• Income Statement
• Balance Sheet
• Cash Flow
• Ratios
• Market Data
• Valuation

	DYNAMIC AEROSPACE SYSTEMS Corp (BRQL)
	Q2-CY2026	Q1-CY2026	Q4-CY2025	Q3-CY2025	Q2-CY2025	Q1-CY2025	Q4-CY2024	Q3-CY2024	Q2-CY2024	Q1-CY2024	Q4-CY2023	Q3-CY2023	Q2-CY2023	Q1-CY2023	Q4-CY2022	Q3-CY2022	Q2-CY2022	Q1-CY2022	Q4-CY2021	Q3-CY2021	Q2-CY2021	Q1-CY2021	Q4-CY2020	Q3-CY2020	Q2-CY2020	Q1-CY2020	Q4-CY2019	Q3-CY2019	Q2-CY2019	Q1-CY2019	Q4-CY2018	Q3-CY2018	Q2-CY2018	Q1-CY2018	Q4-CY2017	Q3-CY2017	Q2-CY2017	Q1-CY2017	Q4-CY2016	Q3-CY2016	Q2-CY2016	Q1-CY2016	Q4-CY2015	Q3-CY2015	Q2-CY2015	Q1-CY2015	Q4-CY2014	Q3-CY2014	Q2-CY2014
Balance Sheet Date			2025-Dec-31	2025-Sep-30	2025-Jun-30	2025-Mar-31	2024-Dec-31	2024-Sep-30	2024-Jun-30	2024-Mar-31	2023-Dec-31	2023-Sep-30	2023-Jun-30	2023-Mar-31		2022-Sep-30	2022-Jun-30	2022-Mar-31
Fiscal Period			Q4-FY2025	Q3-FY2025	Q2-FY2025	Q1-FY2025	Q4-FY2024	Q3-FY2024	Q2-FY2024	Q1-FY2024	Q4-FY2023	Q3-FY2023	Q2-FY2023	Q1-FY2023		Q3-FY2022	Q2-FY2022	Q1-FY2022
Close Price of Common Stock
Market Cap of Common Stock
QoQ%
YoY%
Common Shares Outstanding	27,583,300		26,143,000		25,615,000	25,615,000	25,615,000	25,365,000	25,365,000	24,365,000	24,234,982	24,234,982	23,634,982	23,584,982	22,584,982	22,314,982	22,089,982	21,689,982	22,564,982
QoQ%					.00%	.00%	.99%	.00%	4.10%	.54%	.00%	2.54%	.21%	4.43%	1.21%	1.02%	1.84%	(3.88%)
YoY%	7.68%		2.06%		.99%	5.13%	5.69%	4.66%	7.32%	3.31%	7.31%	8.60%	6.99%	8.74%	.09%				.00%
Price to Sales
Price to Earnings
Price to Book
Total Revenue					300$		0$	85$	152$	29$	2$	1$	1$	1$	17$	201$	661$	115$		1,116$
QoQ%							(100.00%)	(44.08%)	424.14%	1,350.00%	100.00%	.00%	.00%	(94.12%)	(91.54%)	(69.59%)	474.78%
YoY%					97.37%		(100.00%)	8,400.00%	15,100.00%	2,800.00%	(88.24%)	(99.50%)	(99.85%)	(99.13%)		(81.99%)
TTM							266$	268$	184$	33$	5$	20$	220$	880$	994$
TTM_QoQ%							(.75%)	45.65%	457.58%	560.00%	(75.00%)	(90.91%)	(75.00%)	(11.47%)
TTM_YoY%							5,220.00%	1,240.00%	(16.36%)	(96.25%)	(99.50%)
Gross Margin					100.00%			100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%		100.00%
QoQ								.00%	.00%	.00%	.00%	.00%	.00%	.00%	.00%	.00%	.00%
YoY					.00%			.00%	.00%	.00%	.00%	.00%	.00%	.00%		.00%
Operating Income			(4,732,603$)	(1,104,192$)	(478,146$)	(328,317$)	(285,230$)	(86,377$)	(74,662$)	(90,906$)	(67,275$)	(77,538$)	(34,651$)	(134,837$)	(53,235$)	(142,391$)	(48,927$)	(66,712$)		(59,985$)	(27,726$)	(4,925$)
QoQ%			(328.60%)	(130.93%)	(45.64%)	(15.11%)	(230.22%)	(15.69%)	17.87%	(35.13%)	13.24%	(123.77%)	74.30%	(153.29%)	62.61%	(191.03%)	26.66%			(116.35%)	(462.96%)
YoY%			(1,559.22%)	(1,178.34%)	(540.41%)	(261.16%)	(323.98%)	(11.40%)	(115.47%)	32.58%	(26.37%)	45.55%	29.18%	(102.12%)		(137.38%)	(76.47%)	(1,254.56%)
TTM			(6,643,258$)	(2,195,885$)	(1,178,070$)	(774,586$)	(537,175$)	(319,220$)	(310,381$)	(270,370$)	(314,301$)	(300,261$)	(365,114$)	(379,390$)	(311,265$)
TTM_QoQ%			(202.53%)	(86.40%)	(52.09%)	(44.20%)	(68.28%)	(2.85%)	(14.80%)	13.98%	(4.68%)	17.76%	3.76%	(21.89%)
TTM_YoY%			(1,136.70%)	(587.89%)	(279.56%)	(186.49%)	(70.91%)	(6.31%)	14.99%	28.74%	(.98%)
Operating Margin					(159,382.00%)			(101,620.00%)	(49,119.74%)	(313,468.97%)	(3,363,750.00%)	(7,753,800.00%)	(3,465,100.00%)	(13,483,700.00%)	(313,147.06%)	(70,841.29%)	(7,401.97%)	(58,010.44%)		(5,375.00%)
QoQ								(52,500.26%)	264,349.23%	3,050,281.03%	4,390,050.00%	(4,288,700.00%)	10,018,600.00%	(13,170,552.94%)	(242,305.77%)	(63,439.33%)	50,608.47%
YoY					(110,262.26%)			7,652,180.00%	3,415,980.26%	13,170,231.03%	(3,050,602.94%)	(7,682,958.71%)	(3,457,698.03%)	(13,425,689.57%)		(65,466.29%)
Net Income			(5,170,555$)	(1,320,750$)	(805,767$)	(493,852$)	(389,145$)	(90,323$)	(596,316$)	(95,656$)	(69,666$)	(109,135$)	(304,323$)	134,836$	(53,180$)	(142,342$)	(48,926$)	(66,712$)	425,272$	(179,985$)	(27,726$)	(4,925$)
QoQ%			(291.49%)	(63.91%)	(63.16%)	(26.91%)	(330.84%)	84.85%	(523.40%)	(37.31%)	36.17%	64.14%	(325.70%)	353.55%	62.64%	(190.93%)	26.66%	(115.69%)	336.28%	(549.16%)	(462.96%)
YoY%			(1,228.70%)	(1,362.25%)	(35.12%)	(416.28%)	(458.59%)	17.24%	(95.95%)	(170.94%)	(31.00%)	23.33%	(522.01%)	302.12%	(112.51%)	20.92%	(76.46%)	(1,254.56%)
TTM			(7,790,924$)	(3,009,514$)	(1,779,087$)	(1,569,636$)	(1,171,440$)	(851,961$)	(870,773$)	(578,780$)	(348,288$)	(331,802$)	(365,009$)	(109,612$)	(311,160$)	167,292$	129,649$	150,849$	212,636$
TTM_QoQ%			(158.88%)	(69.16%)	(13.34%)	(33.99%)	(37.50%)	2.16%	(50.45%)	(66.18%)	(4.97%)	9.10%	(233.00%)	64.77%	(286.00%)	29.04%	(14.05%)	(29.06%)
TTM_YoY%			(565.07%)	(253.25%)	(104.31%)	(171.20%)	(236.34%)	(156.77%)	(138.56%)	(428.03%)	(11.93%)	(298.34%)	(381.54%)	(172.66%)	(246.34%)
Profit Margin					(268,589.00%)			(106,262.35%)	(392,313.16%)	(329,848.28%)	(3,483,300.00%)	(10,913,500.00%)	(30,432,300.00%)	13,483,600.00%	(312,823.53%)	(70,816.92%)	(7,401.82%)	(58,010.44%)		(16,127.69%)
QoQ								286,050.81%	(62,464.88%)	3,153,451.72%	7,430,200.00%	19,518,800.00%	(43,915,900.00%)	13,796,423.53%	(242,006.61%)	(63,415.10%)	50,608.62%
YoY					123,724.16%			10,807,237.65%	30,039,986.84%	(13,813,448.28%)	(3,170,476.47%)	(10,842,683.09%)	(30,424,898.19%)	13,541,610.44%		(54,689.23%)
Equity to Common Shareholders			10,441,377$	14,980,004$	15,413,878$	(405,141$)	(287,989$)	(183,845$)	(93,521$)	(97,206$)	(76,960$)	(7,294$)	19,841$	34,492$	(10,672$)	42,508$	10,050$	3,976$	57,688$	239,362$	(7,251$)	(4,925$)
QoQ			(4,538,627$)	(433,874$)	15,819,019$	(117,152$)	(104,144$)	(90,324$)	3,685$	(20,246$)	(69,666$)	(27,135$)	(14,651$)	45,164$	(53,180$)	32,458$	6,074$	(53,712$)	(181,674$)	246,613$	(2,326$)
QoQ%			(30.30%)	(2.82%)	3,904.57%	(40.68%)	(56.65%)	(96.58%)	3.79%	(26.31%)	(955.11%)	(136.76%)	(42.48%)	423.20%	(125.11%)	322.97%	152.77%	(93.11%)	(75.90%)	3,401.09%	(47.23%)
YoY			10,729,366$	15,163,849$	15,507,399$	(307,935$)	(211,029$)	(176,551$)	(113,362$)	(131,698$)	(66,288$)	(49,802$)	9,791$	30,516$	(68,360$)	(196,854$)	17,301$	8,901$
YoY%			3,725.62%	8,248.17%	16,581.73%	(316.79%)	(274.21%)	(2,420.50%)	(571.35%)	(381.82%)	(621.14%)	(117.16%)	97.42%	767.51%	(118.50%)	(82.24%)	238.60%	180.73%
Dividends Paid
Additional Paid-In Capital QoQ			4,401,818$	436,817$	13,297,881$	376,700$	284,975$	0$	599,900$	75,397$	0$	81,940$	19,995$	199,900$	(55,227$)	89,978$	54,960$	(74,913$)
Treasury Stock
QoQ
Goodwill			9,796,433$	12,734,680$	12,734,680$
QoQ%			(23.07%)	.00%
YoY%
Other Intangible Assets			1,947,357$	2,025,251$	2,103,146$		0$	219,168$	235,176$	217,900$	171,076$	128,664$	114,619$	122,094$	129,488$	138,958$	71,157$	56,640$	49,260$
QoQ			(77,894$)	(77,895$)			(219,168$)	(16,008$)	17,276$	46,824$	42,412$	14,045$	(7,475$)	(7,394$)	(9,470$)	67,801$	14,517$	7,380$
Amortization of Intangible Assets			233,683$	0$	0$		16,572$	13,905$	14,855$		(139,340$)	22,001$	0$	149,924$
Total Assets			13,306,667$	16,324,916$	15,989,760$	110,883$	237$	249,372$	265,413$	249,116$	201,282$	161,999$	151,249$	156,271$	129,693$	140,490$	76,904$	60,028$	79,498$
QoQ			(3,018,249$)	335,156$	15,878,877$	110,646$	(249,135$)	(16,041$)	16,297$	47,834$	39,283$	10,750$	(5,022$)	26,578$	(10,797$)	63,586$	16,876$	(19,470$)
YoY			13,306,430$	16,075,544$	15,724,347$	(138,233$)	(201,045$)	87,373$	114,164$	92,845$	71,589$	21,509$	74,345$	96,243$	50,195$
Total Liabilities			2,865,290$	1,344,912$	575,882$	516,024$	288,226$	433,217$	358,934$	346,322$	278,242$	169,293$	131,408$	121,779$	140,365$	97,982$	66,854$	56,052$	21,810$
QoQ			1,520,378$	769,030$	59,858$	227,798$	(144,991$)	74,283$	12,612$	68,080$	108,949$	37,885$	9,629$	(18,586$)	42,383$	31,128$	10,802$	34,242$
YoY			2,577,064$	911,695$	216,948$	169,702$	9,984$	263,924$	227,526$	224,543$	137,877$	71,311$	64,554$	65,727$	118,555$
Current Ratio			.02x	.01x	.03x	.21x	-	.07x	.08x	.09x	.11x	.20x	.28x	.28x	-	.02x	.09x	.06x	1.39x
Total Current Assets			54,213$	17,473$	17,071$	110,883$	237$	30,204$	30,237$	31,216$	30,206$	33,335$	36,630$	34,177$	205$	1,532$	5,747$	3,388$	30,239$
QoQ			36,740$	402$	(93,812$)	110,646$	(29,967$)	(33$)	(979$)	1,010$	(3,129$)	(3,295$)	2,453$	33,972$	(1,327$)	(4,215$)	2,359$	(26,851$)
Total Current Liabilities			2,865,290$	1,344,912$	575,882$	516,024$	288,226$	433,217$	358,934$	346,321$	278,242$	169,294$	131,409$	121,780$	140,366$	97,982$	66,855$	56,053$	21,811$
QoQ			1,520,378$	769,030$	59,858$	227,798$	(144,991$)	74,283$	12,613$	68,079$	108,948$	37,885$	9,629$	(18,586$)	42,384$	31,127$	10,802$	34,242$
Debt to Asset Ratio			.22x	.08x	.04x	4.65x	1,216.14x	1.74x	1.35x	1.39x	1.38x	1.05x	.87x	.78x	1.08x	.70x	.87x	.93x	.27x
Long Term Debt
QoQ
YoY
Capital Lease Obligations			36,861$	61,208$	83,049$
Cash and Cash Equivalents																	5,543$	3,184$	30,035$		6,526$
QoQ																	2,359$	(26,851$)
YoY																	(983$)
Interest Expenses			174,748$	149,059$	327,921$	165,535$	(650$)	3,947$	145,654$	4,750$	2,439$	31,864$		0$						120,000$
Interest Income

Copy Table ✓