%	(2,544.29%)	31.77%	27.22%
YoY%		(2,478.89%)	(8.75%)	170,147.37%	430.18%	65,866.67%	24,413.80%	85.07%
TTM		(13,028,628$)	1,399,392$	1,426,980$	974,388$	873,717$	290,797$	(25,850$)	(27,366$)
TTM_QoQ%		(1,031.02%)	(1.93%)	46.45%	11.52%	200.46%	1,224.94%	5.54%
TTM_YoY%		(1,591.17%)	381.23%	5,620.23%	3,660.58%
Profit Margin
QoQ
YoY
Equity to Common Shareholders		(14,233,839$)	(44,933$)	389,529$	223,910$	368,239$	316,967$	(2,632$)	(2,366$)	21,036$	21,921$	23,218$
QoQ		(14,188,906$)	(434,462$)	165,619$	(144,329$)	51,272$	319,599$	(266$)	(23,402$)	(885$)	(1,297$)
QoQ%		(31,577.92%)	(111.54%)	73.97%	(39.19%)	16.18%	12,142.82%	(11.24%)	(111.25%)	(4.04%)	(5.59%)
YoY		(14,602,078$)	(361,900$)	392,161$	226,276$	347,203$	295,046$	(25,850$)
YoY%		(3,965.38%)	(114.18%)	14,899.73%	9,563.65%	1,650.52%	1,345.95%	(111.34%)
Dividends Paid
Additional Paid-In Capital QoQ							4,220$
Treasury Stock
QoQ
Goodwill
QoQ%
YoY%
Other Intangible Assets
QoQ
Amortization of Intangible Assets
Total Assets		83,341,541$	83,177,554$	82,721,335$	82,549,358$	82,295,308$	81,824,532$	169,035$				170,918$
QoQ		163,987$	456,219$	171,977$	254,050$	470,776$	81,655,497$
YoY		1,046,233$	1,353,022$	82,552,300$				(1,883$)
Total Liabilities		97,575,380$	363,375$	194,918$	475,267$	298,486$	409,745$	171,667$				147,700$
QoQ		97,212,005$	168,457$	(280,349$)	176,781$	(111,259$)	238,078$
YoY		97,276,894$	(46,370$)	23,251$				23,967$
Current Ratio		.01x		3.00x
Total Current Assets		139,507$	318,442$	584,447$	699,177$	666,725$	726,712$	169,035$
QoQ		(178,935$)	(266,005$)	(114,730$)	32,452$	(59,987$)	557,677$
Total Current Liabilities		14,373,346$		194,918$
QoQ
Debt to Asset Ratio		1.17x	-	-	.01x	-	.01x	1.02x				.86x
Long Term Debt
QoQ
YoY
Capital Lease Obligations
Cash and Cash Equivalents
QoQ
YoY
Interest Expenses
Interest Income		490,166$	722,224$	786,707$	847,927$	842,499$	559,755$

Copy Table ✓