| Athene Holding Ltd. (ATH) |
| Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
| Balance Sheet Date | | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | | | | | | | | | | | | |
| Fiscal Period | | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | | | | | | | | | | | | |
| Close Price of Common Stock | | | | | | | | | | | | | | | | | 83.32$ | 68.81$ | 67.47$ | 50.41$ | 43.15$ | 34.08$ | 31.25$ | 24.77$ | 47.03$ | 42.09$ | 43.04$ | 40.79$ | 39.82$ | 51.66$ | 43.83$ | 47.90$ | 51.76$ | 53.83$ | | | | | | | | | | | | | | | |
| Market Cap of Common Stock | | | | | | | | | | | | | | | | | 16,009,232,863$ | 13,209,455,769$ | 12,936,888,133$ | 9,659,259,119$ | 8,260,710,742$ | 6,619,093,284$ | 6,069,501,344$ | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ% | | | | | | | | | | | | | | | | | 21.20% | 2.11% | 33.93% | 16.93% | 24.80% | 9.06% | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| YoY% | | | | | | | | | | | | | | | | | 93.80% | 99.57% | 113.15% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Common Shares Outstanding | 203,805 | 203,805 | 203,805,432 | 203,805,432 | 203,805,432 | 203,805,432 | 203,805,432 | 203,805,432 | 203,805,432 | 203,805,432 | 203,805,432 | 203,805,432 | 203,805,432 | 203,805,432 | 203,805,432 | 205,316,918 | 192,141,537 | 191,970,001 | 191,742,821 | 191,724,549 | 191,463,918 | 194,250,720 | 194,224,043 | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ% | .00% | (99.90%) | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | (.74%) | 6.86% | .09% | .12% | .01% | .14% | (1.44%) | .01% | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| YoY% | (99.90%) | (99.90%) | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | (.74%) | 6.07% | 6.17% | 6.29% | 7.09% | .35% | (1.17%) | (1.28%) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Price to Sales | | | | | | | | | | | | | | | | | .61x | .47x | .57x | .47x | .56x | .71x | .57x | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Price to Earnings | | | | | | | | | | | | | | | | | 4.31x | 3.55x | 3.55x | 3.13x | 5.71x | 8.14x | 13.00x | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Price to Book | | | | | | | | | | | | | | | | | .80x | .65x | .65x | .56x | .44x | .42x | .41x | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Revenue | | 7,998,000,000$ | 5,359,000,000$ | 4,186,000,000$ | 3,782,000,000$ | 6,522,000,000$ | 4,664,000,000$ | 5,721,000,000$ | 10,012,000,000$ | 1,436,000,000$ | 12,686,000,000$ | 4,060,000,000$ | 3,787,000,000$ | 2,310,000,000$ | 1,807,000,000$ | (281,000,000$) | 6,782,000,000$ | 8,724,000,000$ | 6,423,000,000$ | 4,391,000,000$ | 8,640,000,000$ | 3,275,000,000$ | 4,398,000,000$ | (1,549,000,000$) | 3,256,000,000$ | 4,584,000,000$ | 3,423,000,000$ | 4,995,000,000$ | 1,178,000,000$ | 2,586,000,000$ | 1,850,000,000$ | 1,023,000,000$ | 3,872,000,000$ | 1,473,000,000$ | 1,763,000,000$ | 1,619,000,000$ | 1,066,000,000$ | 1,272,000,000$ | 1,045,000,000$ | 722,000,000$ | 1,045,000,000$ | | | | | | | | |
