Valuation for BLK - findataslice

	BlackRock, Inc.
	Q4-CY2025	Q3-CY2025	Q2-CY2025	Q1-CY2025	Q4-CY2024	Q3-CY2024	Q2-CY2024	Q1-CY2024	Q4-CY2023	Q3-CY2023	Q2-CY2023	Q1-CY2023	Q4-CY2022	Q3-CY2022	Q2-CY2022	Q1-CY2022	Q4-CY2021	Q3-CY2021	Q2-CY2021	Q1-CY2021	Q4-CY2020	Q3-CY2020	Q2-CY2020	Q1-CY2020	Q4-CY2019	Q3-CY2019	Q2-CY2019	Q1-CY2019	Q4-CY2018	Q3-CY2018	Q2-CY2018	Q1-CY2018	Q4-CY2017	Q3-CY2017	Q2-CY2017	Q1-CY2017	Q4-CY2016	Q3-CY2016	Q2-CY2016	Q1-CY2016	Q4-CY2015	Q3-CY2015	Q2-CY2015	Q1-CY2015	Q4-CY2014	Q3-CY2014	Q2-CY2014	Q1-CY2014	Q4-CY2013
Balance Sheet Date			2025-Jun-30	2025-Mar-31	2024-Dec-31	2024-Sep-30
Fiscal Period			Q2-FY2025	Q1-FY2025	Q4-FY2024	Q3-FY2024
Close Price of Common Stock	1,166.60$	1,166.04$	1,048.69$	945.84$	1,025.27$	950.56$	787.09$	833.87$	811.81$	646.54$
Market Cap of Common Stock	180,651,902,944$	180,565,185,075$	162,469,536,753$	146,844,916,527$	158,792,720,561$
Market Cap of Common Stock QoQ%	.05%	11.14%	10.64%	(7.52%)
Market Cap of Common Stock YoY%	13.77%
Common Shares Outstanding		154,853,337	154,751,073	155,022,449	154,947,813	147,953,572	148,442,950	148,689,172	148,500,074	149,155,258
Common Shares Outstanding QoQ%		.07%	(.18%)	.05%	4.73%	(.33%)	(.17%)	.13%	(.44%)
Common Shares Outstanding YoY%		4.66%	4.25%	4.26%	4.34%	(.81%)
Total Revenue TTM			21,573,000,000$	20,955,000,000$	20,407,000,000$	19,361,000,000$	18,686,000,000$
Total Revenue			5,423,000,000$	5,276,000,000$	5,677,000,000$	5,197,000,000$	4,805,000,000$	4,728,000,000$	4,631,000,000$	4,522,000,000$
Total Revenue QoQ%			2.79%	(7.06%)	9.24%	8.16%	1.63%	2.10%	2.41%
Total Revenue YoY%			12.86%	11.59%	22.59%	14.93%
Gross Margin			100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%
Earnings to Common Shareholders TTM			6,404,000,000$	6,306,000,000$	6,369,000,000$	6,074,000,000$	6,047,000,000$
Earnings to Common Shareholders			1,593,000,000$	1,510,000,000$	1,670,000,000$	1,631,000,000$	1,495,000,000$	1,573,000,000$	1,375,000,000$	1,604,000,000$
Earnings to Common Shareholders QoQ%			5.50%	(9.58%)	2.39%	9.10%	(4.96%)	14.40%	(14.28%)
Earnings to Common Shareholders YoY%			6.56%	(4.01%)	21.46%	1.68%
Profit Margin			29.38%	28.62%	29.42%	31.38%	31.11%	33.27%	29.69%	35.47%
Equity to Common Shareholders			49,141,000,000$	48,036,000,000$	47,495,000,000$	41,178,000,000$	40,271,000,000$	39,895,000,000$	39,347,000,000$	38,780,000,000$
Equity to Common Shareholders QoQ			1,105,000,000$	541,000,000$	6,317,000,000$	907,000,000$	376,000,000$	548,000,000$	567,000,000$
Equity to Common Shareholders QoQ%			2.30%	1.14%	15.34%	2.25%	.94%	1.39%	1.46%
Equity to Common Shareholders YoY			8,870,000,000$	8,141,000,000$	8,148,000,000$	2,398,000,000$
Equity to Common Shareholders YoY%			22.03%	20.41%	20.71%	6.18%
Dividends Paid			808,000,000$	838,000,000$	791,000,000$		758,000,000$	795,000,000$	743,000,000$
Additional Paid-In Capital QoQ
Treasury Stock			1,285,000,000$	1,042,000,000$	386,000,000$	12,829,000,000$			11,991,000,000$
Treasury Stock QoQ			243,000,000$	656,000,000$	(12,443,000,000$)
Price to Sales	8.37x	8.37x	7.53x	7.01x	7.78x
Price to Earnings	28.21x	28.20x	25.37x	23.29x	24.93x
Price to Book	3.68x	3.67x	3.31x	3.06x	3.34x
Goodwill			28,328,000,000$	28,298,000,000$	25,949,000,000$	15,665,000,000$			15,524,000,000$
Goodwill QoQ%			.11%	9.05%	65.65%
Goodwill YoY%					67.15%
Other Intangible Assets			21,677,000,000$	21,850,000,000$	20,743,000,000$	18,134,000,000$			18,258,000,000$
Other Intangible Assets QoQ			(173,000,000$)	1,107,000,000$	2,609,000,000$
Amortization of Intangible Assets			137,000,000$	117,000,000$			39,000,000$	38,000,000$
Forward Price to Sales MRQ	8.33x	8.32x	7.49x	6.96x	6.99x
Forward Price to Earnings MRQ	28.35x	28.34x	25.50x	24.31x	23.77x
Total Assets			146,470,000,000$	141,942,000,000$	138,615,000,000$	132,816,000,000$			123,211,000,000$
Total Assets QoQ			4,528,000,000$	3,327,000,000$	5,799,000,000$
Total Assets YoY					15,404,000,000$
Total Liabilities			94,868,000,000$	91,752,000,000$	89,260,000,000$	89,192,000,000$			81,971,000,000$
Total Liabilities QoQ			3,116,000,000$	2,492,000,000$	68,000,000$
Total Liabilities YoY					7,289,000,000$
Current Ratio
Total Current Assets
Total Current Assets QoQ
Total Current Liabilities
Total Current Liabilities QoQ
Debt to Asset Ratio			.65x	.65x	.64x	.67x			.67x
Long Term Debt			12,762,000,000$	12,349,000,000$	12,314,000,000$	12,370,000,000$			7,918,000,000$
Long Term Debt QoQ			413,000,000$	35,000,000$	(56,000,000$)
Long Term Debt YoY					4,396,000,000$
Capital Lease Obligations			1,948,000,000$	1,910,000,000$	1,908,000,000$	1,809,000,000$			1,784,000,000$
Interest Expenses
Cash and Cash Equivalents			9,478,000,000$	7,747,000,000$	12,762,000,000$	14,037,000,000$			8,736,000,000$
Cash and Cash Equivalents QoQ			1,731,000,000$	(5,015,000,000$)	(1,275,000,000$)
Cash and Cash Equivalents YoY					4,026,000,000$
Interest Income