Beneficient
	Q4-CY2025	Q3-CY2025	Q2-CY2025	Q1-CY2025	Q4-CY2024	Q3-CY2024	Q2-CY2024	Q1-CY2024	Q4-CY2023	Q3-CY2023	Q2-CY2023	Q1-CY2023	Q4-CY2022	Q3-CY2022	Q2-CY2022	Q1-CY2022	Q4-CY2021	Q3-CY2021	Q2-CY2021	Q1-CY2021	Q4-CY2020	Q3-CY2020	Q2-CY2020	Q1-CY2020	Q4-CY2019	Q3-CY2019	Q2-CY2019	Q1-CY2019	Q4-CY2018	Q3-CY2018	Q2-CY2018	Q1-CY2018	Q4-CY2017	Q3-CY2017	Q2-CY2017	Q1-CY2017	Q4-CY2016	Q3-CY2016	Q2-CY2016	Q1-CY2016	Q4-CY2015	Q3-CY2015	Q2-CY2015	Q1-CY2015	Q4-CY2014	Q3-CY2014	Q2-CY2014	Q1-CY2014	Q4-CY2013
Balance Sheet Date				2025-Mar-31	2024-Dec-31	2024-Sep-30	2024-Jun-30	2024-Mar-31	2023-Dec-31	2023-Sep-30	2023-Jun-30	2023-Mar-31
Fiscal Period				Q4-FY2025	Q3-FY2025	Q2-FY2025	Q1-FY2025	Q4-FY2024	Q3-FY2024	Q2-FY2024	Q1-FY2024	Q4-FY2023
Close Price of Common Stock	0.74$	0.96$	0.31$	0.31$	0.74$	1.22$	2.19$	0.07$	0.52$	2.59$	3.01$
Market Cap of Common Stock									35,092,720$	174,788,740$
Market Cap of Common Stock QoQ%									(79.92%)
Market Cap of Common Stock YoY%
Common Shares Outstanding												67,486,000				67,486,000
Common Shares Outstanding QoQ%
Common Shares Outstanding YoY%												.00%
Total Revenue TTM				(7,943,000$)	(19,931,000$)	(34,585,000$)	(85,907,000$)	(98,696,000$)	(74,207,000$)	(75,416,000$)	(70,600,000$)	(104,901,000$)	(153,051,000$)
Total Revenue				(30,969,000$)	4,419,000$	8,561,000$	10,046,000$	(42,957,000$)	(10,235,000$)	(42,761,000$)	(2,743,000$)	(18,468,000$)	(11,444,000$)	(37,945,000$)	(37,044,000$)	(66,618,000$)
Total Revenue QoQ%				(800.82%)	(48.38%)	(14.78%)	123.39%	(319.71%)	76.07%	(1,458.91%)	85.15%	(61.38%)	69.84%	(2.43%)	44.39%
Total Revenue YoY%				27.91%	143.18%	120.02%	466.24%	(132.60%)	10.56%	(12.69%)	92.60%	72.28%
Gross Margin				100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%
Earnings to Common Shareholders TTM				51,162,000$	(14,275,000$)	(547,802,000$)	(932,451,000$)	(2,095,641,000$)	(2,064,384,000$)	(1,559,107,000$)	(1,192,534,000$)	(130,980,000$)	(140,447,000$)
Earnings to Common Shareholders				(780,000$)	(8,639,000$)	12,914,000$	47,667,000$	(66,217,000$)	(542,166,000$)	(371,735,000$)	(1,115,523,000$)	(34,960,000$)	(36,889,000$)	(5,162,000$)	(53,969,000$)	(44,427,000$)
Earnings to Common Shareholders QoQ%				90.97%	(166.90%)	(72.91%)	171.99%	87.79%	(45.85%)	66.68%	(3,090.86%)	5.23%	(614.63%)	90.44%	(21.48%)
Earnings to Common Shareholders YoY%				98.82%	98.41%	103.47%	104.27%	(89.41%)	(1,369.72%)	(7,101.38%)	(1,966.97%)	21.31%
Profit Margin																66.69%
Equity to Common Shareholders				(34,925,000$)	14,260,000$	(13,192,000$)	(148,290,000$)	(192,118,000$)	3,973,000$	932,259,000$	1,280,947,000$	1,728,413,000$	1,766,565,000$	1,805,494,000$	1,842,649,000$	1,907,336,000$
Equity to Common Shareholders QoQ				(49,185,000$)	27,452,000$	135,098,000$	43,828,000$	(196,091,000$)	(928,286,000$)	(348,688,000$)	(447,466,000$)	(38,152,000$)	(38,929,000$)	(37,155,000$)	(64,687,000$)
Equity to Common Shareholders QoQ%				(344.92%)	208.10%	91.10%	22.81%	(4,935.59%)	(99.57%)	(27.22%)	(25.89%)	(2.16%)	(2.16%)	(2.02%)	(3.39%)
Equity to Common Shareholders YoY				157,193,000$	10,287,000$	(945,451,000$)	(1,429,237,000$)	(1,920,531,000$)	(1,762,592,000$)	(873,235,000$)	(561,702,000$)	(178,923,000$)
Equity to Common Shareholders YoY%				81.82%	258.92%	(101.42%)	(111.58%)	(111.12%)	(99.78%)	(48.37%)	(30.48%)	(9.38%)
Dividends Paid
Additional Paid-In Capital QoQ				578,000$	7,419,000$	(15,695,000$)	4,119,000$	4,575,000$	1,219,000$	259,233,000$	3,299,000$
Treasury Stock
Treasury Stock QoQ
Price to Sales									-	-
Price to Earnings									-	-
Price to Book									8.83x	.19x
Goodwill				9,914,000$	9,914,000$	9,914,000$	10,212,000$	13,606,000$	81,714,000$	964,937,000$	1,271,621,000$	2,367,926,000$				2,367,750,000$
Goodwill QoQ%				.00%	.00%	(2.92%)	(24.95%)	(83.35%)	(91.53%)	(24.12%)	(46.30%)
Goodwill YoY%				(27.14%)	(87.87%)	(98.97%)	(99.20%)	(99.43%)				.01%
Other Intangible Assets					3,100,000$	3,100,000$	3,100,000$	3,100,000$	3,100,000$	3,100,000$	3,100,000$	3,100,000$
Other Intangible Assets QoQ					0$	0$	0$	0$	0$	0$	0$
Amortization of Intangible Assets
Forward Price to Sales MRQ									-	-
Forward Price to Earnings MRQ									-	-
Total Assets				354,875,000$	400,012,000$	368,788,000$	361,304,000$	368,501,000$	500,563,000$	1,457,005,000$	1,795,863,000$	2,910,695,000$				3,141,008,000$
Total Assets QoQ				(45,137,000$)	31,224,000$	7,484,000$	(7,197,000$)	(132,062,000$)	(956,442,000$)	(338,858,000$)	(1,114,832,000$)
Total Assets YoY				(13,626,000$)	(100,551,000$)	(1,088,217,000$)	(1,434,559,000$)	(2,542,194,000$)				(230,313,000$)
Total Liabilities				299,274,000$	295,226,000$	256,454,000$	258,542,000$	309,567,000$	245,538,000$	273,694,000$	263,864,000$	231,789,000$				241,434,000$
Total Liabilities QoQ				4,048,000$	38,772,000$	(2,088,000$)	(51,025,000$)	64,029,000$	(28,156,000$)	9,830,000$	32,075,000$
Total Liabilities YoY				(10,293,000$)	49,688,000$	(17,240,000$)	(5,322,000$)	77,778,000$				(9,645,000$)
Current Ratio
Total Current Assets
Total Current Assets QoQ
Total Current Liabilities
Total Current Liabilities QoQ
Debt to Asset Ratio				.84x	.74x	.70x	.72x	.84x	.49x	.19x	.15x	.08x				.08x
Long Term Debt
Long Term Debt QoQ
Long Term Debt YoY
Capital Lease Obligations
Interest Expenses								3,990,000$	4,671,000$	5,114,000$	3,784,000$	4,115,000$	4,147,000$	3,590,000$	3,619,000$	2,110,000$
Cash and Cash Equivalents				1,346,000$	4,149,000$	4,482,000$	4,399,000$	7,913,000$	11,248,000$	2,394,000$	3,057,000$	8,726,000$				70,588,000$
Cash and Cash Equivalents QoQ				(2,803,000$)	(333,000$)	83,000$	(3,514,000$)	(3,335,000$)	8,854,000$	(663,000$)	(5,669,000$)
Cash and Cash Equivalents YoY				(6,567,000$)	(7,099,000$)	2,088,000$	1,342,000$	(813,000$)				(61,862,000$)
Interest Income				10,000$	10,000$	12,000$	12,000$	109,000$	118,000$	114,000$	116,000$	117,000$	113,000$	97,000$	85,000$	73,000$

• Income Statement
• Balance Sheet
• Cash Flow
• Ratios
• Market Data
• Valuation