| Air Products & Chemicals, Inc. (APD) |
| Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
| Balance Sheet Date | | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 | 2014-Mar-31 | 2013-Dec-31 |
| Fiscal Period | | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 |
| Close Price of Common Stock | 251.09$ | 272.79$ | 282.02$ | 294.67$ | 290.16$ | 297.62$ | 257.66$ | 242.32$ | 273.96$ | 283.67$ | 299.49$ | 287.35$ | 308.34$ | 233.02$ | 240.71$ | 250.05$ | 304.24$ | 256.45$ | 287.65$ | 281.40$ | 273.19$ | 298.33$ | 241.32$ | 199.66$ | 235.05$ | 221.78$ | 226.36$ | 190.90$ | 159.53$ | 167.04$ | 155.73$ | 159.15$ | 164.08$ | 151.18$ | | | | | | | | | | | | | | | |
| Market Cap of Common Stock | 55,890,183,613$ | 60,710,407,456$ | 62,761,919,232$ | 65,556,904,500$ | 64,525,464,235$ | 66,165,242,085$ | 57,279,339,998$ | 53,867,990,678$ | 60,874,917,576$ | 63,016,939,033$ | 66,523,533,113$ | 63,815,507,235$ | 68,410,153,498$ | 51,683,598,786$ | 53,383,057,542$ | 55,440,432,619$ | 67,375,999,318$ | 56,768,967,057$ | 63,661,046,314$ | 62,267,316,846$ | 60,382,254,668$ | 65,899,419,192$ | 53,296,643,414$ | 44,060,665,716$ | 51,812,994,071$ | 48,870,362,727$ | 49,829,206,508$ | 41,927,590,544$ | 35,022,184,360$ | 36,627,277,732$ | 34,135,027,582$ | 34,844,190,072$ | 35,870,898,212$ | 32,950,795,045$ | | | | | | | | | | | | | | | |
| QoQ% | (7.94%) | (3.27%) | (4.26%) | 1.60% | (2.48%) | 15.51% | 6.33% | (11.51%) | (3.40%) | (5.27%) | 4.24% | (6.72%) | 32.36% | (3.18%) | (3.71%) | (17.72%) | 18.69% | (10.83%) | 2.24% | 3.12% | (8.37%) | 23.65% | 20.96% | (14.96%) | 6.02% | (1.92%) | 18.85% | 19.72% | (4.38%) | 7.30% | (2.04%) | (2.86%) | 8.86% | | | | | | | | | | | | | | | | |
| YoY% | (13.38%) | (8.24%) | 9.57% | 21.70% | 6.00% | 5.00% | (13.90%) | (15.59%) | (11.02%) | 21.93% | 24.62% | 15.11% | 1.54% | (8.96%) | (16.15%) | (10.96%) | 11.58% | (13.86%) | 19.45% | 41.32% | 16.54% | 34.85% | 6.96% | 5.09% | 47.94% | 33.43% | 45.98% | 20.33% | (2.37%) | 11.16% | | | | | | | | | | | | | | | | | | | |
| Common Shares Outstanding | 222,590,241 | 222,588,256 | 222,553,640 | 222,544,214 | 222,475,666 | 222,372,418 | 222,314,502 | 222,305,907 | 222,301,051 | 222,199,845 | 222,148,761 | 222,122,719 | 222,082,851 | 221,838,696 | 221,798,982 | 221,773,327 | 221,717,387 | 221,396,755 | 221,364,660 | 221,314,258 | 221,276,890 | 221,017,459 | 220,894,376 | 220,854,647 | 220,678,482 | 220,415,262 | 220,355,139 | 220,132,561 | 219,631,171 | 219,515,245 | 219,272,496 | 219,193,653 | 218,939,303 | 218,346,074 | 217,957,369 | 217,724,491 | 217,589,952 | 217,350,825 | 216,549,704 | 216,081,188 | 215,650,358 | 215,359,113 | 214,982,451 | 214,764,754 | 214,274,045 | 213,538,144 | 213,015,723 | 212,275,495 | 211,672,884 |
| QoQ% | .00% | .02% | .00% | .03% | .05% | .03% | .00% | .00% | .05% | .02% | .01% | .02% | .11% | .02% | .01% | .03% | .15% | .01% | .02% | .02% | .12% | .06% | .02% | .08% | .12% | .03% | .10% | .23% | .05% | .11% | .04% | .12% | .27% | .18% | .11% | .06% | .11% | .37% | .22% | .20% | .14% | .18% | .10% | .23% | .35% | .25% | .35% | .29% | .23% |
| YoY% | .05% | .10% | .11% | .11% | .08% | .08% | .08% | .08% | .10% | .16% | .16% | .16% | .17% | .20% | .20% | .21% | .20% | .17% | .21% | .21% | .27% | .27% | .25% | .33% | .48% | .41% | .49% | .43% | .32% | .54% | .60% | .68% | .62% | .46% | .65% | .76% | .90% | .93% | .73% | .61% | .64% | .85% | .92% | 1.17% | 1.23% | 1.12% | 1.61% | 1.89% | 1.95% |
| Price to Sales | 4.64x | 5.04x | 5.21x | 5.45x | 5.36x | 5.47x | 4.73x | 4.43x | 4.90x | 5.00x | 5.13x | 4.86x | 5.31x | 4.07x | 4.46x | 4.87x | 6.16x | 5.50x | 6.49x | 6.72x | 6.73x | 7.44x | 6.04x | 4.91x | 5.79x | 5.48x | 5.58x | 4.67x | 3.92x | 4.10x | 3.86x | 4.01x | 4.21x | 4.02x | | | | | | | | | | | | | | | |
| Price to Earnings | - | - | 40.48x | 42.76x | 16.82x | 17.28x | 22.28x | 21.81x | 26.04x | 27.40x | 30.37x | 29.31x | 30.16x | 22.91x | 23.38x | 24.81x | 30.94x | 27.04x | 32.23x | 32.97x | 31.90x | 34.93x | 28.01x | 22.66x | 27.44x | 27.77x | 29.15x | 24.73x | 20.71x | 24.45x | 22.55x | 30.52x | 12.56x | 10.98x | | | | | | | | | | | | | | | |
| Price to Book | 3.72x | 4.04x | 4.04x | 4.46x | 3.87x | 3.88x | 3.79x | 3.61x | 4.09x | 4.40x | 4.71x | 4.54x | 4.91x | 3.93x | 3.91x | 3.97x | 4.87x | 4.19x | 4.87x | 4.89x | 4.76x | 5.46x | 4.57x | 3.87x | 4.48x | 4.42x | 4.38x | 3.76x | 3.22x | 3.37x | 3.26x | 3.29x | 3.51x | 3.27x | | | | | | | | | | | | | | | |
| Total Revenue | | 3,166,900,000$ | 3,022,700,000$ | 2,916,200,000$ | 2,931,500,000$ | 3,187,500,000$ | 2,985,500,000$ | 2,930,200,000$ | 2,997,400,000$ | 3,191,300,000$ | 3,033,900,000$ | 3,200,100,000$ | 3,174,700,000$ | 3,570,000,000$ | 3,189,300,000$ | 2,945,100,000$ | 2,994,200,000$ | 2,841,100,000$ | 2,604,700,000$ | 2,502,000,000$ | 2,375,200,000$ | 2,320,100,000$ | 2,065,200,000$ | 2,216,300,000$ | 2,254,700,000$ | 2,283,200,000$ | 2,224,000,000$ | 2,187,700,000$ | 2,224,000,000$ | 2,298,900,000$ | 2,259,000,000$ | 2,155,700,000$ | 2,216,600,000$ | 2,203,100,000$ | 2,121,900,000$ | 1,980,100,000$ | 1,882,500,000$ | 1,945,500,000$ | 1,914,500,000$ | 1,777,400,000$ | 1,866,300,000$ | 2,449,400,000$ | 2,470,200,000$ | 2,414,500,000$ | 2,560,800,000$ | 2,677,000,000$ | 2,634,600,000$ | 2,581,900,000$ | 2,545,500,000$ |
