| Axos Financial, Inc. (AX) |
| Q3-CY2026 | Q2-CY2026 | Q1-CY2026 | Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 |
| Balance Sheet Date | | 2026-Jun-30 | 2026-Mar-31 | 2025-Dec-31 | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 |
| Fiscal Period | | Q4-FY2026 | Q3-FY2026 | Q2-FY2026 | Q1-FY2026 | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 |
| Close Price of Common Stock | 97.77$ | 97.40$ | 85.23$ | 86.11$ | 84.64$ | 76.06$ | 64.61$ | 69.83$ | 62.88$ | 57.24$ | 54.07$ | 54.58$ | 37.86$ | 39.41$ | 36.93$ | 38.18$ | 34.23$ | 35.82$ | 46.40$ | 55.97$ | 51.57$ | 46.41$ | 47.03$ | 37.51$ | 23.32$ | 22.08$ | 18.07$ | 30.27$ | 27.63$ | 27.26$ | 28.98$ | 25.14$ | | | | | | | | | | | | | | | | | |
| Market Cap of Common Stock | 5,546,965,502$ | 5,540,563,449$ | 4,830,687,162$ | 4,877,615,012$ | 4,780,987,228$ | 4,287,455,360$ | 3,689,132,534$ | 3,986,764,666$ | 3,577,550,746$ | 3,260,818,727$ | 3,076,507,789$ | 3,150,733,014$ | 2,270,728,730$ | 2,329,627,211$ | 2,215,826,183$ | 2,290,774,763$ | 2,052,798,019$ | 2,137,142,558$ | 2,760,888,114$ | 3,329,948,695$ | 3,060,954,471$ | 2,749,249,317$ | 2,778,398,129$ | 2,214,787,740$ | 1,387,694,355$ | 1,317,197,061$ | 1,108,577,044$ | 1,855,210,795$ | 1,691,931,090$ | 1,670,649,109$ | 1,773,748,001$ | 1,579,592,206$ | | | | | | | | | | | | | | | | | |
| QoQ% | .12% | 14.70% | (.96%) | 2.02% | 11.51% | 16.22% | (7.47%) | 11.44% | 9.71% | 5.99% | (2.36%) | 38.75% | (2.53%) | 5.14% | (3.27%) | 11.59% | (3.95%) | (22.59%) | (17.09%) | 8.79% | 11.34% | (1.05%) | 25.45% | 59.60% | 5.35% | 18.82% | (40.25%) | 9.65% | 1.27% | (5.81%) | 12.29% | | | | | | | | | | | | | | | | | | |
| YoY% | 16.02% | 29.23% | 30.94% | 22.35% | 33.64% | 31.48% | 19.91% | 26.54% | 57.55% | 39.97% | 38.84% | 37.54% | 10.62% | 9.01% | (19.74%) | (31.21%) | (32.94%) | (22.27%) | (.63%) | 50.35% | 120.58% | 108.72% | 150.63% | 19.38% | (17.98%) | (21.16%) | (37.50%) | 17.45% | | | | | | | | | | | | | | | | | | | | | |
| Common Shares Outstanding | 56,734,842 | 56,734,049 | 56,882,190 | 56,677,323 | 56,643,547 | 56,483,617 | 56,865,524 | 57,097,632 | 57,092,216 | 56,894,565 | 57,079,429 | 56,898,377 | 58,503,976 | 58,943,035 | 59,355,124 | 60,000,079 | 59,998,673 | 59,777,949 | 59,662,795 | 59,498,575 | 59,494,633 | 59,317,944 | 59,237,765 | 59,072,822 | 59,215,934 | 59,612,635 | 59,653,192 | 61,338,386 | 61,287,595 | 61,128,817 | 61,285,375 | 61,207,743 | 62,831,731 | 62,688,064 | 62,552,868 | 62,720,641 | 63,655,970 | 63,536,244 | 63,390,389 | 63,359,001 | 63,299,014 | 63,219,392 | 63,060,732 | 63,029,161 | 15,704,126 | 62,075,004 | 15,285,080 | 15,021,759 | 14,763,507 |
| QoQ% | .00% | (.26%) | .36% | .06% | .28% | (.67%) | (.41%) | .01% | .35% | (.32%) | .32% | (2.74%) | (.75%) | (.69%) | (1.08%) | .00% | .37% | .19% | .28% | .01% | .30% | .14% | .28% | (.24%) | (.67%) | (.07%) | (2.75%) | .08% | .26% | (.26%) | .13% | (2.59%) | .23% | .22% | (.27%) | (1.47%) | .19% | .23% | .05% | .10% | .13% | .25% | .05% | 301.35% | (74.70%) | 306.12% | 1.75% | 1.75% | (74.88%) |
| YoY% | .16% | .44% | .03% | (.74%) | (.79%) | (.72%) | (.38%) | .35% | (2.41%) | (3.48%) | (3.83%) | (5.17%) | (2.49%) | (1.40%) | (.52%) | .84% | .85% | .78% | .72% | .72% | .47% | (.49%) | (.70%) | (3.69%) | (3.38%) | (2.48%) | (2.66%) | .21% | (2.46%) | (2.49%) | (2.03%) | (2.41%) | (1.30%) | (1.34%) | (1.32%) | (1.01%) | .56% | .50% | .52% | .52% | 303.07% | 1.84% | 312.56% | 319.59% | 6.37% | 5.61% | 7.68% | 6.90% | 6.96% |
| Price to Sales | 3.75x | 3.74x | 3.40x | 3.64x | 3.79x | 3.41x | 3.00x | 3.28x | 2.84x | 2.75x | 2.72x | 2.96x | 2.41x | 2.58x | 2.58x | 2.84x | 2.72x | 2.97x | 4.02x | 4.99x | 4.68x | 4.27x | 4.40x | 3.40x | 2.24x | 2.27x | 1.99x | 3.48x | 3.30x | 3.40x | 3.76x | 3.46x | | | | | | | | | | | | | | | | | |
