• Income Statement
• Balance Sheet
• Cash Flow
• Ratios
• Market Data
• Valuation

	Bowen Acquisition Corp (BOWN)
	Q4-CY2026	Q3-CY2026	Q2-CY2026	Q1-CY2026	Q4-CY2025	Q3-CY2025	Q2-CY2025	Q1-CY2025	Q4-CY2024	Q3-CY2024	Q2-CY2024	Q1-CY2024	Q4-CY2023	Q3-CY2023	Q2-CY2023	Q1-CY2023	Q4-CY2022	Q3-CY2022	Q2-CY2022	Q1-CY2022	Q4-CY2021	Q3-CY2021	Q2-CY2021	Q1-CY2021	Q4-CY2020	Q3-CY2020	Q2-CY2020	Q1-CY2020	Q4-CY2019	Q3-CY2019	Q2-CY2019	Q1-CY2019	Q4-CY2018	Q3-CY2018	Q2-CY2018	Q1-CY2018	Q4-CY2017	Q3-CY2017	Q2-CY2017	Q1-CY2017	Q4-CY2016	Q3-CY2016	Q2-CY2016	Q1-CY2016	Q4-CY2015	Q3-CY2015	Q2-CY2015	Q1-CY2015	Q4-CY2014
Balance Sheet Date			2026-Jun-30	2026-Mar-31	2025-Dec-31	2025-Sep-30	2025-Jun-30	2025-Mar-31	2024-Dec-31	2024-Sep-30	2024-Jun-30	2024-Mar-31
Fiscal Period			Q2-FY2026	Q1-FY2026	Q4-FY2025	Q3-FY2025	Q2-FY2025	Q1-FY2025	Q4-FY2024	Q3-FY2024	Q2-FY2024	Q1-FY2024
Close Price of Common Stock						9.99$	8.65$	7.32$	10.88$	10.75$	10.55$	10.42$	10.30$	10.15$
Market Cap of Common Stock						30,079,620$	26,044,916$	67,098,780$	99,731,520$	98,539,875$	96,706,575$
QoQ%						15.49%	(61.18%)	(32.72%)	1.21%	1.90%
YoY%						(69.48%)	(73.07%)
Common Shares Outstanding	2,455,242	2,455,242	2,266,500	2,266,500	2,266,500	2,266,500	2,266,500	2,266,500	2,266,500	2,266,500	2,266,500	2,266,500	2,266,500	2,266,500	1,905,000	1,905,000
QoQ%	.00%	8.33%	.00%	.00%	.00%	.00%	.00%	.00%	.00%	.00%	.00%	.00%	.00%	18.98%	.00%
YoY%	8.33%	8.33%	.00%	.00%	.00%	.00%	.00%	.00%	.00%	.00%	18.98%	18.98%
Price to Sales
Price to Earnings						-	366.61x	488.02x	33.65x
Price to Book						-	-	-	-	7,651.21x	689.24x
Total Revenue
QoQ%
YoY%
TTM
TTM_QoQ%
TTM_YoY%
Gross Margin
QoQ
YoY
Operating Income			(52,944$)	(65,709$)	(27,373$)	(112,722$)	(76,828$)	(134,736$)	(244,109$)	(127,429$)	(125,096$)	(137,130$)		(187,428$)
QoQ%			19.43%	(140.05%)	75.72%	(46.72%)	42.98%	44.81%	(91.57%)	(1.87%)	8.78%
YoY%			31.09%	51.23%	88.79%	11.54%	38.59%	1.75%		32.01%
TTM			(258,748$)	(282,632$)	(351,659$)	(568,395$)	(583,102$)	(631,370$)	(633,764$)
TTM_QoQ%			8.45%	19.63%	38.13%	2.52%	7.65%	.38%
TTM_YoY%			55.63%	55.24%	44.51%
Operating Margin
QoQ
YoY
Net Income			1,090,307$	(20,822$)	125,969$	(393,970$)	750,303$	(2,039,997$)	535,378$	825,358$	816,754$	786,362$		573,444$
QoQ%			5,336.32%	(116.53%)	131.97%	(152.51%)	136.78%	(481.04%)	(35.13%)	1.05%	3.87%
YoY%			45.32%	98.98%	(76.47%)	(147.73%)	(8.14%)	(359.42%)		43.93%
TTM			801,484$	461,480$	(1,557,695$)	(1,148,286$)	71,042$	137,493$	2,963,852$
TTM_QoQ%			73.68%	129.63%	(35.65%)	(1,716.35%)	(48.33%)	(95.36%)
TTM_YoY%			1,028.18%	235.64%	(152.56%)
Profit Margin
QoQ
YoY
Equity to Common Shareholders			(1,428,255$)	(2,458,756$)	(2,370,459$)	(2,418,171$)	(1,938,476$)	(2,600,374$)	(799,056$)	12,879$	140,308$	265,404$	402,534$	531,570$	1,037,895$	1,037,895$
QoQ			1,030,501$	(88,297$)	47,712$	(479,695$)	661,898$	(1,801,318$)	(811,935$)	(127,429$)	(125,096$)	(137,130$)	(129,036$)	(506,325$)	0$
QoQ%			41.91%	(3.73%)	1.97%	(24.75%)	25.45%	(225.43%)	(6,304.33%)	(90.82%)	(47.13%)	(34.07%)	(24.28%)	(48.78%)	.00%
YoY			510,221$	141,618$	(1,571,403$)	(2,431,050$)	(2,078,784$)	(2,865,778$)	(1,201,590$)	(518,691$)	(897,587$)	(772,491$)
YoY%			26.32%	5.45%	(196.66%)	(18,876.08%)	(1,481.59%)	(1,079.78%)	(298.51%)	(97.58%)	(86.48%)	(74.43%)
Dividends Paid
Additional Paid-In Capital QoQ						(85,725$)	(88,405$)
Treasury Stock
QoQ
Goodwill
QoQ%
YoY%
Other Intangible Assets
QoQ
Amortization of Intangible Assets
Total Assets			2,361,352$	7,954,443$	7,933,900$	8,405,288$	8,514,688$	9,620,204$	76,048,300$	74,534,486$	73,644,738$	72,763,700$	71,925,752$
QoQ			(5,593,091$)	20,543$	(471,388$)	(109,400$)	(1,105,516$)	(66,428,096$)	1,513,814$	889,748$	881,038$	837,948$
YoY			(6,153,336$)	(1,665,761$)	(68,114,400$)	(66,129,198$)	(65,130,050$)	(63,143,496$)	4,122,548$
Total Liabilities			1,599,037$	2,671,953$	2,630,588$	2,608,228$	2,137,604$	2,848,469$	1,053,115$	284,120$	219,730$	155,446$	103,860$
QoQ			(1,072,916$)	41,365$	22,360$	470,624$	(710,865$)	1,795,354$	768,995$	64,390$	64,284$	51,586$
YoY			(538,567$)	(176,516$)	1,577,473$	2,324,108$	1,917,874$	2,693,023$	949,255$
Current Ratio			.11x	.08x	.10x	.07x	.09x	.09x	.24x	1.05x	1.64x	2.71x	4.88x
Total Current Assets			170,782$	213,197$	260,129$	190,057$	199,128$	248,095$	254,059$	296,999$	360,038$	420,850$	506,394$
QoQ			(42,415$)	(46,932$)	70,072$	(9,071$)	(48,967$)	(5,964$)	(42,940$)	(63,039$)	(60,812$)	(85,544$)
Total Current Liabilities			1,599,037$	2,671,953$	2,630,588$	2,608,228$	2,137,604$	2,848,469$	1,053,115$	284,120$	219,730$	155,446$	103,860$
QoQ			(1,072,916$)	41,365$	22,360$	470,624$	(710,865$)	1,795,354$	768,995$	64,390$	64,284$	51,586$
Debt to Asset Ratio			.68x	.34x	.33x	.31x	.25x	.30x	.01x	-	-	-	-
Long Term Debt
QoQ
YoY
Capital Lease Obligations
Cash and Cash Equivalents			4,093$	6,996$	12,280$	17,731$	17,556$	29,806$	103,774$				426,913$
QoQ			(2,903$)	(5,284$)	(5,451$)	175$	(12,250$)	(73,968$)
YoY			(13,463$)	(22,810$)	(91,494$)				(323,139$)
Interest Expenses
Interest Income

Copy Table ✓