| QoQ% | | 49.24% | 28.02% | 10.68% | (42.01%) | 39.84% | (18.48%) | (42.86%) | 597.21% | (88.68%) | 212.46% | 7.21% | 63.94% | 27.84% | 743.06% | (104.14%) | (22.26%) | 35.82% | 46.28% | (49.18%) | 163.82% | (25.53%) | 383.93% | (147.57%) | (28.97%) | 33.92% | (31.47%) | 324.02% | (54.45%) | 39.78% | 80.84% | (73.58%) | 162.87% | (16.45%) | 8.89% | 51.88% | (16.20%) | 21.72% | 44.74% | (30.91%) | | | | | | | | | |
| YoY% | | 22.63% | 14.90% | (26.83%) | (62.23%) | 354.18% | (63.24%) | 40.91% | 164.38% | (37.84%) | 602.05% | 1,544.84% | (44.16%) | (73.52%) | (71.87%) | (106.40%) | (21.51%) | 166.38% | 46.04% | 383.47% | 165.36% | (28.56%) | 28.48% | (131.01%) | 176.40% | 77.26% | 85.03% | 388.27% | (69.58%) | 75.56% | 4.94% | (36.81%) | 263.23% | 15.80% | 68.71% | 124.24% | 2.01% | | | | | | | | | | | | |
| TTM | | 21,325,000,000$ | 19,849,000,000$ | 19,154,000,000$ | 20,689,000,000$ | 26,919,000,000$ | 21,833,000,000$ | 29,855,000,000$ | 28,194,000,000$ | 21,969,000,000$ | 22,843,000,000$ | 11,964,000,000$ | 7,623,000,000$ | 10,618,000,000$ | 17,032,000,000$ | 21,648,000,000$ | 26,320,000,000$ | 28,178,000,000$ | 22,729,000,000$ | 20,704,000,000$ | 14,764,000,000$ | 9,380,000,000$ | 10,689,000,000$ | 9,714,000,000$ | 16,258,000,000$ | 14,180,000,000$ | 12,182,000,000$ | 10,609,000,000$ | 6,637,000,000$ | 9,331,000,000$ | 8,218,000,000$ | 8,131,000,000$ | 8,727,000,000$ | 5,921,000,000$ | 5,720,000,000$ | 5,002,000,000$ | 4,105,000,000$ | 4,084,000,000$ | | | | | | | | | | | |
| TTM_QoQ% | | 7.44% | 3.63% | (7.42%) | (23.14%) | 23.30% | (26.87%) | 5.89% | 28.34% | (3.83%) | 90.93% | 56.95% | (28.21%) | (37.66%) | (21.32%) | (17.75%) | (6.59%) | 23.97% | 9.78% | 40.23% | 57.40% | (12.25%) | 10.04% | (40.25%) | 14.65% | 16.40% | 14.83% | 59.85% | (28.87%) | 13.54% | 1.07% | (6.83%) | 47.39% | 3.51% | 14.35% | 21.85% | .51% | | | | | | | | | | | | |
| TTM_YoY% | | (20.78%) | (9.09%) | (35.84%) | (26.62%) | 22.53% | (4.42%) | 149.54% | 269.85% | 106.90% | 34.12% | (44.73%) | (71.04%) | (62.32%) | (25.07%) | 4.56% | 78.27% | 200.41% | 112.64% | 113.14% | (9.19%) | (33.85%) | (12.26%) | (8.44%) | 144.96% | 51.97% | 48.24% | 30.48% | (23.95%) | 57.59% | 43.67% | 62.56% | 112.59% | 44.98% | | | | | | | | | | | | | | | |
| Gross Margin | | 56.93% | 43.35% | 26.61% | 11.32% | 52.70% | 34.01% | 61.04% | 45.68% | (8.22%) | 17.82% | 70.69% | 48.93% | (71.69%) | (273.49%) | 1,259.43% | 48.20% | 19.23% | 69.30% | 22.55% | 45.06% | 85.13% | 85.15% | 188.19% | 62.29% | 35.10% | 67.16% | 53.27% | 101.19% | 97.25% | 97.51% | 93.26% | 98.50% | 95.59% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | | | | | | | | |
| QoQ | | 13.58% | 16.74% | 15.30% | (41.38%) | 18.69% | (27.03%) | 15.36% | 53.89% | (26.03%) | (52.88%) | 21.76% | 120.62% | 201.80% | (1,532.92%) | 1,211.23% | 28.97% | (50.06%) | 46.75% | (22.51%) | (40.07%) | (.02%) | (103.03%) | 125.90% | 27.19% | (32.06%) | 13.89% | (47.92%) | 3.93% | (.26%) | 4.26% | (5.25%) | 2.92% | (4.41%) | .00% | .00% | .00% | .00% | .00% | .00% | | | | | | | | | |
| YoY | | 4.23% | 9.34% | (34.43%) | (34.36%) | 60.92% | 16.19% | (9.65%) | (3.26%) | 63.47% | 291.31% | (1,188.74%) | .73% | (90.92%) | (342.79%) | 1,236.89% | 3.14% | (65.90%) | (15.85%) | (165.64%) | (17.23%) | 50.03% | 17.99% | 134.91% | (38.90%) | (62.15%) | (30.35%) | (39.98%) | 2.69% | 1.67% | (2.49%) | (6.75%) | (1.50%) | (4.41%) | .00% | .00% | .00% | | | | | | | | | | | | |
| Operating Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| YoY% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| TTM | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| TTM_QoQ% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| TTM_YoY% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Operating Margin | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| YoY | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Net Income | | 1,878,000,000$ | 686,000,000$ | 759,000,000$ | 1,079,000,000$ | 1,484,000,000$ | 866,000,000$ | 1,475,000,000$ | 3,703,000,000$ | 331,000,000$ | 495,000,000$ | 1,223,000,000$ | 726,000,000$ | (1,052,000,000$) | (2,794,000,000$) | (1,896,000,000$) | 1,147,000,000$ | 770,000,000$ | 1,806,000,000$ | 77,000,000$ | 1,322,000,000$ | 884,000,000$ | 931,000,000$ | (1,216,000,000$) | 464,000,000$ | 293,000,000$ | 720,000,000$ | 708,000,000$ | (104,000,000$) | 623,000,000$ | 257,000,000$ | 277,000,000$ | 374,000,000$ | 274,000,000$ | 326,000,000$ | 384,000,000$ | 368,000,000$ | 126,000,000$ | 193,000,000$ | 87,000,000$ | 242,000,000$ | | | | | | | | |
| QoQ% | | 173.76% | (9.62%) | (29.66%) | (27.29%) | 71.36% | (41.29%) | (60.17%) | 1,018.73% | (33.13%) | (59.53%) | 68.46% | 169.01% | 62.35% | (47.36%) | (265.30%) | 48.96% | (57.36%) | 2,245.46% | (94.18%) | 49.55% | (5.05%) | 176.56% | (362.07%) | 58.36% | (59.31%) | 1.70% | 780.77% | (116.69%) | 142.41% | (7.22%) | (25.94%) | 36.50% | (15.95%) | (15.10%) | 4.35% | 192.06% | (34.72%) | 121.84% | (64.05%) | | | | | | | | | |
| YoY% | | 26.55% | (20.79%) | (48.54%) | (70.86%) | 348.34% | 74.95% | 20.61% | 410.06% | 131.46% | 117.72% | 164.50% | (36.70%) | (236.62%) | (254.71%) | (2,562.34%) | (13.24%) | (12.90%) | 93.99% | 106.33% | 184.91% | 201.71% | 29.31% | (271.75%) | 546.15% | (52.97%) | 180.16% | 155.60% | (127.81%) | 127.37% | (21.17%) | (27.87%) | 1.63% | 117.46% | 68.91% | 341.38% | 52.07% | | | | | | | | | | | | |
| TTM | | 4,402,000,000$ | 4,008,000,000$ | 4,188,000,000$ | 4,904,000,000$ | 7,528,000,000$ | 6,375,000,000$ | 6,004,000,000$ | 5,752,000,000$ | 2,775,000,000$ | 1,392,000,000$ | (1,897,000,000$) | (5,016,000,000$) | (4,595,000,000$) | (2,773,000,000$) | 1,827,000,000$ | 3,800,000,000$ | 3,975,000,000$ | 4,089,000,000$ | 3,214,000,000$ | 1,921,000,000$ | 1,063,000,000$ | 472,000,000$ | 261,000,000$ | 2,185,000,000$ | 1,617,000,000$ | 1,947,000,000$ | 1,484,000,000$ | 1,053,000,000$ | 1,531,000,000$ | 1,182,000,000$ | 1,251,000,000$ | 1,358,000,000$ | 1,352,000,000$ | 1,204,000,000$ | 1,071,000,000$ | 774,000,000$ | 648,000,000$ | | | | | | | | | | | |
| TTM_QoQ% | | 9.83% | (4.30%) | (14.60%) | (34.86%) | 18.09% | 6.18% | 4.38% | 107.28% | 99.35% | 173.38% | 62.18% | (9.16%) | (65.71%) | (251.78%) | (51.92%) | (4.40%) | (2.79%) | 27.23% | 67.31% | 80.72% | 125.21% | 80.84% | (88.06%) | 35.13% | (16.95%) | 31.20% | 40.93% | (31.22%) | 29.53% | (5.52%) | (7.88%) | .44% | 12.29% | 12.42% | 38.37% | 19.44% | | | | | | | | | | | | |
| TTM_YoY% | | (41.53%) | (37.13%) | (30.25%) | (14.74%) | 171.28% | 357.97% | 416.50% | 214.67% | 160.39% | 150.20% | (203.83%) | (232.00%) | (215.60%) | (167.82%) | (43.16%) | 97.81% | 273.94% | 766.31% | 1,131.42% | (12.08%) | (34.26%) | (75.76%) | (82.41%) | 107.50% | 5.62% | 64.72% | 18.63% | (22.46%) | 13.24% | (1.83%) | 16.81% | 75.45% | 108.64% | | | | | | | | | | | | | | | |
| Profit Margin | | 23.48% | 12.80% | 18.13% | 28.53% | 22.75% | 18.57% | 25.78% | 36.99% | 23.05% | 3.90% | 30.12% | 19.17% | (45.54%) | (154.62%) | 674.73% | 16.91% | 8.83% | 28.12% | 1.75% | 15.30% | 26.99% | 21.17% | 78.50% | 14.25% | 6.39% | 21.03% | 14.17% | (8.83%) | 24.09% | 13.89% | 27.08% | 9.66% | 18.60% | 18.49% | 23.72% | 34.52% | 9.91% | 18.47% | 12.05% | 23.16% | | | | | | | | |
| QoQ | | 10.68% | (5.33%) | (10.40%) | 5.78% | 4.19% | (7.21%) | (11.20%) | 13.94% | 19.15% | (26.22%) | 10.95% | 64.71% | 109.08% | (829.35%) | 657.82% | 8.09% | (19.29%) | 26.36% | (13.55%) | (11.69%) | 5.82% | (57.33%) | 64.25% | 7.86% | (14.64%) | 6.86% | 23.00% | (32.92%) | 10.20% | (13.19%) | 17.42% | (8.94%) | .11% | (5.23%) | (10.80%) | 24.62% | (8.56%) | 6.42% | (11.11%) | | | | | | | | | |
| YoY | | .73% | (5.77%) | (7.65%) | (8.46%) | (.30%) | 14.67% | (4.34%) | 17.82% | 68.59% | 158.52% | (644.61%) | 2.26% | (54.37%) | (182.74%) | 672.98% | 1.61% | (18.17%) | 6.95% | (76.75%) | 1.05% | 20.60% | .14% | 64.33% | 23.08% | (17.70%) | 7.14% | (12.90%) | (18.49%) | 5.49% | (4.60%) | 3.36% | (24.86%) | 8.70% | .02% | 11.67% | 11.36% | | | | | | | | | | | | |
| Equity to Common Shareholders | | 20,411,000,000$ | 18,148,000,000$ | 17,519,000,000$ | 16,360,000,000$ | 17,445,000,000$ | 14,998,000,000$ | 14,760,000,000$ | 13,838,000,000$ | 8,537,000,000$ | 8,701,000,000$ | 8,698,000,000$ | 7,158,000,000$ | (1,346,000,000$) | 3,725,000,000$ | 11,149,000,000$ | 20,130,000,000$ | 20,389,000,000$ | 20,006,000,000$ | 17,291,000,000$ | 18,657,000,000$ | 15,943,000,000$ | 14,711,000,000$ | 9,940,000,000$ | 13,391,000,000$ | 13,545,000,000$ | 12,365,000,000$ | 10,117,000,000$ | 8,276,000,000$ | 8,978,000,000$ | 8,462,000,000$ | 8,687,000,000$ | 9,208,000,000$ | 8,669,000,000$ | 8,284,000,000$ | 7,597,000,000$ | 6,858,000,000$ | 7,031,000,000$ | 6,427,000,000$ | 5,639,000,000$ | 5,362,000,000$ | | | | | | | | |
