| BAB, INC. (BABB) |
| Q3-CY2026 | Q2-CY2026 | Q1-CY2026 | Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 |
| Balance Sheet Date | | 2026-May-31 | 2026-Feb-28 | 2025-Nov-30 | 2025-Aug-31 | 2025-May-31 | 2025-Feb-28 | 2024-Nov-30 | 2024-Aug-31 | 2024-May-31 | 2024-Feb-29 | 2023-Nov-30 | 2023-Aug-31 | 2023-May-31 | 2023-Feb-28 | 2022-Nov-30 | 2022-Aug-31 | 2022-May-31 | 2022-Feb-28 | 2021-Nov-30 | 2021-Aug-31 | 2021-May-31 | 2021-Feb-28 | 2020-Nov-30 | 2020-Aug-31 | 2020-May-31 | 2020-Feb-29 | 2019-Nov-30 | 2019-Aug-31 | 2019-May-31 | 2019-Feb-28 | 2018-Nov-30 | 2018-Aug-31 | 2018-May-31 | 2018-Feb-28 | 2017-Nov-30 | 2017-Aug-31 | 2017-May-31 | 2017-Feb-28 | 2016-Nov-30 | 2016-Aug-31 | 2016-May-31 | 2016-Feb-29 | 2015-Nov-30 | 2015-Aug-31 | 2015-May-31 | 2015-Feb-28 | 2014-Nov-30 | 2014-Aug-31 |
| Fiscal Period | | Q2-FY2026 | Q1-FY2026 | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 |
| Close Price of Common Stock | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Market Cap of Common Stock | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| YoY% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Common Shares Outstanding | 7,263,508 | 7,263,508 | 7,263,508 | 7,263,508 | 7,263,508 | 7,263,508 | 7,263,508 | 7,263,508 | 7,263,508 | 7,263,508 | 7,263,508 | 7,263,508 | 7,263,508 | 7,263,508 | 7,263,508 | 7,263,508 | 7,263,508 | 7,263,508 | 7,263,508 | 7,263,508 | 7,263,508 | 7,263,508 | 7,263,508 | 7,263,508 | 7,263,508 | 7,263,508 | 7,263,508 | 7,263,508 | 7,263,508 | 7,263,508 | 7,263,508 | 7,263,508 | 7,263,508 | 7,263,508 | 7,263,508 | 7,263,508 | 7,263,508 | 7,263,508 | 7,263,508 | 7,263,508 | 7,263,508 | 7,263,508 | 7,263,508 | 7,263,508 | 8,466,953 | 8,466,953 | 7,263,508 | 7,263,508 | 7,263,508 |
| QoQ% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | (14.21%) | .00% | 16.57% | .00% | .00% | .00% |
| YoY% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | (14.21%) | (14.21%) | .00% | .00% | 16.57% | 16.57% | .00% | .00% | (14.21%) |
| Price to Sales | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Price to Earnings | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Price to Book | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Revenue | | 803,689$ | 723,663$ | 1,105,178$ | 768,533$ | 808,486$ | 757,201$ | 954,435$ | 871,935$ | 882,838$ | 835,934$ | 963,201$ | 936,651$ | 864,400$ | 745,593$ | 842,058$ | 882,289$ | 824,432$ | 738,276$ | 811,661$ | 788,753$ | 748,819$ | 722,905$ | 699,609$ | 624,420$ | 351,820$ | 695,684$ | 789,939$ | 793,239$ | 793,239$ | 712,300$ | 556,205$ | 556,188$ | 560,471$ | 500,467$ | 556,468$ | 563,827$ | 607,877$ | 492,721$ | 624,720$ | 616,130$ | 564,440$ | 580,877$ | 546,319$ | 609,311$ | 567,762$ | 492,388$ | 628,162$ | 600,216$ |
| QoQ% | | 11.06% | (34.52%) | 43.80% | (4.94%) | 6.77% | (20.67%) | 9.46% | (1.24%) | 5.61% | (13.21%) | 2.84% | 8.36% | 15.94% | (11.46%) | (4.56%) | 7.02% | 11.67% | (9.04%) | 2.90% | 5.33% | 3.59% | 3.33% | 12.04% | 77.48% | (49.43%) | (11.93%) | (.42%) | .00% | 11.36% | 28.06% | .00% | (.76%) | 11.99% | (10.06%) | (1.31%) | (7.25%) | 23.37% | (21.13%) | 1.39% | 9.16% | (2.83%) | 6.33% | (10.34%) | 7.32% | 15.31% | (21.61%) | 4.66% | (21.98%) |
| YoY% | | (.59%) | (4.43%) | 15.79% | (11.86%) | (8.42%) | (9.42%) | (.91%) | (6.91%) | 2.13% | 12.12% | 14.39% | 6.16% | 4.85% | .99% | 3.75% | 11.86% | 10.10% | 2.13% | 16.02% | 26.32% | 112.84% | 3.91% | (11.44%) | (21.28%) | (55.65%) | (2.33%) | 42.02% | 42.62% | 41.53% | 42.33% | (.05%) | (1.36%) | (7.80%) | 1.57% | (10.93%) | (8.49%) | 7.70% | (15.18%) | 14.35% | 1.12% | (.59%) | 17.97% | (13.03%) | 1.52% | (26.20%) | (8.29%) | (1.88%) | (2.68%) |
| TTM | | 3,401,063$ | 3,405,860$ | 3,439,398$ | 3,288,655$ | 3,392,057$ | 3,466,409$ | 3,545,142$ | 3,553,908$ | 3,618,624$ | 3,600,186$ | 3,509,845$ | 3,388,702$ | 3,334,340$ | 3,294,372$ | 3,287,055$ | 3,256,658$ | 3,163,122$ | 3,087,509$ | 3,072,138$ | 2,960,086$ | 2,795,753$ | 2,398,754$ | 2,371,533$ | 2,461,863$ | 2,630,682$ | 3,072,101$ | 3,088,717$ | 2,854,983$ | 2,617,932$ | 2,385,164$ | 2,173,331$ | 2,173,594$ | 2,181,233$ | 2,228,639$ | 2,220,893$ | 2,289,145$ | 2,341,448$ | 2,298,011$ | 2,386,167$ | 2,307,766$ | 2,300,947$ | 2,304,269$ | 2,215,780$ | 2,297,623$ | 2,288,528$ | 2,490,107$ | 2,534,590$ | 2,546,640$ |
| TTM_QoQ% | | (.14%) | (.98%) | 4.58% | (3.05%) | (2.15%) | (2.22%) | (.25%) | (1.79%) | .51% | 2.57% | 3.58% | 1.63% | 1.21% | .22% | .93% | 2.96% | 2.45% | .50% | 3.79% | 5.88% | 16.55% | 1.15% | (3.67%) | (6.42%) | (14.37%) | (.54%) | 8.19% | 9.06% | 9.76% | 9.75% | (.01%) | (.35%) | (2.13%) | .35% | (2.98%) | (2.23%) | 1.89% | (3.69%) | 3.40% | .30% | (.14%) | 3.99% | (3.56%) | .40% | (8.10%) | (1.76%) | (.47%) | (.65%) |
| TTM_YoY% | | .27% | (1.75%) | (2.98%) | (7.46%) | (6.26%) | (3.72%) | 1.01% | 4.88% | 8.53% | 9.28% | 6.78% | 4.06% | 5.41% | 6.70% | 7.00% | 10.02% | 13.14% | 28.71% | 29.54% | 20.24% | 6.28% | (21.92%) | (23.22%) | (13.77%) | .49% | 28.80% | 42.12% | 31.35% | 20.02% | 7.02% | (2.14%) | (5.05%) | (6.84%) | (3.02%) | (6.93%) | (.81%) | 1.76% | (.27%) | 7.69% | .44% | .54% | (7.46%) | (12.58%) | (9.78%) | (10.72%) | 1.56% | 3.44% | 1.68% |
| Gross Margin | | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 99.52% | 100.00% | 100.00% | 97.24% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
| QoQ | | .00% | .00% | .00% | .00% | .00% | .48% | (.48%) | .00% | 2.76% | (2.76%) | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% |
| YoY | | .00% | .00% | .48% | .00% | .00% | 2.76% | (.48%) | .00% | .00% | (2.76%) | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% |
| Operating Income | | 247,427$ | 152,745$ | 154,863$ | 218,832$ | 200,758$ | 147,179$ | 151,940$ | 204,924$ | 186,450$ | 121,980$ | 175,480$ | 218,804$ | 171,090$ | 49,399$ | 158,301$ | 228,948$ | 131,949$ | 88,568$ | 84,405$ | 198,184$ | 122,168$ | 136,967$ | 143,438$ | 103,520$ | (71,657$) | 58,090$ | 84,510$ | 154,358$ | 154,358$ | 101,600$ | 71,845$ | 172,538$ | 177,527$ | 115,806$ | 138,852$ | 132,049$ | 135,981$ | 52,684$ | 72,932$ | 165,551$ | 131,902$ | 89,336$ | 101,834$ | 127,245$ | 119,481$ | (245,553$) | 56,483$ | 161,676$ |
| QoQ% | | 61.99% | (1.37%) | (29.23%) | 9.00% | 36.40% | (3.13%) | (25.86%) | 9.91% | 52.85% | (30.49%) | (19.80%) | 27.89% | 246.34% | (68.79%) | (30.86%) | 73.51% | 48.98% | 4.93% | (57.41%) | 62.22% | (10.81%) | (4.51%) | 38.56% | 244.47% | (223.36%) | (31.26%) | (45.25%) | .00% | 51.93% | 41.42% | (58.36%) | (2.81%) | 53.30% | (16.60%) | 5.15% | (2.89%) | 158.11% | (27.76%) | (55.95%) | 25.51% | 47.65% | (12.27%) | (19.97%) | 6.50% | 148.66% | (534.74%) | (65.06%) | (43.79%) |
| YoY% | | 23.25% | 3.78% | 1.92% | 6.79% | 7.67% | 20.66% | (13.42%) | (6.34%) | 8.98% | 146.93% | 10.85% | (4.43%) | 29.66% | (44.23%) | 87.55% | 15.52% | 8.01% | (35.34%) | (41.16%) | 91.45% | 270.49% | 135.78% | 69.73% | (32.94%) | (146.42%) | (42.83%) | 17.63% | (10.54%) | (13.05%) | (12.27%) | (48.26%) | 30.66% | 30.55% | 119.81% | 90.39% | (20.24%) | 3.09% | (41.03%) | (28.38%) | 30.10% | 10.40% | 136.38% | 80.29% | (21.30%) | (58.46%) | (862.00%) | (71.11%) | 26.98% |
| TTM | | 773,867$ | 727,198$ | 721,632$ | 718,709$ | 704,801$ | 690,493$ | 665,294$ | 688,834$ | 702,714$ | 687,354$ | 614,773$ | 597,594$ | 607,738$ | 568,597$ | 607,766$ | 533,870$ | 503,106$ | 493,325$ | 541,724$ | 600,757$ | 506,093$ | 312,268$ | 233,391$ | 174,463$ | 225,301$ | 451,316$ | 494,826$ | 482,161$ | 500,341$ | 523,510$ | 537,716$ | 604,723$ | 564,234$ | 522,688$ | 459,566$ | 393,646$ | 427,148$ | 423,069$ | 459,721$ | 488,623$ | 450,317$ | 437,896$ | 103,007$ | 57,656$ | 92,087$ | 260,220$ | 537,998$ | 677,030$ |
| TTM_QoQ% | | 6.42% | .77% | .41% | 1.97% | 2.07% | 3.79% | (3.42%) | (1.98%) | 2.24% | 11.81% | 2.88% | (1.67%) | 6.88% | (6.45%) | 13.84% | 6.12% | 1.98% | (8.93%) | (9.83%) | 18.71% | 62.07% | 33.80% | 33.78% | (22.56%) | (50.08%) | (8.79%) | 2.63% | (3.63%) | (4.43%) | (2.64%) | (11.08%) | 7.18% | 7.95% | 13.74% | 16.75% | (7.84%) | .96% | (7.97%) | (5.92%) | 8.51% | 2.84% | 325.11% | 78.66% | (37.39%) | (64.61%) | (51.63%) | (20.54%) | 5.35% |
| TTM_YoY% | | 9.80% | 5.32% | 8.47% | 4.34% | .30% | .46% | 8.22% | 15.27% | 15.63% | 20.89% | 1.15% | 11.94% | 20.80% | 15.26% | 12.19% | (11.13%) | (.59%) | 57.98% | 132.11% | 244.35% | 124.63% | (30.81%) | (52.83%) | (63.82%) | (54.97%) | (13.79%) | (7.98%) | (20.27%) | (11.32%) | .16% | 17.01% | 53.62% | 32.09% | 23.55% | (.03%) | (19.44%) | (5.15%) | (3.39%) | 346.30% | 747.48% | 389.01% | 68.28% | (80.85%) | (91.48%) | (85.67%) | (45.98%) | 39.62% | 150.80% |
| Operating Margin | | 30.79% | 21.11% | 14.01% | 28.47% | 24.83% | 19.44% | 15.92% | 23.50% | 21.12% | 14.59% | 18.22% | 23.36% | 19.79% | 6.63% | 18.80% | 25.95% | 16.01% | 12.00% | 10.40% | 25.13% | 16.32% | 18.95% | 20.50% | 16.58% | (20.37%) | 8.35% | 10.70% | 19.46% | 19.46% | 14.26% | 12.92% | 31.02% | 31.68% | 23.14% | 24.95% | 23.42% | 22.37% | 10.69% | 11.67% | 26.87% | 23.37% | 15.38% | 18.64% | 20.88% | 21.04% | (49.87%) | 8.99% | 26.94% |
| QoQ | | 9.68% | 7.10% | (14.46%) | 3.64% | 5.39% | 3.52% | (7.58%) | 2.38% | 6.53% | (3.63%) | (5.14%) | 3.57% | 13.17% | (12.17%) | (7.15%) | 9.94% | 4.01% | 1.60% | (14.73%) | 8.81% | (2.63%) | (1.56%) | 3.92% | 36.95% | (28.72%) | (2.35%) | (8.76%) | .00% | 5.20% | 1.35% | (18.11%) | (.65%) | 8.54% | (1.81%) | 1.53% | 1.05% | 11.68% | (.98%) | (15.20%) | 3.50% | 7.99% | (3.26%) | (2.24%) | (.16%) | 70.91% | (58.86%) | (17.94%) | (10.45%) |
| YoY | | 5.96% | 1.67% | (1.91%) | 4.97% | 3.71% | 4.85% | (2.30%) | .14% | 1.33% | 7.97% | (.58%) | (2.59%) | 3.79% | (5.37%) | 8.40% | .82% | (.31%) | (6.95%) | (10.10%) | 8.55% | 36.68% | 10.60% | 9.81% | (2.88%) | (39.83%) | (5.91%) | (2.22%) | (11.56%) | (12.22%) | (8.88%) | (12.04%) | 7.60% | 9.31% | 12.45% | 13.28% | (3.45%) | (1.00%) | (4.69%) | (6.97%) | 5.99% | 2.33% | 65.25% | 9.65% | (6.05%) | (16.34%) | (55.87%) | (21.55%) | 6.29% |
| Net Income | | 186,882$ | 119,168$ | 120,856$ | 167,629$ | 154,292$ | 116,267$ | 120,682$ | 160,327$ | 145,685$ | 98,505$ | 195,594$ | 167,758$ | 126,528$ | 35,320$ | 110,831$ | 164,355$ | 93,916$ | 62,889$ | 98,336$ | 132,762$ | 86,779$ | 333,245$ | (141,417$) | 103,611$ | (71,560$) | 43,194$ | 74,620$ | 374,473$ | 149,476$ | 96,860$ | 56,940$ | 172,555$ | 177,550$ | 100,830$ | 133,372$ | 132,073$ | 136,012$ | 52,716$ | 63,378$ | 165,245$ | 131,652$ | 89,125$ | 101,538$ | 135,275$ | 119,154$ | (245,605$) | 40,907$ | 168,208$ |
| QoQ% | | 56.82% | (1.40%) | (27.90%) | 8.64% | 32.71% | (3.66%) | (24.73%) | 10.05% | 47.90% | (28.47%) | 16.59% | 32.59% | 258.23% | (68.13%) | (32.57%) | 75.00% | 49.34% | (36.05%) | (25.93%) | 52.99% | (73.96%) | 335.65% | (236.49%) | 244.79% | (265.67%) | (42.12%) | (80.07%) | 150.52% | 54.32% | 70.11% | (67.00%) | (2.81%) | 76.09% | (24.40%) | .98% | (2.90%) | 158.01% | (16.82%) | (61.65%) | 25.52% | 47.72% | (12.23%) | (24.94%) | 13.53% | 148.51% | (700.40%) | (75.68%) | (38.07%) |
| YoY% | | 21.12% | 2.50% | .14% | 4.55% | 5.91% | 18.03% | (12.37%) | (4.43%) | 15.14% | 178.89% | 76.48% | 2.07% | 34.73% | (43.84%) | 12.71% | 23.80% | 8.22% | (81.13%) | 169.54% | 28.14% | 221.27% | 671.51% | (289.52%) | (72.33%) | (147.87%) | (55.41%) | 31.05% | 117.02% | (15.81%) | (3.94%) | (57.31%) | 30.65% | 30.54% | 91.27% | 110.44% | (20.07%) | 3.31% | (40.85%) | (37.58%) | 22.16% | 10.49% | 136.29% | 148.22% | (19.58%) | (56.13%) | (886.29%) | (77.55%) | 55.37% |
| TTM | | 594,535$ | 561,945$ | 559,044$ | 558,870$ | 551,568$ | 542,961$ | 525,199$ | 542,232$ | 549,663$ | 530,506$ | 525,200$ | 440,437$ | 437,034$ | 404,422$ | 431,991$ | 419,496$ | 387,903$ | 380,766$ | 651,122$ | 411,369$ | 382,218$ | 223,879$ | (66,172$) | 149,865$ | 420,727$ | 641,763$ | 695,429$ | 677,749$ | 475,831$ | 503,905$ | 507,875$ | 584,307$ | 543,825$ | 502,287$ | 454,173$ | 384,179$ | 417,351$ | 412,991$ | 449,400$ | 487,560$ | 457,590$ | 445,092$ | 110,362$ | 49,731$ | 82,664$ | 235,105$ | 511,946$ | 653,230$ |
| TTM_QoQ% | | 5.80% | .52% | .03% | 1.32% | 1.59% | 3.38% | (3.14%) | (1.35%) | 3.61% | 13.52% | 19.25% | .78% | 8.06% | (6.38%) | 2.98% | 8.15% | 1.87% | (41.52%) | 58.28% | 7.63% | 70.73% | 438.33% | (144.15%) | (64.38%) | (34.44%) | (7.72%) | 2.61% | 42.44% | (5.57%) | (.78%) | (13.08%) | 7.44% | 8.27% | 10.59% | 18.22% | (7.95%) | 1.06% | (8.10%) | (7.83%) | 6.55% | 2.81% | 303.30% | 121.92% | (39.84%) | (64.84%) | (54.08%) | (21.63%) | 10.10% |
| TTM_YoY% | | 7.79% | 3.50% | 6.44% | 3.07% | .35% | 2.35% | 12.39% | 23.11% | 25.77% | 31.18% | 21.58% | 4.99% | 12.67% | 6.21% | (33.65%) | 1.98% | 1.49% | 70.08% | 1,083.98% | 174.49% | (9.15%) | (65.12%) | (109.52%) | (77.89%) | (11.58%) | 27.36% | 36.93% | 15.99% | (12.50%) | .32% | 11.82% | 52.09% | 30.30% | 21.62% | 1.06% | (21.20%) | (8.79%) | (7.21%) | 307.21% | 880.40% | 453.55% | 89.32% | (78.44%) | (92.39%) | (86.07%) | (47.42%) | 46.05% | 164.16% |
| Profit Margin | | 23.25% | 16.47% | 10.94% | 21.81% | 19.08% | 15.36% | 12.64% | 18.39% | 16.50% | 11.78% | 20.31% | 17.91% | 14.64% | 4.74% | 13.16% | 18.63% | 11.39% | 8.52% | 12.12% | 16.83% | 11.59% | 46.10% | (20.21%) | 16.59% | (20.34%) | 6.21% | 9.45% | 47.21% | 18.84% | 13.60% | 10.24% | 31.03% | 31.68% | 20.15% | 23.97% | 23.42% | 22.38% | 10.70% | 10.15% | 26.82% | 23.32% | 15.34% | 18.59% | 22.20% | 20.99% | (49.88%) | 6.51% | 28.03% |
| QoQ | | 6.79% | 5.53% | (10.88%) | 2.73% | 3.73% | 2.71% | (5.74%) | 1.89% | 4.72% | (2.51%) | 2.40% | 3.27% | 9.90% | (8.43%) | (5.47%) | 7.24% | 2.87% | (3.60%) | (4.72%) | 5.24% | (34.51%) | 66.31% | (36.81%) | 36.93% | (26.55%) | (3.24%) | (37.76%) | 28.36% | 5.25% | 3.36% | (20.79%) | (.65%) | 11.53% | (3.82%) | .54% | 1.05% | 11.68% | .55% | (16.68%) | 3.50% | 7.98% | (3.24%) | (3.62%) | 1.21% | 70.87% | (56.39%) | (21.51%) | (7.28%) |
| YoY | | 4.17% | 1.11% | (1.71%) | 3.43% | 2.58% | 3.57% | (1.65%) | .48% | 1.86% | 7.05% | 7.15% | (.72%) | 3.25% | (3.78%) | 1.05% | 1.80% | (.20%) | (37.58%) | 32.33% | .24% | 31.93% | 39.89% | (29.66%) | (30.62%) | (39.18%) | (7.39%) | (.79%) | 16.18% | (12.84%) | (6.55%) | (13.73%) | 7.60% | 9.30% | 9.45% | 13.82% | (3.40%) | (.95%) | (4.64%) | (8.44%) | 4.62% | 2.34% | 65.22% | 12.07% | (5.82%) | (14.32%) | (55.70%) | (21.95%) | 10.47% |
| Equity to Common Shareholders | | 3,552,596$ | 3,438,349$ | 3,464,452$ | 3,416,230$ | 3,321,236$ | 3,239,579$ | 3,341,218$ | 3,293,170$ | 3,205,477$ | 3,132,428$ | 3,341,218$ | 3,114,113$ | 3,018,990$ | 2,965,097$ | 3,179,193$ | 3,036,852$ | 2,945,131$ | 2,923,850$ | 2,933,596$ | 2,907,895$ | 2,847,767$ | 2,833,623$ | 2,573,014$ | 2,714,431$ | 2,610,819$ | 2,755,013$ | 2,929,725$ | 2,927,740$ | 2,850,899$ | 2,795,397$ | 3,000,062$ | 3,015,757$ | 2,915,837$ | 2,810,922$ | 2,855,362$ | 2,794,625$ | 2,735,187$ | 2,671,810$ | 2,764,365$ | 2,773,622$ | 2,681,012$ | 2,621,995$ | 2,750,775$ | 2,721,872$ | 2,659,232$ | 2,612,713$ | 3,003,588$ | 3,035,316$ |
| QoQ | | 114,247$ | (26,103$) | 48,222$ | 94,994$ | 81,657$ | (101,639$) | 48,048$ | 87,693$ | 73,049$ | (46,765$) | 227,105$ | 95,123$ | 53,893$ | (214,096$) | 142,341$ | 91,721$ | 21,281$ | (9,746$) | 25,701$ | 60,128$ | 14,144$ | 260,609$ | (141,417$) | 103,612$ | (144,194$) | (174,712$) | 1,985$ | 76,841$ | 55,502$ | (204,665$) | (15,695$) | 99,920$ | 104,915$ | (44,440$) | 60,737$ | 59,438$ | 63,377$ | (92,555$) | (9,257$) | 92,610$ | 59,017$ | (128,780$) | 28,903$ | 62,640$ | 46,519$ | (390,875$) | (31,728$) | 95,573$ |
| QoQ% | | 3.32% | (.75%) | 1.41% | 2.86% | 2.52% | (3.04%) | 1.46% | 2.74% | 2.33% | (1.47%) | 7.29% | 3.15% | 1.82% | (6.73%) | 4.69% | 3.11% | .73% | (.33%) | .88% | 2.11% | .50% | 10.13% | (5.21%) | 3.97% | (5.23%) | (5.96%) | .07% | 2.70% | 1.99% | (6.82%) | (.52%) | 3.43% | 3.73% | (1.56%) | 2.17% | 2.17% | 2.37% | (3.35%) | (.33%) | 3.45% | 2.25% | (4.68%) | 1.06% | 2.36% | 1.78% | (13.01%) | (1.05%) | 3.25% |
| YoY | | 231,360$ | 198,770$ | 123,234$ | 123,060$ | 115,759$ | 107,151$ | 162,025$ | 179,057$ | 186,487$ | 167,331$ | 162,025$ | 77,261$ | 73,859$ | 41,247$ | 245,597$ | 128,957$ | 97,364$ | 90,227$ | 360,582$ | 193,464$ | 236,948$ | 78,610$ | (356,711$) | (213,309$) | (240,080$) | (40,384$) | (70,337$) | (88,017$) | (64,938$) | (15,525$) | 144,700$ | 221,132$ | 180,650$ | 139,112$ | 90,997$ | 21,003$ | 54,175$ | 49,815$ | 13,590$ | 51,750$ | 21,780$ | 9,282$ | (252,813$) | (313,444$) | (280,511$) | (128,070$) | 76,135$ | 217,418$ |
| YoY% | | 6.97% | 6.14% | 3.69% | 3.74% | 3.61% | 3.42% | 5.10% | 5.75% | 6.18% | 5.64% | 5.10% | 2.54% | 2.51% | 1.41% | 8.37% | 4.44% | 3.42% | 3.18% | 14.01% | 7.13% | 9.08% | 2.85% | (12.18%) | (7.29%) | (8.42%) | (1.45%) | (2.35%) | (2.92%) | (2.23%) | (.55%) | 5.07% | 7.91% | 6.61% | 5.21% | 3.29% | .76% | 2.02% | 1.90% | .49% | 1.90% | .82% | .36% | (8.42%) | (10.33%) | (9.54%) | (4.67%) | 2.60% | 7.72% |
| Dividends Paid | | 72,636$ | 145,271$ | 72,634$ | 72,635$ | 72,635$ | 217,906$ | 72,634$ | 72,635$ | 72,636$ | 145,270$ | 72,635$ | 72,635$ | 72,635$ | 145,270$ | 72,636$ | 72,635$ | 72,635$ | 72,635$ | 72,635$ | 72,634$ | 72,635$ | 72,636$ | 0$ | 0$ | 72,634$ | 217,906$ | 72,635$ | 363,176$ | 72,634$ | 217,906$ | 72,635$ | 72,635$ | 72,635$ | 145,270$ | 72,635$ | 72,635$ | 72,635$ | 145,271$ | 72,635$ | 72,635$ | 72,635$ | 217,905$ | 72,635$ | 72,635$ | 72,635$ | 145,270$ | 72,634$ | 72,636$ |
| Additional Paid-In Capital QoQ | | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | | |
| Treasury Stock | | 222,781$ | 222,781$ | 222,781$ | 222,781$ | 222,781$ | 222,781$ | 222,781$ | 222,781$ | 222,781$ | 222,781$ | 222,781$ | 222,781$ | 222,781$ | 222,781$ | 222,781$ | 222,781$ | 222,781$ | 222,781$ | 222,781$ | 222,781$ | 222,781$ | 222,781$ | 222,781$ | 222,781$ | 222,781$ | 222,781$ | 222,781$ | 222,781$ | 222,781$ | 222,781$ | 222,781$ | 222,781$ | 222,781$ | 222,781$ | 222,781$ | 222,781$ | 222,781$ | 222,781$ | 222,781$ | 222,781$ | 222,781$ | 222,781$ | 222,781$ | 222,781$ | 222,781$ | 222,781$ | 222,781$ | 222,781$ |
| QoQ | | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ |
| Goodwill | | 1,493,771$ | 1,493,771$ | 1,493,771$ | | | | 1,493,771$ | | | | | | | | | 1,493,771$ | 1,493,771$ | 1,493,771$ | 1,493,771$ | 1,493,771$ | 1,493,771$ | 1,493,771$ | 1,493,771$ | 1,493,771$ | 1,493,771$ | 1,493,771$ | 1,493,771$ | 1,493,771$ | 1,493,771$ | 1,493,771$ | 1,493,771$ | 1,493,771$ | 1,493,771$ | 1,493,771$ | 1,493,771$ | 1,493,771$ | 1,493,771$ | 1,493,771$ | 1,493,771$ | 1,493,771$ | 1,493,771$ | 1,493,771$ | 1,493,771$ | 1,493,771$ | 1,493,771$ | 1,493,771$ | 1,493,771$ | 1,493,771$ |
| QoQ% | | .00% | .00% | | | | | | | | | | | | | | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% |
| YoY% | | | | .00% | | | | | | | | | | | | | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% |
| Other Intangible Assets | | | 12,169$ | 13,240$ | 14,248$ | 13,492$ | 12,292$ | 13,272$ | 13,403$ | 14,384$ | 15,365$ | 16,345$ | 17,326$ | 17,127$ | 18,049$ | 18,972$ | 19,895$ | 20,818$ | 21,741$ | 22,664$ | 23,687$ | 22,148$ | 22,880$ | 23,707$ | 21,690$ | 14,379$ | 13,748$ | 12,625$ | 12,911$ | 12,027$ | 10,206$ | 9,742$ | 6,578$ | 4,105$ | 4,211$ | | | | 4,554$ | 9,108$ | 13,662$ | 18,216$ | 22,770$ | 22,987$ | 26,818$ | 30,650$ | 31,668$ | 35,187$ | 38,706$ |
| QoQ | | | (1,071$) | (1,008$) | 756$ | 1,200$ | (980$) | (131$) | (981$) | (981$) | (980$) | (981$) | 199$ | (922$) | (923$) | (923$) | (923$) | (923$) | (923$) | (1,023$) | 1,539$ | (732$) | (827$) | 2,017$ | 7,311$ | 631$ | 1,123$ | (286$) | 884$ | 1,821$ | 464$ | 3,164$ | 2,473$ | (106$) | | | | | (4,554$) | (4,554$) | (4,554$) | (4,554$) | (217$) | (3,831$) | (3,832$) | (1,018$) | (3,519$) | (3,519$) | (2,268$) |
| Amortization of Intangible Assets | | 12,169$ | 1,071$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Assets | | 4,929,450$ | 4,766,494$ | 4,780,596$ | 4,916,166$ | 4,773,215$ | 4,703,010$ | 4,843,801$ | 4,781,203$ | 4,752,725$ | 4,714,248$ | 4,298,504$ | 4,297,446$ | 4,286,373$ | 4,291,934$ | 4,294,607$ | 4,753,940$ | 4,548,531$ | 4,483,677$ | 4,460,141$ | 4,442,084$ | 4,219,093$ | 4,152,853$ | 4,094,462$ | 4,086,530$ | 3,910,838$ | 4,043,450$ | 4,229,565$ | 4,190,354$ | 4,216,214$ | 4,221,464$ | 4,365,637$ | 3,919,500$ | 3,820,251$ | 3,839,732$ | 3,867,511$ | 3,843,709$ | 3,756,118$ | 3,734,603$ | 3,871,523$ | 3,819,358$ | 3,700,822$ | 3,632,353$ | 3,688,347$ | 3,561,687$ | 3,481,155$ | 3,617,890$ | 3,673,892$ | 3,639,389$ |
| QoQ | | 162,956$ | (14,102$) | (135,570$) | 142,951$ | 70,205$ | (140,791$) | 62,598$ | 28,478$ | 38,477$ | 415,744$ | 1,058$ | 11,073$ | (5,561$) | (2,673$) | (459,333$) | 205,409$ | 64,854$ | 23,536$ | 18,057$ | 222,991$ | 66,240$ | 58,391$ | 7,932$ | 175,692$ | (132,612$) | (186,115$) | 39,211$ | (25,860$) | (5,250$) | (144,173$) | 446,137$ | 99,249$ | (19,481$) | (27,779$) | 23,802$ | 87,591$ | 21,515$ | (136,920$) | 52,165$ | 118,536$ | 68,469$ | (55,994$) | 126,660$ | 80,532$ | (136,735$) | (56,002$) | 34,503$ | (36,225$) |
| YoY | | 156,235$ | 63,484$ | (63,205$) | 134,963$ | 20,490$ | (11,238$) | 545,297$ | 483,757$ | 466,352$ | 422,314$ | 3,897$ | (456,494$) | (262,158$) | (191,743$) | (165,534$) | 311,856$ | 329,438$ | 330,824$ | 365,679$ | 355,554$ | 308,255$ | 109,403$ | (135,103$) | (103,824$) | (305,376$) | (178,014$) | (136,072$) | 270,854$ | 395,963$ | 381,732$ | 498,126$ | 75,791$ | 64,133$ | 105,129$ | (4,012$) | 24,351$ | 55,296$ | 102,250$ | 183,176$ | 257,671$ | 219,667$ | 14,463$ | 14,455$ | (77,702$) | (194,459$) | 86,906$ | (99,336$) | (35,118$) |
| Total Liabilities | | 1,376,854$ | 1,328,145$ | 1,316,144$ | 1,499,936$ | 1,451,979$ | 1,463,431$ | 1,502,583$ | 1,488,033$ | 1,547,248$ | 1,581,820$ | 1,119,311$ | 1,183,333$ | 1,267,383$ | 1,326,837$ | 1,219,560$ | 1,717,088$ | 1,603,400$ | 1,559,827$ | 1,526,545$ | 1,534,189$ | 1,371,326$ | 1,319,230$ | 1,521,448$ | 1,372,099$ | 1,300,019$ | 1,288,437$ | 1,299,840$ | 1,262,614$ | 1,365,315$ | 1,426,067$ | 1,365,575$ | 903,743$ | 904,414$ | 1,028,810$ | 1,012,149$ | 1,049,084$ | 1,020,931$ | 1,062,793$ | 1,107,158$ | 1,045,736$ | 1,019,810$ | 1,010,358$ | 937,572$ | 839,815$ | 821,923$ | 1,005,177$ | 670,304$ | 604,073$ |
| QoQ | | 48,709$ | 12,001$ | (183,792$) | 47,957$ | (11,452$) | (39,152$) | 14,550$ | (59,215$) | (34,572$) | 462,509$ | (64,022$) | (84,050$) | (59,454$) | 107,277$ | (497,528$) | 113,688$ | 43,573$ | 33,282$ | (7,644$) | 162,863$ | 52,096$ | (202,218$) | 149,349$ | 72,080$ | 11,582$ | (11,403$) | 37,226$ | (102,701$) | (60,752$) | 60,492$ | 461,832$ | (671$) | (124,396$) | 16,661$ | (36,935$) | 28,153$ | (41,862$) | (44,365$) | 61,422$ | 25,926$ | 9,452$ | 72,786$ | 97,757$ | 17,892$ | (183,254$) | 334,873$ | 66,231$ | (131,798$) |
| YoY | | (75,125$) | (135,286$) | (186,439$) | 11,903$ | (95,269$) | (118,389$) | 383,272$ | 304,700$ | 279,865$ | 254,983$ | (100,249$) | (533,755$) | (336,017$) | (232,990$) | (306,985$) | 182,899$ | 232,074$ | 240,597$ | 5,097$ | 162,090$ | 71,307$ | 30,793$ | 221,608$ | 109,485$ | (65,296$) | (137,630$) | (65,735$) | 358,871$ | 460,901$ | 397,257$ | 353,426$ | (145,341$) | (116,517$) | (33,983$) | (95,009$) | 3,348$ | 1,121$ | 52,435$ | 169,586$ | 205,921$ | 197,887$ | 5,181$ | 267,268$ | 235,742$ | 86,052$ | 214,976$ | (175,471$) | (252,536$) |
| Current Ratio | | 3.75x | 3.93x | 4.26x | 3.17x | 3.36x | 3.30x | 3.46x | 3.47x | 3.18x | 2.97x | 3.49x | 2.96x | 2.57x | 2.45x | 2.80x | 1.95x | 1.99x | 2.02x | 2.06x | 2.12x | 2.13x | 2.10x | 1.68x | 1.87x | 2.11x | 1.76x | 1.95x | 2.03x | 1.84x | 1.72x | 1.83x | 1.89x | 1.78x | 1.59x | 1.64x | 1.56x | 1.52x | 1.44x | 1.50x | 1.54x | 1.45x | 1.40x | 1.56x | 1.65x | 1.58x | 1.42x | 2.26x | 2.59x |
| Total Current Assets | | 2,693,024$ | 2,502,423$ | 2,500,175$ | 2,619,813$ | 2,466,838$ | 2,383,731$ | 2,509,599$ | 2,405,312$ | 2,361,034$ | 2,303,080$ | 2,261,792$ | 2,231,836$ | 2,197,864$ | 2,177,468$ | 2,154,497$ | 2,588,379$ | 2,357,575$ | 2,300,353$ | 2,263,865$ | 2,222,618$ | 1,979,282$ | 1,890,704$ | 1,810,159$ | 1,583,219$ | 1,394,107$ | 1,506,875$ | 1,673,903$ | 1,617,655$ | 1,576,925$ | 1,547,699$ | 1,672,560$ | 1,710,192$ | 1,613,234$ | 1,632,428$ | 1,660,588$ | 1,638,047$ | 1,549,839$ | 1,527,609$ | 1,664,236$ | 1,607,102$ | 1,483,399$ | 1,409,764$ | 1,464,931$ | 1,333,829$ | 1,249,121$ | 1,384,064$ | 1,436,534$ | 1,397,683$ |
| QoQ | | 190,601$ | 2,248$ | (119,638$) | 152,975$ | 83,107$ | (125,868$) | 104,287$ | 44,278$ | 57,954$ | 41,288$ | 29,956$ | 33,972$ | 20,396$ | 22,971$ | (433,882$) | 230,804$ | 57,222$ | 36,488$ | 41,247$ | 243,336$ | 88,578$ | 80,545$ | 226,940$ | 189,112$ | (112,768$) | (167,028$) | 56,248$ | 40,730$ | 29,226$ | (124,861$) | (37,632$) | 96,958$ | (19,194$) | (28,160$) | 22,541$ | 88,208$ | 22,230$ | (136,627$) | 57,134$ | 123,703$ | 73,635$ | (55,167$) | 131,102$ | 84,708$ | (134,943$) | (52,470$) | 38,851$ | (32,719$) |
| Total Current Liabilities | | 718,807$ | 636,998$ | 586,323$ | 827,051$ | 734,327$ | 721,751$ | 725,142$ | 692,896$ | 742,781$ | 774,159$ | 647,992$ | 754,346$ | 854,615$ | 889,042$ | 769,576$ | 1,328,181$ | 1,186,193$ | 1,141,204$ | 1,097,874$ | 1,049,510$ | 927,131$ | 900,431$ | 1,078,616$ | 847,768$ | 660,932$ | 855,971$ | 860,488$ | 795,429$ | 856,176$ | 902,395$ | 916,166$ | 903,743$ | 904,414$ | 1,028,810$ | 1,012,149$ | 1,049,084$ | 1,020,931$ | 1,062,793$ | 1,107,158$ | 1,045,736$ | 1,019,810$ | 1,010,358$ | 937,572$ | 806,402$ | 788,510$ | 971,764$ | 636,891$ | 538,762$ |
| QoQ | | 81,809$ | 50,675$ | (240,728$) | 92,724$ | 12,576$ | (3,391$) | 32,246$ | (49,885$) | (31,378$) | 126,167$ | (106,354$) | (100,269$) | (34,427$) | 119,466$ | (558,605$) | 141,988$ | 44,989$ | 43,330$ | 48,364$ | 122,379$ | 26,700$ | (178,185$) | 230,848$ | 186,836$ | (195,039$) | (4,517$) | 65,059$ | (60,747$) | (46,219$) | (13,771$) | 12,423$ | (671$) | (124,396$) | 16,661$ | (36,935$) | 28,153$ | (41,862$) | (44,365$) | 61,422$ | 25,926$ | 9,452$ | 72,786$ | 131,170$ | 17,892$ | (183,254$) | 334,873$ | 98,129$ | (131,798$) |
| Debt to Asset Ratio | | .28x | .28x | .28x | .31x | .30x | .31x | .31x | .31x | .33x | .34x | .26x | .28x | .30x | .31x | .28x | .36x | .35x | .35x | .34x | .35x | .33x | .32x | .37x | .34x | .33x | .32x | .31x | .30x | .32x | .34x | .31x | .23x | .24x | .27x | .26x | .27x | .27x | .28x | .29x | .27x | .28x | .28x | .25x | .24x | .24x | .28x | .18x | .17x |
| Long Term Debt | | | | | | | | | | | | | | | | | | | | | | | | | 142,597$ | 228,155$ | | | | | | | | | | | | | | | | | | | 33,413$ | 33,413$ | 33,413$ | 33,413$ | |
| QoQ | | | | | | | | | | | | | | | | | | | | | | | | | (85,558$) | | | | | | | | | | | | | | | | | | | | 0$ | 0$ | 0$ | | |
| YoY | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (31,898$) | |
| Capital Lease Obligations | | 311,898$ | 313,258$ | 330,215$ | | | 346,817$ | 378,061$ | 392,753$ | 407,137$ | 411,438$ | 39,818$ | 69,088$ | 97,602$ | 125,805$ | 153,702$ | 181,075$ | 207,708$ | 234,047$ | 260,094$ | 285,634$ | 310,449$ | 334,984$ | 359,243$ | 383,009$ | 406,064$ | 428,854$ | 451,381$ | 473,430$ | 491,459$ | 504,269$ | 498,044$ | | | | | | | | | | | | | | | | | |
| Cash and Cash Equivalents | | 2,215,397$ | 2,109,433$ | 2,153,597$ | 2,031,735$ | 2,048,454$ | 2,004,518$ | 2,177,586$ | 1,930,770$ | 1,937,678$ | 1,890,204$ | 1,888,728$ | 1,713,798$ | 1,682,226$ | 1,598,465$ | 1,623,256$ | 1,543,815$ | 1,451,214$ | 1,494,001$ | 1,462,026$ | 1,457,922$ | 1,360,173$ | 1,332,529$ | 1,236,081$ | 1,076,612$ | 1,006,891$ | 939,402$ | 1,095,235$ | 1,031,722$ | 1,031,711$ | 965,541$ | 1,065,265$ | 948,818$ | 863,933$ | 799,564$ | 792,655$ | 745,745$ | 752,915$ | 674,256$ | 907,116$ | 817,776$ | 744,726$ | 724,980$ | 837,382$ | 694,314$ | 690,397$ | 605,414$ | 709,555$ | 630,881$ |
| QoQ | | 105,964$ | (44,164$) | 121,862$ | (16,719$) | 43,936$ | (173,068$) | 246,816$ | (6,908$) | 47,474$ | 1,476$ | 174,930$ | 31,572$ | 83,761$ | (24,791$) | 79,441$ | 92,601$ | (42,787$) | 31,975$ | 4,104$ | 97,749$ | 27,644$ | 96,448$ | 159,469$ | 69,721$ | 67,489$ | (155,833$) | 63,513$ | 11$ | 66,170$ | (99,724$) | 116,447$ | 84,885$ | 64,369$ | 6,909$ | 46,910$ | (7,170$) | 78,659$ | (232,860$) | 89,340$ | 73,050$ | 19,746$ | (112,402$) | 143,068$ | 3,917$ | 84,983$ | (104,141$) | 78,674$ | 21,480$ |
| YoY | | 166,943$ | 104,915$ | (23,989$) | 100,965$ | 110,776$ | 114,314$ | 288,858$ | 216,972$ | 255,452$ | 291,739$ | 265,472$ | 169,983$ | 231,012$ | 104,464$ | 161,230$ | 85,893$ | 91,041$ | 161,472$ | 225,945$ | 381,310$ | 353,282$ | 393,127$ | 140,846$ | 44,890$ | (24,820$) | (26,139$) | 29,970$ | 82,904$ | 167,778$ | 165,977$ | 272,610$ | 203,073$ | 111,018$ | 125,308$ | (114,461$) | (72,031$) | 8,189$ | (50,724$) | 69,734$ | 123,462$ | 54,329$ | 119,566$ | 127,827$ | 63,433$ | 80,996$ | 137,521$ | 25,664$ | (178,021$) |
| Interest Expenses | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 133$ | 396$ | 397$ | 397$ | 523$ | 776$ | 775$ | 776$ | 896$ | 1,138$ |
| Interest Income | | 12,555$ | 13,123$ | 15,193$ | 14,597$ | 13,734$ | 14,888$ | 15,942$ | 17,903$ | 16,735$ | 15,525$ | 14,935$ | 15,054$ | 5,438$ | 121$ | 130$ | 153$ | 58$ | 71$ | 85$ | 98$ | 111$ | 123$ | 85$ | 91$ | 97$ | 104$ | 110$ | 118$ | 118$ | 260$ | 95$ | 17$ | 23$ | 24$ | 20$ | 24$ | 31$ | 32$ | 79$ | 90$ | 147$ | 186$ | 227$ | 306$ | 448$ | 724$ | 320$ | 87$ |