• Income Statement
• Balance Sheet
• Cash Flow
• Ratios
• Market Data
• Valuation

	BITMINE IMMERSION TECHNOLOGIES, INC. (BMNR)
	Q4-CY2025	Q3-CY2025	Q2-CY2025	Q1-CY2025	Q4-CY2024	Q3-CY2024	Q2-CY2024	Q1-CY2024	Q4-CY2023	Q3-CY2023	Q2-CY2023	Q1-CY2023	Q4-CY2022	Q3-CY2022	Q2-CY2022	Q1-CY2022	Q4-CY2021	Q3-CY2021	Q2-CY2021	Q1-CY2021	Q4-CY2020	Q3-CY2020	Q2-CY2020	Q1-CY2020	Q4-CY2019	Q3-CY2019	Q2-CY2019	Q1-CY2019	Q4-CY2018	Q3-CY2018	Q2-CY2018	Q1-CY2018	Q4-CY2017	Q3-CY2017	Q2-CY2017	Q1-CY2017	Q4-CY2016	Q3-CY2016	Q2-CY2016	Q1-CY2016	Q4-CY2015	Q3-CY2015	Q2-CY2015	Q1-CY2015	Q4-CY2014	Q3-CY2014	Q2-CY2014	Q1-CY2014	Q4-CY2013
Balance Sheet Date		2025-Aug-31	2025-May-31	2025-Feb-28	2024-Nov-30	2024-Aug-31	2024-May-31	2024-Feb-29					2022-Nov-30					2021-Aug-31	2021-May-31	2021-Feb-28
Fiscal Period		Q4-FY2025	Q3-FY2025	Q2-FY2025	Q1-FY2025	Q4-FY2024	Q3-FY2024	Q2-FY2024					Q1-FY2023					Q4-FY2021	Q3-FY2021	Q2-FY2021
Close Price of Common Stock	26.04$	51.96$	33.45$
Market Cap of Common Stock	160,479,416$	320,219,296$	1,326,683,116$
QoQ%	(49.89%)	(75.86%)
YoY%
Common Shares Outstanding	384,067,823	234,714	2,053,366	39,667,607	39,667,607	2,495	49,912,607	49,821,698	2,487,435	49,665,649	49,444,222	48,778,344	48,778,344	48,606,915		41,208,399		40,433,399	2,803,400	480,202,774	2,688,400	2,688,400
QoQ%	163,532.26%	(88.57%)	(94.82%)	.00%	1,589,784.05%	(100.00%)	.18%	1,902.94%	(94.99%)	.45%	1.37%	.00%	.35%					1,342.30%	(99.42%)	17,762.03%	.00%
YoY%	868.22%	9,307.38%	(95.89%)	(20.38%)	1,494.72%	(100.00%)	.95%	2.14%	(94.90%)	2.18%		18.37%		20.22%		(91.42%)		1,404.00%
Price to Sales	26.33x	52.54x	243.31x
Price to Earnings	.49x	.98x	-
Price to Book	.02x	.04x	460.98x
Total Revenue		1,324,891$	2,051,857$	1,517,422$	1,200,830$	682,435$	1,224,991$	891,613$	511,308$	245,346$	142,126$	156,090$
QoQ%		(35.43%)	35.22%	26.36%	75.96%	(44.29%)	37.39%	74.38%	108.40%	72.63%	(8.95%)
YoY%		94.14%	67.50%	70.19%	134.86%	178.15%	761.91%	471.22%
TTM		6,095,000$	5,452,544$	4,625,678$	3,999,869$	3,310,347$	2,873,258$	1,790,393$	1,054,870$
TTM_QoQ%		11.78%	17.88%	15.65%	20.83%	15.21%	60.48%	69.73%
TTM_YoY%		84.12%	89.77%	158.36%	279.18%
Gross Margin		(45.72%)	23.92%	20.08%	10.01%	16.36%	18.10%	36.30%	20.36%	44.37%	49.07%	38.85%
QoQ		(69.65%)	3.84%	10.07%	(6.35%)	(1.74%)	(18.20%)	15.94%	(24.01%)	(4.70%)	10.22%
YoY		(62.08%)	5.83%	(16.22%)	(10.35%)	(28.01%)	(30.97%)	(2.55%)
Operating Income		446,476,594$	(467,952$)	(913,623$)	(884,018$)	(660,990$)	(534,537$)	(648,740$)	(611,880$)	(1,122,726$)	(509,515$)	(288,947$)						(95,201$)	(13,555$)	(5,849$)
QoQ%		95,510.77%	48.78%	(3.35%)	(33.74%)	(23.66%)	17.60%	(6.02%)	45.50%	(120.35%)	(76.34%)							(602.33%)	(131.75%)
YoY%		67,646.65%	12.46%	(40.83%)	(44.48%)	41.13%	(4.91%)	(124.52%)
TTM		444,211,001$	(2,926,583$)	(2,993,168$)	(2,728,285$)	(2,456,147$)	(2,917,883$)	(2,892,861$)	(2,533,068$)
TTM_QoQ%		15,278.49%	2.23%	(9.71%)	(11.08%)	15.82%	(.87%)	(14.20%)
TTM_YoY%		18,185.69%	(.30%)	(3.47%)	(7.71%)
Operating Margin		33,699.12%	(22.81%)	(60.21%)	(73.62%)	(96.86%)	(43.64%)	(72.76%)	(119.67%)	(457.61%)	(358.50%)	(185.12%)
QoQ		33,721.93%	37.40%	13.41%	23.24%	(53.22%)	29.12%	46.91%	337.94%	(99.11%)	(173.38%)
YoY		33,795.98%	20.83%	12.55%	46.05%	360.75%	314.86%	112.36%
Net Income		351,331,391$	(622,762$)	(1,156,891$)	(974,738$)	(814,368$)	(654,228$)	(902,682$)	(921,722$)	(1,163,109$)	(523,704$)	(307,407$)	(470,665$)					(102,954$)	(19,941$)	(10,368$)	(20,976$)
QoQ%		56,515.03%	46.17%	(18.69%)	(19.69%)	(24.48%)	27.52%	2.07%	20.75%	(122.09%)	(70.36%)	34.69%						(416.29%)	(92.33%)	50.57%
YoY%		43,241.60%	4.81%	(28.16%)	(5.75%)	29.98%	(24.92%)	(193.64%)	(95.83%)
TTM		348,577,000$	(3,568,759$)	(3,600,225$)	(3,346,016$)	(3,293,000$)	(3,641,741$)	(3,511,217$)	(2,915,942$)	(2,464,885$)								(154,239$)
TTM_QoQ%		9,867.46%	.87%	(7.60%)	(1.61%)	9.58%	(3.72%)	(20.42%)	(18.30%)
TTM_YoY%		10,685.39%	2.00%	(2.54%)	(14.75%)	(33.60%)
Profit Margin		26,517.76%	(30.35%)	(76.24%)	(81.17%)	(119.33%)	(53.41%)	(101.24%)	(180.27%)	(474.07%)	(368.48%)	(196.94%)
QoQ		26,548.11%	45.89%	4.93%	38.16%	(65.93%)	47.83%	79.03%	293.80%	(105.59%)	(171.54%)
YoY		26,637.09%	23.06%	25.00%	99.10%	354.74%	315.07%	95.70%
Equity to Common Shareholders		8,692,797,000$	2,877,956$	2,853,149$	3,809,382$	4,086,000$	4,613,159$	4,987,891$	5,613,108$	6,257,000$	6,520,979$	6,751,348$	7,008,969$	7,404,205$				360,551$	(100,210$)	(81,419$)	(71,051$)	(50,075$)
QoQ		8,689,919,044$	24,807$	(956,233$)	(276,618$)	(527,159$)	(374,732$)	(625,217$)	(643,892$)	(263,979$)	(230,369$)	(257,621$)	(395,236$)					460,761$	(18,791$)	(10,368$)	(20,976$)
QoQ%		301,947.60%	.87%	(25.10%)	(6.77%)	(11.43%)	(7.51%)	(11.14%)	(10.29%)	(4.05%)	(3.41%)	(3.68%)	(5.34%)					459.80%	(23.08%)	(14.59%)	(41.89%)
YoY		8,688,711,000$	(1,735,203$)	(2,134,742$)	(1,803,726$)	(2,171,000$)	(1,907,820$)	(1,763,457$)	(1,395,861$)	(1,147,205$)				7,043,654$				410,626$
YoY%		212,645.89%	(37.61%)	(42.80%)	(32.13%)	(34.70%)	(29.26%)	(26.12%)	(19.92%)	(15.49%)				1,953.58%				820.02%
Dividends Paid
Additional Paid-In Capital QoQ		8,338,565,386$	651,330$	200,657$	3,654,627$	291,878$	279,487$											559,952$	48,890$
Treasury Stock
QoQ
Goodwill
QoQ%
YoY%
Other Intangible Assets
QoQ
Amortization of Intangible Assets
Total Assets		8,795,053,000$	8,265,816$	7,500,676$	7,934,925$	7,282,000$	8,166,529$	7,849,837$		8,202,806$								646,033$	3,466$	2,871$		1,930$
QoQ		8,786,787,184$	765,140$	(434,249$)	652,925$	(884,529$)	316,692$											642,567$	595$
YoY		8,787,771,000$	99,287$	(349,161$)		(920,806$)												644,103$
Total Liabilities		102,256,000$	5,387,860$	4,647,527$	4,125,541$	3,196,000$	3,553,370$	2,868,063$		1,945,441$								285,481$	103,677$	84,290$		52,005$
QoQ		96,868,140$	740,333$	521,986$	929,541$	(357,370$)	685,307$											181,804$	19,387$
YoY		99,060,000$	1,834,490$	1,779,464$		1,250,559$												233,476$
Current Ratio		51.50x	.41x	.25x	.33x	.49x	.72x	.66x		.56x								.77x	.03x	.03x		.04x
Total Current Assets		513,007,000$	2,176,860$	1,148,553$	1,355,107$	1,546,000$	2,335,255$	1,658,028$		879,460$								218,737$	3,466$	2,871$		1,930$
QoQ		510,830,140$	1,028,307$	(206,554$)	(190,893$)	(789,255$)	677,227$											215,271$	595$
Total Current Liabilities		9,961,000$	5,337,581$	4,597,248$	4,075,262$	3,131,000$	3,231,131$	2,524,276$		1,558,557$								285,481$	103,677$	84,290$		52,005$
QoQ		4,623,419$	740,333$	521,986$	944,262$	(100,131$)	706,855$											181,804$	19,387$
Debt to Asset Ratio		.01x	.65x	.62x	.52x	.44x	.44x	.37x		.24x								.44x	29.91x	29.36x		26.95x
Long Term Debt
QoQ
YoY
Capital Lease Obligations
Cash and Cash Equivalents		511,999,000$	1,473,501$	482,951$	797,310$	499,000$				270,547$								218,737$	3,466$	2,871$		1,930$
QoQ		510,525,499$	990,550$	(314,359$)	298,310$													215,271$	595$
YoY		511,500,000$				228,453$												216,807$
Interest Expenses
Interest Income

Copy Table ✓