| QoQ | | 2,263,000,000$ | 629,000,000$ | 1,159,000,000$ | (1,085,000,000$) | 2,447,000,000$ | 238,000,000$ | 922,000,000$ | 5,301,000,000$ | (164,000,000$) | 3,000,000$ | 1,540,000,000$ | 8,504,000,000$ | (5,071,000,000$) | (7,424,000,000$) | (8,981,000,000$) | (259,000,000$) | 383,000,000$ | 2,715,000,000$ | (1,366,000,000$) | 2,714,000,000$ | 1,232,000,000$ | 4,771,000,000$ | (3,451,000,000$) | (154,000,000$) | 1,180,000,000$ | 2,248,000,000$ | 1,841,000,000$ | (702,000,000$) | 516,000,000$ | (225,000,000$) | (521,000,000$) | 539,000,000$ | 385,000,000$ | 687,000,000$ | 739,000,000$ | (173,000,000$) | 604,000,000$ | 788,000,000$ | 277,000,000$ | | | | | | | | | |
| QoQ% | | 12.47% | 3.59% | 7.08% | (6.22%) | 16.32% | 1.61% | 6.66% | 62.09% | (1.89%) | .03% | 21.51% | 631.80% | (136.13%) | (66.59%) | (44.62%) | (1.27%) | 1.91% | 15.70% | (7.32%) | 17.02% | 8.38% | 48.00% | (25.77%) | (1.14%) | 9.54% | 22.22% | 22.25% | (7.82%) | 6.10% | (2.59%) | (5.66%) | 6.22% | 4.65% | 9.04% | 10.78% | (2.46%) | 9.40% | 13.97% | 5.17% | | | | | | | | | |
| YoY | | 2,966,000,000$ | 3,150,000,000$ | 2,759,000,000$ | 2,522,000,000$ | 8,908,000,000$ | 6,297,000,000$ | 6,062,000,000$ | 6,680,000,000$ | 9,883,000,000$ | 4,976,000,000$ | (2,451,000,000$) | (12,972,000,000$) | (21,735,000,000$) | (16,281,000,000$) | (6,142,000,000$) | 1,473,000,000$ | 4,446,000,000$ | 5,295,000,000$ | 7,351,000,000$ | 5,266,000,000$ | 2,398,000,000$ | 2,346,000,000$ | (177,000,000$) | 5,115,000,000$ | 4,567,000,000$ | 3,903,000,000$ | 1,430,000,000$ | (932,000,000$) | 309,000,000$ | 178,000,000$ | 1,090,000,000$ | 2,350,000,000$ | 1,638,000,000$ | 1,857,000,000$ | 1,958,000,000$ | 1,496,000,000$ | | | | | | | | | | | | |
| YoY% | | 17.00% | 21.00% | 18.69% | 18.23% | 104.35% | 72.37% | 69.69% | 93.32% | 734.25% | 133.58% | (21.98%) | (64.44%) | (106.60%) | (81.38%) | (35.52%) | 7.90% | 27.89% | 35.99% | 73.95% | 39.33% | 17.70% | 18.97% | (1.75%) | 61.81% | 50.87% | 46.12% | 16.46% | (10.12%) | 3.56% | 2.15% | 14.35% | 34.27% | 23.30% | 28.89% | 34.72% | 27.90% | | | | | | | | | | | | |
| Dividends Paid | | 224,000,000$ | 232,000,000$ | 233,000,000$ | 123,000,000$ | 90,000,000$ | 233,000,000$ | 232,000,000$ | 187,000,000$ | 232,000,000$ | 233,000,000$ | 421,000,000$ | 36,000,000$ | 223,000,000$ | 222,000,000$ | 973,000,000$ | 35,000,000$ | 35,000,000$ | 35,000,000$ | 36,000,000$ | 28,000,000$ | 30,000,000$ | 19,000,000$ | 18,000,000$ | 19,000,000$ | | | | | | | | | | | | | | | | | | | | | | | | |
| Additional Paid-In Capital QoQ | | 26,000,000$ | (450,000,000$) | 23,000,000$ | 21,000,000$ | 24,000,000$ | 23,000,000$ | 21,000,000$ | 52,000,000$ | 1,285,000,000$ | 23,000,000$ | 20,000,000$ | 512,000,000$ | 21,000,000$ | 31,000,000$ | 10,888,000,000$ | 16,000,000$ | 11,000,000$ | 17,000,000$ | 10,000,000$ | 568,000,000$ | (45,000,000$) | 589,000,000$ | 1,330,000,000$ | (264,000,000$) | 291,000,000$ | 696,000,000$ | (14,000,000$) | (37,000,000$) | 7,000,000$ | 7,000,000$ | 13,000,000$ | 11,000,000$ | 9,000,000$ | 16,000,000$ | 15,000,000$ | | | | | | | | | | | | | |
| Treasury Stock | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Goodwill | | 4,072,000,000$ | 4,075,000,000$ | 4,067,000,000$ | 4,063,000,000$ | 4,071,000,000$ | 4,064,000,000$ | 4,064,000,000$ | 4,065,000,000$ | 4,060,000,000$ | 4,065,000,000$ | 4,061,000,000$ | 4,058,000,000$ | 4,058,000,000$ | 4,153,000,000$ | 4,181,000,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ% | | (.07%) | .20% | .10% | (.20%) | .17% | .00% | (.03%) | .12% | (.12%) | .10% | .07% | .00% | (2.29%) | (.67%) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| YoY% | | .03% | .27% | .07% | (.05%) | .27% | (.03%) | .07% | .17% | .05% | (2.12%) | (2.87%) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Other Intangible Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Amortization of Intangible Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Assets | | 429,915,000,000$ | 405,309,000,000$ | 381,478,000,000$ | 363,343,000,000$ | 354,966,000,000$ | 332,627,000,000$ | 320,579,000,000$ | 300,579,000,000$ | 269,763,000,000$ | 269,437,000,000$ | 257,654,000,000$ | 243,931,000,000$ | 236,700,000,000$ | 234,254,000,000$ | 246,134,000,000$ | 235,149,000,000$ | 224,396,000,000$ | 215,549,000,000$ | 205,670,000,000$ | 202,771,000,000$ | 191,088,000,000$ | 183,241,000,000$ | 142,179,000,000$ | 146,875,000,000$ | 144,202,000,000$ | 138,980,000,000$ | 132,857,000,000$ | 125,505,000,000$ | 118,204,000,000$ | 114,755,000,000$ | 93,557,000,000$ | 100,161,000,000$ | 96,061,000,000$ | 93,594,000,000$ | 89,220,000,000$ | 86,699,000,000$ | | | | 80,846,000,000$ | | | | | | | | |
| QoQ | | 24,606,000,000$ | 23,831,000,000$ | 18,135,000,000$ | 8,377,000,000$ | 22,339,000,000$ | 12,048,000,000$ | 20,000,000,000$ | 30,816,000,000$ | 326,000,000$ | 11,783,000,000$ | 13,723,000,000$ | 7,231,000,000$ | 2,446,000,000$ | (11,880,000,000$) | 10,985,000,000$ | 10,753,000,000$ | 8,847,000,000$ | 9,879,000,000$ | 2,899,000,000$ | 11,683,000,000$ | 7,847,000,000$ | 41,062,000,000$ | (4,696,000,000$) | 2,673,000,000$ | 5,222,000,000$ | 6,123,000,000$ | 7,352,000,000$ | 7,301,000,000$ | 3,449,000,000$ | 21,198,000,000$ | (6,604,000,000$) | 4,100,000,000$ | 2,467,000,000$ | 4,374,000,000$ | 2,521,000,000$ | | | | | | | | | | | | | |
| YoY | | 74,949,000,000$ | 72,682,000,000$ | 60,899,000,000$ | 62,764,000,000$ | 85,203,000,000$ | 63,190,000,000$ | 62,925,000,000$ | 56,648,000,000$ | 33,063,000,000$ | 35,183,000,000$ | 11,520,000,000$ | 8,782,000,000$ | 12,304,000,000$ | 18,705,000,000$ | 40,464,000,000$ | 32,378,000,000$ | 33,308,000,000$ | 32,308,000,000$ | 63,491,000,000$ | 55,896,000,000$ | 46,886,000,000$ | 44,261,000,000$ | 9,322,000,000$ | 21,370,000,000$ | 25,998,000,000$ | 24,225,000,000$ | 39,300,000,000$ | 25,344,000,000$ | 22,143,000,000$ | 21,161,000,000$ | 4,337,000,000$ | 13,462,000,000$ | | | | 5,845,000,000$ | | | | | | | | | | | | |
| Total Liabilities | | 396,874,000,000$ | 376,105,000,000$ | 353,704,000,000$ | 337,469,000,000$ | 327,855,000,000$ | 308,295,000,000$ | 297,423,000,000$ | 279,344,000,000$ | 255,734,000,000$ | 256,203,000,000$ | 244,604,000,000$ | 233,382,000,000$ | 238,566,000,000$ | 230,865,000,000$ | 232,442,000,000$ | 212,968,000,000$ | 202,024,000,000$ | 193,878,000,000$ | 187,334,000,000$ | 182,631,000,000$ | 173,971,000,000$ | 167,602,000,000$ | 131,649,000,000$ | 132,734,000,000$ | 130,657,000,000$ | 126,615,000,000$ | 122,740,000,000$ | 117,229,000,000$ | 109,135,000,000$ | 106,250,000,000$ | 84,862,000,000$ | 90,985,000,000$ | 87,392,000,000$ | 85,310,000,000$ | 81,623,000,000$ | 79,840,000,000$ | | | | 75,491,000,000$ | | | | | | | | |
| QoQ | | 20,769,000,000$ | 22,401,000,000$ | 16,235,000,000$ | 9,614,000,000$ | 19,560,000,000$ | 10,872,000,000$ | 18,079,000,000$ | 23,610,000,000$ | (469,000,000$) | 11,599,000,000$ | 11,222,000,000$ | (5,184,000,000$) | 7,701,000,000$ | (1,577,000,000$) | 19,474,000,000$ | 10,944,000,000$ | 8,146,000,000$ | 6,544,000,000$ | 4,703,000,000$ | 8,660,000,000$ | 6,369,000,000$ | 35,953,000,000$ | (1,085,000,000$) | 2,077,000,000$ | 4,042,000,000$ | 3,875,000,000$ | 5,511,000,000$ | 8,094,000,000$ | 2,885,000,000$ | 21,388,000,000$ | (6,123,000,000$) | 3,593,000,000$ | 2,082,000,000$ | 3,687,000,000$ | 1,783,000,000$ | | | | | | | | | | | | | |
| YoY | | 69,019,000,000$ | 67,810,000,000$ | 56,281,000,000$ | 58,125,000,000$ | 72,121,000,000$ | 52,092,000,000$ | 52,819,000,000$ | 45,962,000,000$ | 17,168,000,000$ | 25,338,000,000$ | 12,162,000,000$ | 20,414,000,000$ | 36,542,000,000$ | 36,987,000,000$ | 45,108,000,000$ | 30,337,000,000$ | 28,053,000,000$ | 26,276,000,000$ | 55,685,000,000$ | 49,897,000,000$ | 43,314,000,000$ | 40,987,000,000$ | 8,909,000,000$ | 15,505,000,000$ | 21,522,000,000$ | 20,365,000,000$ | 37,878,000,000$ | 26,244,000,000$ | 21,743,000,000$ | 20,940,000,000$ | 3,239,000,000$ | 11,145,000,000$ | | | | 4,349,000,000$ | | | | | | | | | | | | |
| Current Ratio | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Current Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Current Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Debt to Asset Ratio | | .92x | .93x | .93x | .93x | .92x | .93x | .93x | .93x | .95x | .95x | .95x | .96x | 1.01x | .99x | .94x | .91x | .90x | .90x | .91x | .90x | .91x | .91x | .93x | .90x | .91x | .91x | .92x | .93x | .92x | .93x | .91x | .91x | .91x | .91x | .91x | .92x | | | | .93x | | | | | | | | |
| Long Term Debt | | 7,856,000,000$ | 7,864,000,000$ | 6,301,000,000$ | 6,309,000,000$ | 5,725,000,000$ | 5,733,000,000$ | 5,740,000,000$ | 4,209,000,000$ | 3,634,000,000$ | 3,642,000,000$ | 3,650,000,000$ | 3,658,000,000$ | 3,271,000,000$ | 3,279,000,000$ | 3,287,000,000$ | 2,964,000,000$ | 2,469,000,000$ | 2,468,000,000$ | 1,977,000,000$ | 1,976,000,000$ | 1,487,000,000$ | 1,486,000,000$ | 986,000,000$ | 992,000,000$ | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ | | (8,000,000$) | 1,563,000,000$ | (8,000,000$) | 584,000,000$ | (8,000,000$) | (7,000,000$) | 1,531,000,000$ | 575,000,000$ | (8,000,000$) | (8,000,000$) | (8,000,000$) | 387,000,000$ | (8,000,000$) | (8,000,000$) | 323,000,000$ | 495,000,000$ | 1,000,000$ | 491,000,000$ | 1,000,000$ | 489,000,000$ | 1,000,000$ | 500,000,000$ | (6,000,000$) | | | | | | | | | | | | | | | | | | | | | | | | | |
| YoY | | 2,131,000,000$ | 2,131,000,000$ | 561,000,000$ | 2,100,000,000$ | 2,091,000,000$ | 2,091,000,000$ | 2,090,000,000$ | 551,000,000$ | 363,000,000$ | 363,000,000$ | 363,000,000$ | 694,000,000$ | 802,000,000$ | 811,000,000$ | 1,310,000,000$ | 988,000,000$ | 982,000,000$ | 982,000,000$ | 991,000,000$ | 984,000,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Capital Lease Obligations | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Cash and Cash Equivalents | | | | | | | | 15,250,000,000$ | 13,020,000,000$ | 9,996,000,000$ | 10,601,000,000$ | 13,844,000,000$ | 7,779,000,000$ | 9,823,000,000$ | 11,172,000,000$ | 8,523,000,000$ | 9,479,000,000$ | 7,753,000,000$ | 8,057,000,000$ | 6,427,000,000$ | 7,704,000,000$ | 7,548,000,000$ | 6,240,000,000$ | 5,419,000,000$ | 4,240,000,000$ | | | | 3,405,000,000$ | | | | 4,997,000,000$ | 3,608,000,000$ | 3,480,000,000$ | 2,565,000,000$ | 2,516,000,000$ | 2,567,000,000$ | 3,313,000,000$ | 2,737,000,000$ | 2,720,000,000$ | | | | | | | | |
| QoQ | | | | | | | | 2,230,000,000$ | 3,024,000,000$ | (605,000,000$) | (3,243,000,000$) | 6,065,000,000$ | (2,044,000,000$) | (1,349,000,000$) | 2,649,000,000$ | (956,000,000$) | 1,726,000,000$ | (304,000,000$) | 1,630,000,000$ | (1,277,000,000$) | 156,000,000$ | 1,308,000,000$ | 821,000,000$ | 1,179,000,000$ | | | | | | | | | 1,389,000,000$ | 128,000,000$ | 915,000,000$ | 49,000,000$ | (51,000,000$) | (746,000,000$) | 576,000,000$ | 17,000,000$ | | | | | | | | | |
| YoY | | | | | | | | 1,406,000,000$ | 5,241,000,000$ | 173,000,000$ | (571,000,000$) | 5,321,000,000$ | (1,700,000,000$) | 2,070,000,000$ | 3,115,000,000$ | 2,096,000,000$ | 1,775,000,000$ | 205,000,000$ | 1,817,000,000$ | 1,008,000,000$ | 3,464,000,000$ | | | | 835,000,000$ | | | | (1,592,000,000$) | | | | 2,481,000,000$ | 1,041,000,000$ | 167,000,000$ | (172,000,000$) | (204,000,000$) | | | | | | | | | | | | |
| Interest Expenses | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Interest Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |