| BrightView Holdings, Inc. (BV) |
| Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
| Balance Sheet Date | | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | | | | | | | | | | | | | | | | | | |
| Fiscal Period | | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | | | | | | | | | | | | | | | | | | |
| Close Price of Common Stock | 11.76$ | 13.37$ | 16.66$ | 12.83$ | 15.97$ | 15.71$ | 13.29$ | 11.91$ | 8.43$ | 7.76$ | 7.20$ | 5.61$ | 6.90$ | 7.93$ | 12.00$ | 13.65$ | 14.09$ | 14.78$ | 16.15$ | 16.90$ | 15.12$ | 11.40$ | 11.20$ | 11.02$ | 16.92$ | 17.15$ | 18.68$ | 14.40$ | 10.18$ | 16.05$ | 21.96$ | 5.48$ | 5.48$ | 4.98$ | | | | | | | | | | | | | | | |
| Market Cap of Common Stock | 1,113,672,000$ | 1,268,338,500$ | 1,587,698,000$ | 1,225,265,000$ | 1,517,150,000$ | 1,486,166,000$ | 1,255,905,000$ | 1,124,304,000$ | 788,580,000$ | 724,317,000$ | 672,732,500$ | 524,535,000$ | 641,700,000$ | 737,490,000$ | 1,115,535,000$ | 1,355,445,000$ | 1,482,268,000$ | 1,554,882,042$ | 1,698,729,126$ | 1,776,994,795$ | 1,585,877,605$ | 1,195,365,241$ | 1,175,172,018$ | 1,155,395,504$ | 1,770,998,453$ | 1,798,043,644$ | 1,960,684,930$ | 1,510,923,959$ | 1,063,501,169$ | 1,643,924,604$ | | | | | | | | | | | | | | | | | | | |
| QoQ% | (12.19%) | (20.12%) | 29.58% | (19.24%) | 2.09% | 18.33% | 11.71% | 42.57% | 8.87% | 7.67% | 28.25% | (18.26%) | (12.99%) | (33.89%) | (17.70%) | (8.56%) | (4.67%) | (8.47%) | (4.40%) | 12.05% | 32.67% | 1.72% | 1.71% | (34.76%) | (1.50%) | (8.30%) | 29.77% | 42.07% | (35.31%) | | | | | | | | | | | | | | | | | | | | |
| YoY% | (26.59%) | (14.66%) | 26.42% | 8.98% | 92.39% | 105.18% | 86.69% | 114.34% | 22.89% | (1.79%) | (39.69%) | (61.30%) | (56.71%) | (52.57%) | (34.33%) | (23.72%) | (6.53%) | 30.08% | 44.55% | 53.80% | (10.45%) | (33.52%) | (40.06%) | (23.53%) | 66.53% | 9.38% | | | | | | | | | | | | | | | | | | | | | | | |
| Common Shares Outstanding | 94,700,000 | 94,800,000 | 95,000,000 | 95,500,000 | 95,500,000 | 94,800,000 | 94,500,000 | 94,600,000 | 94,400,000 | 93,600,000 | 93,400,000 | 93,500,000 | 93,500,000 | 93,000,000 | 93,000,000 | 98,900,000 | 105,300,000 | 105,200,000 | 105,200,000 | 105,200,000 | 105,100,000 | 104,900,000 | 104,900,000 | 104,900,000 | 104,845,000 | 104,700,000 | 104,842,000 | 104,962,000 | 104,962,000 | 104,470,000 | 77,895,000 | 76,985,000 | 77,065,000 | 77,083,000 | 77,055,000 | | | | | | | | | | | | | | |
| QoQ% | (.11%) | (.21%) | (.52%) | .00% | .74% | .32% | (.11%) | .21% | .86% | .21% | (.11%) | .00% | .54% | .00% | (5.97%) | (6.08%) | .10% | .00% | .00% | .10% | .19% | .00% | .00% | .05% | .14% | (.14%) | (.11%) | .00% | .47% | 34.12% | 1.18% | (.10%) | (.02%) | .04% | | | | | | | | | | | | | | | |
| YoY% | (.84%) | .00% | .53% | .95% | 1.17% | 1.28% | 1.18% | 1.18% | .96% | .65% | .43% | (5.46%) | (11.21%) | (11.60%) | (11.60%) | (5.99%) | .19% | .29% | .29% | .29% | .24% | .19% | .06% | (.06%) | (.11%) | .22% | 34.59% | 36.34% | 36.20% | 35.53% | 1.09% | | | | | | | | | | | | | | | | | | |
| Price to Sales | .42x | .47x | .59x | .45x | .55x | .54x | .45x | .40x | .28x | .26x | .24x | .19x | .23x | .27x | .41x | .51x | .57x | .61x | .68x | .73x | .68x | .51x | .50x | .48x | .72x | .75x | .83x | .65x | .46x | .70x | | | | | | | | | | | | | | | | | | | |
| Price to Earnings | 227.28x | 258.84x | 441.03x | - | 93.65x | 144.29x | 96.61x | 54.84x | - | - | - | - | 81.23x | 52.68x | 43.75x | 33.97x | 32.58x | 33.58x | 126.77x | - | - | - | - | 48.75x | 43.62x | 40.50x | 235.12x | - | - | - | | | | | | | | | | | | | | | | | | | |
