| BECTON DICKINSON & CO (BDX) |
| Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
| Balance Sheet Date | | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 | 2014-Mar-31 | 2013-Dec-31 |
| Fiscal Period | | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 |
| Close Price of Common Stock | 193.83$ | 187.14$ | 172.31$ | 228.98$ | 226.87$ | 241.12$ | 233.72$ | 247.45$ | 243.87$ | 258.58$ | 264.11$ | 247.46$ | 254.19$ | 223.00$ | 246.40$ | 266.17$ | 251.45$ | 246.01$ | 243.21$ | 243.25$ | 250.46$ | 232.60$ | 239.56$ | 229.42$ | 271.85$ | 253.15$ | 252.00$ | 249.73$ | 225.29$ | 260.96$ | 239.72$ | 216.70$ | 214.08$ | 195.95$ | | | | | | | | | | | | | | | |
| Market Cap of Common Stock | 55,322,677,740$ | 53,639,464,549$ | 49,385,323,506$ | 65,746,833,023$ | 65,593,135,364$ | 69,693,907,828$ | 67,546,590,065$ | 71,488,857,308$ | 70,821,097,102$ | 75,016,275,065$ | 75,011,176,560$ | 70,254,300,329$ | 72,031,292,823$ | 63,598,509,976$ | 70,239,924,586$ | 75,797,517,565$ | 71,417,729,694$ | 70,651,656,182$ | 70,729,968,358$ | 70,677,265,011$ | 72,641,255,177$ | 67,423,424,963$ | 65,106,749,114$ | 62,212,543,614$ | 73,524,521,640$ | 68,338,890,794$ | 67,971,090,896$ | 67,193,197,638$ | 60,435,831,303$ | 69,823,390,271$ | 64,053,625,085$ | 57,694,743,682$ | 48,805,600,458$ | 44,591,355,676$ | | | | | | | | | | | | | | | |
| QoQ% | 3.14% | 8.61% | (24.89%) | .23% | (5.88%) | 3.18% | (5.52%) | .94% | (5.59%) | .01% | 6.77% | (2.47%) | 13.26% | (9.46%) | (7.33%) | 6.13% | 1.08% | (.11%) | .08% | (2.70%) | 7.74% | 3.56% | 4.65% | (15.39%) | 7.59% | .54% | 1.16% | 11.18% | (13.45%) | 9.01% | 11.02% | 18.21% | 9.45% | | | | | | | | | | | | | | | | |
| YoY% | (15.66%) | (23.04%) | (26.89%) | (8.03%) | (7.38%) | (7.10%) | (9.95%) | 1.76% | (1.68%) | 17.95% | 6.79% | (7.31%) | .86% | (9.98%) | (.69%) | 7.25% | (1.68%) | 4.79% | 8.64% | 13.61% | (1.20%) | (1.34%) | (4.21%) | (7.41%) | 21.66% | (2.13%) | 6.12% | 16.46% | 23.83% | 56.59% | | | | | | | | | | | | | | | | | | | |
| Common Shares Outstanding | 285,418,551 | 286,624,000 | 286,627,469 | 286,607,414 | 287,135,421 | 289,859,000 | 289,042,418 | 289,006,461 | 288,902,232 | 290,632,000 | 290,108,574 | 284,014,905 | 283,901,642 | 284,651,000 | 285,195,112 | 285,064,629 | 284,771,077 | 285,945,000 | 287,190,180 | 290,818,504 | 290,559,991 | 290,383,000 | 289,868,551 | 271,776,378 | 271,173,148 | 270,606,000 | 269,954,141 | 269,731,903 | 269,063,379 | 268,201,000 | 267,563,574 | 267,201,840 | 266,242,472 | 228,318,000 | 227,564,969 | 213,305,385 | 212,825,085 | 213,567,000 | 212,925,842 | 212,202,004 | 211,816,526 | 211,044,000 | 210,254,373 | 209,385,629 | 192,938,801 | 192,330,000 | 191,835,949 | 193,204,013 | 193,021,175 |
| QoQ% | (.42%) | .00% | .01% | (.18%) | (.94%) | .28% | .01% | .04% | (.60%) | .18% | 2.15% | .04% | (.26%) | (.19%) | .05% | .10% | (.41%) | (.43%) | (1.25%) | .09% | .06% | .18% | 6.66% | .22% | .21% | .24% | .08% | .25% | .32% | .24% | .14% | .36% | 16.61% | .33% | 6.69% | .23% | (.35%) | .30% | .34% | .18% | .37% | .38% | .42% | 8.52% | .32% | .26% | (.71%) | .10% | (.87%) |
| YoY% | (.60%) | (1.12%) | (.84%) | (.83%) | (.61%) | (.27%) | (.37%) | 1.76% | 1.76% | 2.10% | 1.72% | (.37%) | (.31%) | (.45%) | (.70%) | (1.98%) | (1.99%) | (1.53%) | (.92%) | 7.01% | 7.15% | 7.31% | 7.38% | .76% | .78% | .90% | .89% | .95% | 1.06% | 17.47% | 17.58% | 25.27% | 25.10% | 6.91% | 6.88% | .52% | .48% | 1.20% | 1.27% | 1.35% | 9.78% | 9.73% | 9.60% | 8.38% | (.04%) | (1.22%) | (1.22%) | (.54%) | (.49%) |
| Price to Sales | 2.53x | 2.46x | 2.31x | 3.15x | 3.18x | 3.45x | 3.41x | 3.63x | 3.63x | 3.87x | 3.94x | 3.74x | 3.84x | 3.37x | 3.71x | 4.01x | 3.74x | 3.59x | 3.61x | 3.75x | 3.99x | 3.94x | 3.85x | 3.57x | 4.24x | 3.95x | 3.97x | 3.94x | 3.54x | 4.37x | 4.34x | 4.27x | 3.98x | 3.69x | | | | | | | | | | | | | | | |
| Price to Earnings | 32.97x | 31.97x | 31.16x | 43.89x | 37.98x | 40.88x | 47.80x | 54.24x | 58.10x | 52.68x | 47.45x | 46.01x | 47.39x | 37.65x | 42.16x | 41.42x | 42.61x | 35.29x | 37.92x | 43.10x | 48.17x | 87.91x | 82.73x | 67.40x | 96.74x | 63.16x | 86.70x | 72.48x | 67.53x | 439.14x | 103.15x | - | 166.01x | 43.29x | | | | | | | | | | | | | | | |
| Price to Book | 2.18x | 2.11x | 1.94x | 2.60x | 2.60x | 2.69x | 2.61x | 2.79x | 2.80x | 2.91x | 2.89x | 2.73x | 2.83x | 2.52x | 2.76x | 3.09x | 2.96x | 2.98x | 2.93x | 2.85x | 2.95x | 2.84x | 2.71x | 2.97x | 3.47x | 3.24x | 3.16x | 3.15x | 2.82x | 3.33x | 3.00x | 2.73x | 2.30x | 3.44x | | | | | | | | | | | | | | | |
| Total Revenue | | 5,891,000,000$ | 5,509,000,000$ | 5,272,000,000$ | 5,168,000,000$ | 5,437,000,000$ | 4,990,000,000$ | 5,045,000,000$ | 4,706,000,000$ | 5,087,000,000$ | 4,878,000,000$ | 4,821,000,000$ | 4,586,000,000$ | 4,761,000,000$ | 4,641,000,000$ | 4,750,000,000$ | 4,718,000,000$ | 4,849,000,000$ | 4,607,000,000$ | 4,907,000,000$ | 5,315,000,000$ | 4,784,000,000$ | 3,855,000,000$ | 4,253,000,000$ | 4,225,000,000$ | 4,584,000,000$ | 4,350,000,000$ | 4,195,000,000$ | 4,160,000,000$ | 4,402,000,000$ | 4,278,000,000$ | 4,222,000,000$ | 3,080,000,000$ | 3,166,000,000$ | 3,035,000,000$ | 2,969,000,000$ | 2,922,000,000$ | 3,231,000,000$ | 3,198,000,000$ | 3,067,000,000$ | 2,986,000,000$ | 3,059,000,000$ | 3,120,000,000$ | 2,051,000,000$ | 2,051,000,000$ | 2,202,000,000$ | 2,157,000,000$ | 2,072,000,000$ | 2,015,000,000$ |
| QoQ% | | 6.93% | 4.50% | 2.01% | (4.95%) | 8.96% | (1.09%) | 7.20% | (7.49%) | 4.29% | 1.18% | 5.12% | (3.68%) | 2.59% | (2.30%) | .68% | (2.70%) | 5.25% | (6.11%) | (7.68%) | 11.10% | 24.10% | (9.36%) | .66% | (7.83%) | 5.38% | 3.70% | .84% | (5.50%) | 2.90% | 1.33% | 37.08% | (2.72%) | 4.32% | 2.22% | 1.61% | (9.56%) | 1.03% | 4.27% | 2.71% | (2.39%) | (1.96%) | 52.12% | .00% | (6.86%) | 2.09% | 4.10% | 2.83% | (4.09%) |
| YoY% | | 8.35% | 10.40% | 4.50% | 9.82% | 6.88% | 2.30% | 4.65% | 2.62% | 6.85% | 5.11% | 1.50% | (2.80%) | (1.82%) | .74% | (3.20%) | (11.23%) | 1.36% | 19.51% | 15.38% | 25.80% | 4.36% | (11.38%) | 1.38% | 1.56% | 4.13% | 1.68% | (.64%) | 35.07% | 39.04% | 40.96% | 42.20% | 5.41% | (2.01%) | (5.10%) | (3.20%) | (2.14%) | 5.62% | 2.50% | 49.54% | 45.59% | 38.92% | 44.65% | (1.01%) | 1.79% | 4.81% | 5.07% | 3.60% | 6.05% |
| TTM | | 21,840,000,000$ | 21,386,000,000$ | 20,867,000,000$ | 20,640,000,000$ | 20,178,000,000$ | 19,828,000,000$ | 19,716,000,000$ | 19,492,000,000$ | 19,372,000,000$ | 19,046,000,000$ | 18,809,000,000$ | 18,738,000,000$ | 18,870,000,000$ | 18,958,000,000$ | 18,924,000,000$ | 19,081,000,000$ | 19,678,000,000$ | 19,613,000,000$ | 18,861,000,000$ | 18,207,000,000$ | 17,117,000,000$ | 16,917,000,000$ | 17,412,000,000$ | 17,354,000,000$ | 17,289,000,000$ | 17,107,000,000$ | 17,035,000,000$ | 17,062,000,000$ | 15,982,000,000$ | 14,746,000,000$ | 13,503,000,000$ | 12,250,000,000$ | 12,092,000,000$ | 12,157,000,000$ | 12,320,000,000$ | 12,418,000,000$ | 12,482,000,000$ | 12,310,000,000$ | 12,232,000,000$ | 11,216,000,000$ | 10,281,000,000$ | 9,424,000,000$ | 8,461,000,000$ | 8,482,000,000$ | 8,446,000,000$ | 8,345,000,000$ | 8,241,000,000$ | 8,169,000,000$ |
| TTM_QoQ% | | 2.12% | 2.49% | 1.10% | 2.29% | 1.77% | .57% | 1.15% | .62% | 1.71% | 1.26% | .38% | (.70%) | (.46%) | .18% | (.82%) | (3.03%) | .33% | 3.99% | 3.59% | 6.37% | 1.18% | (2.84%) | .33% | .38% | 1.06% | .42% | (.16%) | 6.76% | 8.38% | 9.21% | 10.23% | 1.31% | (.54%) | (1.32%) | (.79%) | (.51%) | 1.40% | .64% | 9.06% | 9.09% | 9.09% | 11.38% | (.25%) | .43% | 1.21% | 1.26% | .88% | 1.43% |
| TTM_YoY% | | 8.24% | 7.86% | 5.84% | 5.89% | 4.16% | 4.11% | 4.82% | 4.02% | 2.66% | .46% | (.61%) | (1.80%) | (4.11%) | (3.34%) | .33% | 4.80% | 14.96% | 15.94% | 8.32% | 4.92% | (1.00%) | (1.11%) | 2.21% | 1.71% | 8.18% | 16.01% | 26.16% | 39.28% | 32.17% | 21.30% | 9.60% | (1.35%) | (3.12%) | (1.24%) | .72% | 10.72% | 21.41% | 30.62% | 44.57% | 32.23% | 21.73% | 12.93% | 2.67% | 3.83% | 4.87% | 5.37% | 5.02% | 5.05% |
| Gross Margin | | 47.51% | 47.81% | 42.81% | 43.25% | 45.74% | 46.23% | 45.67% | 43.07% | 33.44% | 43.05% | 46.36% | 46.51% | 43.63% | 44.54% | 44.48% | 47.05% | 43.04% | 42.50% | 45.77% | 51.40% | 46.11% | 43.04% | 40.77% | 46.82% | 49.43% | 47.68% | 47.06% | 47.45% | 47.57% | 47.15% | 38.04% | 50.42% | 49.08% | 49.56% | 48.23% | 49.69% | 48.04% | 48.37% | 48.39% | 47.15% | 46.75% | 37.63% | 51.00% | 50.95% | 50.09% | 51.51% | 50.82% | 51.37% |
| QoQ | | (.30%) | 5.00% | (.44%) | (2.50%) | (.49%) | .56% | 2.60% | 9.64% | (9.61%) | (3.31%) | (.15%) | 2.89% | (.91%) | .05% | (2.57%) | 4.01% | .54% | (3.27%) | (5.63%) | 5.29% | 3.08% | 2.26% | (6.05%) | (2.62%) | 1.76% | .62% | (.40%) | (.12%) | .42% | 9.11% | (12.38%) | 1.34% | (.47%) | 1.32% | (1.46%) | 1.66% | (.34%) | (.01%) | 1.23% | .41% | 9.12% | (13.37%) | .05% | .86% | (1.42%) | .69% | (.55%) | (.37%) |
| YoY | | 1.77% | 1.58% | (2.86%) | .17% | 12.30% | 3.18% | (.69%) | (3.44%) | (10.19%) | (1.49%) | 1.88% | (.54%) | .59% | 2.04% | (1.29%) | (4.35%) | (3.07%) | (.53%) | 5.00% | 4.59% | (3.32%) | (4.64%) | (6.29%) | (.64%) | 1.86% | .53% | 9.02% | (2.97%) | (1.52%) | (2.41%) | (10.19%) | .73% | 1.05% | 1.18% | (.15%) | 2.54% | 1.29% | 10.75% | (2.61%) | (3.80%) | (3.34%) | (13.88%) | .18% | (.41%) | (1.65%) | (.13%) | (.08%) | (1.58%) |
| Operating Income | | 697,000,000$ | 882,000,000$ | 546,000,000$ | 453,000,000$ | 622,000,000$ | 602,000,000$ | 734,000,000$ | 439,000,000$ | 349,000,000$ | 549,000,000$ | 628,000,000$ | 585,000,000$ | 489,000,000$ | 537,000,000$ | 564,000,000$ | 692,000,000$ | 380,000,000$ | 492,000,000$ | 434,000,000$ | 1,241,000,000$ | (317,000,000$) | 358,000,000$ | 370,000,000$ | 501,000,000$ | 111,000,000$ | 626,000,000$ | 136,000,000$ | 888,000,000$ | 576,000,000$ | 512,000,000$ | 186,000,000$ | 235,000,000$ | 487,000,000$ | (223,000,000$) | 446,000,000$ | 811,000,000$ | 96,000,000$ | 516,000,000$ | 466,000,000$ | 352,000,000$ | 295,000,000$ | 137,000,000$ | 293,000,000$ | 349,000,000$ | 402,000,000$ | 445,000,000$ | 381,000,000$ | 378,000,000$ |
| QoQ% | | (20.98%) | 61.54% | 20.53% | (27.17%) | 3.32% | (17.98%) | 67.20% | 25.79% | (36.43%) | (12.58%) | 7.35% | 19.63% | (8.94%) | (4.79%) | (18.50%) | 82.11% | (22.76%) | 13.36% | (65.03%) | 491.48% | (188.55%) | (3.24%) | (26.15%) | 351.35% | (82.27%) | 360.29% | (84.69%) | 54.17% | 12.50% | 175.27% | (20.85%) | (51.75%) | 318.39% | (150.00%) | (45.01%) | 744.79% | (81.40%) | 10.73% | 32.39% | 19.32% | 115.33% | (53.24%) | (16.05%) | (13.18%) | (9.66%) | 16.80% | .79% | 397.37% |
| YoY% | | 12.06% | 46.51% | (25.61%) | 3.19% | 78.22% | 9.65% | 16.88% | (24.96%) | (28.63%) | 2.24% | 11.35% | (15.46%) | 28.68% | 9.15% | 29.95% | (44.24%) | 219.87% | 37.43% | 17.30% | 147.71% | (385.59%) | (42.81%) | 172.06% | (43.58%) | (80.73%) | 22.27% | (26.88%) | 277.87% | 18.28% | 329.60% | (58.30%) | (71.02%) | 407.29% | (143.22%) | (4.29%) | 130.40% | (67.46%) | 276.64% | 59.04% | .86% | (26.62%) | (69.21%) | (23.10%) | (7.67%) | 428.95% | 9.88% | .00% | (3.57%) |
| TTM | | 2,578,000,000$ | 2,503,000,000$ | 2,223,000,000$ | 2,411,000,000$ | 2,397,000,000$ | 2,124,000,000$ | 2,071,000,000$ | 1,965,000,000$ | 2,111,000,000$ | 2,251,000,000$ | 2,239,000,000$ | 2,175,000,000$ | 2,282,000,000$ | 2,173,000,000$ | 2,128,000,000$ | 1,998,000,000$ | 2,547,000,000$ | 1,850,000,000$ | 1,716,000,000$ | 1,652,000,000$ | 912,000,000$ | 1,340,000,000$ | 1,608,000,000$ | 1,374,000,000$ | 1,761,000,000$ | 2,226,000,000$ | 2,112,000,000$ | 2,162,000,000$ | 1,509,000,000$ | 1,420,000,000$ | 685,000,000$ | 945,000,000$ | 1,521,000,000$ | 1,130,000,000$ | 1,869,000,000$ | 1,889,000,000$ | 1,430,000,000$ | 1,629,000,000$ | 1,250,000,000$ | 1,077,000,000$ | 1,074,000,000$ | 1,181,000,000$ | 1,489,000,000$ | 1,577,000,000$ | 1,606,000,000$ | 1,280,000,000$ | 1,240,000,000$ | 1,240,000,000$ |
| TTM_QoQ% | | 3.00% | 12.60% | (7.80%) | .58% | 12.85% | 2.56% | 5.39% | (6.92%) | (6.22%) | .54% | 2.94% | (4.69%) | 5.02% | 2.12% | 6.51% | (21.56%) | 37.68% | 7.81% | 3.87% | 81.14% | (31.94%) | (16.67%) | 17.03% | (21.98%) | (20.89%) | 5.40% | (2.31%) | 43.27% | 6.27% | 107.30% | (27.51%) | (37.87%) | 34.60% | (39.54%) | (1.06%) | 32.10% | (12.22%) | 30.32% | 16.06% | .28% | (9.06%) | (20.69%) | (5.58%) | (1.81%) | 25.47% | 3.23% | .00% | (1.12%) |
| TTM_YoY% | | 7.55% | 17.84% | 7.34% | 22.70% | 13.55% | (5.64%) | (7.50%) | (9.66%) | (7.49%) | 3.59% | 5.22% | 8.86% | (10.40%) | 17.46% | 24.01% | 20.94% | 179.28% | 38.06% | 6.72% | 20.23% | (48.21%) | (39.80%) | (23.86%) | (36.45%) | 16.70% | 56.76% | 208.32% | 128.78% | (.79%) | 25.66% | (63.35%) | (49.97%) | 6.36% | (30.63%) | 49.52% | 75.40% | 33.15% | 37.93% | (16.05%) | (31.71%) | (33.13%) | (7.73%) | 20.08% | 27.18% | 28.07% | (18.31%) | (23.03%) | (23.14%) |
| Operating Margin | | 11.83% | 16.01% | 10.36% | 8.77% | 11.44% | 12.06% | 14.55% | 9.33% | 6.86% | 11.26% | 13.03% | 12.76% | 10.27% | 11.57% | 11.87% | 14.67% | 7.84% | 10.68% | 8.85% | 23.35% | (6.63%) | 9.29% | 8.70% | 11.86% | 2.42% | 14.39% | 3.24% | 21.35% | 13.09% | 11.97% | 4.41% | 7.63% | 15.38% | (7.35%) | 15.02% | 27.76% | 2.97% | 16.14% | 15.19% | 11.79% | 9.64% | 4.39% | 14.29% | 17.02% | 18.26% | 20.63% | 18.39% | 18.76% |
| QoQ | | (4.18%) | 5.65% | 1.59% | (2.68%) | (.62%) | (2.49%) | 5.22% | 2.47% | (4.39%) | (1.77%) | .27% | 2.49% | (1.30%) | (.30%) | (2.79%) | 6.83% | (2.84%) | 1.83% | (14.50%) | 29.98% | (15.91%) | .59% | (3.16%) | 9.44% | (11.97%) | 11.15% | (18.10%) | 8.26% | 1.12% | 7.56% | (3.23%) | (7.75%) | 22.73% | (22.37%) | (12.73%) | 24.78% | (13.16%) | .94% | 3.41% | 2.14% | 5.25% | (9.90%) | (2.73%) | (1.24%) | (2.38%) | 2.24% | (.37%) | 15.14% |
| YoY | | .39% | 3.95% | (4.19%) | (.56%) | 4.58% | .81% | 1.52% | (3.43%) | (3.41%) | (.32%) | 1.15% | (1.91%) | 2.43% | .89% | 3.03% | (8.68%) | 14.46% | 1.39% | .15% | 11.49% | (9.05%) | (5.10%) | 5.46% | (9.49%) | (10.66%) | 2.42% | (1.16%) | 13.72% | (2.30%) | 19.32% | (10.62%) | (20.13%) | 12.41% | (23.48%) | (.17%) | 15.97% | (6.67%) | 11.74% | .91% | (5.23%) | (8.61%) | (16.24%) | (4.10%) | (1.74%) | 14.64% | .90% | (.66%) | (1.87%) |
| Net Income | | 493,000,000$ | 574,000,000$ | 308,000,000$ | 303,000,000$ | 400,000,000$ | 487,000,000$ | 537,000,000$ | 281,000,000$ | 108,000,000$ | 407,000,000$ | 460,000,000$ | 509,000,000$ | 288,000,000$ | 360,000,000$ | 454,000,000$ | 677,000,000$ | 265,000,000$ | 525,000,000$ | 299,000,000$ | 1,003,000,000$ | 128,000,000$ | 286,000,000$ | 183,000,000$ | 278,000,000$ | 163,000,000$ | 451,000,000$ | 20,000,000$ | 599,000,000$ | (135,000,000$) | 594,000,000$ | (12,000,000$) | (136,000,000$) | 327,000,000$ | (132,000,000$) | 344,000,000$ | 562,000,000$ | 19,000,000$ | 390,000,000$ | 338,000,000$ | 229,000,000$ | 181,000,000$ | 62,000,000$ | 216,000,000$ | 236,000,000$ | 301,000,000$ | 326,000,000$ | 287,000,000$ | 271,000,000$ |
| QoQ% | | (14.11%) | 86.36% | 1.65% | (24.25%) | (17.86%) | (9.31%) | 91.10% | 160.19% | (73.46%) | (11.52%) | (9.63%) | 76.74% | (20.00%) | (20.71%) | (32.94%) | 155.47% | (49.52%) | 75.59% | (70.19%) | 683.59% | (55.25%) | 56.28% | (34.17%) | 70.55% | (63.86%) | 2,155.00% | (96.66%) | 543.70% | (122.73%) | 5,050.00% | 91.18% | (141.59%) | 347.73% | (138.37%) | (38.79%) | 2,857.90% | (95.13%) | 15.39% | 47.60% | 26.52% | 191.94% | (71.30%) | (8.48%) | (21.60%) | (7.67%) | 13.59% | 5.90% | 199.86% |
| YoY% | | 23.25% | 17.86% | (42.64%) | 7.83% | 270.37% | 19.66% | 16.74% | (44.79%) | (62.50%) | 13.06% | 1.32% | (24.82%) | 8.68% | (31.43%) | 51.84% | (32.50%) | 107.03% | 83.57% | 63.39% | 260.79% | (21.47%) | (36.59%) | 815.00% | (53.59%) | 220.74% | (24.07%) | 266.67% | 540.44% | (141.28%) | 550.00% | (103.49%) | (124.20%) | 1,621.05% | (133.85%) | 1.78% | 145.42% | (89.50%) | 529.03% | 56.48% | (2.97%) | (39.87%) | (80.98%) | (24.74%) | (12.92%) | 233.05% | 8.11% | 3.99% | (56.64%) |
| TTM | | 1,678,000,000$ | 1,585,000,000$ | 1,498,000,000$ | 1,727,000,000$ | 1,705,000,000$ | 1,413,000,000$ | 1,333,000,000$ | 1,256,000,000$ | 1,484,000,000$ | 1,664,000,000$ | 1,617,000,000$ | 1,611,000,000$ | 1,779,000,000$ | 1,756,000,000$ | 1,921,000,000$ | 1,766,000,000$ | 2,092,000,000$ | 1,955,000,000$ | 1,716,000,000$ | 1,600,000,000$ | 875,000,000$ | 910,000,000$ | 1,075,000,000$ | 912,000,000$ | 1,233,000,000$ | 935,000,000$ | 1,078,000,000$ | 1,046,000,000$ | 311,000,000$ | 773,000,000$ | 47,000,000$ | 403,000,000$ | 1,101,000,000$ | 793,000,000$ | 1,315,000,000$ | 1,309,000,000$ | 976,000,000$ | 1,138,000,000$ | 810,000,000$ | 688,000,000$ | 695,000,000$ | 815,000,000$ | 1,079,000,000$ | 1,150,000,000$ | 1,185,000,000$ | 974,377,000$ | 949,927,000$ | 938,927,000$ |
| TTM_QoQ% | | 5.87% | 5.81% | (13.26%) | 1.29% | 20.67% | 6.00% | 6.13% | (15.36%) | (10.82%) | 2.91% | .37% | (9.44%) | 1.31% | (8.59%) | 8.78% | (15.58%) | 7.01% | 13.93% | 7.25% | 82.86% | (3.85%) | (15.35%) | 17.87% | (26.03%) | 31.87% | (13.27%) | 3.06% | 236.33% | (59.77%) | 1,544.68% | (88.34%) | (63.40%) | 38.84% | (39.70%) | .46% | 34.12% | (14.24%) | 40.49% | 17.73% | (1.01%) | (14.72%) | (24.47%) | (6.17%) | (2.95%) | 21.62% | 2.57% | 1.17% | (27.38%) |
| TTM_YoY% | | (1.58%) | 12.17% | 12.38% | 37.50% | 14.89% | (15.08%) | (17.56%) | (22.04%) | (16.58%) | (5.24%) | (15.83%) | (8.78%) | (14.96%) | (10.18%) | 11.95% | 10.38% | 139.09% | 114.84% | 59.63% | 75.44% | (29.04%) | (2.67%) | (.28%) | (12.81%) | 296.46% | 20.96% | 2,193.62% | 159.55% | (71.75%) | (2.52%) | (96.43%) | (69.21%) | 12.81% | (30.32%) | 62.35% | 90.26% | 40.43% | 39.63% | (24.93%) | (40.17%) | (41.35%) | (16.36%) | 13.59% | 22.48% | (8.35%) | (34.68%) | (37.38%) | (38.71%) |
| Profit Margin | | 8.37% | 10.42% | 5.84% | 5.86% | 7.36% | 9.76% | 10.64% | 5.97% | 2.12% | 8.34% | 9.54% | 11.10% | 6.05% | 7.76% | 9.56% | 14.35% | 5.47% | 11.40% | 6.09% | 18.87% | 2.68% | 7.42% | 4.30% | 6.58% | 3.56% | 10.37% | .48% | 14.40% | (3.07%) | 13.89% | (.28%) | (4.42%) | 10.33% | (4.35%) | 11.59% | 19.23% | .59% | 12.20% | 11.02% | 7.67% | 5.92% | 1.99% | 10.53% | 11.51% | 13.67% | 15.11% | 13.85% | 13.45% |
| QoQ | | (2.05%) | 4.58% | (.02%) | (1.49%) | (2.40%) | (.88%) | 4.67% | 3.85% | (6.22%) | (1.20%) | (1.56%) | 5.05% | (1.71%) | (1.80%) | (4.79%) | 8.88% | (5.93%) | 5.30% | (12.78%) | 16.20% | (4.74%) | 3.12% | (2.28%) | 3.02% | (6.81%) | 9.89% | (13.92%) | 17.47% | (16.95%) | 14.17% | 4.13% | (14.74%) | 14.68% | (15.94%) | (7.65%) | 18.65% | (11.61%) | 1.17% | 3.35% | 1.75% | 3.93% | (8.54%) | (.98%) | (2.16%) | (1.45%) | 1.26% | .40% | 9.15% |
| YoY | | 1.01% | .66% | (4.80%) | (.11%) | 5.23% | 1.42% | 1.10% | (5.13%) | (3.93%) | .59% | (.02%) | (3.25%) | .58% | (3.64%) | 3.47% | (4.52%) | 2.79% | 3.98% | 1.79% | 12.29% | (.88%) | (2.95%) | 3.83% | (7.82%) | 6.62% | (3.52%) | .76% | 18.82% | (13.40%) | 18.23% | (11.87%) | (23.65%) | 9.74% | (16.54%) | .57% | 11.56% | (5.33%) | 10.21% | .49% | (3.84%) | (7.75%) | (13.13%) | (3.32%) | (1.94%) | 9.37% | .43% | .05% | (19.45%) |
| Equity to Common Shareholders | | 25,390,000,000$ | 25,472,000,000$ | 25,241,000,000$ | 25,205,000,000$ | 25,890,000,000$ | 25,868,000,000$ | 25,647,000,000$ | 25,332,000,000$ | 25,796,000,000$ | 25,937,000,000$ | 25,689,000,000$ | 25,472,000,000$ | 25,282,000,000$ | 25,493,000,000$ | 24,525,000,000$ | 24,160,000,000$ | 23,677,000,000$ | 24,135,000,000$ | 24,826,000,000$ | 24,663,000,000$ | 23,765,000,000$ | 24,022,000,000$ | 20,951,000,000$ | 21,202,000,000$ | 21,081,000,000$ | 21,497,000,000$ | 21,309,000,000$ | 21,404,000,000$ | 20,994,000,000$ | 21,357,000,000$ | 21,152,000,000$ | 21,247,000,000$ | 12,948,000,000$ | 12,587,000,000$ | 7,963,000,000$ | 7,583,000,000$ | 7,633,000,000$ | 8,033,000,000$ | 7,666,000,000$ | 7,223,000,000$ | 7,164,000,000$ | 7,253,000,000$ | 7,159,000,000$ | 5,068,000,000$ | 5,053,000,000$ | 5,378,000,000$ | 5,315,000,000$ | 5,078,000,000$ |
| QoQ | | (82,000,000$) | 231,000,000$ | 36,000,000$ | (685,000,000$) | 22,000,000$ | 221,000,000$ | 315,000,000$ | (464,000,000$) | (141,000,000$) | 248,000,000$ | 217,000,000$ | 190,000,000$ | (211,000,000$) | 968,000,000$ | 365,000,000$ | 483,000,000$ | (458,000,000$) | (691,000,000$) | 163,000,000$ | 898,000,000$ | (257,000,000$) | 3,071,000,000$ | (251,000,000$) | 121,000,000$ | (416,000,000$) | 188,000,000$ | (95,000,000$) | 410,000,000$ | (363,000,000$) | 205,000,000$ | (95,000,000$) | 8,299,000,000$ | 361,000,000$ | 4,624,000,000$ | 380,000,000$ | (50,000,000$) | (400,000,000$) | 367,000,000$ | 443,000,000$ | 59,000,000$ | (89,000,000$) | 94,000,000$ | 2,091,000,000$ | 15,000,000$ | (325,000,000$) | 63,000,000$ | 237,000,000$ | 35,000,000$ |
| QoQ% | | (.32%) | .92% | .14% | (2.65%) | .09% | .86% | 1.24% | (1.80%) | (.54%) | .97% | .85% | .75% | (.83%) | 3.95% | 1.51% | 2.04% | (1.90%) | (2.78%) | .66% | 3.78% | (1.07%) | 14.66% | (1.18%) | .57% | (1.94%) | .88% | (.44%) | 1.95% | (1.70%) | .97% | (.45%) | 64.10% | 2.87% | 58.07% | 5.01% | (.66%) | (4.98%) | 4.79% | 6.13% | .82% | (1.23%) | 1.31% | 41.26% | .30% | (6.04%) | 1.19% | 4.67% | .69% |
| YoY | | (500,000,000$) | (396,000,000$) | (406,000,000$) | (127,000,000$) | 94,000,000$ | (69,000,000$) | (42,000,000$) | (140,000,000$) | 514,000,000$ | 444,000,000$ | 1,164,000,000$ | 1,312,000,000$ | 1,605,000,000$ | 1,358,000,000$ | (301,000,000$) | (503,000,000$) | (88,000,000$) | 113,000,000$ | 3,875,000,000$ | 3,461,000,000$ | 2,684,000,000$ | 2,525,000,000$ | (358,000,000$) | (202,000,000$) | 87,000,000$ | 140,000,000$ | 157,000,000$ | 157,000,000$ | 8,046,000,000$ | 8,770,000,000$ | 13,189,000,000$ | 13,664,000,000$ | 5,315,000,000$ | 4,554,000,000$ | 297,000,000$ | 360,000,000$ | 469,000,000$ | 780,000,000$ | 507,000,000$ | 2,155,000,000$ | 2,111,000,000$ | 1,875,000,000$ | 1,844,000,000$ | (10,000,000$) | 10,000,000$ | 661,480,000$ | 726,218,000$ | 608,531,000$ |
| YoY% | | (1.93%) | (1.53%) | (1.58%) | (.50%) | .36% | (.27%) | (.16%) | (.55%) | 2.03% | 1.74% | 4.75% | 5.43% | 6.78% | 5.63% | (1.21%) | (2.04%) | (.37%) | .47% | 18.50% | 16.32% | 12.73% | 11.75% | (1.68%) | (.94%) | .41% | .66% | .74% | .74% | 62.14% | 69.68% | 165.63% | 180.19% | 69.63% | 56.69% | 3.87% | 4.98% | 6.55% | 10.75% | 7.08% | 42.52% | 41.78% | 34.86% | 34.69% | (.20%) | .20% | 14.03% | 15.83% | 13.62% |
| Dividends Paid | | 297,000,000$ | 299,000,000$ | 298,000,000$ | 302,000,000$ | 275,000,000$ | 275,000,000$ | 275,000,000$ | 275,000,000$ | 265,000,000$ | 286,000,000$ | 282,000,000$ | 281,000,000$ | 270,000,000$ | 271,000,000$ | 270,000,000$ | 271,000,000$ | 259,000,000$ | 261,000,000$ | 264,000,000$ | 264,000,000$ | 253,000,000$ | 268,000,000$ | 253,000,000$ | 252,000,000$ | 247,000,000$ | 246,000,000$ | 246,000,000$ | 245,000,000$ | 240,000,000$ | 238,000,000$ | 239,000,000$ | 210,000,000$ | 199,000,000$ | 166,000,000$ | 156,000,000$ | 156,000,000$ | 141,000,000$ | 141,000,000$ | 140,000,000$ | 140,000,000$ | 127,000,000$ | 126,000,000$ | 116,000,000$ | 116,000,000$ | 105,000,000$ | 105,000,000$ | 105,000,000$ | 106,000,000$ |
| Additional Paid-In Capital QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Treasury Stock | | 9,808,000,000$ | 9,561,000,000$ | 9,561,000,000$ | 9,425,000,000$ | 8,807,000,000$ | 8,807,000,000$ | 8,811,000,000$ | 8,828,000,000$ | 8,305,000,000$ | 8,321,000,000$ | 8,327,000,000$ | 8,333,000,000$ | 8,330,000,000$ | 7,836,000,000$ | 7,866,000,000$ | 7,855,000,000$ | 7,723,000,000$ | 7,027,000,000$ | 6,132,000,000$ | 6,136,000,000$ | 6,138,000,000$ | 6,145,000,000$ | 6,158,000,000$ | 6,228,000,000$ | 6,190,000,000$ | 6,201,000,000$ | 6,192,000,000$ | 6,235,000,000$ | 6,243,000,000$ | 6,275,000,000$ | 6,300,000,000$ | 6,343,000,000$ | 8,427,000,000$ | 8,437,000,000$ | 8,445,000,000$ | 8,457,000,000$ | 8,212,000,000$ | 8,215,000,000$ | 8,240,000,000$ | 8,251,000,000$ | 8,239,000,000$ | 8,242,000,000$ | 8,281,000,000$ | 8,623,000,000$ | 8,601,000,000$ | 8,600,000,000$ | 8,416,000,000$ | 8,396,000,000$ |
| QoQ | | 247,000,000$ | 0$ | 136,000,000$ | 618,000,000$ | 0$ | (4,000,000$) | (17,000,000$) | 523,000,000$ | (16,000,000$) | (6,000,000$) | (6,000,000$) | 3,000,000$ | 494,000,000$ | (30,000,000$) | 11,000,000$ | 132,000,000$ | 696,000,000$ | 895,000,000$ | (4,000,000$) | (2,000,000$) | (7,000,000$) | (13,000,000$) | (70,000,000$) | 38,000,000$ | (11,000,000$) | 9,000,000$ | (43,000,000$) | (8,000,000$) | (32,000,000$) | (25,000,000$) | (43,000,000$) | (2,084,000,000$) | (10,000,000$) | (8,000,000$) | (12,000,000$) | 245,000,000$ | (3,000,000$) | (25,000,000$) | (11,000,000$) | 12,000,000$ | (3,000,000$) | (39,000,000$) | (342,000,000$) | 22,000,000$ | 1,000,000$ | 184,000,000$ | 20,000,000$ | 192,000,000$ |
| Goodwill | | 26,612,000,000$ | 26,597,000,000$ | 26,444,000,000$ | 26,329,000,000$ | 26,465,000,000$ | 24,546,000,000$ | 24,566,000,000$ | 24,597,000,000$ | 24,522,000,000$ | 24,584,000,000$ | 24,780,000,000$ | 24,763,000,000$ | 24,621,000,000$ | 23,968,000,000$ | 24,096,000,000$ | 24,116,000,000$ | 23,886,000,000$ | 23,814,000,000$ | 23,772,000,000$ | 23,758,000,000$ | 23,604,000,000$ | 23,549,000,000$ | 23,415,000,000$ | 23,435,000,000$ | 23,376,000,000$ | 23,498,000,000$ | 23,513,000,000$ | 23,505,000,000$ | 23,600,000,000$ | 23,505,000,000$ | 23,491,000,000$ | 22,699,000,000$ | 7,563,000,000$ | 7,513,000,000$ | 7,405,000,000$ | 7,363,000,000$ | 7,419,000,000$ | 7,425,000,000$ | 7,448,000,000$ | 7,372,000,000$ | 7,537,000,000$ | 7,464,000,000$ | 7,663,000,000$ | 1,140,000,000$ | 1,090,000,000$ | 1,116,000,000$ | 1,124,000,000$ | 1,105,000,000$ |
| QoQ% | | .06% | .58% | .44% | (.51%) | 7.82% | (.08%) | (.13%) | .31% | (.25%) | (.79%) | .07% | .58% | 2.72% | (.53%) | (.08%) | .96% | .30% | .18% | .06% | .58% | .23% | .57% | (.09%) | .25% | (.52%) | (.06%) | .03% | (.40%) | .40% | .06% | 3.49% | 200.13% | .67% | 1.46% | .57% | (.76%) | (.08%) | (.31%) | 1.03% | (2.19%) | .98% | (2.60%) | 572.19% | 4.59% | (2.33%) | (.71%) | 1.72% | (.36%) |
| YoY% | | .56% | 8.36% | 7.65% | 7.04% | 7.92% | (.16%) | (.86%) | (.67%) | (.40%) | 2.57% | 2.84% | 2.68% | 3.08% | .65% | 1.36% | 1.51% | 1.13% | 1.13% | 1.53% | 1.38% | .98% | .22% | (.42%) | (.30%) | (.95%) | (.03%) | .09% | 3.55% | 212.05% | 212.86% | 217.23% | 208.29% | 1.94% | 1.19% | (.58%) | (.12%) | (1.57%) | (.52%) | (2.81%) | 546.67% | 591.47% | 568.82% | 581.76% | 3.17% | (1.71%) | 2.17% | 2.21% | .67% |
| Other Intangible Assets | | 9,389,000,000$ | 9,771,000,000$ | 10,118,000,000$ | 10,472,000,000$ | 10,871,000,000$ | 9,864,000,000$ | 10,214,000,000$ | 10,568,000,000$ | 10,901,000,000$ | 11,267,000,000$ | 11,632,000,000$ | 11,943,000,000$ | 12,264,000,000$ | 11,840,000,000$ | 12,220,000,000$ | 12,565,000,000$ | 12,726,000,000$ | | | | 13,767,000,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ | | (382,000,000$) | (347,000,000$) | (354,000,000$) | (399,000,000$) | 1,007,000,000$ | (350,000,000$) | (354,000,000$) | (333,000,000$) | (366,000,000$) | (365,000,000$) | (311,000,000$) | (321,000,000$) | 424,000,000$ | (380,000,000$) | (345,000,000$) | (161,000,000$) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Amortization of Intangible Assets | | 397,000,000$ | 397,000,000$ | 396,000,000$ | 395,000,000$ | 376,000,000$ | 362,000,000$ | 366,000,000$ | 365,000,000$ | 367,000,000$ | 367,000,000$ | 366,000,000$ | 365,000,000$ | 366,000,000$ | 357,000,000$ | 352,000,000$ | 355,000,000$ | 353,000,000$ | 351,000,000$ | 350,000,000$ | 348,000,000$ | 347,000,000$ | 345,000,000$ | 347,000,000$ | 345,000,000$ | 365,000,000$ | 378,000,000$ | 376,000,000$ | 378,000,000$ | 376,000,000$ | 375,000,000$ | 370,000,000$ | 135,000,000$ | 153,000,000$ | 132,000,000$ | 131,000,000$ | 137,000,000$ | 130,000,000$ | 133,000,000$ | 138,000,000$ | 152,000,000$ | 154,000,000$ | 151,000,000$ | 20,000,000$ | 20,000,000$ | 21,000,000$ | 21,000,000$ | 21,000,000$ | 21,000,000$ |
| Total Assets | | 55,325,000,000$ | 54,902,000,000$ | 54,467,000,000$ | 54,665,000,000$ | 57,286,000,000$ | 55,582,000,000$ | 54,157,000,000$ | 52,274,000,000$ | 52,780,000,000$ | 53,017,000,000$ | 54,394,000,000$ | 53,129,000,000$ | 52,934,000,000$ | 53,199,000,000$ | 54,786,000,000$ | 53,363,000,000$ | 53,866,000,000$ | 54,333,000,000$ | 54,921,000,000$ | 54,748,000,000$ | 54,012,000,000$ | 53,959,000,000$ | 53,516,000,000$ | 51,952,000,000$ | 51,765,000,000$ | 52,233,000,000$ | 52,598,000,000$ | 52,932,000,000$ | 53,904,000,000$ | 53,977,000,000$ | 54,573,000,000$ | 55,363,000,000$ | 37,734,000,000$ | 37,166,000,000$ | 24,121,000,000$ | 24,318,000,000$ | 25,586,000,000$ | 26,016,000,000$ | 26,236,000,000$ | 26,046,000,000$ | 26,478,000,000$ | 27,079,000,000$ | 28,293,000,000$ | 18,503,000,000$ | 12,384,000,000$ | 12,374,000,000$ | 12,250,000,000$ | 12,035,000,000$ |
| QoQ | | 423,000,000$ | 435,000,000$ | (198,000,000$) | (2,621,000,000$) | 1,704,000,000$ | 1,425,000,000$ | 1,883,000,000$ | (506,000,000$) | (237,000,000$) | (1,377,000,000$) | 1,265,000,000$ | 195,000,000$ | (265,000,000$) | (1,587,000,000$) | 1,423,000,000$ | (503,000,000$) | (467,000,000$) | (588,000,000$) | 173,000,000$ | 736,000,000$ | 53,000,000$ | 443,000,000$ | 1,564,000,000$ | 187,000,000$ | (468,000,000$) | (365,000,000$) | (334,000,000$) | (972,000,000$) | (73,000,000$) | (596,000,000$) | (790,000,000$) | 17,629,000,000$ | 568,000,000$ | 13,045,000,000$ | (197,000,000$) | (1,268,000,000$) | (430,000,000$) | (220,000,000$) | 190,000,000$ | (432,000,000$) | (601,000,000$) | (1,214,000,000$) | 9,790,000,000$ | 6,056,000,000$ | 10,000,000$ | 124,000,000$ | 215,000,000$ | (114,000,000$) |
| YoY | | (1,961,000,000$) | (680,000,000$) | 310,000,000$ | 2,391,000,000$ | 4,506,000,000$ | 2,565,000,000$ | (237,000,000$) | (855,000,000$) | (154,000,000$) | (182,000,000$) | (392,000,000$) | (234,000,000$) | (932,000,000$) | (1,134,000,000$) | (135,000,000$) | (1,385,000,000$) | (146,000,000$) | 374,000,000$ | 1,405,000,000$ | 2,796,000,000$ | 2,247,000,000$ | 1,726,000,000$ | 918,000,000$ | (980,000,000$) | (2,139,000,000$) | (1,744,000,000$) | (1,975,000,000$) | (2,431,000,000$) | 16,170,000,000$ | 16,811,000,000$ | 30,452,000,000$ | 31,045,000,000$ | 12,148,000,000$ | 11,150,000,000$ | (2,115,000,000$) | (1,728,000,000$) | (892,000,000$) | (1,063,000,000$) | (2,057,000,000$) | 7,543,000,000$ | 14,031,000,000$ | 14,705,000,000$ | 16,043,000,000$ | 6,468,000,000$ | 235,000,000$ | 786,953,000$ | 620,077,000$ | 405,563,000$ |
| Total Liabilities | | 29,935,000,000$ | 29,430,000,000$ | 29,226,000,000$ | 29,460,000,000$ | 31,396,000,000$ | 29,714,000,000$ | 28,510,000,000$ | 26,942,000,000$ | 26,984,000,000$ | 27,080,000,000$ | 28,705,000,000$ | 27,657,000,000$ | 27,652,000,000$ | 27,706,000,000$ | 30,261,000,000$ | 29,203,000,000$ | 30,189,000,000$ | 30,198,000,000$ | 30,095,000,000$ | 30,085,000,000$ | 30,247,000,000$ | 29,937,000,000$ | 32,565,000,000$ | 30,750,000,000$ | 30,684,000,000$ | 30,736,000,000$ | 31,289,000,000$ | 31,528,000,000$ | 32,910,000,000$ | 32,620,000,000$ | 33,421,000,000$ | 34,116,000,000$ | 24,786,000,000$ | 24,579,000,000$ | 16,158,000,000$ | 16,735,000,000$ | 17,953,000,000$ | 17,983,000,000$ | 18,570,000,000$ | 18,823,000,000$ | 19,314,000,000$ | 19,826,000,000$ | 21,134,000,000$ | 13,435,000,000$ | 7,394,000,000$ | 6,996,000,000$ | 6,935,000,000$ | 6,957,000,000$ |
| QoQ | | 505,000,000$ | 204,000,000$ | (234,000,000$) | (1,936,000,000$) | 1,682,000,000$ | 1,204,000,000$ | 1,568,000,000$ | (42,000,000$) | (96,000,000$) | (1,625,000,000$) | 1,048,000,000$ | 5,000,000$ | (54,000,000$) | (2,555,000,000$) | 1,058,000,000$ | (986,000,000$) | (9,000,000$) | 103,000,000$ | 10,000,000$ | (162,000,000$) | 310,000,000$ | (2,628,000,000$) | 1,815,000,000$ | 66,000,000$ | (52,000,000$) | (553,000,000$) | (239,000,000$) | (1,382,000,000$) | 290,000,000$ | (801,000,000$) | (695,000,000$) | 9,330,000,000$ | 207,000,000$ | 8,421,000,000$ | (577,000,000$) | (1,218,000,000$) | (30,000,000$) | (587,000,000$) | (253,000,000$) | (491,000,000$) | (512,000,000$) | (1,308,000,000$) | 7,699,000,000$ | 6,041,000,000$ | 398,000,000$ | 61,000,000$ | (22,000,000$) | (149,000,000$) |
| YoY | | (1,461,000,000$) | (284,000,000$) | 716,000,000$ | 2,518,000,000$ | 4,412,000,000$ | 2,634,000,000$ | (195,000,000$) | (715,000,000$) | (668,000,000$) | (626,000,000$) | (1,556,000,000$) | (1,546,000,000$) | (2,537,000,000$) | (2,492,000,000$) | 166,000,000$ | (882,000,000$) | (58,000,000$) | 261,000,000$ | (2,470,000,000$) | (665,000,000$) | (437,000,000$) | (799,000,000$) | 1,276,000,000$ | (778,000,000$) | (2,226,000,000$) | (1,884,000,000$) | (2,132,000,000$) | (2,588,000,000$) | 8,124,000,000$ | 8,041,000,000$ | 17,263,000,000$ | 17,381,000,000$ | 6,833,000,000$ | 6,596,000,000$ | (2,412,000,000$) | (2,088,000,000$) | (1,361,000,000$) | (1,843,000,000$) | (2,564,000,000$) | 5,388,000,000$ | 11,920,000,000$ | 12,830,000,000$ | 14,199,000,000$ | 6,478,000,000$ | 288,000,000$ | 125,473,000$ | (106,141,000$) | (202,968,000$) |
| Current Ratio | | 1.11x | 1.10x | 1.13x | 1.13x | 1.17x | 1.85x | 1.41x | 1.08x | 1.31x | 1.25x | 1.31x | 1.07x | 1.04x | 1.35x | 1.53x | 1.23x | 1.33x | 1.23x | 1.86x | 1.36x | 1.54x | 1.45x | .98x | .96x | 1.18x | 1.09x | .96x | .97x | 1.03x | 1.23x | 1.70x | 1.54x | 5.58x | 5.56x | 1.22x | 1.14x | 1.45x | 1.55x | 1.51x | 1.25x | 1.29x | 1.40x | 1.56x | 5.82x | 2.74x | 2.89x | 2.95x | 2.88x |
| Total Current Assets | | 9,255,000,000$ | 8,997,000,000$ | 8,666,000,000$ | 8,659,000,000$ | 10,468,000,000$ | 12,207,000,000$ | 10,340,000,000$ | 8,156,000,000$ | 8,676,000,000$ | 8,588,000,000$ | 9,587,000,000$ | 8,175,000,000$ | 8,141,000,000$ | 9,547,000,000$ | 10,152,000,000$ | 8,307,000,000$ | 8,838,000,000$ | 9,538,000,000$ | 10,000,000,000$ | 9,537,000,000$ | 8,969,000,000$ | 8,827,000,000$ | 8,555,000,000$ | 6,438,000,000$ | 6,664,000,000$ | 6,781,000,000$ | 6,844,000,000$ | 6,941,000,000$ | 7,411,000,000$ | 7,525,000,000$ | 7,512,000,000$ | 7,542,000,000$ | 18,633,000,000$ | 18,212,000,000$ | 4,891,000,000$ | 5,187,000,000$ | 6,367,000,000$ | 6,534,000,000$ | 6,612,000,000$ | 5,641,000,000$ | 5,659,000,000$ | 6,303,000,000$ | 6,996,000,000$ | 12,111,000,000$ | 6,131,000,000$ | 6,045,000,000$ | 5,946,000,000$ | 5,743,000,000$ |
| QoQ | | 258,000,000$ | 331,000,000$ | 7,000,000$ | (1,809,000,000$) | (1,739,000,000$) | 1,867,000,000$ | 2,184,000,000$ | (520,000,000$) | 88,000,000$ | (999,000,000$) | 1,412,000,000$ | 34,000,000$ | (1,406,000,000$) | (605,000,000$) | 1,845,000,000$ | (531,000,000$) | (700,000,000$) | (462,000,000$) | 463,000,000$ | 568,000,000$ | 142,000,000$ | 272,000,000$ | 2,117,000,000$ | (226,000,000$) | (117,000,000$) | (63,000,000$) | (97,000,000$) | (470,000,000$) | (114,000,000$) | 13,000,000$ | (30,000,000$) | (11,091,000,000$) | 421,000,000$ | 13,321,000,000$ | (296,000,000$) | (1,180,000,000$) | (167,000,000$) | (78,000,000$) | 971,000,000$ | (18,000,000$) | (644,000,000$) | (693,000,000$) | (5,115,000,000$) | 5,980,000,000$ | 86,000,000$ | 99,000,000$ | 203,000,000$ | (130,000,000$) |
| Total Current Liabilities | | 8,313,000,000$ | 8,160,000,000$ | 7,691,000,000$ | 7,664,000,000$ | 8,956,000,000$ | 6,605,000,000$ | 7,327,000,000$ | 7,540,000,000$ | 6,641,000,000$ | 6,878,000,000$ | 7,304,000,000$ | 7,625,000,000$ | 7,811,000,000$ | 7,080,000,000$ | 6,657,000,000$ | 6,735,000,000$ | 6,626,000,000$ | 7,749,000,000$ | 5,376,000,000$ | 7,021,000,000$ | 5,836,000,000$ | 6,067,000,000$ | 8,755,000,000$ | 6,726,000,000$ | 5,655,000,000$ | 6,237,000,000$ | 7,108,000,000$ | 7,145,000,000$ | 7,216,000,000$ | 6,106,000,000$ | 4,426,000,000$ | 4,895,000,000$ | 3,342,000,000$ | 3,273,000,000$ | 4,018,000,000$ | 4,570,000,000$ | 4,400,000,000$ | 4,219,000,000$ | 4,380,000,000$ | 4,529,000,000$ | 4,381,000,000$ | 4,517,000,000$ | 4,497,000,000$ | 2,081,000,000$ | 2,235,000,000$ | 2,093,000,000$ | 2,016,000,000$ | 1,997,000,000$ |
| QoQ | | 153,000,000$ | 469,000,000$ | 27,000,000$ | (1,292,000,000$) | 2,351,000,000$ | (722,000,000$) | (213,000,000$) | 899,000,000$ | (237,000,000$) | (426,000,000$) | (321,000,000$) | (186,000,000$) | 731,000,000$ | 423,000,000$ | (78,000,000$) | 109,000,000$ | (1,123,000,000$) | 2,373,000,000$ | (1,645,000,000$) | 1,185,000,000$ | (231,000,000$) | (2,688,000,000$) | 2,029,000,000$ | 1,071,000,000$ | (582,000,000$) | (871,000,000$) | (37,000,000$) | (71,000,000$) | 1,110,000,000$ | 1,680,000,000$ | (469,000,000$) | 1,553,000,000$ | 69,000,000$ | (745,000,000$) | (552,000,000$) | 170,000,000$ | 181,000,000$ | (161,000,000$) | (149,000,000$) | 148,000,000$ | (136,000,000$) | 20,000,000$ | 2,416,000,000$ | (154,000,000$) | 142,000,000$ | 77,000,000$ | 19,000,000$ | (133,000,000$) |
| Debt to Asset Ratio | | .54x | .54x | .54x | .54x | .55x | .53x | .53x | .52x | .51x | .51x | .53x | .52x | .52x | .52x | .55x | .55x | .56x | .56x | .55x | .55x | .56x | .55x | .61x | .59x | .59x | .59x | .59x | .60x | .61x | .60x | .61x | .62x | .66x | .66x | .67x | .69x | .70x | .69x | .71x | .72x | .73x | .73x | .75x | .73x | .60x | .57x | .57x | .58x |
| Long Term Debt | | 17,621,000,000$ | 17,531,000,000$ | 17,666,000,000$ | 17,440,000,000$ | 17,940,000,000$ | 18,131,000,000$ | 15,995,000,000$ | 14,094,000,000$ | 14,738,000,000$ | 14,926,000,000$ | 16,010,000,000$ | 14,268,000,000$ | 13,886,000,000$ | 14,683,000,000$ | 17,584,000,000$ | 16,360,000,000$ | 17,110,000,000$ | 15,700,000,000$ | 17,718,000,000$ | 16,082,000,000$ | 17,224,000,000$ | 17,090,000,000$ | 16,809,000,000$ | 16,949,000,000$ | 18,081,000,000$ | 18,016,000,000$ | 17,556,000,000$ | 17,817,000,000$ | 18,894,000,000$ | 20,350,000,000$ | 22,589,000,000$ | 22,095,000,000$ | 18,667,000,000$ | 18,563,000,000$ | 9,082,000,000$ | 9,043,000,000$ | 10,550,000,000$ | 10,561,000,000$ | 10,864,000,000$ | 10,858,000,000$ | 11,370,000,000$ | 11,367,000,000$ | 12,128,000,000$ | 9,940,000,000$ | 3,768,000,000$ | | | |
| QoQ | | 90,000,000$ | (135,000,000$) | 226,000,000$ | (500,000,000$) | (191,000,000$) | 2,136,000,000$ | 1,901,000,000$ | (644,000,000$) | (188,000,000$) | (1,084,000,000$) | 1,742,000,000$ | 382,000,000$ | (797,000,000$) | (2,901,000,000$) | 1,224,000,000$ | (750,000,000$) | 1,410,000,000$ | (2,018,000,000$) | 1,636,000,000$ | (1,142,000,000$) | 134,000,000$ | 281,000,000$ | (140,000,000$) | (1,132,000,000$) | 65,000,000$ | 460,000,000$ | (261,000,000$) | (1,077,000,000$) | (1,456,000,000$) | (2,239,000,000$) | 494,000,000$ | 3,428,000,000$ | 104,000,000$ | 9,481,000,000$ | 39,000,000$ | (1,507,000,000$) | (11,000,000$) | (303,000,000$) | 6,000,000$ | (512,000,000$) | 3,000,000$ | (761,000,000$) | 2,188,000,000$ | 6,172,000,000$ | | | | |
| YoY | | (319,000,000$) | (600,000,000$) | 1,671,000,000$ | 3,346,000,000$ | 3,202,000,000$ | 3,205,000,000$ | (15,000,000$) | (174,000,000$) | 852,000,000$ | 243,000,000$ | (1,574,000,000$) | (2,092,000,000$) | (3,224,000,000$) | (1,017,000,000$) | (134,000,000$) | 278,000,000$ | (114,000,000$) | (1,390,000,000$) | 909,000,000$ | (867,000,000$) | (857,000,000$) | (926,000,000$) | (747,000,000$) | (868,000,000$) | (813,000,000$) | (2,334,000,000$) | (5,033,000,000$) | (4,278,000,000$) | 227,000,000$ | 1,787,000,000$ | 13,507,000,000$ | 13,052,000,000$ | 8,117,000,000$ | 8,002,000,000$ | (1,782,000,000$) | (1,815,000,000$) | (820,000,000$) | (806,000,000$) | (1,264,000,000$) | 918,000,000$ | 7,602,000,000$ | | | | 5,000,000$ | | | |
| Capital Lease Obligations | | 839,000,000$ | | | | 809,000,000$ | | | | 531,000,000$ | | | | 502,000,000$ | | | | | | | | 442,000,000$ | 443,000,000$ | 448,000,000$ | 445,000,000$ | | | | | | | | | | | | | | | | | | | | | | | | |
| Cash and Cash Equivalents | | 641,000,000$ | 735,000,000$ | 667,000,000$ | 711,000,000$ | 1,717,000,000$ | 4,459,000,000$ | 2,348,000,000$ | 1,180,000,000$ | 1,416,000,000$ | 923,000,000$ | 1,981,000,000$ | 612,000,000$ | 1,006,000,000$ | 2,558,000,000$ | 3,147,000,000$ | 1,903,000,000$ | 2,283,000,000$ | 3,153,000,000$ | 3,734,000,000$ | 3,248,000,000$ | 2,825,000,000$ | 2,882,000,000$ | 2,351,000,000$ | 560,000,000$ | 536,000,000$ | 523,000,000$ | 686,000,000$ | 943,000,000$ | 1,140,000,000$ | 1,384,000,000$ | 1,251,000,000$ | 1,124,000,000$ | 14,179,000,000$ | 13,852,000,000$ | 548,000,000$ | 919,000,000$ | 1,541,000,000$ | 1,686,000,000$ | 1,696,000,000$ | 1,583,000,000$ | 1,424,000,000$ | 1,559,000,000$ | 1,912,000,000$ | 8,540,000,000$ | 1,861,000,000$ | 1,661,000,000$ | 1,731,000,000$ | 1,679,000,000$ |
| QoQ | | (94,000,000$) | 68,000,000$ | (44,000,000$) | (1,006,000,000$) | (2,742,000,000$) | 2,111,000,000$ | 1,168,000,000$ | (236,000,000$) | 493,000,000$ | (1,058,000,000$) | 1,369,000,000$ | (394,000,000$) | (1,552,000,000$) | (589,000,000$) | 1,244,000,000$ | (380,000,000$) | (870,000,000$) | (581,000,000$) | 486,000,000$ | 423,000,000$ | (57,000,000$) | 531,000,000$ | 1,791,000,000$ | 24,000,000$ | 13,000,000$ | (163,000,000$) | (257,000,000$) | (197,000,000$) | (244,000,000$) | 133,000,000$ | 127,000,000$ | (13,055,000,000$) | 327,000,000$ | 13,304,000,000$ | (371,000,000$) | (622,000,000$) | (145,000,000$) | (10,000,000$) | 113,000,000$ | 159,000,000$ | (135,000,000$) | (353,000,000$) | (6,628,000,000$) | 6,679,000,000$ | 200,000,000$ | (70,000,000$) | 52,000,000$ | (211,000,000$) |
| YoY | | (1,076,000,000$) | (3,724,000,000$) | (1,681,000,000$) | (469,000,000$) | 301,000,000$ | 3,536,000,000$ | 367,000,000$ | 568,000,000$ | 410,000,000$ | (1,635,000,000$) | (1,166,000,000$) | (1,291,000,000$) | (1,277,000,000$) | (595,000,000$) | (587,000,000$) | (1,345,000,000$) | (542,000,000$) | 271,000,000$ | 1,383,000,000$ | 2,688,000,000$ | 2,289,000,000$ | 2,359,000,000$ | 1,665,000,000$ | (383,000,000$) | (604,000,000$) | (861,000,000$) | (565,000,000$) | (181,000,000$) | (13,039,000,000$) | (12,468,000,000$) | 703,000,000$ | 205,000,000$ | 12,638,000,000$ | 12,166,000,000$ | (1,148,000,000$) | (664,000,000$) | 117,000,000$ | 127,000,000$ | (216,000,000$) | (6,957,000,000$) | (437,000,000$) | (102,000,000$) | 181,000,000$ | 6,861,000,000$ | (29,000,000$) | (301,000,000$) | (293,000,000$) | (238,000,000$) |
| Interest Expenses | | | | | | | | 125,000,000$ | 111,000,000$ | 113,000,000$ | 119,000,000$ | 118,000,000$ | 102,000,000$ | 104,000,000$ | 99,000,000$ | 97,000,000$ | 98,000,000$ | 111,000,000$ | 115,000,000$ | 124,000,000$ | 118,000,000$ | 123,000,000$ | 135,000,000$ | 134,000,000$ | 136,000,000$ | 141,000,000$ | 156,000,000$ | 171,000,000$ | 171,000,000$ | 181,000,000$ | 182,000,000$ | 185,000,000$ | 158,000,000$ | 157,000,000$ | 184,000,000$ | 86,000,000$ | 95,000,000$ | 95,000,000$ | 97,000,000$ | 99,000,000$ | 97,000,000$ | 99,000,000$ | 105,000,000$ | 91,000,000$ | 76,000,000$ | 36,000,000$ | 33,000,000$ | 33,000,000$ | 34,000,000$ |
| Interest Income | | 5,000,000$ | 5,000,000$ | 5,000,000$ | 23,000,000$ | 55,000,000$ | 48,000,000$ | 26,000,000$ | 34,000,000$ | 9,000,000$ | 24,000,000$ | 10,000,000$ | 6,000,000$ | 7,000,000$ | 5,000,000$ | 2,000,000$ | 2,000,000$ | 2,000,000$ | 2,000,000$ | 2,000,000$ | 2,000,000$ | 2,000,000$ | 2,000,000$ | 2,000,000$ | 1,000,000$ | 4,000,000$ | 2,000,000$ | 18,000,000$ | (12,000,000$) | 10,000,000$ | 8,000,000$ | 4,000,000$ | 44,000,000$ | 45,000,000$ | 19,000,000$ | 7,000,000$ | 5,000,000$ | 7,000,000$ | 5,000,000$ | 3,000,000$ | 6,000,000$ | (5,000,000$) | 2,000,000$ | 8,000,000$ | 10,000,000$ | 10,000,000$ | 12,000,000$ | 10,000,000$ | 14,000,000$ |