| QoQ% | | 4.77% | 3.65% | (.52%) | (8.03%) | 6.77% | 1.89% | (2.24%) | (6.08%) | 5.19% | (5.19%) | .80% | (11.07%) | 11.94% | 8.29% | (1.64%) | 5.39% | 9.08% | 4.11% | 5.34% | 2.38% | 12.34% | (6.82%) | (1.70%) | (1.25%) | 2.66% | 1.66% | (1.63%) | (3.26%) | 1.77% | 4.79% | (2.75%) | .61% | 3.83% | 7.16% | 5.19% | (3.24%) | 1.62% | 7.71% | (4.76%) | (23.81%) | (.84%) | 2.31% | (5.71%) | (4.34%) | 1.61% | 2.04% | 1.43% | (1.59%) |
| YoY% | | (.65%) | 1.25% | (.48%) | (2.20%) | (.12%) | (1.60%) | (8.43%) | (5.59%) | (10.61%) | (4.87%) | 8.66% | 6.03% | 25.66% | 22.44% | 17.71% | 26.06% | 22.46% | 26.12% | 12.89% | 5.34% | 1.62% | (7.14%) | 1.31% | 1.38% | (.68%) | (1.55%) | 1.48% | .33% | 4.35% | 6.46% | 8.87% | 17.75% | 13.24% | 10.83% | 11.40% | .87% | (20.57%) | (22.50%) | (26.39%) | (27.12%) | (8.50%) | (6.24%) | (6.48%) | .60% | 3.50% | 3.43% | 3.93% | (.66%) |
| TTM | | 12,037,300,000$ | 12,057,900,000$ | 12,020,700,000$ | 12,034,700,000$ | 12,100,600,000$ | 12,104,400,000$ | 12,152,800,000$ | 12,422,700,000$ | 12,600,000,000$ | 12,978,700,000$ | 13,134,100,000$ | 12,879,100,000$ | 12,698,600,000$ | 11,969,700,000$ | 11,385,100,000$ | 10,942,000,000$ | 10,323,000,000$ | 9,802,000,000$ | 9,262,500,000$ | 8,976,800,000$ | 8,856,300,000$ | 8,819,400,000$ | 8,978,200,000$ | 8,949,600,000$ | 8,918,900,000$ | 8,934,600,000$ | 8,969,600,000$ | 8,937,600,000$ | 8,930,200,000$ | 8,834,400,000$ | 8,697,300,000$ | 8,521,700,000$ | 8,187,600,000$ | 7,930,000,000$ | 7,722,600,000$ | 7,519,900,000$ | 7,503,700,000$ | 8,007,600,000$ | 8,563,300,000$ | 9,200,400,000$ | 9,894,900,000$ | 10,122,500,000$ | 10,286,900,000$ | 10,454,300,000$ | 10,439,000,000$ | 10,348,500,000$ | 10,261,200,000$ | 10,163,500,000$ |
| TTM_QoQ% | | (.17%) | .31% | (.12%) | (.55%) | (.03%) | (.40%) | (2.17%) | (1.41%) | (2.92%) | (1.18%) | 1.98% | 1.42% | 6.09% | 5.14% | 4.05% | 6.00% | 5.32% | 5.83% | 3.18% | 1.36% | .42% | (1.77%) | .32% | .34% | (.18%) | (.39%) | .36% | .08% | 1.08% | 1.58% | 2.06% | 4.08% | 3.25% | 2.69% | 2.70% | .22% | (6.29%) | (6.49%) | (6.93%) | (7.02%) | (2.25%) | (1.60%) | (1.60%) | .15% | .88% | .85% | .96% | (.17%) |
| TTM_YoY% | | (.52%) | (.38%) | (1.09%) | (3.12%) | (3.96%) | (6.74%) | (7.47%) | (3.54%) | (.78%) | 8.43% | 15.36% | 17.70% | 23.01% | 22.12% | 22.92% | 21.89% | 16.56% | 11.14% | 3.17% | .30% | (.70%) | (1.29%) | .10% | .13% | (.13%) | 1.13% | 3.13% | 4.88% | 9.07% | 11.41% | 12.62% | 13.32% | 9.11% | (.97%) | (9.82%) | (18.27%) | (24.17%) | (20.89%) | (16.76%) | (11.99%) | (5.21%) | (2.18%) | .25% | 2.86% | 2.54% | 1.46% | 2.69% | 3.16% |
| Gross Margin | | 32.25% | 32.51% | 29.57% | 31.21% | 33.98% | 32.82% | 32.04% | 31.03% | 30.84% | 31.75% | 28.67% | 28.43% | 26.58% | 26.56% | 26.94% | 25.74% | 29.38% | 30.82% | 30.24% | 31.27% | 32.48% | 34.88% | 34.12% | 34.07% | 34.71% | 34.08% | 32.59% | 29.27% | 31.89% | 31.59% | 30.12% | 29.09% | 29.87% | 29.97% | 29.11% | 30.06% | 30.74% | 31.04% | 31.75% | 30.56% | 30.76% | 30.56% | 29.67% | 28.55% | 27.82% | 27.17% | 25.73% | 26.70% |
| QoQ | | (.26%) | 2.94% | (1.64%) | (2.77%) | 1.16% | .79% | 1.00% | .20% | (.91%) | 3.08% | .24% | 1.85% | .01% | (.38%) | 1.21% | (3.65%) | (1.44%) | .59% | (1.04%) | (1.21%) | (2.40%) | .76% | .05% | (.64%) | .62% | 1.49% | 3.32% | (2.62%) | .30% | 1.47% | 1.03% | (.78%) | (.10%) | .86% | (.95%) | (.68%) | (.30%) | (.71%) | 1.19% | (.20%) | .20% | .90% | 1.12% | .74% | .64% | 1.44% | (.97%) | (.51%) |
| YoY | | (1.73%) | (.32%) | (2.47%) | .18% | 3.14% | 1.07% | 3.37% | 2.61% | 4.26% | 5.18% | 1.72% | 2.69% | (2.81%) | (4.26%) | (3.29%) | (5.54%) | (3.10%) | (4.06%) | (3.88%) | (2.79%) | (2.23%) | .80% | 1.53% | 4.80% | 2.82% | 2.49% | 2.48% | .18% | 2.02% | 1.62% | 1.01% | (.97%) | (.87%) | (1.07%) | (2.65%) | (.51%) | (.03%) | .48% | 2.09% | 2.01% | 2.95% | 3.39% | 3.94% | 1.85% | .61% | .80% | (1.27%) | .85% |
| Operating Income | | 16,800,000$ | 790,600,000$ | (2,328,000,000$) | 643,600,000$ | 2,424,400,000$ | 737,600,000$ | 637,200,000$ | 666,900,000$ | 738,600,000$ | 644,200,000$ | 459,800,000$ | 652,000,000$ | 626,500,000$ | 627,400,000$ | 561,900,000$ | 523,000,000$ | 616,700,000$ | 577,100,000$ | 548,500,000$ | 539,100,000$ | 560,200,000$ | 539,200,000$ | 577,200,000$ | 561,000,000$ | 603,200,000$ | 569,700,000$ | 516,500,000$ | 455,000,000$ | 533,700,000$ | 515,800,000$ | 455,400,000$ | 460,700,000$ | 457,400,000$ | 258,700,000$ | 395,600,000$ | 328,300,000$ | 391,000,000$ | 394,600,000$ | 371,600,000$ | 372,500,000$ | 474,300,000$ | 424,800,000$ | 376,900,000$ | 432,300,000$ | 144,100,000$ | 413,800,000$ | 384,700,000$ | 385,600,000$ |
| QoQ% | | (97.88%) | 133.96% | (461.72%) | (73.45%) | 228.69% | 15.76% | (4.45%) | (9.71%) | 14.65% | 40.10% | (29.48%) | 4.07% | (.14%) | 11.66% | 7.44% | (15.19%) | 6.86% | 5.21% | 1.74% | (3.77%) | 3.90% | (6.58%) | 2.89% | (7.00%) | 5.88% | 10.30% | 13.52% | (14.75%) | 3.47% | 13.26% | (1.15%) | .72% | 76.81% | (34.61%) | 20.50% | (16.04%) | (.91%) | 6.19% | (.24%) | (21.46%) | 11.65% | 12.71% | (12.82%) | 200.00% | (65.18%) | 7.56% | (.23%) | 115.18% |
| YoY% | | (99.31%) | 7.19% | (465.35%) | (3.49%) | 228.24% | 14.50% | 38.58% | 2.29% | 17.89% | 2.68% | (18.17%) | 24.67% | 1.59% | 8.72% | 2.44% | (2.99%) | 10.09% | 7.03% | (4.97%) | (3.90%) | (7.13%) | (5.35%) | 11.75% | 23.30% | 13.02% | 10.45% | 13.42% | (1.24%) | 16.68% | 99.38% | 15.12% | 40.33% | 16.98% | (34.44%) | 6.46% | (11.87%) | (17.56%) | (7.11%) | (1.41%) | (13.83%) | 229.15% | 2.66% | (2.03%) | 12.11% | (19.59%) | 8.01% | (1.28%) | 3.55% |
| TTM | | (877,000,000$) | 1,530,600,000$ | 1,477,600,000$ | 4,442,800,000$ | 4,466,100,000$ | 2,780,300,000$ | 2,686,900,000$ | 2,509,500,000$ | 2,494,600,000$ | 2,382,500,000$ | 2,365,700,000$ | 2,467,800,000$ | 2,338,800,000$ | 2,329,000,000$ | 2,278,700,000$ | 2,265,300,000$ | 2,281,400,000$ | 2,224,900,000$ | 2,187,000,000$ | 2,215,700,000$ | 2,237,600,000$ | 2,280,600,000$ | 2,311,100,000$ | 2,250,400,000$ | 2,144,400,000$ | 2,074,900,000$ | 2,021,000,000$ | 1,959,900,000$ | 1,965,600,000$ | 1,889,300,000$ | 1,632,200,000$ | 1,572,400,000$ | 1,440,000,000$ | 1,373,600,000$ | 1,509,500,000$ | 1,485,500,000$ | 1,529,700,000$ | 1,613,000,000$ | 1,643,200,000$ | 1,648,500,000$ | 1,708,300,000$ | 1,378,100,000$ | 1,367,100,000$ | 1,374,900,000$ | 1,328,200,000$ | 1,363,300,000$ | 1,332,600,000$ | 1,337,600,000$ |
| TTM_QoQ% | | (157.30%) | 3.59% | (66.74%) | (.52%) | 60.63% | 3.48% | 7.07% | .60% | 4.71% | .71% | (4.14%) | 5.52% | .42% | 2.21% | .59% | (.71%) | 2.54% | 1.73% | (1.30%) | (.98%) | (1.89%) | (1.32%) | 2.70% | 4.94% | 3.35% | 2.67% | 3.12% | (.29%) | 4.04% | 15.75% | 3.80% | 9.19% | 4.83% | (9.00%) | 1.62% | (2.89%) | (5.16%) | (1.84%) | (.32%) | (3.50%) | 23.96% | .81% | (.57%) | 3.52% | (2.58%) | 2.30% | (.37%) | 1.00% |
| TTM_YoY% | | (119.64%) | (44.95%) | (45.01%) | 77.04% | 79.03% | 16.70% | 13.58% | 1.69% | 6.66% | 2.30% | 3.82% | 8.94% | 2.52% | 4.68% | 4.19% | 2.24% | 1.96% | (2.44%) | (5.37%) | (1.54%) | 4.35% | 9.91% | 14.35% | 14.82% | 9.10% | 9.82% | 23.82% | 24.64% | 36.50% | 37.54% | 8.13% | 5.85% | (5.86%) | (14.84%) | (8.14%) | (9.89%) | (10.46%) | 17.05% | 20.20% | 19.90% | 28.62% | 1.09% | 2.59% | 2.79% | .29% | 4.62% | (5.00%) | 2.81% |
| Operating Margin | | .53% | 26.16% | (79.83%) | 21.96% | 76.06% | 24.71% | 21.75% | 22.25% | 23.14% | 21.23% | 14.37% | 20.54% | 17.55% | 19.67% | 19.08% | 17.47% | 21.71% | 22.16% | 21.92% | 22.70% | 24.15% | 26.11% | 26.04% | 24.88% | 26.42% | 25.62% | 23.61% | 20.46% | 23.22% | 22.83% | 21.13% | 20.78% | 20.76% | 12.19% | 19.98% | 17.44% | 20.10% | 20.61% | 20.91% | 19.96% | 19.36% | 17.20% | 15.61% | 16.88% | 5.38% | 15.71% | 14.90% | 15.15% |
| QoQ | | (25.63%) | 105.99% | (101.79%) | (54.11%) | 51.35% | 2.96% | (.50%) | (.90%) | 1.91% | 6.87% | (6.17%) | 2.99% | (2.12%) | .59% | 1.61% | (4.24%) | (.45%) | .23% | (.78%) | (1.45%) | (1.96%) | .07% | 1.16% | (1.54%) | .80% | 2.01% | 3.15% | (2.76%) | .38% | 1.71% | .34% | .02% | 8.57% | (7.79%) | 2.54% | (2.66%) | (.51%) | (.30%) | .95% | .60% | 2.17% | 1.59% | (1.27%) | 11.50% | (10.32%) | .81% | (.25%) | 8.22% |
| YoY | | (75.53%) | 1.45% | (101.58%) | (.29%) | 52.92% | 3.47% | 7.38% | 1.71% | 5.60% | 1.56% | (4.71%) | 3.07% | (4.16%) | (2.48%) | (2.84%) | (5.23%) | (2.44%) | (3.95%) | (4.12%) | (2.18%) | (2.27%) | .49% | 2.43% | 4.42% | 3.20% | 2.78% | 2.48% | (.33%) | 2.45% | 10.64% | 1.15% | 3.34% | .66% | (8.42%) | (.93%) | (2.52%) | .73% | 3.41% | 5.30% | 3.08% | 13.98% | 1.49% | .71% | 1.73% | (1.55%) | .67% | (.79%) | .62% |
| Net Income | | 10,100,000$ | 723,200,000$ | (1,737,500,000$) | 649,800,000$ | 1,951,000,000$ | 708,900,000$ | 580,900,000$ | 621,600,000$ | 694,400,000$ | 610,500,000$ | 449,900,000$ | 583,800,000$ | 593,000,000$ | 587,100,000$ | 536,800,000$ | 549,600,000$ | 618,800,000$ | 532,300,000$ | 477,100,000$ | 486,700,000$ | 494,700,000$ | 457,100,000$ | 490,400,000$ | 488,900,000$ | 518,700,000$ | 500,200,000$ | 433,500,000$ | 357,000,000$ | 459,700,000$ | 487,900,000$ | 423,600,000$ | 161,700,000$ | 475,000,000$ | 104,100,000$ | 2,135,700,000$ | 306,400,000$ | 400,900,000$ | 354,100,000$ | (465,500,000$) | 372,000,000$ | 350,000,000$ | 333,200,000$ | 296,900,000$ | 337,500,000$ | 79,000,000$ | 323,500,000$ | 291,500,000$ | 299,100,000$ |
| QoQ% | | (98.60%) | 141.62% | (367.39%) | (66.69%) | 175.22% | 22.04% | (6.55%) | (10.48%) | 13.74% | 35.70% | (22.94%) | (1.55%) | 1.01% | 9.37% | (2.33%) | (11.18%) | 16.25% | 11.57% | (1.97%) | (1.62%) | 8.23% | (6.79%) | .31% | (5.75%) | 3.70% | 15.39% | 21.43% | (22.34%) | (5.78%) | 15.18% | 161.97% | (65.96%) | 356.29% | (95.13%) | 597.03% | (23.57%) | 13.22% | 176.07% | (225.13%) | 6.29% | 5.04% | 12.23% | (12.03%) | 327.22% | (75.58%) | 10.98% | (2.54%) | 103.06% |
| YoY% | | (99.48%) | 2.02% | (399.11%) | 4.54% | 180.96% | 16.12% | 29.12% | 6.48% | 17.10% | 3.99% | (16.19%) | 6.22% | (4.17%) | 10.30% | 12.51% | 12.92% | 25.09% | 16.45% | (2.71%) | (.45%) | (4.63%) | (8.62%) | 13.13% | 36.95% | 12.83% | 2.52% | 2.34% | 120.78% | (3.22%) | 368.68% | (80.17%) | (47.23%) | 18.48% | (70.60%) | 558.80% | (17.63%) | 14.54% | 6.27% | (256.79%) | 10.22% | 343.04% | 3.00% | 1.85% | 12.84% | (46.37%) | 8.41% | (2.70%) | 4.14% |
| TTM | | (354,400,000$) | 1,586,500,000$ | 1,572,200,000$ | 3,890,600,000$ | 3,862,400,000$ | 2,605,800,000$ | 2,507,400,000$ | 2,376,400,000$ | 2,338,600,000$ | 2,237,200,000$ | 2,213,800,000$ | 2,300,700,000$ | 2,266,500,000$ | 2,292,300,000$ | 2,237,500,000$ | 2,177,800,000$ | 2,114,900,000$ | 1,990,800,000$ | 1,915,600,000$ | 1,928,900,000$ | 1,931,100,000$ | 1,955,100,000$ | 1,998,200,000$ | 1,941,300,000$ | 1,809,400,000$ | 1,750,400,000$ | 1,738,100,000$ | 1,728,200,000$ | 1,532,900,000$ | 1,548,200,000$ | 1,164,400,000$ | 2,876,500,000$ | 3,021,200,000$ | 2,947,100,000$ | 3,197,100,000$ | 595,900,000$ | 661,500,000$ | 610,600,000$ | 589,700,000$ | 1,352,100,000$ | 1,317,600,000$ | 1,046,600,000$ | 1,036,900,000$ | 1,031,500,000$ | 993,100,000$ | 1,061,400,000$ | 1,036,300,000$ | 1,044,400,000$ |
| TTM_QoQ% | | (122.34%) | .91% | (59.59%) | .73% | 48.22% | 3.92% | 5.51% | 1.62% | 4.53% | 1.06% | (3.78%) | 1.51% | (1.13%) | 2.45% | 2.74% | 2.97% | 6.23% | 3.93% | (.69%) | (.11%) | (1.23%) | (2.16%) | 2.93% | 7.29% | 3.37% | .71% | .57% | 12.74% | (.99%) | 32.96% | (59.52%) | (4.79%) | 2.51% | (7.82%) | 436.52% | (9.92%) | 8.34% | 3.54% | (56.39%) | 2.62% | 25.89% | .94% | .52% | 3.87% | (6.44%) | 2.42% | (.78%) | 1.15% |
| TTM_YoY% | | (109.18%) | (39.12%) | (37.30%) | 63.72% | 65.16% | 16.48% | 13.26% | 3.29% | 3.18% | (2.40%) | (1.06%) | 5.64% | 7.17% | 15.15% | 16.80% | 12.90% | 9.52% | 1.83% | (4.13%) | (.64%) | 6.73% | 11.69% | 14.97% | 12.33% | 18.04% | 13.06% | 49.27% | (39.92%) | (49.26%) | (47.47%) | (63.58%) | 382.72% | 356.72% | 382.66% | 442.16% | (55.93%) | (49.80%) | (41.66%) | (43.13%) | 31.08% | 32.68% | (1.39%) | .06% | (1.24%) | (3.82%) | 3.30% | (15.17%) | (14.69%) |
| Profit Margin | | .32% | 23.93% | (59.58%) | 22.17% | 61.21% | 23.75% | 19.83% | 20.74% | 21.76% | 20.12% | 14.06% | 18.39% | 16.61% | 18.41% | 18.23% | 18.36% | 21.78% | 20.44% | 19.07% | 20.49% | 21.32% | 22.13% | 22.13% | 21.68% | 22.72% | 22.49% | 19.82% | 16.05% | 20.00% | 21.60% | 19.65% | 7.30% | 21.56% | 4.91% | 107.86% | 16.28% | 20.61% | 18.50% | (26.19%) | 19.93% | 14.29% | 13.49% | 12.30% | 13.18% | 2.95% | 12.28% | 11.29% | 11.75% |
| QoQ | | (23.61%) | 83.51% | (81.75%) | (39.04%) | 37.46% | 3.92% | (.91%) | (1.02%) | 1.64% | 6.06% | (4.33%) | 1.78% | (1.80%) | .18% | (.13%) | (3.43%) | 1.34% | 1.37% | (1.42%) | (.83%) | (.81%) | .01% | .44% | (1.03%) | .23% | 2.68% | 3.76% | (3.95%) | (1.60%) | 1.95% | 12.36% | (14.27%) | 16.66% | (102.95%) | 91.58% | (4.33%) | 2.11% | 44.69% | (46.12%) | 5.64% | .80% | 1.19% | (.88%) | 10.23% | (9.33%) | .99% | (.46%) | 6.06% |
| YoY | | (60.89%) | .18% | (79.41%) | 1.43% | 39.45% | 3.62% | 5.77% | 2.35% | 5.15% | 1.72% | (4.17%) | .03% | (5.17%) | (2.03%) | (.84%) | (2.14%) | .46% | (1.70%) | (3.06%) | (1.19%) | (1.40%) | (.36%) | 2.31% | 5.63% | 2.72% | .89% | .17% | 8.76% | (1.56%) | 16.69% | (88.21%) | (8.98%) | .95% | (13.59%) | 134.05% | (3.66%) | 6.32% | 5.01% | (38.49%) | 6.75% | 11.34% | 1.21% | 1.01% | 1.43% | (2.74%) | .57% | (.77%) | .54% |
| Equity to Common Shareholders | | 15,024,900,000$ | 15,537,500,000$ | 14,703,400,000$ | 16,692,300,000$ | 17,036,500,000$ | 15,101,300,000$ | 14,913,400,000$ | 14,873,000,000$ | 14,312,900,000$ | 14,138,000,000$ | 14,058,300,000$ | 13,935,700,000$ | 13,144,000,000$ | 13,643,900,000$ | 13,955,100,000$ | 13,825,100,000$ | 13,539,700,000$ | 13,082,900,000$ | 12,726,200,000$ | 12,683,600,000$ | 12,079,800,000$ | 11,659,300,000$ | 11,371,900,000$ | 11,556,000,000$ | 11,053,600,000$ | 11,386,100,000$ | 11,165,700,000$ | 10,882,900,000$ | 10,857,500,000$ | 10,486,000,000$ | 10,580,800,000$ | 10,215,300,000$ | 10,086,200,000$ | 9,412,400,000$ | 9,317,400,000$ | 7,161,500,000$ | 7,079,600,000$ | 7,045,400,000$ | 6,916,600,000$ | 7,367,100,000$ | 7,249,000,000$ | 7,586,000,000$ | 7,332,500,000$ | 7,351,500,000$ | 7,365,800,000$ | 7,696,700,000$ | 7,370,900,000$ | 7,264,000,000$ |
| QoQ | | (512,600,000$) | 834,100,000$ | (1,988,900,000$) | (344,200,000$) | 1,935,200,000$ | 187,900,000$ | 40,400,000$ | 560,100,000$ | 174,900,000$ | 79,700,000$ | 122,600,000$ | 791,700,000$ | (499,900,000$) | (311,200,000$) | 130,000,000$ | 285,400,000$ | 456,800,000$ | 356,700,000$ | 42,600,000$ | 603,800,000$ | 420,500,000$ | 287,400,000$ | (184,100,000$) | 502,400,000$ | (332,500,000$) | 220,400,000$ | 282,800,000$ | 25,400,000$ | 371,500,000$ | (94,800,000$) | 365,500,000$ | 129,100,000$ | 673,800,000$ | 95,000,000$ | 2,155,900,000$ | 81,900,000$ | 34,200,000$ | 128,800,000$ | (450,500,000$) | 118,100,000$ | (337,000,000$) | 253,500,000$ | (19,000,000$) | (14,300,000$) | (330,900,000$) | 325,800,000$ | 106,900,000$ | 221,900,000$ |
| QoQ% | | (3.30%) | 5.67% | (11.92%) | (2.02%) | 12.82% | 1.26% | .27% | 3.91% | 1.24% | .57% | .88% | 6.02% | (3.66%) | (2.23%) | .94% | 2.11% | 3.49% | 2.80% | .34% | 5.00% | 3.61% | 2.53% | (1.59%) | 4.55% | (2.92%) | 1.97% | 2.60% | .23% | 3.54% | (.90%) | 3.58% | 1.28% | 7.16% | 1.02% | 30.10% | 1.16% | .49% | 1.86% | (6.12%) | 1.63% | (4.44%) | 3.46% | (.26%) | (.19%) | (4.30%) | 4.42% | 1.47% | 3.15% |