| Price to Earnings | 11.31x | 11.30x | 10.15x | 10.68x | 11.04x | 9.90x | 8.64x | 9.22x | 7.46x | 7.25x | 7.11x | 7.85x | 6.85x | 7.58x | 7.98x | 8.82x | 8.59x | 8.88x | 11.65x | 14.55x | 13.74x | 12.76x | 13.46x | 10.61x | 7.10x | 7.19x | 6.21x | 11.51x | 10.66x | 10.79x | 11.72x | 9.65x | | | | | | | | | | | | | | | | | |
| Price to Book | 1.75x | 1.75x | 1.58x | 1.66x | 1.71x | 1.60x | 1.42x | 1.58x | 1.49x | 1.42x | 1.40x | 1.52x | 1.15x | 1.22x | 1.20x | 1.28x | 1.21x | 1.30x | 1.74x | 2.19x | 2.10x | 1.96x | 2.06x | 1.72x | 1.12x | 1.07x | .94x | 1.60x | 1.52x | 1.56x | 1.71x | 1.59x | | | | | | | | | | | | | | | | | |
| Total Revenue | | 379,767,000$ | 392,249,000$ | 385,087,000$ | 323,390,000$ | 321,446,000$ | 308,837,000$ | 307,898,000$ | 320,657,000$ | 290,923,000$ | 294,769,000$ | 352,735,000$ | 245,662,000$ | 236,459,000$ | 231,228,000$ | 228,239,000$ | 207,683,000$ | 192,510,000$ | 178,312,000$ | 176,355,000$ | 173,344,000$ | 158,455,000$ | 159,556,000$ | 162,810,000$ | 163,182,000$ | 145,974,000$ | 180,158,000$ | 129,627,000$ | 124,839,000$ | 123,661,000$ | 155,267,000$ | 109,612,000$ | 102,822,000$ | 104,025,000$ | 140,208,000$ | 101,312,000$ | 93,890,000$ | 92,060,000$ | 111,727,000$ | 93,061,000$ | 84,512,000$ | 86,170,000$ | 92,873,000$ | 79,391,000$ | 68,917,000$ | 65,572,000$ | 59,031,000$ | 54,808,000$ | 50,124,000$ |
| QoQ% | | (3.18%) | 1.86% | 19.08% | .61% | 4.08% | .31% | (3.98%) | 10.22% | (1.31%) | (16.43%) | 43.59% | 3.89% | 2.26% | 1.31% | 9.90% | 7.88% | 7.96% | 1.11% | 1.74% | 9.40% | (.69%) | (2.00%) | (.23%) | 11.79% | (18.97%) | 38.98% | 3.84% | .95% | (20.36%) | 41.65% | 6.60% | (1.16%) | (25.81%) | 38.39% | 7.91% | 1.99% | (17.60%) | 20.06% | 10.12% | (1.92%) | (7.22%) | 16.98% | 15.20% | 5.10% | 11.08% | 7.71% | 9.35% | 10.85% |
| YoY% | | 18.14% | 27.01% | 25.07% | .85% | 10.49% | 4.77% | (12.71%) | 30.53% | 23.03% | 27.48% | 54.55% | 18.29% | 22.83% | 29.68% | 29.42% | 19.81% | 21.49% | 11.76% | 8.32% | 6.23% | 8.55% | (11.44%) | 25.60% | 30.71% | 18.04% | 16.03% | 18.26% | 21.41% | 18.88% | 10.74% | 8.19% | 9.51% | 13.00% | 25.49% | 8.87% | 11.10% | 6.84% | 20.30% | 17.22% | 22.63% | 31.41% | 57.33% | 44.85% | 37.49% | 45.01% | 44.42% | 42.84% | 42.86% |
| TTM | | 1,480,493,000$ | 1,422,172,000$ | 1,338,760,000$ | 1,261,571,000$ | 1,258,838,000$ | 1,228,315,000$ | 1,214,247,000$ | 1,259,084,000$ | 1,184,089,000$ | 1,129,625,000$ | 1,066,084,000$ | 941,588,000$ | 903,609,000$ | 859,660,000$ | 806,744,000$ | 754,860,000$ | 720,521,000$ | 686,466,000$ | 667,710,000$ | 654,165,000$ | 644,003,000$ | 631,522,000$ | 652,124,000$ | 618,941,000$ | 580,598,000$ | 558,285,000$ | 533,394,000$ | 513,379,000$ | 491,362,000$ | 471,726,000$ | 456,667,000$ | 448,367,000$ | 439,435,000$ | 427,470,000$ | 398,989,000$ | 390,738,000$ | 381,360,000$ | 375,470,000$ | 356,616,000$ | 342,946,000$ | 327,351,000$ | 306,753,000$ | 272,911,000$ | 248,328,000$ | 229,535,000$ | 209,182,000$ | 191,026,000$ | 174,588,000$ |
| TTM_QoQ% | | 4.10% | 6.23% | 6.12% | .22% | 2.49% | 1.16% | (3.56%) | 6.33% | 4.82% | 5.96% | 13.22% | 4.20% | 5.11% | 6.56% | 6.87% | 4.77% | 4.96% | 2.81% | 2.07% | 1.58% | 1.98% | (3.16%) | 5.36% | 6.60% | 4.00% | 4.67% | 3.90% | 4.48% | 4.16% | 3.30% | 1.85% | 2.03% | 2.80% | 7.14% | 2.11% | 2.46% | 1.57% | 5.29% | 3.99% | 4.76% | 6.72% | 12.40% | 9.90% | 8.19% | 9.73% | 9.50% | 9.42% | 9.43% |
| TTM_YoY% | | 17.61% | 15.78% | 10.25% | .20% | 6.31% | 8.74% | 13.90% | 33.72% | 31.04% | 31.40% | 32.15% | 24.74% | 25.41% | 25.23% | 20.82% | 15.39% | 11.88% | 8.70% | 2.39% | 5.69% | 10.92% | 13.12% | 22.26% | 20.56% | 18.16% | 18.35% | 16.80% | 14.50% | 11.82% | 10.35% | 14.46% | 14.75% | 15.23% | 13.85% | 11.88% | 13.94% | 16.50% | 22.40% | 30.67% | 38.10% | 42.62% | 46.64% | 42.87% | 42.24% | 43.86% | 39.27% | 34.18% | 29.15% |