| Price to Book | .86x | .98x | 1.24x | .97x | 1.20x | 1.17x | .99x | .90x | .65x | .58x | .55x | .44x | .53x | .61x | .93x | 1.08x | 1.11x | 1.16x | 1.29x | 1.39x | 1.25x | .94x | .93x | .92x | 1.38x | 1.40x | 1.56x | 1.23x | .87x | 1.34x | | | | | | | | | | | | | | | | | | | |
| Total Revenue | | 702,800,000$ | 708,300,000$ | 662,600,000$ | 599,200,000$ | 728,700,000$ | 738,800,000$ | 672,900,000$ | 626,700,000$ | 743,700,000$ | 766,000,000$ | 650,400,000$ | 655,900,000$ | 723,400,000$ | 747,400,000$ | 711,900,000$ | 591,800,000$ | 673,700,000$ | 673,600,000$ | 651,900,000$ | 554,400,000$ | 608,100,000$ | 608,100,000$ | 559,100,000$ | 570,700,000$ | 624,700,000$ | 657,200,000$ | 596,600,000$ | 526,000,000$ | 581,800,000$ | 630,330,000$ | 590,382,000$ | 551,089,000$ | | 627,490,000$ | | | | | | | | | | | | | | |
| QoQ% | | (.78%) | 6.90% | 10.58% | (17.77%) | (1.37%) | 9.79% | 7.37% | (15.73%) | (2.91%) | 17.77% | (.84%) | (9.33%) | (3.21%) | 4.99% | 20.29% | (12.16%) | .02% | 3.33% | 17.59% | (8.83%) | .00% | 8.76% | (2.03%) | (8.64%) | (4.95%) | 10.16% | 13.42% | (9.59%) | (7.70%) | 6.77% | 7.13% | | | | | | | | | | | | | | | | | |
| YoY% | | (3.55%) | (4.13%) | (1.53%) | (4.39%) | (2.02%) | (3.55%) | 3.46% | (4.45%) | 2.81% | 2.49% | (8.64%) | 10.83% | 7.38% | 10.96% | 9.20% | 6.75% | 10.79% | 10.77% | 16.60% | (2.86%) | (2.66%) | (7.47%) | (6.29%) | 8.50% | 7.37% | 4.26% | 1.05% | (4.55%) | | .45% | | | | | | | | | | | | | | | | | | |
| TTM | | 2,672,900,000$ | 2,698,800,000$ | 2,729,300,000$ | 2,739,600,000$ | 2,767,100,000$ | 2,782,100,000$ | 2,809,300,000$ | 2,786,800,000$ | 2,816,000,000$ | 2,795,700,000$ | 2,777,100,000$ | 2,838,600,000$ | 2,774,500,000$ | 2,724,800,000$ | 2,651,000,000$ | 2,591,000,000$ | 2,553,600,000$ | 2,488,000,000$ | 2,422,500,000$ | 2,329,700,000$ | 2,346,000,000$ | 2,362,600,000$ | 2,411,700,000$ | 2,449,200,000$ | 2,404,500,000$ | 2,361,600,000$ | 2,334,730,000$ | 2,328,512,000$ | 2,353,601,000$ | | | | | | | | | | | | | | | | | | | |
| TTM_QoQ% | | (.96%) | (1.12%) | (.38%) | (.99%) | (.54%) | (.97%) | .81% | (1.04%) | .73% | .67% | (2.17%) | 2.31% | 1.82% | 2.78% | 2.32% | 1.47% | 2.64% | 2.70% | 3.98% | (.70%) | (.70%) | (2.04%) | (1.53%) | 1.86% | 1.82% | 1.15% | .27% | (1.07%) | | | | | | | | | | | | | | | | | | | | |
| TTM_YoY% | | (3.40%) | (2.99%) | (2.85%) | (1.69%) | (1.74%) | (.49%) | 1.16% | (1.83%) | 1.50% | 2.60% | 4.76% | 9.56% | 8.65% | 9.52% | 9.43% | 11.22% | 8.85% | 5.31% | .45% | (4.88%) | (2.43%) | .04% | 3.30% | 5.18% | 2.16% | | | | | | | | | | | | | | | | | | | | | | | |
| Gross Margin | | 25.11% | 24.13% | 22.26% | 21.16% | 25.00% | 24.04% | 22.59% | 21.35% | 24.96% | 25.93% | 22.62% | 22.50% | 26.07% | 25.31% | 22.07% | 23.64% | 26.73% | 26.57% | 24.25% | 24.10% | 26.90% | 25.72% | 23.66% | 25.06% | 27.47% | 28.70% | 24.49% | 25.08% | 28.49% | 27.86% | 24.09% | 25.87% | | 28.12% | | | | | | | | | | | | | | |
| QoQ | | .99% | 1.87% | 1.10% | (3.84%) | .96% | 1.45% | 1.24% | (3.61%) | (.97%) | 3.31% | .11% | (3.57%) | .76% | 3.25% | (1.57%) | (3.09%) | .16% | 2.32% | .15% | (2.81%) | 1.18% | 2.06% | (1.39%) | (2.41%) | (1.23%) | 4.21% | (.59%) | (3.41%) | .63% | 3.76% | (1.78%) | | | | | | | | | | | | | | | | | |
| YoY | | .11% | .09% | (.33%) | (.19%) | .05% | (1.89%) | (.03%) | (1.15%) | (1.12%) | .61% | .55% | (1.14%) | (.66%) | (1.26%) | (2.18%) | (.46%) | (.17%) | .86% | .59% | (.96%) | (.57%) | (2.98%) | (.83%) | (.02%) | (1.02%) | .84% | .40% | (.79%) | | (.26%) | | | | | | | | | | | | | | | | | | |
| Operating Income | | 55,200,000$ | 57,600,000$ | 22,300,000$ | (600,000$) | 51,900,000$ | 49,000,000$ | 62,200,000$ | (6,200,000$) | 54,400,000$ | 51,200,000$ | (2,600,000$) | (1,900,000$) | 40,400,000$ | 44,700,000$ | 11,700,000$ | (8,400,000$) | 33,200,000$ | 43,300,000$ | 17,700,000$ | (3,600,000$) | 10,000,000$ | 11,000,000$ | (8,200,000$) | (800,000$) | 49,500,000$ | 60,700,000$ | 12,800,000$ | 6,600,000$ | 26,092,000$ | 27,084,000$ | (4,902,000$) | (8,271,000$) | | 41,083,000$ | | | | | | | | | | | | | | |
| QoQ% | | (4.17%) | 158.30% | 3,816.67% | (101.16%) | 5.92% | (21.22%) | 1,103.23% | (111.40%) | 6.25% | 2,069.23% | (36.84%) | (104.70%) | (9.62%) | 282.05% | 239.29% | (125.30%) | (23.33%) | 144.63% | 591.67% | (136.00%) | (9.09%) | 234.15% | (925.00%) | (101.62%) | (18.45%) | 374.22% | 93.94% | (74.71%) | (3.66%) | 652.51% | 40.73% | | | | | | | | | | | | | | | | | |
| YoY% | | 6.36% | 17.55% | (64.15%) | 90.32% | (4.60%) | (4.30%) | 2,492.31% | (226.32%) | 34.65% | 14.54% | (122.22%) | 77.38% | 21.69% | 3.23% | (33.90%) | (133.33%) | 232.00% | 293.64% | 315.85% | (350.00%) | (79.80%) | (81.88%) | (164.06%) | (112.12%) | 89.71% | 124.12% | 361.12% | 179.80% | | (34.08%) | | | | | | | | | | | | | | | | | | |
| TTM | | 134,500,000$ | 131,200,000$ | 122,600,000$ | 162,500,000$ | 156,900,000$ | 159,400,000$ | 161,600,000$ | 96,800,000$ | 101,100,000$ | 87,100,000$ | 80,600,000$ | 94,900,000$ | 88,400,000$ | 81,200,000$ | 79,800,000$ | 85,800,000$ | 90,600,000$ | 67,400,000$ | 35,100,000$ | 9,200,000$ | 12,000,000$ | 51,500,000$ | 101,200,000$ | 122,200,000$ | 129,600,000$ | 106,192,000$ | 72,576,000$ | 54,874,000$ | 40,003,000$ | | | | | | | | | | | | | | | | | | | |
| TTM_QoQ% | | 2.52% | 7.02% | (24.55%) | 3.57% | (1.57%) | (1.36%) | 66.94% | (4.25%) | 16.07% | 8.07% | (15.07%) | 7.35% | 8.87% | 1.75% | (6.99%) | (5.30%) | 34.42% | 92.02% | 281.52% | (23.33%) | (76.70%) | (49.11%) | (17.19%) | (5.71%) | 22.04% | 46.32% | 32.26% | 37.18% | | | | | | | | | | | | | | | | | | | | |
| TTM_YoY% | | (14.28%) | (17.69%) | (24.13%) | 67.87% | 55.19% | 83.01% | 100.50% | 2.00% | 14.37% | 7.27% | 1.00% | 10.61% | (2.43%) | 20.48% | 127.35% | 832.61% | 655.00% | 30.87% | (65.32%) | (92.47%) | (90.74%) | (51.50%) | 39.44% | 122.69% | 223.98% | | | | | | | | | | | | | | | | | | | | | | | |
| Operating Margin | | 7.85% | 8.13% | 3.37% | (.10%) | 7.12% | 6.63% | 9.24% | (.99%) | 7.32% | 6.68% | (.40%) | (.29%) | 5.59% | 5.98% | 1.64% | (1.42%) | 4.93% | 6.43% | 2.72% | (.65%) | 1.64% | 1.81% | (1.47%) | (.14%) | 7.92% | 9.24% | 2.15% | 1.26% | 4.49% | 4.30% | (.83%) | (1.50%) | | 6.55% | | | | | | | | | | | | | | |
| QoQ | | (.28%) | 4.77% | 3.47% | (7.22%) | .49% | (2.61%) | 10.23% | (8.30%) | .63% | 7.08% | (.11%) | (5.88%) | (.40%) | 4.34% | 3.06% | (6.35%) | (1.50%) | 3.71% | 3.36% | (2.29%) | (.17%) | 3.28% | (1.33%) | (8.06%) | (1.31%) | 7.09% | .89% | (3.23%) | .19% | 5.13% | .67% | | | | | | | | | | | | | | | | | |
| YoY | | .73% | 1.50% | (5.88%) | .89% | (.19%) | (.05%) | 9.64% | (.70%) | 1.73% | .70% | (2.04%) | 1.13% | .66% | (.45%) | (1.07%) | (.77%) | 3.28% | 4.62% | 4.18% | (.51%) | (6.28%) | (7.43%) | (3.61%) | (1.40%) | 3.44% | 4.94% | 2.98% | 2.76% | | (2.25%) | | | | | | | | | | | | | | | | | | |
| Net Income | | 27,700,000$ | 32,300,000$ | 6,400,000$ | (10,400,000$) | 25,600,000$ | 23,500,000$ | 33,700,000$ | (16,400,000$) | 16,400,000$ | 16,800,000$ | (22,000,000$) | (18,900,000$) | 15,300,000$ | 10,800,000$ | 700,000$ | (12,800,000$) | 26,800,000$ | 25,200,000$ | 6,300,000$ | (12,000,000$) | (6,100,000$) | (2,400,000$) | (20,500,000$) | (12,600,000$) | 25,100,000$ | 31,700,000$ | (3,600,000$) | (8,800,000$) | (10,961,000$) | (1,397,000$) | (22,064,000$) | 19,324,000$ | | 15,402,000$ | | | | | | | | | | | | | | |
| QoQ% | | (14.24%) | 404.69% | 161.54% | (140.63%) | 8.94% | (30.27%) | 305.49% | (200.00%) | (2.38%) | 176.36% | (16.40%) | (223.53%) | 41.67% | 1,442.86% | 105.47% | (147.76%) | 6.35% | 300.00% | 152.50% | (96.72%) | (154.17%) | 88.29% | (62.70%) | (150.20%) | (20.82%) | 980.56% | 59.09% | 19.72% | (684.61%) | 93.67% | (214.18%) | | | | | | | | | | | | | | | | | |
| YoY% | | 8.20% | 37.45% | (81.01%) | 36.59% | 56.10% | 39.88% | 253.18% | 13.23% | 7.19% | 55.56% | (3,242.86%) | (47.66%) | (42.91%) | (57.14%) | (88.89%) | (6.67%) | 539.34% | 1,150.00% | 130.73% | 4.76% | (124.30%) | (107.57%) | (469.44%) | (43.18%) | 328.99% | 2,369.15% | 83.68% | (145.54%) | | (109.07%) | | | | | | | | | | | | | | | | | | |
| TTM | | 56,000,000$ | 53,900,000$ | 45,100,000$ | 72,400,000$ | 66,400,000$ | 57,200,000$ | 50,500,000$ | (5,200,000$) | (7,700,000$) | (8,800,000$) | (14,800,000$) | 7,900,000$ | 14,000,000$ | 25,500,000$ | 39,900,000$ | 45,500,000$ | 46,300,000$ | 13,400,000$ | (14,200,000$) | (41,000,000$) | (41,600,000$) | (10,400,000$) | 23,700,000$ | 40,600,000$ | 44,400,000$ | 8,339,000$ | (24,758,000$) | (43,222,000$) | (15,098,000$) | | | | | | | | | | | | | | | | | | | |
| TTM_QoQ% | | 3.90% | 19.51% | (37.71%) | 9.04% | 16.08% | 13.27% | 1,071.15% | 32.47% | 12.50% | 40.54% | (287.34%) | (43.57%) | (45.10%) | (36.09%) | (12.31%) | (1.73%) | 245.52% | 194.37% | 65.37% | 1.44% | (300.00%) | (143.88%) | (41.63%) | (8.56%) | 432.44% | 133.68% | 42.72% | (186.28%) | | | | | | | | | | | | | | | | | | | | |
| TTM_YoY% | | (15.66%) | (5.77%) | (10.69%) | 1,492.31% | 962.34% | 750.00% | 441.22% | (165.82%) | (155.00%) | (134.51%) | (137.09%) | (82.64%) | (69.76%) | 90.30% | 380.99% | 210.98% | 211.30% | 228.85% | (159.92%) | (200.99%) | (193.69%) | (224.72%) | 195.73% | 193.93% | 394.08% | | | | | | | | | | | | | | | | | | | | | | | |
| Profit Margin | | 3.94% | 4.56% | .97% | (1.74%) | 3.51% | 3.18% | 5.01% | (2.62%) | 2.21% | 2.19% | (3.38%) | (2.88%) | 2.12% | 1.45% | .10% | (2.16%) | 3.98% | 3.74% | .97% | (2.17%) | (1.00%) | (.40%) | (3.67%) | (2.21%) | 4.02% | 4.82% | (.60%) | (1.67%) | (1.88%) | (.22%) | (3.74%) | 3.51% | | 2.46% | | | | | | | | | | | | | | |
| QoQ | | (.62%) | 3.59% | 2.70% | (5.25%) | .33% | (1.83%) | 7.63% | (4.82%) | .01% | 5.58% | (.50%) | (5.00%) | .67% | 1.35% | 2.26% | (6.14%) | .24% | 2.78% | 3.13% | (1.16%) | (.61%) | 3.27% | (1.46%) | (6.23%) | (.81%) | 5.43% | 1.07% | .21% | (1.66%) | 3.52% | (7.24%) | | | | | | | | | | | | | | | | | |
| YoY | | .43% | 1.38% | (4.04%) | .88% | 1.31% | .99% | 8.39% | .27% | .09% | .75% | (3.48%) | (.72%) | (1.86%) | (2.30%) | (.87%) | .00% | 4.98% | 4.14% | 4.63% | .04% | (5.02%) | (5.22%) | (3.06%) | (.54%) | 5.90% | 5.05% | 3.13% | (5.18%) | | (2.68%) | | | | | | | | | | | | | | | | | | |
| Equity to Common Shareholders | | 1,293,000,000$ | 1,279,600,000$ | 1,261,300,000$ | 1,265,500,000$ | 1,275,300,000$ | 1,263,800,000$ | 1,243,900,000$ | 1,208,100,000$ | 1,243,300,000$ | 1,220,400,000$ | 1,185,900,000$ | 1,201,300,000$ | 1,216,800,000$ | 1,197,400,000$ | 1,253,500,000$ | 1,334,500,000$ | 1,342,700,000$ | 1,312,600,000$ | 1,281,800,000$ | 1,268,700,000$ | 1,271,500,000$ | 1,267,100,000$ | 1,260,600,000$ | 1,283,100,000$ | 1,283,800,000$ | 1,254,800,000$ | 1,223,900,000$ | 1,220,800,000$ | 1,227,300,000$ | 721,369,000$ | 704,614,000$ | 720,063,000$ | 696,200,000$ | 694,511,000$ | | | | | | | | | | | | | | |
| QoQ | | 13,400,000$ | 18,300,000$ | (4,200,000$) | (9,800,000$) | 11,500,000$ | 19,900,000$ | 35,800,000$ | (35,200,000$) | 22,900,000$ | 34,500,000$ | (15,400,000$) | (15,500,000$) | 19,400,000$ | (56,100,000$) | (81,000,000$) | (8,200,000$) | 30,100,000$ | 30,800,000$ | 13,100,000$ | (2,800,000$) | 4,400,000$ | 6,500,000$ | (22,500,000$) | (700,000$) | 29,000,000$ | 30,900,000$ | 3,100,000$ | (6,500,000$) | 505,931,000$ | 16,755,000$ | (15,449,000$) | 23,863,000$ | 1,689,000$ | | | | | | | | | | | | | | | |
| QoQ% | | 1.05% | 1.45% | (.33%) | (.77%) | .91% | 1.60% | 2.96% | (2.83%) | 1.88% | 2.91% | (1.28%) | (1.27%) | 1.62% | (4.48%) | (6.07%) | (.61%) | 2.29% | 2.40% | 1.03% | (.22%) | .35% | .52% | (1.75%) | (.06%) | 2.31% | 2.53% | .25% | (.53%) | 70.14% | 2.38% | (2.15%) | 3.43% | .24% | | | | | | | | | | | | | | | |
| YoY | | 17,700,000$ | 15,800,000$ | 17,400,000$ | 57,400,000$ | 32,000,000$ | 43,400,000$ | 58,000,000$ | 6,800,000$ | 26,500,000$ | 23,000,000$ | (67,600,000$) | (133,200,000$) | (125,900,000$) | (115,200,000$) | (28,300,000$) | 65,800,000$ | 71,200,000$ | 45,500,000$ | 21,200,000$ | (14,400,000$) | (12,300,000$) | 12,300,000$ | 36,700,000$ | 62,300,000$ | 56,500,000$ | 533,431,000$ | 519,286,000$ | 500,737,000$ | 531,100,000$ | 26,858,000$ | | | | | | | | | | | | | | | | | | |
| YoY% | | 1.39% | 1.25% | 1.40% | 4.75% | 2.57% | 3.56% | 4.89% | .57% | 2.18% | 1.92% | (5.39%) | (9.98%) | (9.38%) | (8.78%) | (2.21%) | 5.19% | 5.60% | 3.59% | 1.68% | (1.12%) | (.96%) | .98% | 3.00% | 5.10% | 4.60% | 73.95% | 73.70% | 69.54% | 76.29% | 3.87% | | | | | | | | | | | | | | | | | | |
| Dividends Paid | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Additional Paid-In Capital QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Treasury Stock | | | | | | | | | | | | | | | | | | | | | | | | | | 1,000,000$ | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Goodwill | | 2,015,700,000$ | 2,015,700,000$ | 2,015,600,000$ | 2,015,600,000$ | 2,015,700,000$ | 2,015,700,000$ | 2,015,700,000$ | 2,021,500,000$ | 2,021,400,000$ | 2,021,500,000$ | 2,023,400,000$ | 2,017,600,000$ | 2,008,800,000$ | 2,005,400,000$ | 2,017,800,000$ | 1,950,500,000$ | 1,950,800,000$ | 1,943,300,000$ | 1,919,600,000$ | 1,900,300,000$ | 1,859,300,000$ | 1,877,500,000$ | 1,878,900,000$ | 1,823,000,000$ | 1,810,400,000$ | 1,806,542,000$ | 1,799,209,000$ | 1,769,212,000$ | 1,766,800,000$ | 1,772,222,000$ | | | 1,703,800,000$ | | | | | | | | | | | | | | | |
| QoQ% | | .00% | .01% | .00% | (.01%) | .00% | .00% | (.29%) | .01% | (.01%) | (.09%) | .29% | .44% | .17% | (.62%) | 3.45% | (.02%) | .39% | 1.24% | 1.02% | 2.21% | (.97%) | (.08%) | 3.07% | .70% | .21% | .41% | 1.70% | .14% | (.31%) | | | | | | | | | | | | | | | | | | | |
| YoY% | | .00% | .00% | (.01%) | (.29%) | (.28%) | (.29%) | (.38%) | .19% | .63% | .80% | .28% | 3.44% | 2.97% | 3.20% | 5.12% | 2.64% | 4.92% | 3.51% | 2.17% | 4.24% | 2.70% | 3.93% | 4.43% | 3.04% | 2.47% | 1.94% | | | 3.70% | | | | | | | | | | | | | | | | | | | |
| Other Intangible Assets | | 66,500,000$ | 73,500,000$ | 80,600,000$ | 87,700,000$ | 95,800,000$ | 104,100,000$ | 112,700,000$ | 122,100,000$ | 132,300,000$ | 143,000,000$ | 153,800,000$ | 163,400,000$ | 174,300,000$ | 186,400,000$ | 189,000,000$ | 189,000,000$ | 197,600,000$ | 207,900,000$ | 214,100,000$ | 223,900,000$ | 221,300,000$ | 228,100,000$ | 241,700,000$ | 242,200,000$ | 251,500,000$ | 263,495,000$ | 274,621,000$ | 275,285,000$ | 290,500,000$ | 305,287,000$ | | | 371,271,000$ | | | | | | | | | | | | | | | |
| QoQ | | (7,000,000$) | (7,100,000$) | (7,100,000$) | (8,100,000$) | (8,300,000$) | (8,600,000$) | (9,400,000$) | (10,200,000$) | (10,700,000$) | (10,800,000$) | (9,600,000$) | (10,900,000$) | (12,100,000$) | (2,600,000$) | 0$ | (8,600,000$) | (10,300,000$) | (6,200,000$) | (9,800,000$) | 2,600,000$ | (6,800,000$) | (13,600,000$) | (500,000$) | (9,300,000$) | (11,995,000$) | (11,126,000$) | (664,000$) | (15,215,000$) | (14,787,000$) | | | | | | | | | | | | | | | | | | | |
| Amortization of Intangible Assets | | 7,000,000$ | 7,100,000$ | 7,100,000$ | 8,100,000$ | 8,400,000$ | 8,600,000$ | 8,700,000$ | 10,100,000$ | 10,800,000$ | 10,800,000$ | 11,000,000$ | 11,900,000$ | 12,800,000$ | 13,200,000$ | 12,000,000$ | 13,400,000$ | 13,300,000$ | 12,600,000$ | 12,500,000$ | 13,900,000$ | 15,200,000$ | 13,600,000$ | 13,600,000$ | 13,500,000$ | 13,400,000$ | 13,900,000$ | 13,800,000$ | 15,100,000$ | 15,289,000$ | 29,247,000$ | 29,318,000$ | 31,046,000$ | | 31,250,000$ | | | | | | | | | | | | | | |
| Total Assets | | 3,392,000,000$ | 3,357,200,000$ | 3,324,800,000$ | 3,307,600,000$ | 3,391,800,000$ | 3,363,200,000$ | 3,361,600,000$ | 3,263,500,000$ | 3,352,200,000$ | 3,319,700,000$ | 3,278,300,000$ | 3,329,700,000$ | 3,305,500,000$ | 3,317,000,000$ | 3,294,600,000$ | 3,245,100,000$ | 3,237,600,000$ | 3,176,700,000$ | 3,138,400,000$ | 3,057,200,000$ | 3,071,000,000$ | 3,096,500,000$ | 3,103,900,000$ | 2,986,900,000$ | 2,928,600,000$ | 2,915,886,000$ | 2,918,610,000$ | 2,836,898,000$ | 2,891,900,000$ | 2,919,232,000$ | | | 2,858,620,000$ | | | | | | | | | | | | | | | |
| QoQ | | 34,800,000$ | 32,400,000$ | 17,200,000$ | (84,200,000$) | 28,600,000$ | 1,600,000$ | 98,100,000$ | (88,700,000$) | 32,500,000$ | 41,400,000$ | (51,400,000$) | 24,200,000$ | (11,500,000$) | 22,400,000$ | 49,500,000$ | 7,500,000$ | 60,900,000$ | 38,300,000$ | 81,200,000$ | (13,800,000$) | (25,500,000$) | (7,400,000$) | 117,000,000$ | 58,300,000$ | 12,714,000$ | (2,724,000$) | 81,712,000$ | (55,002,000$) | (27,332,000$) | | | | | | | | | | | | | | | | | | | |
| YoY | | 200,000$ | (6,000,000$) | (36,800,000$) | 44,100,000$ | 39,600,000$ | 43,500,000$ | 83,300,000$ | (66,200,000$) | 46,700,000$ | 2,700,000$ | (16,300,000$) | 84,600,000$ | 67,900,000$ | 140,300,000$ | 156,200,000$ | 187,900,000$ | 166,600,000$ | 80,200,000$ | 34,500,000$ | 70,300,000$ | 142,400,000$ | 180,614,000$ | 185,290,000$ | 150,002,000$ | 36,700,000$ | (3,346,000$) | | | 33,280,000$ | | | | | | | | | | | | | | | | | | | |
| Total Liabilities | | 1,591,900,000$ | 1,570,500,000$ | 1,556,400,000$ | 1,535,000,000$ | 1,609,400,000$ | 1,592,300,000$ | 1,610,600,000$ | 1,548,300,000$ | 1,610,700,000$ | 2,099,300,000$ | 2,092,400,000$ | 2,128,400,000$ | 2,088,700,000$ | 2,119,600,000$ | 2,041,100,000$ | 1,910,600,000$ | 1,894,900,000$ | 1,864,100,000$ | 1,856,600,000$ | 1,788,500,000$ | 1,799,500,000$ | 1,829,400,000$ | 1,843,300,000$ | 1,703,800,000$ | 1,644,800,000$ | 1,661,057,000$ | 1,694,646,000$ | 1,616,072,000$ | 1,664,600,000$ | 2,197,863,000$ | | | 2,162,359,000$ | | | | | | | | | | | | | | | |
| QoQ | | 21,400,000$ | 14,100,000$ | 21,400,000$ | (74,400,000$) | 17,100,000$ | (18,300,000$) | 62,300,000$ | (62,400,000$) | (488,600,000$) | 6,900,000$ | (36,000,000$) | 39,700,000$ | (30,900,000$) | 78,500,000$ | 130,500,000$ | 15,700,000$ | 30,800,000$ | 7,500,000$ | 68,100,000$ | (11,000,000$) | (29,900,000$) | (13,900,000$) | 139,500,000$ | 59,000,000$ | (16,257,000$) | (33,589,000$) | 78,574,000$ | (48,528,000$) | (533,263,000$) | | | | | | | | | | | | | | | | | | | |
| YoY | | (17,500,000$) | (21,800,000$) | (54,200,000$) | (13,300,000$) | (1,300,000$) | (507,000,000$) | (481,800,000$) | (580,100,000$) | (478,000,000$) | (20,300,000$) | 51,300,000$ | 217,800,000$ | 193,800,000$ | 255,500,000$ | 184,500,000$ | 122,100,000$ | 95,400,000$ | 34,700,000$ | 13,300,000$ | 84,700,000$ | 154,700,000$ | 168,343,000$ | 148,654,000$ | 87,728,000$ | (19,800,000$) | (536,806,000$) | | | (497,759,000$) | | | | | | | | | | | | | | | | | | | |
| Current Ratio | | 1.30x | 1.31x | 1.42x | 1.43x | 1.44x | 1.45x | 1.67x | 1.64x | 1.59x | 1.33x | 1.30x | 1.51x | 1.39x | 1.29x | 1.26x | 1.56x | 1.43x | 1.28x | 1.25x | 1.31x | 1.41x | 1.35x | 1.44x | 1.50x | 1.66x | 1.52x | 1.41x | 1.65x | 1.60x | 1.47x | | | 1.47x | | | | | | | | | | | | | | | |
| Total Current Assets | | 666,300,000$ | 665,300,000$ | 715,500,000$ | 686,000,000$ | 780,100,000$ | 760,100,000$ | 798,600,000$ | 690,900,000$ | 742,100,000$ | 686,700,000$ | 653,400,000$ | 695,200,000$ | 677,100,000$ | 683,800,000$ | 664,000,000$ | 711,700,000$ | 710,800,000$ | 644,400,000$ | 635,700,000$ | 567,600,000$ | 633,100,000$ | 604,700,000$ | 593,000,000$ | 542,600,000$ | 551,400,000$ | 523,539,000$ | 535,072,000$ | 492,453,000$ | 531,200,000$ | 539,348,000$ | | | 502,521,000$ | | | | | | | | | | | | | | | |
| QoQ | | 1,000,000$ | (50,200,000$) | 29,500,000$ | (94,100,000$) | 20,000,000$ | (38,500,000$) | 107,700,000$ | (51,200,000$) | 55,400,000$ | 33,300,000$ | (41,800,000$) | 18,100,000$ | (6,700,000$) | 19,800,000$ | (47,700,000$) | 900,000$ | 66,400,000$ | 8,700,000$ | 68,100,000$ | (65,500,000$) | 28,400,000$ | 11,700,000$ | 50,400,000$ | (8,800,000$) | 27,861,000$ | (11,533,000$) | 42,619,000$ | (38,747,000$) | (8,148,000$) | | | | | | | | | | | | | | | | | | | |
| Total Current Liabilities | | 514,500,000$ | 509,300,000$ | 504,800,000$ | 479,300,000$ | 543,300,000$ | 524,600,000$ | 477,200,000$ | 421,200,000$ | 466,700,000$ | 516,400,000$ | 502,200,000$ | 461,100,000$ | 488,400,000$ | 529,700,000$ | 525,700,000$ | 456,400,000$ | 496,100,000$ | 501,900,000$ | 508,900,000$ | 432,300,000$ | 450,100,000$ | 446,400,000$ | 413,100,000$ | 362,700,000$ | 332,700,000$ | 344,858,000$ | 378,159,000$ | 298,228,000$ | 331,500,000$ | 367,853,000$ | | | 342,149,000$ | | | | | | | | | | | | | | | |
| QoQ | | 5,200,000$ | 4,500,000$ | 25,500,000$ | (64,000,000$) | 18,700,000$ | 47,400,000$ | 56,000,000$ | (45,500,000$) | (49,700,000$) | 14,200,000$ | 41,100,000$ | (27,300,000$) | (41,300,000$) | 4,000,000$ | 69,300,000$ | (39,700,000$) | (5,800,000$) | (7,000,000$) | 76,600,000$ | (17,800,000$) | 3,700,000$ | 33,300,000$ | 50,400,000$ | 30,000,000$ | (12,158,000$) | (33,301,000$) | 79,931,000$ | (33,272,000$) | (36,353,000$) | | | | | | | | | | | | | | | | | | | |
| Debt to Asset Ratio | | .47x | .47x | .47x | .46x | .47x | .47x | .48x | .47x | .48x | .63x | .64x | .64x | .63x | .64x | .62x | .59x | .59x | .59x | .59x | .59x | .59x | .59x | .59x | .57x | .56x | .57x | .58x | .57x | .58x | .75x | | | .76x | | | | | | | | | | | | | | | |
| Long Term Debt | | 790,200,000$ | 790,700,000$ | 798,900,000$ | 796,500,000$ | 802,500,000$ | 807,000,000$ | 880,400,000$ | 879,800,000$ | 888,100,000$ | 1,336,200,000$ | 1,344,900,000$ | 1,409,500,000$ | 1,330,700,000$ | 1,336,400,000$ | 1,259,300,000$ | 1,204,000,000$ | 1,130,600,000$ | 1,121,800,000$ | 1,123,400,000$ | 1,125,800,000$ | 1,127,500,000$ | 1,159,100,000$ | 1,220,800,000$ | 1,132,500,000$ | 1,134,200,000$ | 1,145,833,000$ | 1,147,469,000$ | 1,139,636,000$ | 1,141,300,000$ | 1,643,142,000$ | | | 1,574,882,000$ | | | | | | | | | | | | | | | |
| QoQ | | (500,000$) | (8,200,000$) | 2,400,000$ | (6,000,000$) | (4,500,000$) | (73,400,000$) | 600,000$ | (8,300,000$) | (448,100,000$) | (8,700,000$) | (64,600,000$) | 78,800,000$ | (5,700,000$) | 77,100,000$ | 55,300,000$ | 73,400,000$ | 8,800,000$ | (1,600,000$) | (2,400,000$) | (1,700,000$) | (31,600,000$) | (61,700,000$) | 88,300,000$ | (1,700,000$) | (11,633,000$) | (1,636,000$) | 7,833,000$ | (1,664,000$) | (501,842,000$) | | | | | | | | | | | | | | | | | | | |
| YoY | | (12,300,000$) | (16,300,000$) | (81,500,000$) | (83,300,000$) | (85,600,000$) | (529,200,000$) | (464,500,000$) | (529,700,000$) | (442,600,000$) | (200,000$) | 85,600,000$ | 205,500,000$ | 200,100,000$ | 214,600,000$ | 135,900,000$ | 78,200,000$ | 3,100,000$ | (37,300,000$) | (97,400,000$) | (6,700,000$) | (6,700,000$) | 13,267,000$ | 73,331,000$ | (7,136,000$) | (7,100,000$) | (497,309,000$) | | | (433,582,000$) | | | | | | | | | | | | | | | | | | | |
| Capital Lease Obligations | | 78,200,000$ | | | | 87,500,000$ | | | | 92,400,000$ | | | | 88,100,000$ | | | | 76,200,000$ | | | | 65,800,000$ | 67,200,000$ | 72,000,000$ | 71,300,000$ | | | | | | | | | | | | | | | | | | | | | | | | |
| Cash and Cash Equivalents | | 74,500,000$ | 79,100,000$ | 141,300,000$ | 98,300,000$ | 140,400,000$ | 115,900,000$ | 177,300,000$ | 64,500,000$ | 67,000,000$ | 9,600,000$ | 11,000,000$ | 22,400,000$ | 20,100,000$ | 26,300,000$ | 45,500,000$ | 132,800,000$ | 123,700,000$ | 125,000,000$ | 123,800,000$ | 81,600,000$ | 157,100,000$ | 89,900,000$ | 88,000,000$ | 10,300,000$ | 39,100,000$ | 10,900,000$ | 11,200,000$ | 17,700,000$ | 35,200,000$ | 16,429,000$ | 9,548,000$ | 73,467,000$ | 12,800,000$ | 19,557,000$ | | | | | | | | | | | | | | |
| QoQ | | (4,600,000$) | (62,200,000$) | 43,000,000$ | (42,100,000$) | 24,500,000$ | (61,400,000$) | 112,800,000$ | (2,500,000$) | 57,400,000$ | (1,400,000$) | (11,400,000$) | 2,300,000$ | (6,200,000$) | (19,200,000$) | (87,300,000$) | 9,100,000$ | (1,300,000$) | 1,200,000$ | 42,200,000$ | (75,500,000$) | 67,200,000$ | 1,900,000$ | 77,700,000$ | (28,800,000$) | 28,200,000$ | (300,000$) | (6,500,000$) | (17,500,000$) | 18,771,000$ | 6,881,000$ | (63,919,000$) | 60,667,000$ | (6,757,000$) | | | | | | | | | | | | | | | |
| YoY | | (65,900,000$) | (36,800,000$) | (36,000,000$) | 33,800,000$ | 73,400,000$ | 106,300,000$ | 166,300,000$ | 42,100,000$ | 46,900,000$ | (16,700,000$) | (34,500,000$) | (110,400,000$) | (103,600,000$) | (98,700,000$) | (78,300,000$) | 51,200,000$ | (33,400,000$) | 35,100,000$ | 35,800,000$ | 71,300,000$ | 118,000,000$ | 79,000,000$ | 76,800,000$ | (7,400,000$) | 3,900,000$ | (5,529,000$) | 1,652,000$ | (55,767,000$) | 22,400,000$ | (3,128,000$) | | | | | | | | | | | | | | | | | | |
| Interest Expenses | | 13,400,000$ | 13,400,000$ | 12,800,000$ | 14,200,000$ | 14,200,000$ | 15,100,000$ | 16,000,000$ | 17,100,000$ | 19,100,000$ | 27,400,000$ | 27,700,000$ | 23,200,000$ | 18,800,000$ | 14,800,000$ | 10,100,000$ | 9,700,000$ | 9,800,000$ | 9,400,000$ | 9,600,000$ | 13,600,000$ | 14,700,000$ | 15,400,000$ | 17,100,000$ | 17,400,000$ | 18,100,000$ | 18,400,000$ | 18,900,000$ | 17,100,000$ | 20,319,000$ | 27,499,000$ | 25,069,000$ | 24,913,000$ | | 24,922,000$ | | | | | | | | | | | | | | |
| Interest Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |