Valuation for BAC - findataslice
 BANK OF AMERICA CORP /DE/
Q4-CY2025Q3-CY2025Q2-CY2025Q1-CY2025Q4-CY2024Q3-CY2024Q2-CY2024Q1-CY2024Q4-CY2023Q3-CY2023Q2-CY2023Q1-CY2023Q4-CY2022Q3-CY2022Q2-CY2022Q1-CY2022Q4-CY2021Q3-CY2021Q2-CY2021Q1-CY2021Q4-CY2020Q3-CY2020Q2-CY2020Q1-CY2020Q4-CY2019Q3-CY2019Q2-CY2019Q1-CY2019Q4-CY2018Q3-CY2018Q2-CY2018Q1-CY2018Q4-CY2017Q3-CY2017Q2-CY2017Q1-CY2017Q4-CY2016Q3-CY2016Q2-CY2016Q1-CY2016Q4-CY2015Q3-CY2015Q2-CY2015Q1-CY2015Q4-CY2014Q3-CY2014Q2-CY2014Q1-CY2014Q4-CY2013
Balance Sheet Date2025-Jun-302025-Mar-312024-Dec-312024-Sep-302024-Jun-302024-Mar-312023-Dec-312023-Sep-302023-Jun-302023-Mar-312022-Dec-312022-Sep-302022-Jun-302022-Mar-312021-Dec-312021-Sep-302021-Jun-302021-Mar-312020-Dec-312020-Sep-302020-Jun-302020-Mar-312019-Dec-312019-Sep-302019-Jun-302019-Mar-312018-Dec-312018-Sep-302018-Jun-302018-Mar-312017-Dec-312017-Sep-302017-Jun-302017-Mar-312016-Dec-312016-Sep-302016-Jun-302016-Mar-312015-Dec-312015-Sep-302015-Jun-302015-Mar-312014-Dec-312014-Sep-302014-Jun-302014-Mar-312013-Dec-31
Fiscal PeriodQ2-FY2025Q1-FY2025Q4-FY2024Q3-FY2024Q2-FY2024Q1-FY2024Q4-FY2023Q3-FY2023Q2-FY2023Q1-FY2023Q4-FY2022Q3-FY2022Q2-FY2022Q1-FY2022Q4-FY2021Q3-FY2021Q2-FY2021Q1-FY2021Q4-FY2020Q3-FY2020Q2-FY2020Q1-FY2020Q4-FY2019Q3-FY2019Q2-FY2019Q1-FY2019Q4-FY2018Q3-FY2018Q2-FY2018Q1-FY2018Q4-FY2017Q3-FY2017Q2-FY2017Q1-FY2017Q4-FY2016Q3-FY2016Q2-FY2016Q1-FY2016Q4-FY2015Q3-FY2015Q2-FY2015Q1-FY2015Q4-FY2014Q3-FY2014Q2-FY2014Q1-FY2014Q4-FY2013
Close Price of Common Stock50.28$51.56$47.28$41.76$43.99$39.69$39.77$37.93$33.67$27.39$28.70$28.58$33.11$30.22$31.18$41.22$44.48$42.45$41.22$38.71$30.33$24.09$23.74$21.21$35.22$29.17$29.01$27.58$24.66$29.47$28.21$29.97$29.54$25.34$
Market Cap of Common Stock372,421,310,847$381,902,203,407$356,107,102,150$317,571,322,962$337,491,609,162$307,977,627,522$311,016,127,030$298,570,537,280$266,455,356,911$217,651,122,452$228,674,840,141$228,709,705,769$265,622,731,433$242,824,923,336$251,213,560,898$332,637,209,627$364,028,057,743$357,212,669,748$353,227,271,596$334,147,458,789$262,378,451,419$208,674,794,742$205,959,003,906$185,132,127,833$316,762,707,126$271,476,585,132$275,785,434,338$266,388,594,291$242,018,094,666$294,303,777,823$285,980,491,247$307,003,356,213$308,120,327,960$249,613,705,917$
Market Cap of Common Stock QoQ%(2.48%)7.24%12.14%(5.90%)9.58%(.98%)4.17%12.05%22.42%(4.82%)(.02%)(13.90%)9.39%(3.34%)(24.48%)(8.62%)1.91%1.13%5.71%27.35%25.74%1.32%11.25%(41.56%)16.68%(1.56%)3.53%10.07%(17.77%)2.91%(6.85%)(.36%)23.44%
Market Cap of Common Stock YoY%10.35%24.00%14.50%6.36%26.66%41.50%36.01%30.55%.31%(10.37%)(8.97%)(31.24%)(27.03%)(32.02%)(28.88%)(.45%)38.74%71.18%71.50%80.49%(17.17%)(23.13%)(25.32%)(30.50%)30.88%(7.76%)(3.57%)(13.23%)(21.45%)17.90%
Common Shares Outstanding7,406,947,3127,436,679,4857,560,084,7167,610,862,3117,688,767,8327,774,753,4427,866,868,2007,895,457,6657,923,357,3397,953,563,1167,972,438,1487,996,777,9438,024,450,2448,035,221,8878,062,102,2368,077,831,4638,241,243,9118,487,151,4658,589,731,4708,650,814,1058,661,522,5628,664,081,6258,675,487,4358,836,148,9549,079,264,5359,342,601,7509,568,389,2689,669,286,3709,858,252,64110,012,719,22510,175,910,85110,287,302,43110,457,473,6749,878,118,2649,974,189,86310,052,625,60410,123,845,12110,216,780,61510,312,660,25210,380,265,06310,427,305,03510,471,836,63610,520,400,50710,516,542,47610,515,893,90410,515,824,62810,530,045,48510,591,808,296
Common Shares Outstanding QoQ%(.40%)(1.63%)(.67%)(1.01%)(1.11%)(1.17%)(.36%)(.35%)(.38%)(.24%)(.30%)(.35%)(.13%)(.33%)(.20%)(1.98%)(2.90%)(1.19%)(.71%)(.12%)(.03%)(.13%)(1.82%)(2.68%)(2.82%)(2.36%)(1.04%)(1.92%)(1.54%)(1.60%)(1.08%)(1.63%)5.87%(.96%)(.78%)(.70%)(.91%)(.93%)(.65%)(.45%)(.43%)(.46%).04%.01%.00%(.14%)(.58%)(.86%)
Common Shares Outstanding YoY%(3.67%)(4.35%)(3.90%)(3.61%)(2.96%)(2.25%)(1.32%)(1.27%)(1.26%)(1.02%)(1.11%)(1.00%)(2.63%)(5.33%)(6.14%)(6.62%)(4.85%)(2.04%)(.99%)(2.10%)(4.60%)(7.26%)(9.33%)(8.62%)(7.90%)(6.69%)(5.97%)(6.01%)(5.73%)1.36%2.02%2.33%3.30%(3.32%)(3.28%)(3.16%)(2.91%)(2.44%)(1.98%)(1.30%)(.84%)(.42%)(.09%)(.71%)(1.57%)(2.12%)(2.70%)(1.73%)
Total Revenue TTM104,521,000,000$103,435,000,000$101,887,000,000$98,499,000,000$98,321,000,000$98,141,000,000$98,581,000,000$101,154,000,000$100,489,000,000$97,980,000,000$94,950,000,000$92,478,000,000$90,742,000,000$89,520,000,000$89,113,000,000$87,152,000,000$84,722,000,000$85,582,000,000$85,528,000,000$87,778,000,000$90,249,000,000$91,007,000,000$91,244,000,000$91,572,000,000$91,489,000,000$90,954,000,000$91,020,000,000$88,553,000,000$87,668,000,000$87,948,000,000$87,126,000,000$86,906,000,000$86,702,000,000$85,159,000,000$83,701,000,000$83,293,000,000$82,650,000,000$83,320,000,000$83,444,000,000$84,234,000,000$84,451,000,000$84,242,000,000$85,894,000,000$87,010,000,000$87,331,000,000$88,311,000,000$88,942,000,000$
Total Revenue26,463,000,000$27,366,000,000$25,347,000,000$25,345,000,000$25,377,000,000$25,818,000,000$21,959,000,000$25,167,000,000$25,197,000,000$26,258,000,000$24,532,000,000$24,502,000,000$22,688,000,000$23,228,000,000$22,060,000,000$22,766,000,000$21,466,000,000$22,821,000,000$20,099,000,000$20,336,000,000$22,326,000,000$22,767,000,000$22,349,000,000$22,807,000,000$23,084,000,000$23,004,000,000$22,677,000,000$22,724,000,000$22,549,000,000$23,070,000,000$20,210,000,000$21,839,000,000$22,829,000,000$22,248,000,000$19,990,000,000$21,635,000,000$21,286,000,000$20,790,000,000$19,582,000,000$20,992,000,000$21,956,000,000$20,914,000,000$20,372,000,000$21,209,000,000$21,747,000,000$22,566,000,000$21,488,000,000$
Total Revenue QoQ%(3.30%)7.97%.01%(.13%)(1.71%)17.57%(12.75%)(.12%)(4.04%)7.04%.12%8.00%(2.33%)5.30%(3.10%)6.06%(5.94%)13.54%(1.17%)(8.91%)(1.94%)1.87%(2.01%)(1.20%).35%1.44%(.21%).78%(2.26%)14.15%(7.46%)(4.34%)2.61%11.30%(7.60%)1.64%2.39%6.17%(6.72%)(4.39%)4.98%2.66%(3.95%)(2.47%)(3.63%)5.02%(.20%)
Total Revenue YoY%4.28%6.00%15.43%.71%.71%(1.68%)(10.49%)2.71%11.06%13.05%11.21%7.63%5.69%1.78%9.76%11.95%(3.85%).24%(10.07%)(10.83%)(3.28%)(1.03%)(1.45%).37%2.37%(.29%)12.21%4.05%(1.23%)3.70%1.10%.94%7.25%7.01%2.08%3.06%(3.05%)(.59%)(3.88%)(1.02%).96%(7.32%)(5.19%)(1.49%)(4.31%)(2.72%)15.16%
Gross Margin100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%96.55%98.06%99.54%101.85%102.09%106.90%107.94%99.58%94.20%78.61%80.13%95.79%96.58%96.29%95.60%96.01%96.85%96.33%96.39%95.05%96.18%96.82%96.25%96.13%96.07%95.42%95.20%95.86%96.16%96.45%96.34%98.93%97.00%98.11%95.53%98.44%
Earnings to Common Shareholders TTM26,594,000,000$26,351,000,000$25,503,000,000$21,942,000,000$22,832,000,000$23,352,000,000$24,866,000,000$28,932,000,000$28,241,000,000$27,071,000,000$26,015,000,000$25,884,000,000$26,565,000,000$29,597,000,000$30,557,000,000$28,992,000,000$26,172,000,000$20,492,000,000$16,473,000,000$18,013,000,000$18,845,000,000$22,670,000,000$25,998,000,000$26,289,000,000$27,718,000,000$27,075,000,000$26,696,000,000$21,736,000,000$19,994,000,000$18,273,000,000$16,618,000,000$18,790,000,000$18,283,000,000$17,960,000,000$16,140,000,000$14,917,000,000$14,643,000,000$15,025,000,000$14,725,000,000$15,122,000,000$10,474,000,000$7,705,000,000$4,476,000,000$4,234,000,000$6,922,000,000$8,458,000,000$10,082,000,000$
Earnings to Common Shareholders6,825,000,000$6,990,000,000$6,399,000,000$6,380,000,000$6,582,000,000$6,142,000,000$2,838,000,000$7,270,000,000$7,102,000,000$7,656,000,000$6,904,000,000$6,579,000,000$5,932,000,000$6,600,000,000$6,773,000,000$7,260,000,000$8,964,000,000$7,560,000,000$5,208,000,000$4,440,000,000$3,284,000,000$3,541,000,000$6,748,000,000$5,272,000,000$7,109,000,000$6,869,000,000$7,039,000,000$6,701,000,000$6,466,000,000$6,490,000,000$2,079,000,000$4,959,000,000$4,745,000,000$4,835,000,000$4,251,000,000$4,452,000,000$4,422,000,000$3,015,000,000$3,028,000,000$4,178,000,000$4,804,000,000$2,715,000,000$3,425,000,000$(470,000,000$)2,035,000,000$(514,000,000$)3,183,000,000$
Earnings to Common Shareholders QoQ%(2.36%)9.24%.30%(3.07%)7.16%116.42%(60.96%)2.37%(7.24%)10.89%4.94%10.91%(10.12%)(2.55%)(6.71%)(19.01%)18.57%45.16%17.30%35.20%(7.26%)(47.53%)28.00%(25.84%)3.49%(2.42%)5.04%3.63%(.37%)212.17%(58.08%)4.51%(1.86%)13.74%(4.52%).68%46.67%(.43%)(27.53%)(13.03%)76.94%(20.73%)828.72%(123.10%)495.91%(116.15%)43.51%
Earnings to Common Shareholders YoY%3.69%13.81%125.48%(12.24%)(7.32%)(19.78%)(58.89%)10.50%19.72%16.00%1.93%(9.38%)(33.82%)(12.70%)30.05%63.51%172.96%113.50%(22.82%)(15.78%)(53.81%)(48.45%)(4.13%)(21.33%)9.94%5.84%238.58%35.13%36.27%34.23%(51.09%)11.39%7.30%60.37%40.39%6.56%(7.95%)11.05%(11.59%)988.94%136.07%628.21%7.60%(121.19%)(43.01%)(146.31%)767.30%
Profit Margin26.89%27.03%26.30%27.21%27.18%25.85%14.32%31.00%29.40%31.08%29.07%28.90%27.53%30.42%31.79%33.78%42.97%35.28%27.22%24.00%15.83%17.61%31.29%25.33%31.83%31.78%32.09%31.54%30.09%29.99%11.70%24.84%22.37%23.99%23.07%22.90%22.47%16.70%17.15%22.00%23.38%14.81%18.34%(1.09%)10.54%(1.22%)16.00%
Equity to Common Shareholders299,599,000,000$295,581,000,000$295,559,000,000$296,512,000,000$293,892,000,000$293,552,000,000$291,646,000,000$287,064,000,000$283,319,000,000$280,196,000,000$273,197,000,000$269,524,000,000$269,118,000,000$266,617,000,000$270,066,000,000$272,464,000,000$277,119,000,000$274,000,000,000$272,924,000,000$268,850,000,000$265,637,000,000$264,918,000,000$264,810,000,000$268,387,000,000$271,408,000,000$267,010,000,000$265,325,000,000$262,158,000,000$264,216,000,000$266,224,000,000$267,146,000,000$271,969,000,000$270,660,000,000$267,990,000,000$266,195,000,000$270,083,000,000$267,426,000,000$263,004,000,000$255,615,000,000$255,861,000,000$251,659,000,000$250,188,000,000$243,476,000,000$238,681,000,000$237,411,000,000$231,888,000,000$232,475,000,000$
Equity to Common Shareholders QoQ4,018,000,000$22,000,000$(953,000,000$)2,620,000,000$340,000,000$1,906,000,000$4,582,000,000$3,745,000,000$3,123,000,000$6,999,000,000$3,673,000,000$406,000,000$2,501,000,000$(3,449,000,000$)(2,398,000,000$)(4,655,000,000$)3,119,000,000$1,076,000,000$4,074,000,000$3,213,000,000$719,000,000$108,000,000$(3,577,000,000$)(3,021,000,000$)4,398,000,000$1,685,000,000$3,167,000,000$(2,058,000,000$)(2,008,000,000$)(922,000,000$)(4,823,000,000$)1,309,000,000$2,670,000,000$1,795,000,000$(3,888,000,000$)2,657,000,000$4,422,000,000$7,389,000,000$(246,000,000$)4,202,000,000$1,471,000,000$6,712,000,000$4,795,000,000$1,270,000,000$5,523,000,000$(797,000,000$)193,000,000$
Equity to Common Shareholders QoQ%1.36%.01%(.32%).89%.12%.65%1.60%1.32%1.12%2.56%1.36%.15%.94%(1.28%)(.88%)(1.68%)1.14%.39%1.52%1.21%.27%.04%(1.33%)(1.11%)1.65%.64%1.21%(.78%)(.75%)(.35%)(1.77%).48%1.00%.67%(1.44%).99%1.68%2.89%(.10%)1.67%.59%2.76%2.01%.54%2.38%(.34%).08%
Equity to Common Shareholders YoY5,707,000,000$2,029,000,000$3,913,000,000$9,448,000,000$10,573,000,000$13,356,000,000$18,449,000,000$17,540,000,000$14,201,000,000$13,579,000,000$3,131,000,000$(2,940,000,000$)(8,001,000,000$)(7,383,000,000$)(2,858,000,000$)3,614,000,000$11,482,000,000$9,082,000,000$8,114,000,000$463,000,000$(5,771,000,000$)(2,092,000,000$)(515,000,000$)6,229,000,000$7,192,000,000$786,000,000$(1,821,000,000$)(9,811,000,000$)(6,444,000,000$)(1,766,000,000$)951,000,000$1,886,000,000$3,234,000,000$4,986,000,000$10,580,000,000$14,222,000,000$15,767,000,000$12,816,000,000$12,139,000,000$17,180,000,000$14,248,000,000$18,300,000,000$10,791,000,000$6,399,000,000$5,129,000,000$(5,405,000,000$)(4,481,000,000$)
Equity to Common Shareholders YoY%1.94%.69%1.34%3.29%3.73%4.77%6.75%6.51%5.28%5.09%1.16%(1.08%)(2.89%)(2.70%)(1.05%)1.34%4.32%3.43%3.06%.17%(2.13%)(.78%)(.19%)2.38%2.72%.30%(.68%)(3.61%)(2.38%)(.66%).36%.70%1.21%1.90%4.14%5.56%6.27%5.12%4.99%7.20%6.00%7.89%4.64%2.76%2.21%(2.28%)(1.89%)
Dividends Paid2,200,000,000$2,552,000,000$2,275,000,000$2,493,000,000$2,216,000,000$2,519,000,000$2,233,000,000$2,411,000,000$2,091,000,000$2,352,000,000$2,105,000,000$2,254,000,000$1,995,000,000$2,222,000,000$1,965,000,000$2,145,000,000$1,831,000,000$2,114,000,000$1,828,000,000$1,983,000,000$1,833,000,000$2,083,000,000$1,848,000,000$464,000,000$1,696,000,000$1,926,000,000$1,745,000,000$1,905,000,000$1,571,000,000$1,674,000,000$1,576,000,000$1,721,000,000$1,148,000,000$1,255,000,000$1,163,000,000$1,178,000,000$879,000,000$974,000,000$850,000,000$961,000,000$917,000,000$846,000,000$837,000,000$360,000,000$344,000,000$361,000,000$
Additional Paid-In Capital QoQ
Treasury Stock
Treasury Stock QoQ
Price to Sales3.56x3.65x3.41x3.07x3.31x3.13x3.16x3.04x2.70x2.15x2.28x2.33x2.80x2.63x2.77x3.72x4.09x4.10x4.17x3.90x3.07x2.38x2.28x2.03x3.47x2.96x3.01x2.93x2.66x3.32x3.26x3.49x3.54x2.87x
Price to Earnings14.00x14.36x13.39x12.05x13.23x14.04x13.62x12.79x10.72x7.52x8.10x8.45x10.21x9.38x9.46x11.24x11.91x12.32x13.50x16.31x15.93x11.58x10.93x8.17x12.18x10.33x9.95x9.84x9.07x13.54x14.30x16.80x18.54x13.28x
Price to Book1.24x1.27x1.19x1.07x1.14x1.04x1.06x1.02x.91x.76x.81x.82x.97x.90x.93x1.25x1.35x1.31x1.27x1.22x.96x.78x.78x.70x1.20x1.01x1.02x1.00x.91x1.12x1.08x1.15x1.15x.92x
Goodwill69,021,000,000$69,021,000,000$69,021,000,000$69,021,000,000$69,021,000,000$69,021,000,000$69,021,000,000$69,021,000,000$69,021,000,000$69,022,000,000$69,022,000,000$69,022,000,000$69,022,000,000$69,022,000,000$69,022,000,000$69,023,000,000$69,023,000,000$68,951,000,000$68,951,000,000$68,951,000,000$68,951,000,000$68,951,000,000$68,951,000,000$68,951,000,000$68,951,000,000$68,951,000,000$68,951,000,000$68,951,000,000$68,951,000,000$68,951,000,000$68,951,000,000$68,968,000,000$68,969,000,000$68,969,000,000$68,969,000,000$69,744,000,000$69,744,000,000$69,761,000,000$69,761,000,000$69,761,000,000$69,775,000,000$69,776,000,000$69,777,000,000$69,784,000,000$69,810,000,000$69,842,000,000$69,844,000,000$
Goodwill QoQ%.00%.00%.00%.00%.00%.00%.00%.00%.00%.00%.00%.00%.00%.00%.00%.00%.10%.00%.00%.00%.00%.00%.00%.00%.00%.00%.00%.00%.00%.00%(.03%).00%.00%.00%(1.11%).00%(.02%).00%.00%(.02%).00%.00%(.01%)(.04%)(.05%).00%(.07%)
Goodwill YoY%.00%.00%.00%.00%.00%.00%.00%.00%.00%.00%.00%.00%.00%.10%.10%.10%.10%.00%.00%.00%.00%.00%.00%.00%.00%.00%.00%(.03%)(.03%)(.03%)(.03%)(1.11%)(1.11%)(1.14%)(1.14%)(.02%)(.04%)(.02%)(.02%)(.03%)(.05%)(.09%)(.10%)(.15%)(.17%)(.13%)(.19%)
Other Intangible Assets1,900,000,000$1,900,000,000$2,000,000,000$1,900,000,000$2,000,000,000$2,000,000,000$2,000,000,000$2,000,000,000$2,000,000,000$2,100,000,000$2,100,000,000$2,100,000,000$2,100,000,000$2,100,000,000$2,200,000,000$2,200,000,000$2,200,000,000$2,100,000,000$2,200,000,000$2,200,000,000$1,600,000,000$1,600,000,000$1,700,000,000$1,700,000,000$1,700,000,000$1,700,000,000$1,800,000,000$1,908,000,000$2,042,000,000$2,177,000,000$2,312,000,000$2,459,000,000$2,610,000,000$2,766,000,000$2,922,000,000$3,168,000,000$3,352,000,000$3,578,000,000$3,768,000,000$3,973,000,000$4,188,000,000$4,391,000,000$4,612,000,000$4,849,000,000$5,099,000,000$5,337,000,000$5,574,000,000$
Other Intangible Assets QoQ0$(100,000,000$)100,000,000$(100,000,000$)0$0$0$0$(100,000,000$)0$0$0$0$(100,000,000$)0$0$100,000,000$(100,000,000$)0$600,000,000$0$(100,000,000$)0$0$0$(100,000,000$)(108,000,000$)(134,000,000$)(135,000,000$)(135,000,000$)(147,000,000$)(151,000,000$)(156,000,000$)(156,000,000$)(246,000,000$)(184,000,000$)(226,000,000$)(190,000,000$)(205,000,000$)(215,000,000$)(203,000,000$)(221,000,000$)(237,000,000$)(250,000,000$)(238,000,000$)(237,000,000$)(269,000,000$)
Amortization of Intangible Assets20,000,000$20,000,000$19,000,000$20,000,000$20,000,000$20,000,000$19,000,000$20,000,000$20,000,000$20,000,000$19,000,000$20,000,000$20,000,000$20,000,000$20,000,000$19,000,000$20,000,000$17,000,000$33,000,000$30,000,000$16,000,000$16,000,000$28,000,000$29,000,000$29,000,000$26,000,000$134,000,000$134,000,000$135,000,000$135,000,000$148,000,000$151,000,000$160,000,000$162,000,000$176,000,000$181,000,000$186,000,000$187,000,000$202,000,000$207,000,000$212,000,000$213,000,000$228,000,000$234,000,000$235,000,000$239,000,000$266,000,000$
Forward Price to Sales MRQ3.52x3.61x3.36x2.90x3.33x3.04x3.06x2.89x3.03x2.16x2.27x2.18x2.71x2.48x2.77x3.58x4.13x3.92x4.11x3.66x3.26x2.57x2.31x2.03x3.54x2.98x2.99x2.90x2.67x3.24x3.17x3.33x3.81x2.86x
Forward Price to Earnings MRQ13.64x13.99x13.04x11.36x13.19x12.07x11.81x12.15x23.47x7.48x8.05x7.47x9.62x9.23x10.59x12.60x13.44x12.30x9.85x11.05x12.59x11.75x15.68x13.07x11.74x12.87x9.70x9.70x8.60x10.98x11.06x11.83x37.05x12.58x
Total Assets3,441,142,000,000$3,349,424,000,000$3,261,519,000,000$3,324,293,000,000$3,257,996,000,000$3,273,803,000,000$3,180,151,000,000$3,153,090,000,000$3,123,198,000,000$3,194,657,000,000$3,051,375,000,000$3,072,953,000,000$3,111,606,000,000$3,238,223,000,000$3,169,495,000,000$3,085,446,000,000$3,029,894,000,000$2,969,992,000,000$2,819,627,000,000$2,738,452,000,000$2,741,688,000,000$2,619,954,000,000$2,434,079,000,000$2,426,330,000,000$2,395,892,000,000$2,377,164,000,000$2,354,507,000,000$2,338,833,000,000$2,291,670,000,000$2,328,478,000,000$2,281,234,000,000$2,284,174,000,000$2,254,714,000,000$2,247,794,000,000$2,188,067,000,000$2,195,314,000,000$2,186,966,000,000$2,185,726,000,000$2,144,287,000,000$2,152,962,000,000$2,149,034,000,000$2,143,545,000,000$2,104,534,000,000$2,123,613,000,000$2,170,557,000,000$2,149,851,000,000$2,102,273,000,000$
Total Assets QoQ91,718,000,000$87,905,000,000$(62,774,000,000$)66,297,000,000$(15,807,000,000$)93,652,000,000$27,061,000,000$29,892,000,000$(71,459,000,000$)143,282,000,000$(21,578,000,000$)(38,653,000,000$)(126,617,000,000$)68,728,000,000$84,049,000,000$55,552,000,000$59,902,000,000$150,365,000,000$81,175,000,000$(3,236,000,000$)121,734,000,000$185,875,000,000$7,749,000,000$30,438,000,000$18,728,000,000$22,657,000,000$15,674,000,000$47,163,000,000$(36,808,000,000$)47,244,000,000$(2,940,000,000$)29,460,000,000$6,920,000,000$59,727,000,000$(7,247,000,000$)8,348,000,000$1,240,000,000$41,439,000,000$(8,675,000,000$)3,928,000,000$5,489,000,000$39,011,000,000$(19,079,000,000$)(46,944,000,000$)20,706,000,000$47,578,000,000$(24,380,000,000$)
Total Assets YoY183,146,000,000$75,621,000,000$81,368,000,000$171,203,000,000$134,798,000,000$79,146,000,000$128,776,000,000$80,137,000,000$11,592,000,000$(43,566,000,000$)(118,120,000,000$)(12,493,000,000$)81,712,000,000$268,231,000,000$349,868,000,000$346,994,000,000$288,206,000,000$350,038,000,000$385,548,000,000$312,122,000,000$345,796,000,000$242,790,000,000$79,572,000,000$87,497,000,000$104,222,000,000$48,686,000,000$73,273,000,000$54,659,000,000$36,956,000,000$80,684,000,000$93,167,000,000$88,860,000,000$67,748,000,000$62,068,000,000$43,780,000,000$42,352,000,000$37,932,000,000$42,181,000,000$39,753,000,000$29,349,000,000$(21,523,000,000$)(6,306,000,000$)2,261,000,000$(3,040,000,000$)47,237,000,000$(24,968,000,000$)(107,701,000,000$)
Total Liabilities3,141,543,000,000$3,053,843,000,000$2,965,960,000,000$3,027,781,000,000$2,964,104,000,000$2,980,251,000,000$2,888,505,000,000$2,866,026,000,000$2,839,879,000,000$2,914,461,000,000$2,778,178,000,000$2,803,429,000,000$2,842,488,000,000$2,971,606,000,000$2,899,429,000,000$2,812,982,000,000$2,752,775,000,000$2,695,992,000,000$2,546,703,000,000$2,469,602,000,000$2,476,051,000,000$2,355,036,000,000$2,169,269,000,000$2,157,943,000,000$2,124,484,000,000$2,110,154,000,000$2,089,182,000,000$2,076,675,000,000$2,027,454,000,000$2,062,254,000,000$2,014,088,000,000$2,011,437,000,000$1,983,542,000,000$1,979,548,000,000$1,921,872,000,000$1,925,231,000,000$1,919,540,000,000$1,922,722,000,000$1,888,111,000,000$1,897,101,000,000$1,897,375,000,000$1,893,357,000,000$1,861,063,000,000$1,884,932,000,000$1,933,146,000,000$1,917,963,000,000$1,869,588,000,000$
Total Liabilities QoQ87,700,000,000$87,883,000,000$(61,821,000,000$)63,677,000,000$(16,147,000,000$)91,746,000,000$22,479,000,000$26,147,000,000$(74,582,000,000$)136,283,000,000$(25,251,000,000$)(39,059,000,000$)(129,118,000,000$)72,177,000,000$86,447,000,000$60,207,000,000$56,783,000,000$149,289,000,000$77,101,000,000$(6,449,000,000$)121,015,000,000$185,767,000,000$11,326,000,000$33,459,000,000$14,330,000,000$20,972,000,000$12,507,000,000$49,221,000,000$(34,800,000,000$)48,166,000,000$2,651,000,000$27,895,000,000$3,994,000,000$57,676,000,000$(3,359,000,000$)5,691,000,000$(3,182,000,000$)34,611,000,000$(8,990,000,000$)(274,000,000$)4,018,000,000$32,294,000,000$(23,869,000,000$)(48,214,000,000$)15,183,000,000$48,375,000,000$(24,783,000,000$)
Total Liabilities YoY177,439,000,000$73,592,000,000$77,455,000,000$161,755,000,000$124,225,000,000$65,790,000,000$110,327,000,000$62,597,000,000$(2,609,000,000$)(57,145,000,000$)(121,251,000,000$)(9,553,000,000$)89,713,000,000$275,614,000,000$352,726,000,000$343,380,000,000$276,724,000,000$340,956,000,000$377,434,000,000$311,659,000,000$351,567,000,000$244,882,000,000$80,087,000,000$81,268,000,000$97,030,000,000$47,900,000,000$75,094,000,000$65,238,000,000$43,912,000,000$82,706,000,000$92,216,000,000$86,206,000,000$64,002,000,000$56,826,000,000$33,761,000,000$28,130,000,000$22,165,000,000$29,365,000,000$27,048,000,000$12,169,000,000$(35,771,000,000$)(24,606,000,000$)(8,525,000,000$)(9,439,000,000$)40,858,000,000$(19,563,000,000$)(103,430,000,000$)
Current Ratio
Total Current Assets
Total Current Assets QoQ
Total Current Liabilities
Total Current Liabilities QoQ
Debt to Asset Ratio.91x.91x.91x.91x.91x.91x.91x.91x.91x.91x.91x.91x.91x.92x.91x.91x.91x.91x.90x.90x.90x.90x.89x.89x.89x.89x.89x.89x.88x.89x.88x.88x.88x.88x.88x.88x.88x.88x.88x.88x.88x.88x.88x.89x.89x.89x.89x
Long Term Debt313,418,000,000$304,146,000,000$283,279,000,000$296,927,000,000$290,474,000,000$296,346,000,000$302,204,000,000$290,359,000,000$286,073,000,000$283,873,000,000$275,982,000,000$269,122,000,000$275,697,000,000$278,710,000,000$280,117,000,000$278,621,000,000$274,604,000,000$251,211,000,000$262,934,000,000$255,723,000,000$261,638,000,000$256,712,000,000$240,856,000,000$243,405,000,000$238,011,000,000$233,929,000,000$229,392,000,000$234,100,000,000$226,595,000,000$232,256,000,000$227,402,000,000$228,666,000,000$223,923,000,000$221,385,000,000$216,823,000,000$225,136,000,000$229,617,000,000$232,849,000,000$236,764,000,000$237,288,000,000$243,414,000,000$237,858,000,000$243,139,000,000$250,115,000,000$257,071,000,000$254,785,000,000$249,674,000,000$
Long Term Debt QoQ9,272,000,000$20,867,000,000$(13,648,000,000$)6,453,000,000$(5,872,000,000$)(5,858,000,000$)11,845,000,000$4,286,000,000$2,200,000,000$7,891,000,000$6,860,000,000$(6,575,000,000$)(3,013,000,000$)(1,407,000,000$)1,496,000,000$4,017,000,000$23,393,000,000$(11,723,000,000$)7,211,000,000$(5,915,000,000$)4,926,000,000$15,856,000,000$(2,549,000,000$)5,394,000,000$4,082,000,000$4,537,000,000$(4,708,000,000$)7,505,000,000$(5,661,000,000$)4,854,000,000$(1,264,000,000$)4,743,000,000$2,538,000,000$4,562,000,000$(8,313,000,000$)(4,481,000,000$)(3,232,000,000$)(3,915,000,000$)(524,000,000$)(6,126,000,000$)5,556,000,000$(5,281,000,000$)(6,976,000,000$)(6,956,000,000$)2,286,000,000$5,111,000,000$(5,657,000,000$)
Long Term Debt YoY22,944,000,000$7,800,000,000$(18,925,000,000$)6,568,000,000$4,401,000,000$12,473,000,000$26,222,000,000$21,237,000,000$10,376,000,000$5,163,000,000$(4,135,000,000$)(9,499,000,000$)1,093,000,000$27,499,000,000$17,183,000,000$22,898,000,000$12,966,000,000$(5,501,000,000$)22,078,000,000$12,318,000,000$23,627,000,000$22,783,000,000$11,464,000,000$9,305,000,000$11,416,000,000$1,673,000,000$1,990,000,000$5,434,000,000$2,672,000,000$10,871,000,000$10,579,000,000$3,530,000,000$(5,694,000,000$)(11,464,000,000$)(19,941,000,000$)(12,152,000,000$)(13,797,000,000$)(5,009,000,000$)(6,375,000,000$)(12,827,000,000$)(13,657,000,000$)(16,927,000,000$)(6,535,000,000$)(5,216,000,000$)(5,409,000,000$)(24,856,000,000$)(25,911,000,000$)
Capital Lease Obligations8,892,000,000$9,196,000,000$9,135,000,000$9,247,000,000$9,310,000,000$9,592,000,000$9,782,000,000$9,799,000,000$9,973,000,000$10,137,000,000$10,359,000,000$10,310,000,000$10,560,000,000$10,835,000,000$10,858,000,000$10,707,000,000$10,653,000,000$10,275,000,000$10,474,000,000$10,300,000,000$10,300,000,000$10,400,000,000$10,093,000,000$10,130,000,000$10,239,000,000$9,929,000,000$
Interest Expenses0$0$0$0$0$22,253,000,000$21,683,000,000$19,245,000,000$18,196,000,000$14,207,000,000$10,394,000,000$5,856,000,000$2,531,000,000$1,322,000,000$1,144,000,000$1,242,000,000$1,154,000,000$1,198,000,000$1,208,000,000$1,357,000,000$1,692,000,000$3,968,000,000$4,786,000,000$5,729,000,000$6,035,000,000$5,795,000,000$5,332,000,000$4,904,000,000$4,541,000,000$3,830,000,000$3,032,000,000$3,496,000,000$3,160,000,000$2,652,000,000$2,573,000,000$2,409,000,000$2,456,000,000$2,523,000,000$2,897,000,000$2,496,000,000$2,644,000,000$2,512,000,000$2,518,000,000$2,639,000,000$2,928,000,000$2,850,000,000$2,926,000,000$
Cash and Cash Equivalents301,006,000,000$289,346,000,000$250,390,000,000$161,560,000,000$157,094,000,000$171,394,000,000$171,623,000,000$177,404,000,000$184,858,000,000$171,199,000,000$204,241,000,000$157,434,000,000$172,381,000,000$158,704,000,000$168,025,000,000$147,738,000,000$143,434,000,000$171,207,000,000$179,610,000,000$159,353,000,000$170,426,000,000$163,514,000,000$162,543,000,000$138,589,000,000$128,659,000,000$152,899,000,000$151,645,000,000$131,322,000,000$
Cash and Cash Equivalents QoQ11,660,000,000$38,956,000,000$88,830,000,000$4,466,000,000$(14,300,000,000$)(229,000,000$)(5,781,000,000$)(7,454,000,000$)13,659,000,000$(33,042,000,000$)46,807,000,000$(14,947,000,000$)13,677,000,000$(9,321,000,000$)20,287,000,000$4,304,000,000$(27,773,000,000$)(8,403,000,000$)20,257,000,000$(11,073,000,000$)6,912,000,000$971,000,000$23,954,000,000$9,930,000,000$(24,240,000,000$)1,254,000,000$20,323,000,000$10,089,000,000$
Cash and Cash Equivalents YoY143,912,000,000$117,952,000,000$78,767,000,000$(15,844,000,000$)(27,764,000,000$)195,000,000$(32,618,000,000$)19,970,000,000$12,477,000,000$12,495,000,000$36,216,000,000$9,696,000,000$28,947,000,000$(12,503,000,000$)(11,585,000,000$)(11,615,000,000$)(26,992,000,000$)7,693,000,000$17,067,000,000$20,764,000,000$41,767,000,000$10,615,000,000$10,898,000,000$7,267,000,000$7,426,000,000$54,071,000,000$50,665,000,000$20,570,000,000$
Interest Income