| YoY | | (2,011,600,000$) | 436,200,000$ | (210,000,000$) | 1,819,300,000$ | 2,723,600,000$ | 963,300,000$ | 855,100,000$ | 937,300,000$ | 1,168,900,000$ | 494,100,000$ | 103,200,000$ | 110,600,000$ | (395,700,000$) | 561,000,000$ | 1,228,900,000$ | 1,141,500,000$ | 1,459,900,000$ | 1,423,600,000$ | 1,354,300,000$ | 1,127,600,000$ | 1,026,200,000$ | 273,200,000$ | 206,200,000$ | 673,100,000$ | 196,100,000$ | 900,100,000$ | 584,900,000$ | 667,600,000$ | 771,300,000$ | 1,073,600,000$ | 1,263,400,000$ | 3,053,800,000$ | 3,006,600,000$ | 2,367,000,000$ | 2,400,800,000$ | (205,600,000$) | (169,400,000$) | (540,600,000$) | (415,900,000$) | 15,600,000$ | (116,800,000$) | (110,700,000$) | (38,400,000$) | 87,500,000$ | 323,700,000$ | 1,155,900,000$ | 1,005,400,000$ | 964,700,000$ |
| YoY% | | (11.81%) | 2.89% | (1.41%) | 12.23% | 19.03% | 6.81% | 6.08% | 6.73% | 8.89% | 3.62% | .74% | .80% | (2.92%) | 4.29% | 9.66% | 9.00% | 12.09% | 12.21% | 11.91% | 9.76% | 9.28% | 2.40% | 1.85% | 6.19% | 1.81% | 8.58% | 5.53% | 6.54% | 7.65% | 11.41% | 13.56% | 42.64% | 42.47% | 33.60% | 34.71% | (2.79%) | (2.34%) | (7.13%) | (5.67%) | .21% | (1.59%) | (1.44%) | (.52%) | 1.21% | 4.60% | 17.67% | 15.80% | 15.31% |
| Dividends Paid | | 398,400,000$ | 398,300,000$ | 393,800,000$ | 393,600,000$ | 393,500,000$ | 393,500,000$ | 389,000,000$ | 388,900,000$ | 388,700,000$ | 388,700,000$ | 359,800,000$ | 359,400,000$ | 359,400,000$ | 359,200,000$ | 332,600,000$ | 332,100,000$ | 332,000,000$ | 332,000,000$ | 296,500,000$ | 296,200,000$ | 296,000,000$ | 295,900,000$ | 256,000,000$ | 255,700,000$ | 255,600,000$ | 255,300,000$ | 241,600,000$ | 241,500,000$ | 241,200,000$ | 241,100,000$ | 208,000,000$ | 207,500,000$ | 207,000,000$ | 206,900,000$ | 187,100,000$ | 186,900,000$ | 186,300,000$ | 185,800,000$ | 174,700,000$ | 174,400,000$ | 174,100,000$ | 174,000,000$ | 165,000,000$ | 164,400,000$ | 164,000,000$ | 163,500,000$ | 150,300,000$ | 149,900,000$ |
| Additional Paid-In Capital QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Treasury Stock | | | | | | | | | | 1,967,300,000$ | | | | 1,981,000,000$ | | 1,985,400,000$ | 1,989,200,000$ | 1,987,900,000$ | 1,990,000,000$ | 1,993,200,000$ | 1,996,000,000$ | 2,000,000,000$ | 2,008,400,000$ | 2,011,100,000$ | 2,023,400,000$ | 2,029,500,000$ | 2,033,700,000$ | 2,048,600,000$ | 2,083,600,000$ | 2,089,200,000$ | 2,105,800,000$ | 2,111,100,000$ | 2,128,900,000$ | 2,163,500,000$ | 2,190,500,000$ | 2,206,300,000$ | 2,215,400,000$ | 2,227,000,000$ | 2,282,400,000$ | 2,314,500,000$ | 2,344,300,000$ | 2,359,600,000$ | 2,385,400,000$ | 2,399,700,000$ | 2,432,100,000$ | 2,476,900,000$ | 2,510,500,000$ | 2,561,500,000$ | 2,608,900,000$ |
| QoQ | | | | | | | | | | | | | | | | (3,800,000$) | 1,300,000$ | (2,100,000$) | (3,200,000$) | (2,800,000$) | (4,000,000$) | (8,400,000$) | (2,700,000$) | (12,300,000$) | (6,100,000$) | (4,200,000$) | (14,900,000$) | (35,000,000$) | (5,600,000$) | (16,600,000$) | (5,300,000$) | (17,800,000$) | (34,600,000$) | (27,000,000$) | (15,800,000$) | (9,100,000$) | (11,600,000$) | (55,400,000$) | (32,100,000$) | (29,800,000$) | (15,300,000$) | (25,800,000$) | (14,300,000$) | (32,400,000$) | (44,800,000$) | (33,600,000$) | (51,000,000$) | (47,400,000$) | (23,400,000$) |
| Goodwill | | 963,900,000$ | 969,700,000$ | 887,100,000$ | 866,500,000$ | 905,100,000$ | 879,000,000$ | 883,200,000$ | 899,400,000$ | 861,700,000$ | 891,600,000$ | 883,900,000$ | 876,300,000$ | 823,000,000$ | 866,800,000$ | 912,800,000$ | 923,300,000$ | 911,500,000$ | 931,500,000$ | 914,700,000$ | 923,900,000$ | 891,500,000$ | 799,300,000$ | 785,300,000$ | 816,100,000$ | 797,100,000$ | 820,400,000$ | 811,900,000$ | 780,400,000$ | 788,900,000$ | 794,100,000$ | 815,000,000$ | 790,800,000$ | 721,500,000$ | 705,100,000$ | 827,200,000$ | 811,100,000$ | 845,100,000$ | 1,135,200,000$ | 1,150,600,000$ | 1,115,400,000$ | 837,100,000$ | 1,163,800,000$ | 1,155,400,000$ | 1,200,700,000$ | 1,237,300,000$ | 1,612,500,000$ | 1,614,000,000$ | 1,642,900,000$ |
| QoQ% | | (.60%) | 9.31% | 2.38% | (4.27%) | 2.97% | (.48%) | (1.80%) | 4.38% | (3.35%) | .87% | .87% | 6.48% | (5.05%) | (5.04%) | (1.14%) | 1.30% | (2.15%) | 1.84% | (1.00%) | 3.63% | 11.54% | 1.78% | (3.77%) | 2.38% | (2.84%) | 1.05% | 4.04% | (1.08%) | (.66%) | (2.56%) | 3.06% | 9.61% | 2.33% | (14.76%) | 1.99% | (4.02%) | (25.56%) | (1.34%) | 3.16% | (1.41%) | (28.07%) | .73% | (3.77%) | (2.96%) | (23.27%) | (.09%) | (1.76%) | (.66%) |
| YoY% | | 6.50% | 10.32% | .44% | (3.66%) | 5.04% | (1.41%) | (.08%) | 2.64% | 4.70% | 2.86% | (3.17%) | (5.09%) | (9.71%) | (6.95%) | (.21%) | (.07%) | 2.24% | 16.54% | 16.48% | 13.21% | 11.84% | (2.57%) | (3.28%) | 4.58% | 1.04% | 3.31% | (.38%) | (1.32%) | 9.34% | 12.62% | (1.48%) | (2.50%) | (14.63%) | (37.89%) | (28.11%) | (27.28%) | (25.30%) | (2.46%) | (.42%) | (7.10%) | (32.35%) | (27.83%) | (28.41%) | (26.92%) | (25.18%) | (.16%) | 1.15% | 2.00% |
| Other Intangible Assets | | 293,500,000$ | 302,400,000$ | 281,600,000$ | 287,500,000$ | 311,600,000$ | 310,500,000$ | 318,400,000$ | 339,100,000$ | 334,600,000$ | 358,900,000$ | 367,200,000$ | 363,100,000$ | 347,500,000$ | 376,800,000$ | 419,200,000$ | 418,800,000$ | 420,700,000$ | 444,000,000$ | 449,100,000$ | 452,500,000$ | 435,800,000$ | 380,900,000$ | 377,900,000$ | 415,900,000$ | 419,500,000$ | 441,100,000$ | 418,600,000$ | 416,900,000$ | 438,500,000$ | 449,000,000$ | 444,400,000$ | 429,100,000$ | 368,300,000$ | 363,800,000$ | 377,600,000$ | 376,700,000$ | 387,900,000$ | 491,200,000$ | 499,900,000$ | 491,000,000$ | 508,300,000$ | 541,500,000$ | 553,400,000$ | 585,200,000$ | 615,800,000$ | 665,600,000$ | 674,100,000$ | 700,500,000$ |
| QoQ | | (8,900,000$) | 20,800,000$ | (5,900,000$) | (24,100,000$) | 1,100,000$ | (7,900,000$) | (20,700,000$) | 4,500,000$ | (24,300,000$) | (8,300,000$) | 4,100,000$ | 15,600,000$ | (29,300,000$) | (42,400,000$) | 400,000$ | (1,900,000$) | (23,300,000$) | (5,100,000$) | (3,400,000$) | 16,700,000$ | 54,900,000$ | 3,000,000$ | (38,000,000$) | (3,600,000$) | (21,600,000$) | 22,500,000$ | 1,700,000$ | (21,600,000$) | (10,500,000$) | 4,600,000$ | 15,300,000$ | 60,800,000$ | 4,500,000$ | (13,800,000$) | 900,000$ | (11,200,000$) | (103,300,000$) | (8,700,000$) | 8,900,000$ | (17,300,000$) | (33,200,000$) | (11,900,000$) | (31,800,000$) | (30,600,000$) | (49,800,000$) | (8,500,000$) | (26,400,000$) | (16,800,000$) |
| Amortization of Intangible Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Assets | | 41,059,500,000$ | 41,659,100,000$ | 38,872,900,000$ | 40,017,200,000$ | 39,574,600,000$ | 36,974,300,000$ | 35,921,700,000$ | 34,118,200,000$ | 32,002,500,000$ | 30,929,500,000$ | 29,435,400,000$ | 28,278,300,000$ | 27,192,600,000$ | 27,489,000,000$ | 27,449,700,000$ | 27,125,300,000$ | 26,859,200,000$ | 26,252,100,000$ | 26,158,900,000$ | 26,088,100,000$ | 25,168,500,000$ | 24,782,100,000$ | 19,501,200,000$ | 19,651,600,000$ | 18,942,800,000$ | 19,531,900,000$ | 19,244,500,000$ | 19,204,500,000$ | 19,178,300,000$ | 19,206,000,000$ | 18,511,100,000$ | 18,208,800,000$ | 18,467,200,000$ | 17,853,800,000$ | 17,871,500,000$ | 15,956,200,000$ | 18,028,600,000$ | 17,083,500,000$ | 16,810,800,000$ | 17,260,300,000$ | 17,316,600,000$ | 17,671,500,000$ | 17,493,800,000$ | 17,635,400,000$ | 17,668,300,000$ | 18,316,200,000$ | 17,963,000,000$ | 17,915,200,000$ |
| QoQ | | (599,600,000$) | 2,786,200,000$ | (1,144,300,000$) | 442,600,000$ | 2,600,300,000$ | 1,052,600,000$ | 1,803,500,000$ | 2,115,700,000$ | 1,073,000,000$ | 1,494,100,000$ | 1,157,100,000$ | 1,085,700,000$ | (296,400,000$) | 39,300,000$ | 324,400,000$ | 266,100,000$ | 607,100,000$ | 93,200,000$ | 70,800,000$ | 919,600,000$ | 386,400,000$ | 5,280,900,000$ | (150,400,000$) | 708,800,000$ | (589,100,000$) | 287,400,000$ | 40,000,000$ | 26,200,000$ | (27,700,000$) | 694,900,000$ | 302,300,000$ | (258,400,000$) | 613,400,000$ | (17,700,000$) | 1,915,300,000$ | (2,072,400,000$) | 945,100,000$ | 272,700,000$ | (449,500,000$) | (74,200,000$) | (354,900,000$) | 177,700,000$ | (141,600,000$) | (32,900,000$) | (647,900,000$) | 353,200,000$ | 47,800,000$ | 65,100,000$ |
| YoY | | 1,484,900,000$ | 4,684,800,000$ | 2,951,200,000$ | 5,899,000,000$ | 7,572,100,000$ | 6,044,800,000$ | 6,486,300,000$ | 5,839,900,000$ | 4,809,900,000$ | 3,440,500,000$ | 1,985,700,000$ | 1,153,000,000$ | 333,400,000$ | 1,236,900,000$ | 1,290,800,000$ | 1,037,200,000$ | 1,690,700,000$ | 1,470,000,000$ | 6,657,700,000$ | 6,436,500,000$ | 6,225,700,000$ | 5,250,200,000$ | 256,700,000$ | 447,100,000$ | (235,500,000$) | 325,900,000$ | 733,400,000$ | 995,700,000$ | 711,100,000$ | 1,352,200,000$ | 639,600,000$ | 2,252,600,000$ | 438,600,000$ | 770,300,000$ | 1,060,700,000$ | (1,304,100,000$) | 694,100,000$ | (588,000,000$) | (683,000,000$) | (375,100,000$) | (351,700,000$) | (644,700,000$) | (469,200,000$) | (279,800,000$) | (181,800,000$) | 824,900,000$ | 741,800,000$ | 522,100,000$ |
| Total Liabilities | | 23,709,700,000$ | 23,891,100,000$ | 22,093,300,000$ | 21,278,500,000$ | 20,900,900,000$ | 20,287,300,000$ | 19,586,800,000$ | 17,989,100,000$ | 16,342,200,000$ | 15,558,800,000$ | 14,745,200,000$ | 13,760,900,000$ | 13,490,200,000$ | 13,273,300,000$ | 12,939,000,000$ | 12,749,700,000$ | 12,771,200,000$ | 12,760,500,000$ | 13,024,100,000$ | 13,016,200,000$ | 12,725,400,000$ | 12,758,700,000$ | 7,777,500,000$ | 7,721,800,000$ | 7,554,500,000$ | 7,805,300,000$ | 7,741,100,000$ | 8,028,200,000$ | 8,002,000,000$ | 8,396,000,000$ | 7,817,900,000$ | 7,887,600,000$ | 8,281,700,000$ | 8,343,900,000$ | 8,451,300,000$ | 8,695,100,000$ | 10,815,200,000$ | 9,903,300,000$ | 9,757,700,000$ | 9,761,300,000$ | 9,953,400,000$ | 9,662,300,000$ | 9,737,500,000$ | 9,843,400,000$ | 9,970,500,000$ | 10,118,600,000$ | 10,091,600,000$ | 10,133,800,000$ |
| QoQ | | (181,400,000$) | 1,797,800,000$ | 814,800,000$ | 377,600,000$ | 613,600,000$ | 700,500,000$ | 1,597,700,000$ | 1,646,900,000$ | 783,400,000$ | 813,600,000$ | 984,300,000$ | 270,700,000$ | 216,900,000$ | 334,300,000$ | 189,300,000$ | (21,500,000$) | 10,700,000$ | (263,600,000$) | 7,900,000$ | 290,800,000$ | (33,300,000$) | 4,981,200,000$ | 55,700,000$ | 167,300,000$ | (250,800,000$) | 64,200,000$ | (287,100,000$) | 26,200,000$ | (394,000,000$) | 578,100,000$ | (69,700,000$) | (394,100,000$) | (62,200,000$) | (107,400,000$) | (243,800,000$) | (2,120,100,000$) | 911,900,000$ | 145,600,000$ | (3,600,000$) | (192,100,000$) | 291,100,000$ | (75,200,000$) | (105,900,000$) | (127,100,000$) | (148,100,000$) | 27,000,000$ | (42,200,000$) | (141,600,000$) |
| YoY | | 2,808,800,000$ | 3,603,800,000$ | 2,506,500,000$ | 3,289,400,000$ | 4,558,700,000$ | 4,728,500,000$ | 4,841,600,000$ | 4,228,200,000$ | 2,852,000,000$ | 2,285,500,000$ | 1,806,200,000$ | 1,011,200,000$ | 719,000,000$ | 512,800,000$ | (85,100,000$) | (266,500,000$) | 45,800,000$ | 1,800,000$ | 5,246,600,000$ | 5,294,400,000$ | 5,170,900,000$ | 4,953,400,000$ | 36,400,000$ | (306,400,000$) | (447,500,000$) | (590,700,000$) | (76,800,000$) | 140,600,000$ | (279,700,000$) | 52,100,000$ | (633,400,000$) | (807,500,000$) | (2,533,500,000$) | (1,559,400,000$) | (1,306,400,000$) | (1,066,200,000$) | 861,800,000$ | 241,000,000$ | 20,200,000$ | (82,100,000$) | (17,100,000$) | (456,300,000$) | (354,100,000$) | (290,400,000$) | (304,900,000$) | (309,500,000$) | (213,500,000$) | (417,400,000$) |
| Current Ratio | | 1.38x | 1.29x | 1.00x | 1.11x | 1.52x | 1.27x | 1.49x | 1.81x | 1.33x | 1.36x | 2.04x | 1.93x | 1.81x | 1.87x | 1.95x | 2.47x | 2.99x | 3.11x | 2.91x | 2.95x | 3.59x | 3.48x | 2.59x | 2.59x | 2.54x | 2.28x | 2.36x | 2.16x | 2.17x | 2.40x | 3.08x | 2.92x | 2.36x | 2.20x | 2.03x | 1.21x | 1.32x | .92x | .79x | .78x | .77x | 1.06x | 1.01x | 1.05x | 1.11x | 1.06x | 1.06x | 1.06x |
| Total Current Assets | | 5,825,800,000$ | 6,147,600,000$ | 5,187,600,000$ | 5,351,700,000$ | 6,363,000,000$ | 5,677,400,000$ | 6,057,300,000$ | 5,649,500,000$ | 5,200,500,000$ | 5,354,000,000$ | 5,721,600,000$ | 6,321,100,000$ | 6,282,900,000$ | 6,367,300,000$ | 6,249,400,000$ | 6,483,500,000$ | 8,376,300,000$ | 8,376,800,000$ | 8,766,600,000$ | 8,809,800,000$ | 8,684,900,000$ | 9,006,500,000$ | 4,688,500,000$ | 4,719,700,000$ | 4,618,300,000$ | 4,915,200,000$ | 4,895,200,000$ | 5,108,400,000$ | 5,082,200,000$ | 5,055,500,000$ | 5,396,300,000$ | 5,355,500,000$ | 5,876,700,000$ | 5,347,000,000$ | 5,294,100,000$ | 3,548,800,000$ | 4,317,300,000$ | 3,378,800,000$ | 3,031,200,000$ | 2,779,000,000$ | 2,793,500,000$ | 3,102,300,000$ | 3,114,500,000$ | 3,137,200,000$ | 3,294,800,000$ | 3,339,800,000$ | 3,299,900,000$ | 3,330,100,000$ |
| QoQ | | (321,800,000$) | 960,000,000$ | (164,100,000$) | (1,011,300,000$) | 685,600,000$ | (379,900,000$) | 407,800,000$ | 449,000,000$ | (153,500,000$) | (367,600,000$) | (599,500,000$) | 38,200,000$ | (84,400,000$) | 117,900,000$ | (234,100,000$) | (1,892,800,000$) | (500,000$) | (389,800,000$) | (43,200,000$) | 124,900,000$ | (321,600,000$) | 4,318,000,000$ | (31,200,000$) | 101,400,000$ | (296,900,000$) | 20,000,000$ | (213,200,000$) | 26,200,000$ | 26,700,000$ | (340,800,000$) | 40,800,000$ | (521,200,000$) | 529,700,000$ | 52,900,000$ | 1,745,300,000$ | (768,500,000$) | 938,500,000$ | 347,600,000$ | 252,200,000$ | (14,500,000$) | (308,800,000$) | (12,200,000$) | (22,700,000$) | (157,600,000$) | (45,000,000$) | 39,900,000$ | (30,200,000$) | (109,000,000$) |
| Total Current Liabilities | | 4,218,600,000$ | 4,759,600,000$ | 5,210,600,000$ | 4,809,400,000$ | 4,179,600,000$ | 4,474,500,000$ | 4,061,000,000$ | 3,119,200,000$ | 3,895,800,000$ | 3,947,700,000$ | 2,797,900,000$ | 3,276,900,000$ | 3,465,800,000$ | 3,406,900,000$ | 3,205,100,000$ | 2,630,100,000$ | 2,799,100,000$ | 2,697,100,000$ | 3,017,400,000$ | 2,985,900,000$ | 2,416,700,000$ | 2,591,000,000$ | 1,806,900,000$ | 1,819,000,000$ | 1,820,900,000$ | 2,155,200,000$ | 2,073,000,000$ | 2,364,500,000$ | 2,338,300,000$ | 2,109,800,000$ | 1,752,300,000$ | 1,831,600,000$ | 2,489,000,000$ | 2,433,200,000$ | 2,602,300,000$ | 2,929,800,000$ | 3,283,100,000$ | 3,658,900,000$ | 3,839,100,000$ | 3,572,400,000$ | 3,644,400,000$ | 2,918,900,000$ | 3,081,300,000$ | 3,001,900,000$ | 2,963,000,000$ | 3,156,100,000$ | 3,110,300,000$ | 3,145,200,000$ |
| QoQ | | (541,000,000$) | (451,000,000$) | 401,200,000$ | 629,800,000$ | (294,900,000$) | 413,500,000$ | 941,800,000$ | (776,600,000$) | (51,900,000$) | 1,149,800,000$ | (479,000,000$) | (188,900,000$) | 58,900,000$ | 201,800,000$ | 575,000,000$ | (169,000,000$) | 102,000,000$ | (320,300,000$) | 31,500,000$ | 569,200,000$ | (174,300,000$) | 784,100,000$ | (12,100,000$) | (1,900,000$) | (334,300,000$) | 82,200,000$ | (291,500,000$) | 26,200,000$ | 228,500,000$ | 357,500,000$ | (79,300,000$) | (657,400,000$) | 55,800,000$ | (169,100,000$) | (327,500,000$) | (353,300,000$) | (375,800,000$) | (180,200,000$) | 266,700,000$ | (72,000,000$) | 725,500,000$ | (162,400,000$) | 79,400,000$ | 38,900,000$ | (193,100,000$) | 45,800,000$ | (34,900,000$) | (82,400,000$) |
| Debt to Asset Ratio | | .58x | .57x | .57x | .53x | .53x | .55x | .55x | .53x | .51x | .50x | .50x | .49x | .50x | .48x | .47x | .47x | .48x | .49x | .50x | .50x | .51x | .51x | .40x | .39x | .40x | .40x | .40x | .42x | .42x | .44x | .42x | .43x | .45x | .47x | .47x | .54x | .60x | .58x | .58x | .57x | .57x | .55x | .56x | .56x | .56x | .55x | .56x | .57x |
| Long Term Debt | | | | | | | | | | | | 8,271,900,000$ | 6,834,400,000$ | 6,433,800,000$ | 6,348,000,000$ | 6,462,200,000$ | 6,893,100,000$ | 6,875,700,000$ | 6,892,200,000$ | 6,804,600,000$ | 6,779,100,000$ | 7,132,900,000$ | 7,073,200,000$ | 2,922,100,000$ | 2,937,000,000$ | 2,907,300,000$ | 2,951,700,000$ | 2,933,000,000$ | 2,954,400,000$ | 2,967,400,000$ | 3,377,100,000$ | 3,442,400,000$ | 3,414,900,000$ | 3,402,400,000$ | 3,366,600,000$ | 3,300,400,000$ | 3,289,000,000$ | 3,909,700,000$ | 3,925,600,000$ | 3,573,200,000$ | 3,870,500,000$ | 3,949,100,000$ | 4,690,500,000$ | 4,511,500,000$ | 4,751,300,000$ | 4,824,500,000$ | 4,951,000,000$ | 4,993,200,000$ | 5,020,800,000$ |
| QoQ | | | | | | | | | | | | 1,437,500,000$ | 400,600,000$ | 85,800,000$ | (114,200,000$) | (430,900,000$) | 17,400,000$ | (16,500,000$) | 87,600,000$ | 25,500,000$ | (353,800,000$) | 59,700,000$ | 4,151,100,000$ | (14,900,000$) | 29,700,000$ | (44,400,000$) | 18,700,000$ | (21,400,000$) | (13,000,000$) | (409,700,000$) | (65,300,000$) | 27,500,000$ | 12,500,000$ | 35,800,000$ | 66,200,000$ | 11,400,000$ | (620,700,000$) | (15,900,000$) | 352,400,000$ | (297,300,000$) | (78,600,000$) | (741,400,000$) | 179,000,000$ | (239,800,000$) | (73,200,000$) | (126,500,000$) | (42,200,000$) | (27,600,000$) | (35,500,000$) |
| YoY | | | | | | | | | | | | 1,809,700,000$ | (58,700,000$) | (441,900,000$) | (544,200,000$) | (342,400,000$) | 114,000,000$ | (257,200,000$) | (181,000,000$) | 3,882,500,000$ | 3,842,100,000$ | 4,225,600,000$ | 4,121,500,000$ | (10,900,000$) | (17,400,000$) | (60,100,000$) | (425,400,000$) | (509,400,000$) | (460,500,000$) | (435,000,000$) | 10,500,000$ | 142,000,000$ | 125,900,000$ | (507,300,000$) | (559,000,000$) | (272,800,000$) | (581,500,000$) | (39,400,000$) | (764,900,000$) | (938,300,000$) | (880,800,000$) | (875,400,000$) | (260,500,000$) | (481,700,000$) | (269,500,000$) | (231,800,000$) | 302,800,000$ | 348,500,000$ | (86,500,000$) |
| Capital Lease Obligations | | 707,800,000$ | | | | 778,200,000$ | | | | 725,800,000$ | | | | 682,100,000$ | | | | 582,000,000$ | | | | 406,500,000$ | 393,100,000$ | 393,400,000$ | 364,600,000$ | | | | | | | | | | | | | | | | | | | | | | | | |
| Cash and Cash Equivalents | | 1,856,000,000$ | 2,324,300,000$ | 1,491,400,000$ | 1,845,500,000$ | 2,979,700,000$ | 2,375,700,000$ | 2,535,000,000$ | 1,962,600,000$ | 1,617,000,000$ | 1,637,700,000$ | 2,242,400,000$ | 3,131,000,000$ | 2,711,000,000$ | 2,957,400,000$ | 2,348,700,000$ | 2,953,700,000$ | 4,468,900,000$ | 4,291,600,000$ | 5,786,300,000$ | 5,788,000,000$ | 5,253,000,000$ | 3,921,400,000$ | 2,220,100,000$ | 2,406,100,000$ | 2,248,700,000$ | 2,696,800,000$ | 2,735,900,000$ | 2,791,300,000$ | 2,791,300,000$ | 2,986,500,000$ | 3,066,900,000$ | 2,722,600,000$ | 3,273,600,000$ | 2,332,600,000$ | 1,869,300,000$ | 655,500,000$ | 1,293,200,000$ | 438,500,000$ | 286,700,000$ | 232,400,000$ | 183,100,000$ | 215,300,000$ | 195,700,000$ | 238,800,000$ | 336,600,000$ | 337,600,000$ | 356,900,000$ | 387,600,000$ |
| QoQ | | (468,300,000$) | 832,900,000$ | (354,100,000$) | (1,134,200,000$) | 604,000,000$ | (159,300,000$) | 572,400,000$ | 345,600,000$ | (20,700,000$) | (604,700,000$) | (888,600,000$) | 420,000,000$ | (246,400,000$) | 608,700,000$ | (605,000,000$) | (1,515,200,000$) | 177,300,000$ | (1,494,700,000$) | (1,700,000$) | 535,000,000$ | 1,331,600,000$ | 1,701,300,000$ | (186,000,000$) | 157,400,000$ | (448,100,000$) | (39,100,000$) | (55,400,000$) | 0$ | (195,200,000$) | (80,400,000$) | 344,300,000$ | (551,000,000$) | 941,000,000$ | 463,300,000$ | 1,213,800,000$ | (637,700,000$) | 854,700,000$ | 151,800,000$ | 54,300,000$ | 26,000,000$ | (32,200,000$) | 19,600,000$ | (43,100,000$) | (97,800,000$) | (1,000,000$) | (19,300,000$) | (30,700,000$) | (62,800,000$) |
| YoY | | (1,123,700,000$) | (51,400,000$) | (1,043,600,000$) | (117,100,000$) | 1,362,700,000$ | 738,000,000$ | 292,600,000$ | (1,168,400,000$) | (1,094,000,000$) | (1,319,700,000$) | (106,300,000$) | 177,300,000$ | (1,757,900,000$) | (1,334,200,000$) | (3,437,600,000$) | (2,834,300,000$) | (784,100,000$) | 370,200,000$ | 3,566,200,000$ | 3,381,900,000$ | 3,004,300,000$ | 1,224,600,000$ | (515,800,000$) | (385,200,000$) | (542,600,000$) | (289,700,000$) | (331,000,000$) | 68,700,000$ | (482,300,000$) | 653,900,000$ | 1,197,600,000$ | 2,067,100,000$ | 1,980,400,000$ | 1,894,100,000$ | 1,582,600,000$ | 423,100,000$ | 1,086,800,000$ | 223,200,000$ | 91,000,000$ | (6,400,000$) | (153,500,000$) | (122,300,000$) | (161,200,000$) | (148,800,000$) | (113,800,000$) | (81,200,000$) | (44,700,000$) | (158,000,000$) |
| Interest Expenses | | | | | | | | 59,900,000$ | 53,500,000$ | 48,000,000$ | 47,400,000$ | 40,900,000$ | 41,200,000$ | 32,500,000$ | 32,700,000$ | 32,300,000$ | 30,500,000$ | 33,400,000$ | 35,600,000$ | 36,100,000$ | 36,700,000$ | 39,200,000$ | 32,100,000$ | 19,300,000$ | 18,700,000$ | 30,100,000$ | 34,200,000$ | 35,400,000$ | 37,300,000$ | 35,400,000$ | 34,900,000$ | 30,400,000$ | 29,800,000$ | 30,800,000$ | 29,800,000$ | 30,500,000$ | 29,500,000$ | 32,200,000$ | 35,100,000$ | 25,700,000$ | 22,200,000$ | 22,100,000$ | 28,200,000$ | 23,400,000$ | 29,100,000$ | 29,000,000$ | 31,300,000$ | 31,500,000$ | 33,300,000$ |
| Interest Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |