• Income Statement
• Balance Sheet
• Cash Flow
• Ratios
• Market Data
• Valuation

	Bravo Multinational Inc. (BRVO)
	Q4-CY2025	Q3-CY2025	Q2-CY2025	Q1-CY2025	Q4-CY2024	Q3-CY2024	Q2-CY2024	Q1-CY2024	Q4-CY2023	Q3-CY2023	Q2-CY2023	Q1-CY2023	Q4-CY2022	Q3-CY2022	Q2-CY2022	Q1-CY2022	Q4-CY2021	Q3-CY2021	Q2-CY2021	Q1-CY2021	Q4-CY2020	Q3-CY2020	Q2-CY2020	Q1-CY2020	Q4-CY2019	Q3-CY2019	Q2-CY2019	Q1-CY2019	Q4-CY2018	Q3-CY2018	Q2-CY2018	Q1-CY2018	Q4-CY2017	Q3-CY2017	Q2-CY2017	Q1-CY2017	Q4-CY2016	Q3-CY2016	Q2-CY2016	Q1-CY2016	Q4-CY2015	Q3-CY2015	Q2-CY2015	Q1-CY2015	Q4-CY2014	Q3-CY2014	Q2-CY2014	Q1-CY2014	Q4-CY2013
Balance Sheet Date		2025-Sep-30	2025-Jun-30	2025-Mar-31	2024-Dec-31	2024-Sep-30	2024-Jun-30	2024-Mar-31	2023-Dec-31								2021-Dec-31	2021-Sep-30	2021-Jun-30	2021-Mar-31	2020-Dec-31	2020-Sep-30	2020-Jun-30	2020-Mar-31	2019-Dec-31	2019-Sep-30	2019-Jun-30	2019-Mar-31	2018-Dec-31	2018-Sep-30	2018-Jun-30	2018-Mar-31	2017-Dec-31	2017-Sep-30	2017-Jun-30	2017-Mar-31	2016-Dec-31	2016-Sep-30	2016-Jun-30	2016-Mar-31	2015-Dec-31	2015-Sep-30	2015-Jun-30	2015-Mar-31	2014-Dec-31	2014-Sep-30	2014-Jun-30	2014-Mar-31	2013-Dec-31
Fiscal Period		Q3-FY2025	Q2-FY2025	Q1-FY2025	Q4-FY2024	Q3-FY2024	Q2-FY2024	Q1-FY2024	Q4-FY2023								Q4-FY2021	Q3-FY2021	Q2-FY2021	Q1-FY2021	Q4-FY2020	Q3-FY2020	Q2-FY2020	Q1-FY2020	Q4-FY2019	Q3-FY2019	Q2-FY2019	Q1-FY2019	Q4-FY2018	Q3-FY2018	Q2-FY2018	Q1-FY2018	Q4-FY2017	Q3-FY2017	Q2-FY2017	Q1-FY2017	Q4-FY2016	Q3-FY2016	Q2-FY2016	Q1-FY2016	Q4-FY2015	Q3-FY2015	Q2-FY2015	Q1-FY2015	Q4-FY2014	Q3-FY2014	Q2-FY2014	Q1-FY2014	Q4-FY2013
Close Price of Common Stock
Market Cap of Common Stock
QoQ%
YoY%
Common Shares Outstanding	47,641,010	47,641,010	47,641,010	47,641,010	47,641,010	47,641,010	47,641,010	47,641,010	47,641,010	56,141,010	47,641,010	47,641,010	47,641,010			47,641,011	47,641,010	47,641,010	47,641,010	47,641,010	47,641,010	17,025,791	17,025,791	1,702,579	8,929,057	8,929,057	8,779,057	8,779,057	8,779,057	8,779,057	8,779,057	8,779,057	3,812,390	5,046,342	1,812,580	862,439	858,535	376,918,570	351,699,634	272,082,493	849,686	213,604,708	191,546,681	190,078,704	142,749,669	162,577,018	120,782,114	97,046,048	39,828,881
QoQ%	.00%	.00%	.00%	.00%	.00%	.00%	.00%	.00%	(15.14%)	17.84%	.00%	.00%				.00%	.00%	.00%	.00%	.00%	179.82%	.00%	900.00%	(80.93%)	.00%	1.71%	.00%	.00%	.00%	.00%	.00%	130.28%	(24.45%)	178.41%	110.17%	.46%	(99.77%)	7.17%	29.26%	31,921.53%	(99.60%)	11.52%	.77%	33.16%	(12.20%)	34.60%	24.46%	143.66%	(90.00%)
YoY%	.00%	.00%	.00%	.00%	.00%	(15.14%)	.00%	.00%	.00%			.00%	.00%			.00%	.00%	179.82%	179.82%	2,698.17%	433.55%	90.68%	93.94%	(80.61%)	1.71%	1.71%	.00%	.00%	130.28%	73.97%	384.34%	917.93%	344.06%	(98.66%)	(99.49%)	(99.68%)	1.04%	76.46%	83.61%	43.14%	(99.41%)	31.39%	58.59%	95.86%	258.41%	(59.18%)	(69.68%)	(75.62%)	25.01%
Price to Sales
Price to Earnings
Price to Book
Total Revenue																																	0$	564,478$	578,500$	673,000$	692,499$	346$	49,346$	0$			(2,917$)		(493,559$)	29,070$	625,989$		250,000$
QoQ%																																	(100.00%)	(2.42%)	(14.04%)	(2.82%)	200,044.22%	(99.30%)	.00%						(1,797.83%)	(95.36%)			.00%
YoY%																																	(100.00%)	163,043.93%	1,072.33%	.00%			1,791.67%				(100.47%)		(297.42%)	(88.37%)	150.40%
TTM																																	1,815,978$	2,508,477$	1,944,345$	1,415,191$	742,191$												1,000,000$
TTM_QoQ%																																	(27.61%)	29.01%	37.39%	90.68%
TTM_YoY%																																	144.68%
Gross Margin																																		52.17%	34.66%	34.47%	35.67%	100.00%	36.17%				100.00%		100.00%	100.00%	100.00%		100.00%
QoQ																																		17.51%	.19%	(1.20%)	(64.33%)	63.84%							.00%	.00%			.00%
YoY																																		(47.83%)	(1.51%)				(63.84%)				.00%		.00%	.00%	.00%
Operating Income																	(127,375$)	(127,116$)	(127,555$)	(145,594$)	(142,252$)	(140,213$)	(130,532$)	(60,109,405$)	(13,367$)	(82,991$)	(21,569$)	(60,308$)	(69,942$)	(107,830$)	(109,672$)	(148,488$)	(1,169,799$)	(95,842$)	(69,065$)	(110,727$)	(218,566$)	(375,265$)	(945,926$)	(342,438$)	(878,112$)	(330,755$)	(113,645$)	(890,108$)	(4,098,418$)	(258,059$)	(1,751,600$)	(911,799$)	(6,312,675$)
QoQ%																	(.20%)	.34%	12.39%	(2.35%)	(1.45%)	(7.42%)	99.78%	(449,585.08%)	83.89%	(284.77%)	64.24%	13.77%	35.14%	1.68%	26.14%	87.31%	(1,120.55%)	(38.77%)	37.63%	49.34%	41.76%	60.33%	(176.23%)	61.00%	(165.49%)	(191.04%)	87.23%	78.28%	(1,488.17%)	85.27%	(92.10%)	85.56%	(2,536.07%)
YoY%																	10.46%	9.34%	2.28%	99.76%	(964.20%)	(68.95%)	(505.18%)	(99,570.70%)	80.89%	23.04%	80.33%	59.39%	94.02%	(12.51%)	(58.80%)	(34.10%)	(435.22%)	74.46%	92.70%	67.67%	75.11%	(13.46%)	(732.35%)	61.53%	78.57%	(28.17%)	93.51%	2.38%	35.08%	(7.76%)	(731.20%)	(254.79%)
TTM																	(527,640$)	(542,517$)	(555,614$)	(558,591$)	(60,522,402$)	(60,393,517$)	(60,336,295$)	(60,227,332$)	(178,235$)	(234,810$)	(259,649$)	(347,752$)	(435,932$)	(1,535,789$)	(1,523,801$)	(1,483,194$)	(1,445,433$)	(494,200$)	(773,623$)	(1,650,484$)	(1,882,195$)	(2,541,741$)	(2,497,231$)	(1,664,950$)	(2,212,620$)	(5,432,926$)	(5,360,230$)	(6,998,185$)	(7,019,876$)	(9,234,133$)	(9,215,547$)	(7,674,678$)	(7,019,876$)
TTM_QoQ%																	2.74%	2.36%	.53%	99.08%	(.21%)	(.10%)	(.18%)	(33,690.97%)	24.09%	9.57%	25.34%	20.23%	71.62%	(.79%)	(2.74%)	(2.61%)	(192.48%)	36.12%	53.13%	12.31%	25.95%	(1.78%)	(49.99%)	24.75%	59.27%	(1.36%)	23.41%	.31%	23.98%	(.20%)	(20.08%)	(9.33%)
TTM_YoY%																	99.13%	99.10%	99.08%	99.07%	(33,856.52%)	(25,620.16%)	(23,137.64%)	(17,219.05%)	59.11%	84.71%	82.96%	76.55%	69.84%	(210.76%)	(96.97%)	10.14%	23.21%	80.56%	69.02%	.87%	14.93%	53.22%	53.41%	76.21%	68.48%	41.17%	41.84%	8.82%	.00%
Operating Margin																																		(16.98%)	(11.94%)	(16.45%)	(31.56%)	(108,458.09%)	(1,916.93%)				3,895.96%		830.38%	(887.72%)	(279.81%)		(2,525.07%)
QoQ																																		(5.04%)	4.51%	15.11%	108,426.53%	(106,541.17%)							1,718.10%	(607.90%)			(2,429.28%)
YoY																																		108,441.11%	1,904.99%				(5,812.88%)				4,175.77%		3,355.45%	(791.93%)	(195.52%)
Net Income		58,826$	69,035$	71,019$	102,530$	61,509$	91,749$	137,718$	102,015$	4,527,732$	(73,836$)	(143,462$)					(19,600$)	(127,203$)	(127,642$)	(145,681$)	(142,340$)	(100,173$)	(130,619$)	(60,100,697$)	(13,455$)	(83,078$)	(23,144$)	(60,308$)	(237,203$)	(443,992$)	(495,681$)	(223,565$)	(1,380,393$)	(131,699$)	(102,789$)	(150,123$)	(502,417$)	(391,831$)	(945,926$)	(344,296$)	(406,964$)	(336,143$)	(116,562$)	(362,871$)	(4,097,349$)	(258,541$)	(1,752,129$)	(911,857$)	(6,312,675$)
QoQ%		(14.79%)	(2.79%)	(30.73%)	66.69%	(32.96%)	(33.38%)	35.00%	(97.75%)	6,232.15%	48.53%						84.59%	.34%	12.38%	(2.35%)	(42.09%)	23.31%	99.78%	(446,579.28%)	83.80%	(258.96%)	61.62%	74.58%	46.58%	10.43%	(121.72%)	83.80%	(948.14%)	(28.13%)	31.53%	70.12%	(28.22%)	58.58%	(174.74%)	15.40%	(21.07%)	(188.38%)	67.88%	91.14%	(1,484.80%)	85.24%	(92.15%)	85.56%	(2,536.07%)
YoY%		(4.36%)	(24.76%)	(48.43%)	.51%	(98.64%)	224.26%	196.00%									86.23%	(26.98%)	2.28%	99.76%	(957.90%)	(20.58%)	(464.38%)	(99,556.26%)	94.33%	81.29%	95.33%	73.02%	82.82%	(237.13%)	(382.23%)	(48.92%)	(174.75%)	66.39%	89.13%	56.40%	(23.46%)	(16.57%)	(711.52%)	5.12%	90.07%	(30.02%)	93.35%	60.21%	35.09%	(7.96%)	(731.45%)	(254.81%)	(275.48%)
TTM		301,410$	304,093$	326,807$	393,506$	392,991$	4,859,214$	4,693,629$	4,412,449$								(420,126$)	(542,866$)	(515,836$)	(518,813$)	(60,473,829$)	(60,344,944$)	(60,327,849$)	(60,220,374$)	(179,985$)	(403,733$)	(764,647$)	(1,237,184$)	(1,400,441$)	(2,543,631$)	(2,231,338$)	(1,838,446$)	(1,765,004$)	(887,028$)	(1,147,160$)	(1,990,297$)	(2,184,470$)	(2,089,017$)	(2,033,329$)	(1,203,965$)	(1,222,540$)	(4,912,925$)	(4,835,323$)	(6,470,890$)	(7,019,876$)	(9,235,202$)	(9,216,134$)	(7,674,736$)	(7,019,876$)
TTM_QoQ%		(.88%)	(6.95%)	(16.95%)	.13%	(91.91%)	3.53%	6.37%									22.61%	(5.24%)	.57%	99.14%	(.21%)	(.03%)	(.18%)	(33,358.55%)	55.42%	47.20%	38.20%	11.66%	44.94%	(14.00%)	(21.37%)	(4.16%)	(98.98%)	22.68%	42.36%	8.89%	(4.57%)	(2.74%)	(68.89%)	1.52%	75.12%	(1.61%)	25.28%	7.82%	23.99%	(.21%)	(20.08%)	(9.33%)	(193.91%)
TTM_YoY%		(23.30%)	(93.74%)	(93.04%)	(91.08%)												99.31%	99.10%	99.15%	99.14%	(33,499.37%)	(14,846.75%)	(7,789.63%)	(4,767.54%)	87.15%	84.13%	65.73%	32.71%	20.66%	(186.76%)	(94.51%)	7.63%	19.20%	57.54%	43.58%	(65.31%)	(78.68%)	57.48%	57.95%	81.39%	82.59%	46.80%	47.53%	15.69%	.00%	(286.67%)	(300.01%)	(237.24%)	(216.10%)
Profit Margin																																		(23.33%)	(17.77%)	(22.31%)	(72.55%)	(113,245.95%)	(1,916.93%)				3,995.96%		830.16%	(889.37%)	(279.90%)		(2,525.07%)
QoQ																																		(5.56%)	4.54%	50.24%	113,173.40%	(111,329.03%)							1,719.54%	(609.48%)			(2,429.28%)
YoY																																		113,222.62%	1,899.16%				(5,912.88%)				4,275.85%		3,355.23%	(793.59%)	(195.61%)
Equity to Common Shareholders		(1,000,989$)	(942,163$)	(873,128$)	(802,109$)	(699,579$)	(638,070$)	(546,321$)	(408,603$)	(306,488$)	(198,856$)	(1,910,926$)	(1,767,464$)				(1,239,506$)	(1,219,906$)	(1,092,703$)	(965,061$)	(819,380$)	(791,039$)	(690,866$)	(560,247$)	(2,087,460$)	(2,104,411$)	(2,079,236$)	(2,081,887$)	(2,073,852$)	(1,898,992$)	(1,950,681$)	(1,771,231$)	(2,179,666$)	508,987$	(2,394,569$)	(2,854,178$)	(2,706,000$)	1,846,404$	1,859,142$	394,885$	(51,807$)	16,211$	(75,899$)	(27,641$)	(13,707$)	957,708$	674,971$	127,520$	(6,267,775$)
QoQ		(58,826$)	(69,035$)	(71,019$)	(102,530$)	(61,509$)	(91,749$)	(137,718$)	(102,115$)	(107,632$)	1,712,070$	(143,462$)					(19,600$)	(127,203$)	(127,642$)	(145,681$)	(28,341$)	(100,173$)	(130,619$)	1,527,214$	16,951$	(25,175$)	2,651$	(8,035$)	(174,860$)	51,689$	(179,450$)	408,435$	(2,688,653$)	2,903,556$	459,609$	(148,178$)	(4,552,404$)	(12,738$)	1,464,257$	446,692$	(68,018$)	92,110$	(48,258$)	(13,934$)	(971,415$)	282,737$	547,451$	6,395,295$	(6,312,675$)
QoQ%		(6.24%)	(7.91%)	(8.85%)	(14.66%)	(9.64%)	(16.79%)	(33.71%)	(33.32%)	(54.13%)	89.59%	(8.12%)					(1.61%)	(11.64%)	(13.23%)	(17.78%)	(3.58%)	(14.50%)	(23.32%)	73.16%	.81%	(1.21%)	.13%	(.39%)	(9.21%)	2.65%	(10.13%)	18.74%	(528.24%)	121.26%	16.10%	(5.48%)	(246.56%)	(.69%)	370.81%	862.22%	(419.58%)	121.36%	(174.59%)	(101.66%)	(101.43%)	41.89%	429.31%	102.04%	(14,059.41%)
YoY		(301,410$)	(304,093$)	(326,807$)	(393,506$)	(393,091$)	(439,214$)	1,364,605$	1,358,861$				(527,958$)				(420,126$)	(428,867$)	(401,837$)	(404,814$)	1,268,081$	1,313,372$	1,388,370$	1,521,640$	(13,608$)	(205,419$)	(128,555$)	(310,656$)	105,814$	(2,407,979$)	443,888$	1,082,947$	526,334$	(1,337,417$)	(4,253,711$)	(3,249,063$)	(2,654,193$)	1,830,193$	1,935,041$	422,526$	(38,100$)	(941,497$)	(750,870$)	(155,161$)	6,254,068$	912,808$	390,598$	(364,083$)	(5,443,921$)
YoY%		(43.08%)	(47.66%)	(59.82%)	(96.31%)	(128.26%)	(220.87%)	71.41%	76.88%				(42.59%)				(51.27%)	(54.22%)	(58.16%)	(72.26%)	60.75%	62.41%	66.77%	73.09%	(.66%)	(10.82%)	(6.59%)	(17.54%)	4.86%	(473.09%)	18.54%	37.94%	19.45%	(72.43%)	(228.80%)	(822.79%)	(5,123.23%)	11,289.82%	2,549.50%	1,528.62%	(277.96%)	(98.31%)	(111.25%)	(121.68%)	99.78%	2,032.98%	137.35%	(74.06%)	(660.79%)
Dividends Paid
Additional Paid-In Capital QoQ		0$	0$	0$	(100$)	0$	0$	100$
Treasury Stock
QoQ
Goodwill
QoQ%
YoY%
Other Intangible Assets
QoQ
Amortization of Intangible Assets
Total Assets		106$	598$	4,195$	288$	1,387$	177$	482$	1,180$				73$				133$	193$	253$	6,273$	6,273$	6,286$	6,286$	6,286$	16,286$	6,470$	1,026$	127$	10,234$	381$	527$	2,293$	474$	4,027,165$	588,966$	240,814$	204,089$	2,487,916$	2,517,495$	723,692$	227,092$	300,063$	322,567$	329,516$	345,980$	1,220,093$	1,247,418$	763,879$	398,476$
QoQ		(492$)	(3,597$)	3,907$	(1,099$)	1,210$	(305$)	(698$)									(60$)	(60$)	(6,020$)	0$	(13$)	0$	0$	(10,000$)	9,816$	5,444$	899$	(10,107$)	9,853$	(146$)	(1,766$)	1,819$	(4,026,691$)	3,438,199$	348,152$	36,725$	(2,283,827$)	(29,579$)	1,793,803$	496,600$	(72,971$)	(22,504$)	(6,949$)	(16,464$)	(874,113$)	(27,325$)	483,539$	365,403$	(459,073$)
YoY		(1,281$)	421$	3,713$	(892$)				1,107$				(60$)				(6,140$)	(6,093$)	(6,033$)	(13$)	(10,013$)	(184$)	5,260$	6,159$	6,052$	6,089$	499$	(2,166$)	9,760$	(4,026,784$)	(588,439$)	(238,521$)	(203,615$)	1,539,249$	(1,928,529$)	(482,878$)	(23,003$)	2,187,853$	2,194,928$	394,176$	(118,888$)	(920,030$)	(924,851$)	(434,363$)	(52,496$)	362,544$	(70,698$)	(1,012,822$)	(17,022$)
Total Liabilities		1,001,095$	942,761$	877,323$	802,397$	700,966$	638,247$	546,803$	409,783$				1,767,537$				1,239,639$	1,220,099$	1,092,956$	971,334$	825,653$	797,325$	697,152$	566,533$	2,103,747$	2,110,881$	2,080,262$	2,082,014$	2,084,086$	1,899,373$	1,455,527$	1,773,524$	2,180,140$	3,518,178$	2,983,535$	3,094,993$	2,910,090$	641,512$	658,353$	328,807$	278,899$	283,852$	398,466$	357,157$	298,488$	262,385$	572,447$	636,359$	6,666,251$
QoQ		58,334$	65,438$	74,926$	101,431$	62,719$	91,444$	137,020$									19,540$	127,143$	121,622$	145,681$	28,328$	100,173$	130,619$	(1,537,214$)	(7,134$)	30,619$	(1,752$)	(2,072$)	184,713$	443,846$	(317,997$)	(406,616$)	(1,338,038$)	534,643$	(111,458$)	184,903$	2,268,578$	(16,841$)	329,546$	49,908$	(4,953$)	(114,614$)	41,309$	58,669$	36,103$	(310,062$)	(63,912$)	(6,029,892$)	5,853,602$
YoY		300,129$	304,514$	330,520$	392,614$				(1,357,754$)				527,898$				413,986$	422,774$	395,804$	404,801$	(1,278,094$)	(1,313,556$)	(1,383,110$)	(1,515,481$)	19,661$	211,508$	624,735$	308,490$	(96,054$)	(1,618,805$)	(1,528,008$)	(1,321,469$)	(729,950$)	2,876,666$	2,325,182$	2,766,186$	2,631,191$	357,660$	259,887$	(28,350$)	(19,589$)	21,467$	(173,981$)	(279,202$)	(6,367,763$)	(550,264$)	(461,296$)	(648,739$)	5,426,899$
Current Ratio																													-	-	-	-	-	.17x	.21x		.07x		1.90x	1.39x	.81x	.05x	.03x	.03x	.01x	1.51x	.70x	.05x	.01x
Total Current Assets		106$	598$	4,195$	288$	1,387$	177$	482$	1,180$				73$				133$	193$	253$	6,273$	6,273$	6,286$	6,286$	6,286$	16,286$	6,456$	955$		10,050$	140$	230$	1,939$	64$	512,028$	588,442$	240,234$	203,452$	1,017,332$	1,250,291$	457,960$	227,092$	13,764$	13,694$	9,715$	3,604$	396,423$	402,672$	33,913$	38,476$
QoQ		(492$)	(3,597$)	3,907$	(1,099$)	1,210$	(305$)	(698$)									(60$)	(60$)	(6,020$)	0$	(13$)	0$	0$	(10,000$)	9,830$	5,501$			9,910$	(90$)	(1,709$)	1,875$	(511,964$)	(76,414$)	348,208$	36,782$	(813,880$)	(232,959$)	792,331$	230,868$	213,328$	70$	3,979$	6,111$	(392,819$)	(6,249$)	368,759$	(4,563$)	(459,073$)
Total Current Liabilities																													2,084,086$	1,899,373$	1,455,527$	1,328,095$	1,699,259$	3,055,291$	2,808,086$		2,742,766$		658,353$	328,807$	278,898$	283,852$	398,466$	317,374$	298,487$	262,385$	572,447$	636,359$	6,663,251$
QoQ																													184,713$	443,846$	127,432$	(371,164$)	(1,356,032$)	247,205$					329,546$	49,909$	(4,954$)	(114,614$)	81,092$	18,887$	36,102$	(310,062$)	(63,912$)	(6,026,892$)	5,850,602$
Debt to Asset Ratio		9,444.29x	1,576.52x	209.14x	2,786.10x	505.38x	3,605.92x	1,134.45x	347.27x				24,212.84x				9,320.59x	6,321.76x	4,319.98x	154.84x	131.62x	126.84x	110.91x	90.13x	129.18x	326.26x	2,027.55x	16,393.81x	203.64x	4,985.23x	2,761.91x	773.45x	4,599.45x	.87x	5.07x	12.85x	14.26x	.26x	.26x	.45x	1.23x	.95x	1.24x	1.08x	.86x	.22x	.46x	.83x	16.73x
Long Term Debt
QoQ
YoY
Capital Lease Obligations
Cash and Cash Equivalents		106$	598$	4,195$	288$	1,387$	177$	482$	1,180$				73$				93$	123$	153$	6,153$	6,273$	6,286$	6,286$	6,286$	6,286$	6,456$	955$		50$	140$	230$	1,939$	64$	3,426$	12,369$	24,531$		6,659$	16,210$	237$	2,563$	140$	70$		3,604$	163$	2,037$	290$	478$
QoQ		(492$)	(3,597$)	3,907$	(1,099$)	1,210$	(305$)	(698$)									(30$)	(30$)	(6,000$)	(120$)	(13$)	0$	0$	0$	(170$)	5,501$			(90$)	(90$)	(1,709$)	1,875$	(3,362$)	(8,943$)	(12,162$)			(9,551$)	15,973$	(2,326$)	2,423$	70$			3,441$	(1,874$)	1,747$	(188$)
YoY		(1,281$)	421$	3,713$	(892$)				1,107$				(20$)				(6,180$)	(6,163$)	(6,133$)	(133$)	(13$)	(170$)	5,331$		6,236$	6,316$	725$		(14$)	(3,286$)	(12,139$)	(22,592$)		(3,233$)	(3,841$)	24,294$		6,519$	16,140$		(1,041$)	(23$)	(1,967$)		3,126$		1,021$	240$
Interest Expenses																	88$	87$	87$	87$	88$	87$	87$	87$	88$	87$	1,575$		168,008$	336,162$	386,009$	30,077$	30,380$	35,857$	33,724$	39,396$	38,851$	16,566$	(141$)	1,858$	2,245$	5,388$	2,917$			482$	529$	58$
Interest Income

Copy Table ✓