Armlogi Holding Corp.
	Q4-CY2025	Q3-CY2025	Q2-CY2025	Q1-CY2025	Q4-CY2024	Q3-CY2024	Q2-CY2024	Q1-CY2024	Q4-CY2023	Q3-CY2023	Q2-CY2023	Q1-CY2023	Q4-CY2022	Q3-CY2022	Q2-CY2022	Q1-CY2022	Q4-CY2021	Q3-CY2021	Q2-CY2021	Q1-CY2021	Q4-CY2020	Q3-CY2020	Q2-CY2020	Q1-CY2020	Q4-CY2019	Q3-CY2019	Q2-CY2019	Q1-CY2019	Q4-CY2018	Q3-CY2018	Q2-CY2018	Q1-CY2018	Q4-CY2017	Q3-CY2017	Q2-CY2017	Q1-CY2017	Q4-CY2016	Q3-CY2016	Q2-CY2016	Q1-CY2016	Q4-CY2015	Q3-CY2015	Q2-CY2015	Q1-CY2015	Q4-CY2014	Q3-CY2014	Q2-CY2014	Q1-CY2014	Q4-CY2013
Balance Sheet Date			2025-Jun-30	2025-Mar-31	2024-Dec-31	2024-Sep-30	2024-Jun-30	2024-Mar-31
Fiscal Period			Q4-FY2025	Q3-FY2025	Q2-FY2025	Q1-FY2025	Q4-FY2024	Q3-FY2024
Close Price of Common Stock	0.87$	0.81$	1.62$	1.04$	4.03$	4.14$	4.81$
Market Cap of Common Stock	39,580,399$	37,008,355$	68,221,482$	43,344,233$	167,785,020$	172,364,760$	200,096,000$
Market Cap of Common Stock QoQ%	6.95%	(45.75%)	57.40%	(74.17%)	(2.66%)	(13.86%)
Market Cap of Common Stock YoY%	(76.41%)	(78.53%)	(65.91%)
Common Shares Outstanding		45,442,479	42,250,934	42,112,026	41,677,147	41,634,000	41,634,000	40,000,000	40,000,000	40,000,000	40,000,000	40,000,000
Common Shares Outstanding QoQ%		7.55%	.33%	1.04%	.10%	.00%	4.09%	.00%	.00%	.00%	.00%
Common Shares Outstanding YoY%		9.15%	1.48%	5.28%	4.19%	4.09%	4.09%	.00%
Total Revenue TTM			190,408,258$	184,757,071$	177,352,684$	168,213,085$	166,977,034$	169,772,725$	161,466,235$
Total Revenue			50,938,358$	45,844,322$	51,143,682$	42,481,896$	45,287,171$	38,439,935$	42,004,083$	41,245,845$	48,082,862$	30,133,445$
Total Revenue QoQ%			11.11%	(10.36%)	20.39%	(6.19%)	17.81%	(8.49%)	1.84%	(14.22%)	59.57%
Total Revenue YoY%			12.48%	19.26%	21.76%	3.00%	(5.81%)	27.57%
Gross Margin			(.30%)	.61%	.94%	(8.49%)	4.10%	8.65%	18.28%	12.67%	14.00%	20.83%
Earnings to Common Shareholders TTM			(15,348,767$)	(9,802,767$)	(5,365,494$)	38,571$	7,441,218$	12,142,666$	13,639,553$
Earnings to Common Shareholders			(5,286,603$)	(3,755,053$)	(1,659,240$)	(4,647,871$)	259,397$	682,220$	3,744,825$	2,754,776$	4,960,845$	2,179,107$
Earnings to Common Shareholders QoQ%			(40.79%)	(126.31%)	64.30%	(1,891.80%)	(61.98%)	(81.78%)	35.94%	(44.47%)	127.66%
Earnings to Common Shareholders YoY%			(2,138.04%)	(650.42%)	(144.31%)	(268.72%)	(94.77%)	(68.69%)
Profit Margin			(10.38%)	(8.19%)	(3.24%)	(10.94%)	.57%	1.78%	8.92%	6.68%	10.32%	7.23%
Equity to Common Shareholders			25,089,938$	30,176,541$	33,181,594$	34,590,834$	39,238,705$	33,261,591$	32,378,215$	28,163,390$	25,313,614$	19,879,969$
Equity to Common Shareholders QoQ			(5,086,603$)	(3,005,053$)	(1,409,240$)	(4,647,871$)	5,977,114$	883,376$	4,214,825$	2,849,776$	5,433,645$
Equity to Common Shareholders QoQ%			(16.86%)	(9.06%)	(4.07%)	(11.85%)	17.97%	2.73%	14.97%	11.26%	27.33%
Equity to Common Shareholders YoY			(14,148,767$)	(3,085,050$)	803,379$	6,427,444$	13,925,091$	13,381,622$
Equity to Common Shareholders YoY%			(36.06%)	(9.28%)	2.48%	22.82%	55.01%	67.31%
Dividends Paid
Additional Paid-In Capital QoQ
Treasury Stock
Treasury Stock QoQ
Price to Sales	.21x	.19x	.36x	.23x	.95x	1.02x	1.20x
Price to Earnings	-	-	-	-	-	4,468.77x	26.89x
Price to Book	1.58x	1.48x	2.72x	1.44x	5.06x	4.98x	5.10x
Goodwill
Goodwill QoQ%
Goodwill YoY%
Other Intangible Assets			54,627$	66,002$	75,051$	83,880$	92,708$	101,538$			128,027$
Other Intangible Assets QoQ			(11,375$)	(9,049$)	(8,829$)	(8,828$)	(8,830$)
Amortization of Intangible Assets			11,375$	8,829$	8,829$	8,829$	8,831$	8,829$	8,829$	8,829$	8,519$	8,229$
Forward Price to Sales MRQ	.19x	.18x	.33x	.24x	.82x	1.01x	1.10x
Forward Price to Earnings MRQ	-	-	-	-	-	-	192.85x
Total Assets			170,214,195$	178,040,543$	163,714,710$	157,490,803$	167,034,856$	170,690,071$			88,554,966$
Total Assets QoQ			(7,826,348$)	14,325,833$	6,223,907$	(9,544,053$)	(3,655,215$)
Total Assets YoY			3,179,339$	7,350,472$			78,479,890$
Total Liabilities			145,124,257$	147,864,002$	130,533,116$	122,899,969$	127,796,151$	137,428,480$			63,241,352$
Total Liabilities QoQ			(2,739,745$)	17,330,886$	7,633,147$	(4,896,182$)	(9,632,329$)
Total Liabilities YoY			17,328,106$	10,435,522$			64,554,799$
Current Ratio			.82x	.93x	1.07x	.93x	1.15x	1.11x			1.23x
Total Current Assets			37,665,911$	39,747,144$	42,920,445$	31,651,287$	37,984,932$	40,470,684$			30,148,438$
Total Current Assets QoQ			(2,081,233$)	(3,173,301$)	11,269,158$	(6,333,645$)	(2,485,752$)
Total Current Liabilities			45,787,013$	42,800,902$	40,224,982$	33,907,790$	32,963,921$	36,496,009$			24,474,065$
Total Current Liabilities QoQ			2,986,111$	2,575,920$	6,317,192$	943,869$	(3,532,088$)
Debt to Asset Ratio			.85x	.83x	.80x	.78x	.77x	.81x			.71x
Long Term Debt
Long Term Debt QoQ
Long Term Debt YoY
Capital Lease Obligations					115,194,478$	114,968,315$	117,342,538$	123,159,485$
Interest Expenses
Cash and Cash Equivalents			9,190,277$	5,631,247$	5,118,815$	2,924,176$	7,888,711$	3,985,003$	4,954,182$	6,682,527$	6,558,099$
Cash and Cash Equivalents QoQ			3,559,030$	512,432$	2,194,639$	(4,964,535$)	3,903,708$	(969,179$)	(1,728,345$)	124,428$
Cash and Cash Equivalents YoY			1,301,566$	1,646,244$	164,633$	(3,758,351$)	1,330,612$
Interest Income			48,161$	33,107$	29,497$	33,736$	21,504$

• Income Statement
• Balance Sheet
• Cash Flow
• Ratios
• Market Data
• Valuation