| Gross Margin | | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 97.04% | 97.62% | 98.47% | 95.79% | 96.88% | 97.48% | 97.73% | 97.69% | 99.21% | 98.31% | 95.09% | 92.77% | 95.55% | 84.18% | 96.53% | 97.84% | 97.74% | 87.76% | 95.48% | 99.42% | 96.25% | 87.95% | 96.05% | 98.94% | 99.78% | 95.65% | 95.59% | 97.75% | 97.80% | 97.85% | 95.72% | 96.52% | 95.58% | 95.09% | 94.71% | 95.01% |
| QoQ | | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | 2.96% | (.58%) | (.85%) | 2.68% | (1.10%) | (.59%) | (.26%) | .04% | (1.52%) | .90% | 3.22% | 2.32% | (2.78%) | 11.37% | (12.35%) | (1.31%) | .10% | 9.97% | (7.72%) | (3.93%) | 3.17% | 8.31% | (8.11%) | (2.88%) | (.85%) | 4.14% | .05% | (2.16%) | (.04%) | (.05%) | 2.13% | (.80%) | .94% | .49% | .38% | (.30%) | (.01%) |
| YoY | | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | 2.96% | 2.38% | 1.53% | 4.21% | .16% | .15% | .74% | (1.91%) | (2.33%) | (.83%) | 2.65% | 4.92% | 3.66% | 14.13% | (1.44%) | (5.07%) | (2.19%) | (3.58%) | 1.05% | (1.58%) | 1.49% | (.18%) | (.57%) | .48% | (3.53%) | (7.70%) | .46% | 1.18% | 1.99% | (2.20%) | (.12%) | 1.23% | 2.22% | 2.76% | 1.01% | 1.51% | .55% | (1.00%) | (2.69%) | (3.56%) |
| Operating Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| YoY% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| TTM | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| TTM_QoQ% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| TTM_YoY% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Operating Margin | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| YoY | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Net Income | | 124,946,000$ | 124,677,000$ | 128,397,000$ | 112,352,000$ | 110,675,000$ | 105,206,000$ | 104,687,000$ | 112,340,000$ | 104,872,000$ | 110,720,000$ | 151,771,000$ | 82,645,000$ | 87,356,000$ | 79,850,000$ | 81,552,000$ | 58,407,000$ | 57,896,000$ | 61,823,000$ | 60,787,000$ | 60,210,000$ | 54,255,000$ | 53,645,000$ | 54,785,000$ | 53,022,000$ | 45,300,000$ | 56,057,000$ | 41,295,000$ | 40,786,000$ | 40,634,000$ | 38,821,000$ | 38,835,000$ | 36,841,000$ | 37,117,000$ | 51,253,000$ | 31,658,000$ | 32,383,000$ | 32,549,000$ | 40,994,000$ | 32,300,000$ | 28,897,000$ | 29,727,000$ | 35,914,000$ | 28,149,000$ | 25,501,000$ | 24,395,000$ | 21,074,000$ | 19,372,000$ | 17,841,000$ |
| QoQ% | | .22% | (2.90%) | 14.28% | 1.52% | 5.20% | .50% | (6.81%) | 7.12% | (5.28%) | (27.05%) | 83.64% | (5.39%) | 9.40% | (2.09%) | 39.63% | .88% | (6.35%) | 1.70% | .96% | 10.98% | 1.14% | (2.08%) | 3.33% | 17.05% | (19.19%) | 35.75% | 1.25% | .37% | 4.67% | (.04%) | 5.41% | (.74%) | (27.58%) | 61.90% | (2.24%) | (.51%) | (20.60%) | 26.92% | 11.78% | (2.79%) | (17.23%) | 27.59% | 10.38% | 4.53% | 15.76% | 8.79% | 8.58% | 11.44% |
| YoY% | | 12.90% | 18.51% | 22.65% | .01% | 5.53% | (4.98%) | (31.02%) | 35.93% | 20.05% | 38.66% | 86.10% | 41.50% | 50.88% | 29.16% | 34.16% | (3.00%) | 6.71% | 15.25% | 10.96% | 13.56% | 19.77% | (4.30%) | 32.67% | 30.00% | 11.48% | 44.40% | 6.33% | 10.71% | 9.48% | (24.26%) | 22.67% | 13.77% | 14.03% | 25.03% | (1.99%) | 12.06% | 9.49% | 14.15% | 14.75% | 13.32% | 21.86% | 70.42% | 45.31% | 42.94% | 52.37% | 44.24% | 47.27% | 46.45% |
| TTM | | 490,372,000$ | 476,101,000$ | 456,630,000$ | 432,920,000$ | 432,908,000$ | 427,105,000$ | 432,619,000$ | 479,703,000$ | 450,008,000$ | 432,492,000$ | 401,622,000$ | 331,403,000$ | 307,165,000$ | 277,705,000$ | 259,678,000$ | 238,913,000$ | 240,716,000$ | 237,075,000$ | 228,897,000$ | 222,895,000$ | 215,707,000$ | 206,752,000$ | 209,164,000$ | 195,674,000$ | 183,438,000$ | 178,772,000$ | 161,536,000$ | 159,076,000$ | 155,131,000$ | 151,614,000$ | 164,046,000$ | 156,869,000$ | 152,411,000$ | 147,843,000$ | 137,584,000$ | 138,226,000$ | 134,740,000$ | 131,918,000$ | 126,838,000$ | 122,687,000$ | 119,291,000$ | 113,959,000$ | 99,119,000$ | 90,342,000$ | 82,682,000$ | 74,297,000$ | 67,833,000$ | 61,615,000$ |
| TTM_QoQ% | | 3.00% | 4.26% | 5.48% | .00% | 1.36% | (1.28%) | (9.82%) | 6.60% | 4.05% | 7.69% | 21.19% | 7.89% | 10.61% | 6.94% | 8.69% | (.75%) | 1.54% | 3.57% | 2.69% | 3.33% | 4.33% | (1.15%) | 6.89% | 6.67% | 2.61% | 10.67% | 1.55% | 2.54% | 2.32% | (7.58%) | 4.58% | 2.93% | 3.09% | 7.46% | (.46%) | 2.59% | 2.14% | 4.01% | 3.38% | 2.85% | 4.68% | 14.97% | 9.72% | 9.26% | 11.29% | 9.53% | 10.09% | 10.11% |
| TTM_YoY% | | 13.27% | 11.47% | 5.55% | (9.75%) | (3.80%) | (1.25%) | 7.72% | 44.75% | 46.50% | 55.74% | 54.66% | 38.71% | 27.61% | 17.14% | 13.45% | 7.19% | 11.59% | 14.67% | 9.43% | 13.91% | 17.59% | 15.65% | 29.48% | 23.01% | 18.25% | 17.91% | (1.53%) | 1.41% | 1.79% | 2.55% | 19.23% | 13.49% | 13.12% | 12.07% | 8.47% | 12.67% | 12.95% | 15.76% | 27.97% | 35.80% | 44.28% | 53.38% | 46.12% | 46.62% | 47.76% | 45.46% | 44.73% | 41.70% |
| Profit Margin | | 32.90% | 31.79% | 33.34% | 34.74% | 34.43% | 34.07% | 34.00% | 35.03% | 36.05% | 37.56% | 43.03% | 33.64% | 36.94% | 34.53% | 35.73% | 28.12% | 30.07% | 34.67% | 34.47% | 34.73% | 34.24% | 33.62% | 33.65% | 32.49% | 31.03% | 31.12% | 31.86% | 32.67% | 32.86% | 25.00% | 35.43% | 35.83% | 35.68% | 36.56% | 31.25% | 34.49% | 35.36% | 36.69% | 34.71% | 34.19% | 34.50% | 38.67% | 35.46% | 37.00% | 37.20% | 35.70% | 35.35% | 35.59% |
| QoQ | | 1.12% | (1.56%) | (1.40%) | .31% | .37% | .06% | (1.03%) | (1.01%) | (1.51%) | (5.47%) | 9.39% | (3.30%) | 2.41% | (1.20%) | 7.61% | (1.95%) | (4.60%) | .20% | (.27%) | .49% | .62% | (.03%) | 1.16% | 1.46% | (.08%) | (.74%) | (.81%) | (.19%) | 7.86% | (10.43%) | (.40%) | .15% | (.87%) | 5.31% | (3.24%) | (.87%) | (1.34%) | 1.98% | .52% | (.31%) | (4.17%) | 3.21% | (1.55%) | (.20%) | 1.50% | .36% | (.25%) | .19% |
| YoY | | (1.53%) | (2.28%) | (.66%) | (.29%) | (1.62%) | (3.50%) | (9.03%) | 1.39% | (.90%) | 3.03% | 7.30% | 5.52% | 6.87% | (.14%) | 1.26% | (6.61%) | (4.17%) | 1.05% | .82% | 2.24% | 3.21% | 2.51% | 1.79% | (.18%) | (1.83%) | 6.11% | (3.57%) | (3.16%) | (2.82%) | (11.55%) | 4.18% | 1.34% | .33% | (.14%) | (3.46%) | .30% | .86% | (1.98%) | (.75%) | (2.81%) | (2.71%) | 2.97% | .11% | 1.41% | 1.80% | (.04%) | 1.06% | .87% |
| Equity to Common Shareholders | | 3,166,418,000$ | 3,065,183,000$ | 2,930,092,000$ | 2,793,121,000$ | 2,680,677,000$ | 2,603,900,000$ | 2,521,962,000$ | 2,405,728,000$ | 2,290,596,000$ | 2,196,293,000$ | 2,078,224,000$ | 1,976,208,000$ | 1,917,159,000$ | 1,844,104,000$ | 1,787,559,000$ | 1,700,972,000$ | 1,642,973,000$ | 1,585,585,000$ | 1,523,157,000$ | 1,458,621,000$ | 1,400,936,000$ | 1,345,650,000$ | 1,287,482,000$ | 1,236,965,000$ | 1,230,846,000$ | 1,184,452,000$ | 1,160,752,000$ | 1,116,240,000$ | 1,073,050,000$ | 1,039,485,000$ | 994,401,000$ | 1,000,247,000$ | 960,513,000$ | 921,653,000$ | 873,663,000$ | 866,694,000$ | 834,247,000$ | 800,304,000$ | 753,671,000$ | 721,859,000$ | 683,590,000$ | 653,289,000$ | 613,330,000$ | 578,217,000$ | 533,526,000$ | 496,028,000$ | 450,422,000$ | 412,101,000$ |
| QoQ | | 101,235,000$ | 135,091,000$ | 136,971,000$ | 112,444,000$ | 76,777,000$ | 81,938,000$ | 116,234,000$ | 115,132,000$ | 94,303,000$ | 118,069,000$ | 102,016,000$ | 59,049,000$ | 73,055,000$ | 56,545,000$ | 86,587,000$ | 57,999,000$ | 57,388,000$ | 62,428,000$ | 64,536,000$ | 57,685,000$ | 55,286,000$ | 58,168,000$ | 50,517,000$ | 6,119,000$ | 46,394,000$ | 23,700,000$ | 44,512,000$ | 43,190,000$ | 33,565,000$ | 45,084,000$ | (5,846,000$) | 39,734,000$ | 38,860,000$ | 47,990,000$ | 6,969,000$ | 32,447,000$ | 33,943,000$ | 46,633,000$ | 31,812,000$ | 38,269,000$ | 30,301,000$ | 39,959,000$ | 35,113,000$ | 44,691,000$ | 37,498,000$ | 45,606,000$ | 38,321,000$ | 41,323,000$ |
| QoQ% | | 3.30% | 4.61% | 4.90% | 4.20% | 2.95% | 3.25% | 4.83% | 5.03% | 4.29% | 5.68% | 5.16% | 3.08% | 3.96% | 3.16% | 5.09% | 3.53% | 3.62% | 4.10% | 4.42% | 4.12% | 4.11% | 4.52% | 4.08% | .50% | 3.92% | 2.04% | 3.99% | 4.03% | 3.23% | 4.53% | (.58%) | 4.14% | 4.22% | 5.49% | .80% | 3.89% | 4.24% | 6.19% | 4.41% | 5.60% | 4.64% | 6.52% | 6.07% | 8.38% | 7.56% | 10.13% | 9.30% | 11.15% |
| YoY | | 485,741,000$ | 461,283,000$ | 408,130,000$ | 387,393,000$ | 390,081,000$ | 407,607,000$ | 443,738,000$ | 429,520,000$ | 373,437,000$ | 352,189,000$ | 290,665,000$ | 275,236,000$ | 274,186,000$ | 258,519,000$ | 264,402,000$ | 242,351,000$ | 242,037,000$ | 239,935,000$ | 235,675,000$ | 221,656,000$ | 170,090,000$ | 161,198,000$ | 126,730,000$ | 120,725,000$ | 157,796,000$ | 144,967,000$ | 166,351,000$ | 115,993,000$ | 112,537,000$ | 117,832,000$ | 120,738,000$ | 133,553,000$ | 126,266,000$ | 121,349,000$ | 119,992,000$ | 144,835,000$ | 150,657,000$ | 147,015,000$ | 140,341,000$ | 143,642,000$ | 150,064,000$ | 157,261,000$ | 162,908,000$ | 166,116,000$ | 162,748,000$ | 157,183,000$ | 138,752,000$ | 129,484,000$ |
| YoY% | | 18.12% | 17.72% | 16.18% | 16.10% | 17.03% | 18.56% | 21.35% | 21.74% | 19.48% | 19.10% | 16.26% | 16.18% | 16.69% | 16.30% | 17.36% | 16.62% | 17.28% | 17.83% | 18.31% | 17.92% | 13.82% | 13.61% | 10.92% | 10.82% | 14.71% | 13.95% | 16.73% | 11.60% | 11.72% | 12.79% | 13.82% | 15.41% | 15.14% | 15.16% | 15.92% | 20.06% | 22.04% | 22.50% | 22.88% | 24.84% | 28.13% | 31.70% | 36.17% | 40.31% | 43.89% | 46.39% | 44.52% | 45.82% |
| Dividends Paid | | | | | | | | | | | | | | | | | | | | | | 0$ | 0$ | 26,000$ | 77,000$ | 77,000$ | 77,000$ | 78,000$ | 154,000$ | 0$ | 77,000$ | 78,000$ | 77,000$ | 77,000$ | 77,000$ | 78,000$ | 77,000$ | 77,000$ | 77,000$ | 78,000$ | 77,000$ | 77,000$ | 77,000$ | 78,000$ | 77,000$ | 77,000$ | 77,000$ | 78,000$ | 77,000$ |
| Additional Paid-In Capital QoQ | | 9,848,000$ | 16,231,000$ | 9,097,000$ | 8,845,000$ | 8,990,000$ | 11,043,000$ | 8,067,000$ | 10,563,000$ | 7,743,000$ | 9,221,000$ | 6,592,000$ | 6,798,000$ | 6,945,000$ | 7,583,000$ | 6,249,000$ | 5,317,000$ | 5,356,000$ | 7,367,000$ | 4,533,000$ | 3,978,000$ | 4,887,000$ | 6,768,000$ | 4,610,000$ | 4,412,000$ | 5,142,000$ | 6,925,000$ | 4,902,000$ | 4,959,000$ | 5,454,000$ | 6,802,000$ | 4,325,000$ | 6,849,000$ | 7,216,000$ | 5,498,000$ | 4,027,000$ | 3,657,000$ | 3,868,000$ | 4,551,000$ | 3,579,000$ | 2,963,000$ | 2,868,000$ | 3,363,000$ | 7,690,000$ | 21,193,000$ | 21,552,000$ | 24,101,000$ | 20,378,000$ | 22,432,000$ |
| Treasury Stock | | | | | | | | | | | | | | | | | | | 232,451,000$ | 228,657,000$ | 228,529,000$ | 222,530,000$ | 218,458,000$ | 215,169,000$ | 210,560,000$ | 195,125,000$ | 189,363,000$ | 152,635,000$ | 151,807,000$ | 148,810,000$ | 135,827,000$ | 135,655,000$ | 86,545,000$ | 82,458,000$ | 76,531,000$ | 69,353,000$ | 39,875,000$ | 37,317,000$ | 33,268,000$ | 33,093,000$ | 32,206,000$ | 30,785,000$ | 27,646,000$ | 27,584,000$ | 26,977,000$ | 24,644,000$ | 16,906,000$ | 16,791,000$ | 16,273,000$ |
| QoQ | | | | | | | | | | | | | | | | | | | 3,794,000$ | 128,000$ | 5,999,000$ | 4,072,000$ | 3,289,000$ | 4,609,000$ | 15,435,000$ | 5,762,000$ | 36,728,000$ | 828,000$ | 2,997,000$ | 12,983,000$ | 172,000$ | 49,110,000$ | 4,087,000$ | 5,927,000$ | 7,178,000$ | 29,478,000$ | 2,558,000$ | 4,049,000$ | 175,000$ | 887,000$ | 1,421,000$ | 3,139,000$ | 62,000$ | 607,000$ | 2,333,000$ | 7,738,000$ | 115,000$ | 518,000$ | 1,161,000$ |
| Goodwill | | 144,330,000$ | 144,330,000$ | 144,330,000$ | 151,540,000$ | 97,673,000$ | 97,673,000$ | 97,673,000$ | 97,673,000$ | 97,673,000$ | 97,673,000$ | 97,673,000$ | 97,673,000$ | 97,673,000$ | 97,673,000$ | 97,673,000$ | 97,688,000$ | 95,674,000$ | 95,674,000$ | 95,674,000$ | 95,674,000$ | 71,222,000$ | 71,222,000$ | 71,222,000$ | 71,222,000$ | 71,222,000$ | 71,222,000$ | 71,222,000$ | 71,222,000$ | 71,222,000$ | 70,654,000$ | 35,721,000$ | 35,719,000$ | 35,719,000$ | | | | | | | | | | | | | | | |
| QoQ% | | .00% | .00% | (4.76%) | 55.15% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | (.02%) | 2.11% | .00% | .00% | .00% | 34.33% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .80% | 97.79% | .01% | .00% | | | | | | | | | | | | | | | | |
| YoY% | | 47.77% | 47.77% | 47.77% | 55.15% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | (.02%) | 2.09% | 2.09% | 2.09% | 2.11% | 34.33% | 34.33% | 34.33% | 34.33% | .00% | .00% | .00% | .00% | .00% | .80% | 99.38% | 99.40% | 99.40% | | | | | | | | | | | | | | | | | | | |
| Other Intangible Assets | | 104,987,000$ | | | | 36,829,000$ | | | | 44,097,000$ | | | | 54,476,000$ | | | | 60,731,000$ | | | | 44,749,000$ | | | | 54,167,000$ | | | | 63,671,000$ | 65,422,000$ | 44,107,000$ | 31,419,000$ | 32,069,000$ | | | | | | | | | | | | | | | |
| QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (1,751,000$) | 21,315,000$ | 12,688,000$ | (650,000$) | | | | | | | | | | | | | | | | |
| Amortization of Intangible Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Assets | | 29,961,869,000$ | 29,248,986,000$ | 28,201,406,000$ | 27,431,817,000$ | 24,783,078,000$ | 23,981,154,000$ | 23,709,422,000$ | 23,569,084,000$ | 22,855,334,000$ | 22,642,133,000$ | 21,623,764,000$ | 20,825,206,000$ | 20,348,469,000$ | 19,782,481,000$ | 18,741,035,000$ | 18,407,078,000$ | 17,401,165,000$ | 16,080,950,000$ | 15,547,947,000$ | 14,906,750,000$ | 14,265,565,000$ | 14,827,874,000$ | 14,393,267,000$ | 13,382,238,000$ | 13,851,900,000$ | 12,159,919,000$ | 13,851,900,000$ | 11,770,861,000$ | 11,220,238,000$ | 10,875,561,000$ | 9,810,096,000$ | 9,791,520,000$ | 9,539,504,000$ | 9,982,320,000$ | 8,915,959,000$ | 8,581,628,000$ | 8,501,680,000$ | 8,700,031,000$ | 8,167,876,000$ | 7,855,043,000$ | 7,599,304,000$ | 7,705,622,000$ | 6,662,215,000$ | 6,259,648,000$ | 5,823,719,000$ | 5,528,520,000$ | 5,194,721,000$ | 4,824,863,000$ |
| QoQ | | 712,883,000$ | 1,047,580,000$ | 769,589,000$ | 2,648,739,000$ | 801,924,000$ | 271,732,000$ | 140,338,000$ | 713,750,000$ | 213,201,000$ | 1,018,369,000$ | 798,558,000$ | 476,737,000$ | 565,988,000$ | 1,041,446,000$ | 333,957,000$ | 1,005,913,000$ | 1,320,215,000$ | 533,003,000$ | 641,197,000$ | 641,185,000$ | (562,309,000$) | 434,607,000$ | 1,011,029,000$ | (469,662,000$) | 1,691,981,000$ | (1,691,981,000$) | 2,081,039,000$ | 550,623,000$ | 344,677,000$ | 1,065,465,000$ | 18,576,000$ | 252,016,000$ | (442,816,000$) | 1,066,361,000$ | 334,331,000$ | 79,948,000$ | (198,351,000$) | 532,155,000$ | 312,833,000$ | 255,739,000$ | (106,318,000$) | 1,043,407,000$ | 402,567,000$ | 435,929,000$ | 295,199,000$ | 333,799,000$ | 369,858,000$ | 421,864,000$ |
| YoY | | 5,178,791,000$ | 5,267,832,000$ | 4,491,984,000$ | 3,862,733,000$ | 1,927,744,000$ | 1,339,021,000$ | 2,085,658,000$ | 2,743,878,000$ | 2,506,865,000$ | 2,859,652,000$ | 2,882,729,000$ | 2,418,128,000$ | 2,947,304,000$ | 3,701,531,000$ | 3,193,088,000$ | 3,500,328,000$ | 3,135,600,000$ | 1,253,076,000$ | 1,154,680,000$ | 1,524,512,000$ | 413,665,000$ | 2,667,955,000$ | 541,367,000$ | 1,611,377,000$ | 2,631,662,000$ | 1,284,358,000$ | 4,041,804,000$ | 1,979,341,000$ | 1,680,734,000$ | 893,241,000$ | 894,137,000$ | 1,209,892,000$ | 1,037,824,000$ | 1,282,289,000$ | 748,083,000$ | 726,585,000$ | 902,376,000$ | 994,409,000$ | 1,505,661,000$ | 1,595,395,000$ | 1,775,585,000$ | 2,177,102,000$ | 1,467,494,000$ | 1,434,785,000$ | 1,420,720,000$ | 1,677,695,000$ | 1,626,422,000$ | 1,540,681,000$ |
| Total Liabilities | | 26,795,451,000$ | 26,183,803,000$ | 25,271,314,000$ | 24,638,696,000$ | 22,102,401,000$ | 21,377,254,000$ | 21,187,460,000$ | 21,163,356,000$ | 20,564,738,000$ | 20,445,840,000$ | 19,545,540,000$ | 18,848,998,000$ | 18,431,310,000$ | 17,938,377,000$ | 16,953,476,000$ | 16,706,106,000$ | 15,758,192,000$ | 14,495,365,000$ | 14,024,790,000$ | 13,448,129,000$ | 12,864,629,000$ | 13,482,224,000$ | 13,105,785,000$ | 12,145,273,000$ | 12,621,054,000$ | 10,975,467,000$ | 11,108,536,000$ | 10,654,621,000$ | 10,147,188,000$ | 9,836,076,000$ | 8,815,695,000$ | 8,791,273,000$ | 8,578,991,000$ | 9,060,667,000$ | 8,042,296,000$ | 7,714,934,000$ | 7,667,433,000$ | 7,899,727,000$ | 7,414,205,000$ | 7,133,184,000$ | 6,915,714,000$ | 7,052,333,000$ | 6,048,885,000$ | 5,681,431,000$ | 5,290,193,000$ | 5,032,492,000$ | 4,744,299,000$ | 4,412,762,000$ |
| QoQ | | 611,648,000$ | 912,489,000$ | 632,618,000$ | 2,536,295,000$ | 725,147,000$ | 189,794,000$ | 24,104,000$ | 598,618,000$ | 118,898,000$ | 900,300,000$ | 696,542,000$ | 417,688,000$ | 492,933,000$ | 984,901,000$ | 247,370,000$ | 947,914,000$ | 1,262,827,000$ | 470,575,000$ | 576,661,000$ | 583,500,000$ | (617,595,000$) | 376,439,000$ | 960,512,000$ | (475,781,000$) | 1,645,587,000$ | (133,069,000$) | 453,915,000$ | 507,433,000$ | 311,112,000$ | 1,020,381,000$ | 24,422,000$ | 212,282,000$ | (481,676,000$) | 1,018,371,000$ | 327,362,000$ | 47,501,000$ | (232,294,000$) | 485,522,000$ | 281,021,000$ | 217,470,000$ | (136,619,000$) | 1,003,448,000$ | 367,454,000$ | 391,238,000$ | 257,701,000$ | 288,193,000$ | 331,537,000$ | 380,541,000$ |
| YoY | | 4,693,050,000$ | 4,806,549,000$ | 4,083,854,000$ | 3,475,340,000$ | 1,537,663,000$ | 931,414,000$ | 1,641,920,000$ | 2,314,358,000$ | 2,133,428,000$ | 2,507,463,000$ | 2,592,064,000$ | 2,142,892,000$ | 2,673,118,000$ | 3,443,012,000$ | 2,928,686,000$ | 3,257,977,000$ | 2,893,563,000$ | 1,013,141,000$ | 919,005,000$ | 1,302,856,000$ | 243,575,000$ | 2,506,757,000$ | 1,997,249,000$ | 1,490,652,000$ | 2,473,866,000$ | 1,139,391,000$ | 2,292,841,000$ | 1,863,348,000$ | 1,568,197,000$ | 775,409,000$ | 773,399,000$ | 1,076,339,000$ | 911,558,000$ | 1,160,940,000$ | 628,091,000$ | 581,750,000$ | 751,719,000$ | 847,394,000$ | 1,365,320,000$ | 1,451,753,000$ | 1,625,521,000$ | 2,019,841,000$ | 1,304,586,000$ | 1,268,669,000$ | 1,257,972,000$ | 1,520,512,000$ | 1,487,670,000$ | 1,411,197,000$ |
| Current Ratio | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Current Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Current Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Debt to Asset Ratio | | .89x | .90x | .90x | .90x | .89x | .89x | .89x | .90x | .90x | .90x | .90x | .91x | .91x | .91x | .90x | .91x | .91x | .90x | .90x | .90x | .90x | .91x | .91x | .91x | .91x | .90x | .80x | .91x | .90x | .90x | .90x | .90x | .90x | .91x | .90x | .90x | .90x | .91x | .91x | .91x | .91x | .92x | .91x | .91x | .91x | .91x | .91x | .91x |
| Long Term Debt | | 342,915,000$ | | | | 312,671,000$ | 377,427,000$ | 358,692,000$ | 313,519,000$ | 325,679,000$ | 330,389,000$ | 341,086,000$ | 447,733,000$ | 361,779,000$ | 334,330,000$ | 334,077,000$ | 425,818,000$ | 445,244,000$ | 381,682,000$ | 260,435,000$ | 255,896,000$ | 221,358,000$ | 365,753,000$ | 418,480,000$ | 453,843,000$ | 235,789,000$ | | | | 168,929,000$ | 214,477,000$ | | | 54,552,000$ | | | | | | | | | | | | | | | |
| QoQ | | | | | | (64,756,000$) | 18,735,000$ | 45,173,000$ | (12,160,000$) | (4,710,000$) | (10,697,000$) | (106,647,000$) | 85,954,000$ | 27,449,000$ | 253,000$ | (91,741,000$) | (19,426,000$) | 63,562,000$ | 121,247,000$ | 4,539,000$ | 34,538,000$ | (144,395,000$) | (52,727,000$) | (35,363,000$) | 218,054,000$ | | | | | (45,548,000$) | | | | | | | | | | | | | | | | | | | |
| YoY | | 30,244,000$ | | | | (13,008,000$) | 47,038,000$ | 17,606,000$ | (134,214,000$) | (36,100,000$) | (3,941,000$) | 7,009,000$ | 21,915,000$ | (83,465,000$) | (47,352,000$) | 73,642,000$ | 169,922,000$ | 223,886,000$ | 15,929,000$ | (158,045,000$) | (197,947,000$) | (14,431,000$) | | | | 66,860,000$ | | | | 114,377,000$ | | | | | | | | | | | | | | | | | | | |
| Capital Lease Obligations | | 56,168,000$ | | | | 59,116,000$ | | | | 65,923,000$ | 68,122,000$ | 70,541,000$ | 67,244,000$ | 69,630,000$ | 69,730,000$ | 70,858,000$ | 73,054,000$ | 74,878,000$ | 73,443,000$ | 75,408,000$ | 73,310,000$ | 70,119,000$ | 72,043,000$ | 73,971,000$ | 75,562,000$ | 76,827,000$ | 78,637,000$ | 77,200,000$ | 78,525,000$ | | | | | | | | | | | | | | | | | | | | |
| Cash and Cash Equivalents | | 1,108,633,000$ | 1,168,131,000$ | 1,010,048,000$ | 2,560,692,000$ | 1,933,845,000$ | 2,001,321,000$ | 2,438,073,000$ | 2,570,506,000$ | 1,979,979,000$ | 2,129,772,000$ | 1,763,723,000$ | 2,413,769,000$ | 2,233,027,000$ | 2,504,224,000$ | 1,952,513,000$ | 1,698,048,000$ | 1,574,699,000$ | 1,249,314,000$ | | | 1,037,777,000$ | | | | | | | | | | 256,547,000$ | 533,969,000$ | 622,850,000$ | 1,491,041,000$ | 618,089,000$ | 631,921,000$ | 643,541,000$ | 1,078,757,000$ | 707,593,000$ | 599,054,000$ | 486,727,000$ | 895,554,000$ | 284,431,000$ | 367,846,000$ | 222,874,000$ | 228,550,000$ | 210,139,000$ | 198,260,000$ |
| QoQ | | (59,498,000$) | 158,083,000$ | (1,550,644,000$) | 626,847,000$ | (67,476,000$) | (436,752,000$) | (132,433,000$) | 590,527,000$ | (149,793,000$) | 366,049,000$ | (650,046,000$) | 180,742,000$ | (271,197,000$) | 551,711,000$ | 254,465,000$ | 123,349,000$ | 325,385,000$ | | | | | | | | | | | | | | (277,422,000$) | (88,881,000$) | (868,191,000$) | 872,952,000$ | (13,832,000$) | (11,620,000$) | (435,216,000$) | 371,164,000$ | 108,539,000$ | 112,327,000$ | (408,827,000$) | 611,123,000$ | (83,415,000$) | 144,972,000$ | (5,676,000$) | 18,411,000$ | 11,879,000$ | 42,676,000$ |
| YoY | | (825,212,000$) | (833,190,000$) | (1,428,025,000$) | (9,814,000$) | (46,134,000$) | (128,451,000$) | 674,350,000$ | 156,737,000$ | (253,048,000$) | (374,452,000$) | (188,790,000$) | 715,721,000$ | 658,328,000$ | 1,254,910,000$ | | | 536,922,000$ | | | | | | | | | | | | | | (361,542,000$) | (97,952,000$) | (20,691,000$) | 412,284,000$ | (89,504,000$) | 32,867,000$ | 156,814,000$ | 183,203,000$ | 423,162,000$ | 231,208,000$ | 263,853,000$ | 667,004,000$ | 74,292,000$ | 169,586,000$ | 67,290,000$ | 100,152,000$ | 78,253,000$ | 1,277,000$ |
| Interest Expenses | | 181,240,000$ | 171,980,000$ | 182,136,000$ | 174,686,000$ | 162,252,000$ | 157,258,000$ | 175,969,000$ | 192,214,000$ | 193,366,000$ | 181,958,000$ | 166,057,000$ | 152,797,000$ | 142,676,000$ | 108,352,000$ | 79,678,000$ | 43,311,000$ | 18,751,000$ | 10,643,000$ | 11,508,000$ | 11,668,000$ | 15,267,000$ | 20,005,000$ | 21,287,000$ | 22,562,000$ | 26,871,000$ | 36,447,000$ | 38,868,000$ | 43,042,000$ | 41,206,000$ | 40,039,000$ | 38,519,000$ | 36,518,000$ | 31,850,000$ | 28,197,000$ | 23,572,000$ | 22,961,000$ | 20,016,000$ | 18,403,000$ | 17,940,000$ | 17,700,000$ | 17,106,000$ | 14,725,000$ | 12,764,000$ | 12,101,000$ | 12,273,000$ | 12,246,000$ | 10,970,000$ | 9,930,000$ |
| Interest Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |