| Aon plc (AON) |
| Q1-CY2026 | Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 |
| Balance Sheet Date | | 2025-Dec-31 | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 | 2014-Mar-31 |
| Fiscal Period | | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 |
| Close Price of Common Stock | 335.56$ | 352.83$ | 356.57$ | 356.98$ | 398.68$ | 359.12$ | 345.98$ | 293.51$ | 333.72$ | 291.13$ | 324.35$ | 345.26$ | 315.33$ | 299.87$ | 268.22$ | 269.96$ | 325.67$ | 300.51$ | 285.84$ | 238.61$ | 230.04$ | 211.43$ | 206.47$ | 192.76$ | 165.27$ | 208.18$ | 193.58$ | 192.92$ | 170.67$ | 145.16$ | 153.77$ | 137.18$ | 140.94$ | 134.02$ | 146.08$ | | | | | | | | | | | | | | |
| Market Cap of Common Stock | 71,895,238,678$ | 75,835,609,550$ | 76,884,897,559$ | 77,086,231,214$ | 86,115,320,940$ | 77,665,545,755$ | 75,161,442,863$ | 63,818,102,074$ | 66,175,920,124$ | 58,288,984,520$ | 65,799,844,310$ | 70,517,806,509$ | 64,686,520,658$ | 62,028,989,918$ | 56,574,452,899$ | 57,335,158,184$ | 69,675,292,288$ | 66,212,091,327$ | 64,527,564,498$ | 53,841,690,323$ | 51,985,438,954$ | 48,336,354,458$ | 47,828,844,874$ | 44,543,864,412$ | 38,273,572,675$ | 48,742,725,597$ | 45,654,272,292$ | 46,401,439,033$ | 40,960,704,766$ | 34,960,931,588$ | 37,313,112,093$ | 33,542,227,082$ | 34,696,681,079$ | 33,491,291,362$ | 37,153,595,560$ | | | | | | | | | | | | | | |
| QoQ% | (5.20%) | (1.37%) | (.26%) | (10.49%) | 10.88% | 3.33% | 17.77% | (3.56%) | 13.53% | (11.42%) | (6.69%) | 9.02% | 4.28% | 9.64% | (1.33%) | (17.71%) | 5.23% | 2.61% | 19.85% | 3.57% | 7.55% | 1.06% | 7.38% | 16.38% | (21.48%) | 6.77% | (1.61%) | 13.28% | 17.16% | (6.30%) | 11.24% | (3.33%) | 3.60% | (9.86%) | | | | | | | | | | | | | | | |
| YoY% | (16.51%) | (2.36%) | 2.29% | 20.79% | 30.13% | 33.24% | 14.23% | (9.50%) | 2.30% | (6.03%) | 16.31% | 22.99% | (7.16%) | (6.32%) | (12.33%) | 6.49% | 34.03% | 36.98% | 34.91% | 20.87% | 35.83% | (.83%) | 4.76% | (4.00%) | (6.56%) | 39.42% | 22.36% | 38.34% | 18.05% | 4.39% | .43% | | | | | | | | | | | | | | | | | | |
| Common Shares Outstanding | 214,254,496 | 214,935,265 | 215,626,597 | 215,939,916 | 216,001,106 | 216,266,278 | 217,242,161 | 217,430,759 | 198,297,735 | 200,216,345 | 202,866,793 | 204,245,515 | 205,142,379 | 206,852,936 | 210,925,557 | 212,383,902 | 213,944,460 | 220,332,406 | 225,747,147 | 225,647,250 | 225,984,346 | 228,616,348 | 231,650,336 | 231,084,584 | 231,582,094 | 234,137,408 | 235,841,886 | 240,521,662 | 239,999,442 | 240,844,114 | 242,655,343 | 244,512,517 | 246,180,510 | 249,897,712 | 254,337,319 | 262,070,015 | 262,600,762 | 263,094,046 | 265,587,217 | 264,918,514 | 270,081,701 | 269,800,000 | 273,900,000 | 279,800,000 | 281,700,000 | 280,000,000 | 285,100,000 | 290,500,000 | 296,500,000 |
| QoQ% | (.32%) | (.32%) | (.15%) | (.03%) | (.12%) | (.45%) | (.09%) | 9.65% | (.96%) | (1.31%) | (.68%) | (.44%) | (.83%) | (1.93%) | (.69%) | (.73%) | (2.90%) | (2.40%) | .04% | (.15%) | (1.15%) | (1.31%) | .25% | (.22%) | (1.09%) | (.72%) | (1.95%) | .22% | (.35%) | (.75%) | (.76%) | (.68%) | (1.49%) | (1.75%) | (2.95%) | (.20%) | (.19%) | (.94%) | .25% | (1.91%) | .10% | (1.50%) | (2.11%) | (.67%) | .61% | (1.79%) | (1.86%) | (2.02%) | (1.40%) |
| YoY% | (.81%) | (.62%) | (.74%) | (.69%) | 8.93% | 8.02% | 7.09% | 6.46% | (3.34%) | (3.21%) | (3.82%) | (3.83%) | (4.11%) | (6.12%) | (6.57%) | (5.88%) | (5.33%) | (3.62%) | (2.55%) | (2.35%) | (2.42%) | (2.36%) | (1.78%) | (3.92%) | (3.51%) | (2.79%) | (2.81%) | (1.63%) | (2.51%) | (3.62%) | (4.59%) | (6.70%) | (6.25%) | (5.02%) | (4.24%) | (1.08%) | (2.77%) | (2.49%) | (3.04%) | (5.32%) | (4.12%) | (3.64%) | (3.93%) | (3.68%) | (4.99%) | (6.88%) | (5.28%) | (5.53%) | (4.08%) |
| Price to Sales | 4.18x | 4.41x | 4.52x | 4.60x | 5.26x | 4.95x | 5.04x | 4.51x | 4.87x | 4.36x | 5.01x | 5.48x | 5.10x | 4.97x | 4.55x | 4.61x | 5.65x | 5.43x | 5.34x | 4.58x | 4.57x | 4.37x | 4.35x | 4.06x | 3.45x | 4.43x | 4.19x | 4.27x | 3.78x | 3.25x | 3.42x | 3.08x | 3.24x | 3.35x | 3.81x | | | | | | | | | | | | | | |
| Price to Earnings | 19.46x | 20.52x | 28.29x | 29.61x | 33.80x | 29.26x | 30.85x | 25.04x | 25.60x | 22.73x | 24.16x | 26.36x | 24.73x | 23.96x | 20.24x | 38.56x | 51.04x | 52.76x | 70.44x | 25.75x | 24.64x | 24.55x | 26.29x | 25.22x | 23.27x | 31.82x | 30.38x | 32.49x | 34.16x | 30.83x | 48.46x | 41.51x | 22.69x | 27.32x | 21.89x | | | | | | | | | | | | | | |
| Price to Book | 7.69x | 8.11x | 9.68x | 9.83x | 12.30x | 12.69x | 12.04x | 10.89x | - | - | - | 1,084.89x | - | - | - | 83.82x | 59.20x | 62.41x | 29.21x | 12.07x | 12.20x | 13.83x | 13.50x | 12.37x | 12.08x | 14.44x | 13.07x | 12.10x | 8.58x | 8.42x | 8.75x | 7.38x | 6.55x | 7.31x | 7.18x | | | | | | | | | | | | | | |
| Total Revenue | | 4,300,000,000$ | 3,997,000,000$ | 4,155,000,000$ | 4,729,000,000$ | 4,147,000,000$ | 3,721,000,000$ | 3,760,000,000$ | 4,070,000,000$ | 3,375,000,000$ | 2,953,000,000$ | 3,177,000,000$ | 3,871,000,000$ | 3,130,000,000$ | 2,696,000,000$ | 2,983,000,000$ | 3,670,000,000$ | 3,080,000,000$ | 2,702,000,000$ | 2,886,000,000$ | 3,525,000,000$ | 2,965,000,000$ | 2,385,000,000$ | 2,497,000,000$ | 3,219,000,000$ | 2,885,000,000$ | 2,379,000,000$ | 2,606,000,000$ | 3,143,000,000$ | 2,770,000,000$ | 2,349,000,000$ | 2,561,000,000$ | 3,090,000,000$ | 2,909,000,000$ | 2,340,000,000$ | 2,368,000,000$ | 2,381,000,000$ | 2,650,000,000$ | 2,201,000,000$ | 2,282,000,000$ | 2,276,000,000$ | 3,227,000,000$ | 2,752,000,000$ | 2,836,000,000$ | 2,867,000,000$ | 3,299,000,000$ | 2,880,000,000$ | 2,919,000,000$ | 2,947,000,000$ |
| QoQ% | | 7.58% | (3.80%) | (12.14%) | 14.03% | 11.45% | (1.04%) | (7.62%) | 20.59% | 14.29% | (7.05%) | (17.93%) | 23.67% | 16.10% | (9.62%) | (18.72%) | 19.16% | 13.99% | (6.38%) | (18.13%) | 18.89% | 24.32% | (4.49%) | (22.43%) | 11.58% | 21.27% | (8.71%) | (17.09%) | 13.47% | 17.92% | (8.28%) | (17.12%) | 6.22% | 24.32% | (1.18%) | (.55%) | (10.15%) | 20.40% | (3.55%) | .26% | (29.47%) | 17.26% | (2.96%) | (1.08%) | (13.10%) | 14.55% | (1.34%) | (.95%) | (8.17%) |
| YoY% | | 3.69% | 7.42% | 10.51% | 16.19% | 22.87% | 26.01% | 18.35% | 5.14% | 7.83% | 9.53% | 6.50% | 5.48% | 1.62% | (.22%) | 3.36% | 4.11% | 3.88% | 13.29% | 15.58% | 9.51% | 2.77% | .25% | (4.18%) | 2.42% | 4.15% | 1.28% | 1.76% | 1.72% | (4.78%) | .39% | 8.15% | 29.78% | 9.77% | 6.32% | 3.77% | 4.61% | (17.88%) | (20.02%) | (19.54%) | (20.61%) | (2.18%) | (4.44%) | (2.84%) | (2.72%) | 2.81% | 3.08% | .76% | 1.10% |
| TTM | | 17,181,000,000$ | 17,028,000,000$ | 16,752,000,000$ | 16,357,000,000$ | 15,698,000,000$ | 14,926,000,000$ | 14,158,000,000$ | 13,575,000,000$ | 13,376,000,000$ | 13,131,000,000$ | 12,874,000,000$ | 12,680,000,000$ | 12,479,000,000$ | 12,429,000,000$ | 12,435,000,000$ | 12,338,000,000$ | 12,193,000,000$ | 12,078,000,000$ | 11,761,000,000$ | 11,372,000,000$ | 11,066,000,000$ | 10,986,000,000$ | 10,980,000,000$ | 11,089,000,000$ | 11,013,000,000$ | 10,898,000,000$ | 10,868,000,000$ | 10,823,000,000$ | 10,770,000,000$ | 10,909,000,000$ | 10,900,000,000$ | 10,707,000,000$ | 9,998,000,000$ | 9,739,000,000$ | 9,600,000,000$ | 9,514,000,000$ | 9,409,000,000$ | 9,986,000,000$ | 10,537,000,000$ | 11,091,000,000$ | 11,682,000,000$ | 11,754,000,000$ | 11,882,000,000$ | 11,965,000,000$ | 12,045,000,000$ | 11,955,000,000$ | 11,869,000,000$ | 11,847,000,000$ |
| TTM_QoQ% | | .90% | 1.65% | 2.42% | 4.20% | 5.17% | 5.42% | 4.30% | 1.49% | 1.87% | 2.00% | 1.53% | 1.61% | .40% | (.05%) | .79% | 1.19% | .95% | 2.70% | 3.42% | 2.77% | .73% | .06% | (.98%) | .69% | 1.06% | .28% | .42% | .49% | (1.27%) | .08% | 1.80% | 7.09% | 2.66% | 1.45% | .90% | 1.12% | (5.78%) | (5.23%) | (5.00%) | (5.06%) | (.61%) | (1.08%) | (.69%) | (.66%) | .75% | .73% | .19% | .27% |
| TTM_YoY% | | 9.45% | 14.08% | 18.32% | 20.49% | 17.36% | 13.67% | 9.97% | 7.06% | 7.19% | 5.65% | 3.53% | 2.77% | 2.35% | 2.91% | 5.73% | 8.50% | 10.18% | 9.94% | 7.11% | 2.55% | .48% | .81% | 1.03% | 2.46% | 2.26% | (.10%) | (.29%) | 1.08% | 7.72% | 12.01% | 13.54% | 12.54% | 6.26% | (2.47%) | (8.89%) | (14.22%) | (19.46%) | (15.04%) | (11.32%) | (7.31%) | (3.01%) | (1.68%) | .11% | 1.00% | 1.95% | 2.00% | 1.76% | 2.24% |
| Gross Margin | | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
| QoQ | | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% |
| YoY | | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% |
| Operating Income | | 1,208,000,000$ | 816,000,000$ | 859,000,000$ | 1,461,000,000$ | 1,091,000,000$ | 623,000,000$ | 656,000,000$ | 1,465,000,000$ | 779,000,000$ | 691,000,000$ | 842,000,000$ | 1,473,000,000$ | 1,012,000,000$ | 590,000,000$ | 700,000,000$ | 1,367,000,000$ | 974,000,000$ | (801,000,000$) | 672,000,000$ | 1,245,000,000$ | 713,000,000$ | 441,000,000$ | 594,000,000$ | 1,033,000,000$ | 524,000,000$ | 360,000,000$ | 413,000,000$ | 872,000,000$ | 499,000,000$ | 262,000,000$ | (16,000,000$) | 799,000,000$ | 601,000,000$ | 256,000,000$ | (127,000,000$) | 335,000,000$ | 463,000,000$ | 368,000,000$ | 387,000,000$ | 420,000,000$ | 656,000,000$ | 423,000,000$ | 308,000,000$ | 461,000,000$ | 635,000,000$ | 417,000,000$ | 445,000,000$ | 469,000,000$ |
| QoQ% | | 48.04% | (5.01%) | (41.21%) | 33.91% | 75.12% | (5.03%) | (55.22%) | 88.06% | 12.74% | (17.93%) | (42.84%) | 45.55% | 71.53% | (15.71%) | (48.79%) | 40.35% | 221.60% | (219.20%) | (46.02%) | 74.61% | 61.68% | (25.76%) | (42.50%) | 97.14% | 45.56% | (12.83%) | (52.64%) | 74.75% | 90.46% | 1,737.50% | (102.00%) | 32.95% | 134.77% | 301.58% | (137.91%) | (27.65%) | 25.82% | (4.91%) | (7.86%) | (35.98%) | 55.08% | 37.34% | (33.19%) | (27.40%) | 52.28% | (6.29%) | (5.12%) | (8.93%) |
| YoY% | | 10.72% | 30.98% | 30.95% | (.27%) | 40.05% | (9.84%) | (22.09%) | (.54%) | (23.02%) | 17.12% | 20.29% | 7.75% | 3.90% | 173.66% | 4.17% | 9.80% | 36.61% | (281.63%) | 13.13% | 20.52% | 36.07% | 22.50% | 43.83% | 18.46% | 5.01% | 37.41% | 2,681.25% | 9.14% | (16.97%) | 2.34% | 87.40% | 138.51% | 29.81% | (30.44%) | (132.82%) | (20.24%) | (29.42%) | (13.00%) | 25.65% | (8.89%) | 3.31% | 1.44% | (30.79%) | (1.71%) | 23.30% | 14.56% | 16.49% | 14.39% |
| TTM | | 4,344,000,000$ | 4,227,000,000$ | 4,034,000,000$ | 3,831,000,000$ | 3,835,000,000$ | 3,523,000,000$ | 3,591,000,000$ | 3,777,000,000$ | 3,785,000,000$ | 4,018,000,000$ | 3,917,000,000$ | 3,775,000,000$ | 3,669,000,000$ | 3,631,000,000$ | 2,240,000,000$ | 2,212,000,000$ | 2,090,000,000$ | 1,829,000,000$ | 3,071,000,000$ | 2,993,000,000$ | 2,781,000,000$ | 2,592,000,000$ | 2,511,000,000$ | 2,330,000,000$ | 2,169,000,000$ | 2,144,000,000$ | 2,046,000,000$ | 1,617,000,000$ | 1,544,000,000$ | 1,646,000,000$ | 1,640,000,000$ | 1,529,000,000$ | 1,065,000,000$ | 927,000,000$ | 1,039,000,000$ | 1,553,000,000$ | 1,638,000,000$ | 1,831,000,000$ | 1,886,000,000$ | 1,807,000,000$ | 1,848,000,000$ | 1,827,000,000$ | 1,821,000,000$ | 1,958,000,000$ | 1,966,000,000$ | 1,846,000,000$ | 1,793,000,000$ | 1,730,000,000$ |
| TTM_QoQ% | | 2.77% | 4.78% | 5.30% | (.10%) | 8.86% | (1.89%) | (4.93%) | (.21%) | (5.80%) | 2.58% | 3.76% | 2.89% | 1.05% | 62.10% | 1.27% | 5.84% | 14.27% | (40.44%) | 2.61% | 7.62% | 7.29% | 3.23% | 7.77% | 7.42% | 1.17% | 4.79% | 26.53% | 4.73% | (6.20%) | .37% | 7.26% | 43.57% | 14.89% | (10.78%) | (33.10%) | (5.19%) | (10.54%) | (2.92%) | 4.37% | (2.22%) | 1.15% | .33% | (7.00%) | (.41%) | 6.50% | 2.96% | 3.64% | 3.53% |
| TTM_YoY% | | 13.27% | 19.98% | 12.34% | 1.43% | 1.32% | (12.32%) | (8.32%) | .05% | 3.16% | 10.66% | 74.87% | 70.66% | 75.55% | 98.52% | (27.06%) | (26.09%) | (24.85%) | (29.44%) | 22.30% | 28.46% | 28.22% | 20.90% | 22.73% | 44.09% | 40.48% | 30.26% | 24.76% | 5.76% | 44.98% | 77.56% | 57.84% | (1.55%) | (34.98%) | (49.37%) | (44.91%) | (14.06%) | (11.36%) | .22% | 3.57% | (7.71%) | (6.00%) | (1.03%) | 1.56% | 13.18% | 17.65% | 14.16% | 12.63% | 7.86% |
| Operating Margin | | 28.09% | 20.42% | 20.67% | 30.89% | 26.31% | 16.74% | 17.45% | 36.00% | 23.08% | 23.40% | 26.50% | 38.05% | 32.33% | 21.88% | 23.47% | 37.25% | 31.62% | (29.65%) | 23.29% | 35.32% | 24.05% | 18.49% | 23.79% | 32.09% | 18.16% | 15.13% | 15.85% | 27.74% | 18.01% | 11.15% | (.63%) | 25.86% | 20.66% | 10.94% | (5.36%) | 14.07% | 17.47% | 16.72% | 16.96% | 18.45% | 20.33% | 15.37% | 10.86% | 16.08% | 19.25% | 14.48% | 15.25% | 15.91% |
| QoQ | | 7.68% | (.26%) | (10.22%) | 4.59% | 9.57% | (.70%) | (18.55%) | 12.91% | (.32%) | (3.10%) | (11.55%) | 5.72% | 10.45% | (1.58%) | (13.78%) | 5.63% | 61.27% | (52.93%) | (12.03%) | 11.27% | 5.56% | (5.30%) | (8.30%) | 13.93% | 3.03% | (.72%) | (11.90%) | 9.73% | 6.86% | 11.78% | (26.48%) | 5.20% | 9.72% | 16.30% | (19.43%) | (3.40%) | .75% | (.24%) | (1.49%) | (1.88%) | 4.96% | 4.51% | (5.22%) | (3.17%) | 4.77% | (.77%) | (.67%) | (.14%) |
| YoY | | 1.79% | 3.67% | 3.23% | (5.10%) | 3.23% | (6.66%) | (9.06%) | (2.06%) | (9.25%) | 1.52% | 3.04% | .80% | .71% | 51.53% | .18% | 1.93% | 7.58% | (48.14%) | (.50%) | 3.23% | 5.88% | 3.36% | 7.94% | 4.35% | .15% | 3.98% | 16.47% | 1.89% | (2.65%) | .21% | 4.74% | 11.79% | 3.19% | (5.78%) | (22.32%) | (4.38%) | (2.86%) | 1.35% | 6.10% | 2.37% | 1.08% | .89% | (4.39%) | .17% | 3.20% | 1.45% | 2.06% | 1.85% |
| Net Income | | 1,704,000,000$ | 470,000,000$ | 594,000,000$ | 982,000,000$ | 734,000,000$ | 355,000,000$ | 538,000,000$ | 1,093,000,000$ | 507,000,000$ | 467,000,000$ | 575,000,000$ | 1,079,000,000$ | 666,000,000$ | 418,000,000$ | 514,000,000$ | 1,048,000,000$ | 873,000,000$ | (891,000,000$) | 393,000,000$ | 933,000,000$ | 534,000,000$ | 282,000,000$ | 411,000,000$ | 791,000,000$ | 382,000,000$ | 228,000,000$ | 287,000,000$ | 676,000,000$ | 353,000,000$ | 153,000,000$ | 58,000,000$ | 610,000,000$ | (12,000,000$) | 192,000,000$ | 778,000,000$ | 305,000,000$ | 459,000,000$ | 326,000,000$ | 308,000,000$ | 337,000,000$ | 540,000,000$ | 311,000,000$ | 214,000,000$ | 357,000,000$ | 467,000,000$ | 315,000,000$ | 313,000,000$ | 336,000,000$ |
| QoQ% | | 262.55% | (20.88%) | (39.51%) | 33.79% | 106.76% | (34.02%) | (50.78%) | 115.58% | 8.57% | (18.78%) | (46.71%) | 62.01% | 59.33% | (18.68%) | (50.95%) | 20.05% | 197.98% | (326.72%) | (57.88%) | 74.72% | 89.36% | (31.39%) | (48.04%) | 107.07% | 67.54% | (20.56%) | (57.54%) | 91.50% | 130.72% | 163.79% | (90.49%) | 5,183.33% | (106.25%) | (75.32%) | 155.08% | (33.55%) | 40.80% | 5.84% | (8.61%) | (37.59%) | 73.63% | 45.33% | (40.06%) | (23.56%) | 48.25% | .64% | (6.85%) | (6.67%) |
| YoY% | | 132.15% | 32.39% | 10.41% | (10.16%) | 44.77% | (23.98%) | (6.44%) | 1.30% | (23.87%) | 11.72% | 11.87% | 2.96% | (23.71%) | 146.91% | 30.79% | 12.33% | 63.48% | (415.96%) | (4.38%) | 17.95% | 39.79% | 23.68% | 43.21% | 17.01% | 8.22% | 49.02% | 394.83% | 10.82% | 3,041.67% | (20.31%) | (92.55%) | 100.00% | (102.61%) | (41.10%) | 152.60% | (9.50%) | (15.00%) | 4.82% | 43.93% | (5.60%) | 15.63% | (1.27%) | (31.63%) | 6.25% | 29.72% | 19.32% | 24.21% | 23.53% |
| TTM | | 3,750,000,000$ | 2,780,000,000$ | 2,665,000,000$ | 2,609,000,000$ | 2,720,000,000$ | 2,493,000,000$ | 2,605,000,000$ | 2,642,000,000$ | 2,628,000,000$ | 2,787,000,000$ | 2,738,000,000$ | 2,677,000,000$ | 2,646,000,000$ | 2,853,000,000$ | 1,544,000,000$ | 1,423,000,000$ | 1,308,000,000$ | 969,000,000$ | 2,142,000,000$ | 2,160,000,000$ | 2,018,000,000$ | 1,866,000,000$ | 1,812,000,000$ | 1,688,000,000$ | 1,573,000,000$ | 1,544,000,000$ | 1,469,000,000$ | 1,240,000,000$ | 1,174,000,000$ | 809,000,000$ | 848,000,000$ | 1,568,000,000$ | 1,263,000,000$ | 1,734,000,000$ | 1,868,000,000$ | 1,398,000,000$ | 1,430,000,000$ | 1,511,000,000$ | 1,496,000,000$ | 1,402,000,000$ | 1,422,000,000$ | 1,349,000,000$ | 1,353,000,000$ | 1,452,000,000$ | 1,431,000,000$ | 1,324,000,000$ | 1,273,000,000$ | 1,212,000,000$ |
| TTM_QoQ% | | 34.89% | 4.32% | 2.15% | (4.08%) | 9.11% | (4.30%) | (1.40%) | .53% | (5.71%) | 1.79% | 2.28% | 1.17% | (7.26%) | 84.78% | 8.50% | 8.79% | 34.99% | (54.76%) | (.83%) | 7.04% | 8.15% | 2.98% | 7.35% | 7.31% | 1.88% | 5.11% | 18.47% | 5.62% | 45.12% | (4.60%) | (45.92%) | 24.15% | (27.16%) | (7.17%) | 33.62% | (2.24%) | (5.36%) | 1.00% | 6.71% | (1.41%) | 5.41% | (.30%) | (6.82%) | 1.47% | 8.08% | 4.01% | 5.03% | 5.58% |
| TTM_YoY% | | 37.87% | 11.51% | 2.30% | (1.25%) | 3.50% | (10.55%) | (4.86%) | (1.31%) | (.68%) | (2.31%) | 77.33% | 88.12% | 102.29% | 194.43% | (27.92%) | (34.12%) | (35.18%) | (48.07%) | 18.21% | 27.96% | 28.29% | 20.86% | 23.35% | 36.13% | 33.99% | 90.85% | 73.23% | (20.92%) | (7.05%) | (53.35%) | (54.60%) | 12.16% | (11.68%) | 14.76% | 24.87% | (.29%) | .56% | 12.01% | 10.57% | (3.44%) | (.63%) | 1.89% | 6.28% | 19.80% | 24.65% | 20.91% | 22.29% | 16.20% |
| Profit Margin | | 39.63% | 11.76% | 14.30% | 20.77% | 17.70% | 9.54% | 14.31% | 26.86% | 15.02% | 15.81% | 18.10% | 27.87% | 21.28% | 15.50% | 17.23% | 28.56% | 28.34% | (32.98%) | 13.62% | 26.47% | 18.01% | 11.82% | 16.46% | 24.57% | 13.24% | 9.58% | 11.01% | 21.51% | 12.74% | 6.51% | 2.27% | 19.74% | (.41%) | 8.21% | 32.86% | 12.81% | 17.32% | 14.81% | 13.50% | 14.81% | 16.73% | 11.30% | 7.55% | 12.45% | 14.16% | 10.94% | 10.72% | 11.40% |
| QoQ | | 27.87% | (2.54%) | (6.47%) | 3.07% | 8.16% | (4.77%) | (12.55%) | 11.83% | (.79%) | (2.29%) | (9.78%) | 6.60% | 5.77% | (1.73%) | (11.33%) | .21% | 61.32% | (46.59%) | (12.85%) | 8.46% | 6.19% | (4.64%) | (8.11%) | 11.33% | 3.66% | (1.43%) | (10.50%) | 8.76% | 6.23% | 4.25% | (17.48%) | 20.15% | (8.62%) | (24.65%) | 20.05% | (4.51%) | 2.51% | 1.31% | (1.31%) | (1.93%) | 5.43% | 3.76% | (4.91%) | (1.70%) | 3.22% | .22% | (.68%) | .18% |
| YoY | | 21.93% | 2.22% | (.01%) | (6.09%) | 2.68% | (6.27%) | (3.79%) | (1.02%) | (6.26%) | .31% | .87% | (.68%) | (7.07%) | 48.48% | 3.61% | 2.09% | 10.33% | (44.80%) | (2.84%) | 1.90% | 4.77% | 2.24% | 5.45% | 3.07% | .50% | 3.07% | 8.75% | 1.77% | 13.16% | (1.69%) | (30.59%) | 6.93% | (17.73%) | (6.61%) | 19.36% | (2.00%) | .59% | 3.51% | 5.95% | 2.36% | 2.58% | .36% | (3.18%) | 1.05% | 2.94% | 1.49% | 2.02% | 2.07% |
| Equity to Common Shareholders | | 9,352,000,000$ | 7,939,000,000$ | 7,843,000,000$ | 7,004,000,000$ | 6,121,000,000$ | 6,244,000,000$ | 5,860,000,000$ | (133,000,000$) | (826,000,000$) | (586,000,000$) | 65,000,000$ | (70,000,000$) | (529,000,000$) | (783,000,000$) | 684,000,000$ | 1,177,000,000$ | 1,061,000,000$ | 2,209,000,000$ | 4,462,000,000$ | 4,260,000,000$ | 3,495,000,000$ | 3,542,000,000$ | 3,601,000,000$ | 3,169,000,000$ | 3,375,000,000$ | 3,492,000,000$ | 3,836,000,000$ | 4,775,000,000$ | 4,151,000,000$ | 4,262,000,000$ | 4,545,000,000$ | 5,301,000,000$ | 4,583,000,000$ | 5,175,000,000$ | 5,487,000,000$ | 5,754,000,000$ | 5,475,000,000$ | 5,434,000,000$ | 5,499,000,000$ | 5,281,000,000$ | 6,002,000,000$ | 5,883,000,000$ | 6,398,000,000$ | 6,365,000,000$ | 6,571,000,000$ | 7,215,000,000$ | 7,700,000,000$ | 7,946,000,000$ |
| QoQ | | 1,413,000,000$ | 96,000,000$ | 839,000,000$ | 883,000,000$ | (123,000,000$) | 384,000,000$ | 5,993,000,000$ | 693,000,000$ | (240,000,000$) | (651,000,000$) | 135,000,000$ | 459,000,000$ | 254,000,000$ | (1,467,000,000$) | (493,000,000$) | 116,000,000$ | (1,148,000,000$) | (2,253,000,000$) | 202,000,000$ | 765,000,000$ | (47,000,000$) | (59,000,000$) | 432,000,000$ | (206,000,000$) | (117,000,000$) | (344,000,000$) | (939,000,000$) | 624,000,000$ | (111,000,000$) | (283,000,000$) | (756,000,000$) | 718,000,000$ | (592,000,000$) | (312,000,000$) | (267,000,000$) | 279,000,000$ | 41,000,000$ | (65,000,000$) | 218,000,000$ | (721,000,000$) | 119,000,000$ | (515,000,000$) | 33,000,000$ | (206,000,000$) | (644,000,000$) | (485,000,000$) | (246,000,000$) | (199,000,000$) |
| QoQ% | | 17.80% | 1.22% | 11.98% | 14.43% | (1.97%) | 6.55% | 4,506.02% | 83.90% | (40.96%) | (1,001.54%) | 192.86% | 86.77% | 32.44% | (214.47%) | (41.89%) | 10.93% | (51.97%) | (50.49%) | 4.74% | 21.89% | (1.33%) | (1.64%) | 13.63% | (6.10%) | (3.35%) | (8.97%) | (19.67%) | 15.03% | (2.60%) | (6.23%) | (14.26%) | 15.67% | (11.44%) | (5.69%) | (4.64%) | 5.10% | .76% | (1.18%) | 4.13% | (12.01%) | 2.02% | (8.05%) | .52% | (3.14%) | (8.93%) | (6.30%) | (3.10%) | (2.44%) |
| YoY | | 3,231,000,000$ | 1,695,000,000$ | 1,983,000,000$ | 7,137,000,000$ | 6,947,000,000$ | 6,830,000,000$ | 5,795,000,000$ | (63,000,000$) | (297,000,000$) | 197,000,000$ | (619,000,000$) | (1,247,000,000$) | (1,590,000,000$) | (2,992,000,000$) | (3,778,000,000$) | (3,083,000,000$) | (2,434,000,000$) | (1,333,000,000$) | 861,000,000$ | 1,091,000,000$ | 120,000,000$ | 50,000,000$ | (235,000,000$) | (1,606,000,000$) | (776,000,000$) | (770,000,000$) | (709,000,000$) | (526,000,000$) | (432,000,000$) | (913,000,000$) | (942,000,000$) | (453,000,000$) | (892,000,000$) | (259,000,000$) | (12,000,000$) | 473,000,000$ | (527,000,000$) | (449,000,000$) | (899,000,000$) | (1,084,000,000$) | (569,000,000$) | (1,332,000,000$) | (1,302,000,000$) | (1,581,000,000$) | (1,574,000,000$) | (319,000,000$) | 141,000,000$ | 367,000,000$ |
| YoY% | | 52.79% | 27.15% | 33.84% | 5,366.17% | 841.04% | 1,165.53% | 8,915.39% | (90.00%) | (56.14%) | 25.16% | (90.50%) | (105.95%) | (149.86%) | (135.45%) | (84.67%) | (72.37%) | (69.64%) | (37.63%) | 23.91% | 34.43% | 3.56% | 1.43% | (6.13%) | (33.63%) | (18.69%) | (18.07%) | (15.60%) | (9.92%) | (9.43%) | (17.64%) | (17.17%) | (7.87%) | (16.29%) | (4.77%) | (.22%) | 8.96% | (8.78%) | (7.63%) | (14.05%) | (17.03%) | (8.66%) | (18.46%) | (16.91%) | (19.90%) | (19.33%) | (4.23%) | 1.87% | 4.84% |
| Dividends Paid | | 161,000,000$ | 160,000,000$ | 161,000,000$ | 147,000,000$ | 146,000,000$ | 147,000,000$ | 146,000,000$ | 123,000,000$ | 123,000,000$ | 125,000,000$ | 126,000,000$ | 115,000,000$ | 116,000,000$ | 118,000,000$ | 119,000,000$ | 110,000,000$ | 112,000,000$ | 116,000,000$ | 115,000,000$ | 104,000,000$ | 105,000,000$ | 103,000,000$ | 102,000,000$ | 102,000,000$ | 103,000,000$ | 104,000,000$ | 107,000,000$ | 96,000,000$ | 97,000,000$ | 98,000,000$ | 98,000,000$ | 89,000,000$ | 90,000,000$ | 92,000,000$ | 95,000,000$ | 87,000,000$ | 87,000,000$ | 89,000,000$ | 87,000,000$ | 82,000,000$ | 83,000,000$ | 87,000,000$ | 102,000,000$ | 72,000,000$ | 78,000,000$ | 81,000,000$ | 85,000,000$ | 53,000,000$ |
| Additional Paid-In Capital QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Treasury Stock | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Goodwill | | 15,797,000,000$ | 15,704,000,000$ | 16,024,000,000$ | 15,697,000,000$ | 15,234,000,000$ | 15,612,000,000$ | 15,281,000,000$ | 8,302,000,000$ | 8,414,000,000$ | 8,245,000,000$ | 8,360,000,000$ | 8,319,000,000$ | 8,292,000,000$ | 7,979,000,000$ | 8,295,000,000$ | 8,496,000,000$ | 8,434,000,000$ | 8,547,000,000$ | 8,659,000,000$ | 8,587,000,000$ | 8,666,000,000$ | 8,462,000,000$ | 8,356,000,000$ | 8,293,000,000$ | 8,165,000,000$ | 8,071,000,000$ | 8,198,000,000$ | 8,219,000,000$ | 8,171,000,000$ | 8,282,000,000$ | 8,291,000,000$ | 8,550,000,000$ | 8,358,000,000$ | 7,888,000,000$ | 7,745,000,000$ | 7,544,000,000$ | 7,410,000,000$ | 8,452,000,000$ | 8,473,000,000$ | 8,411,000,000$ | 7,068,000,000$ | 8,571,000,000$ | 8,661,000,000$ | 8,548,000,000$ | 8,860,000,000$ | 9,026,000,000$ | 9,099,000,000$ | 9,030,000,000$ |
| QoQ% | | .59% | (2.00%) | 2.08% | 3.04% | (2.42%) | 2.17% | 84.06% | (1.33%) | 2.05% | (1.38%) | .49% | .33% | 3.92% | (3.81%) | (2.37%) | .74% | (1.32%) | (1.29%) | .84% | (.91%) | 2.41% | 1.27% | .76% | 1.57% | 1.17% | (1.55%) | (.26%) | .59% | (1.34%) | (.11%) | (3.03%) | 2.30% | 5.96% | 1.85% | 2.66% | 1.81% | (12.33%) | (.25%) | .74% | (.44%) | (17.54%) | (1.04%) | 1.32% | (3.52%) | (1.84%) | (.80%) | .76% | .37% |
| YoY% | | 3.70% | .59% | 4.86% | 89.08% | 81.06% | 89.35% | 82.79% | (.20%) | 1.47% | 3.33% | .78% | (2.08%) | (1.68%) | (6.65%) | (4.20%) | (1.06%) | (2.68%) | 1.00% | 3.63% | 3.55% | 6.14% | 4.85% | 1.93% | .90% | (.07%) | (2.55%) | (1.12%) | (3.87%) | (2.24%) | 5.00% | 7.05% | 13.34% | 12.79% | (6.67%) | (8.59%) | (10.31%) | (12.29%) | (1.39%) | (2.17%) | (1.60%) | (20.23%) | (5.04%) | (4.81%) | (5.34%) | (1.52%) | .76% | 3.46% | 2.78% |
| Other Intangible Assets | | 5,727,000,000$ | 5,827,000,000$ | 6,733,000,000$ | 6,865,000,000$ | 6,743,000,000$ | 6,789,000,000$ | 6,794,000,000$ | 217,000,000$ | 234,000,000$ | 252,000,000$ | 268,000,000$ | 425,000,000$ | 447,000,000$ | 456,000,000$ | 491,000,000$ | 530,000,000$ | 492,000,000$ | 529,000,000$ | 564,000,000$ | 594,000,000$ | 640,000,000$ | 665,000,000$ | 699,000,000$ | 746,000,000$ | 783,000,000$ | 874,000,000$ | 973,000,000$ | 1,077,000,000$ | 1,149,000,000$ | 1,260,000,000$ | 1,363,000,000$ | 1,662,000,000$ | 1,733,000,000$ | 1,341,000,000$ | 1,402,000,000$ | 1,886,000,000$ | 1,890,000,000$ | 2,038,000,000$ | 2,107,000,000$ | 2,108,000,000$ | 2,180,000,000$ | 2,257,000,000$ | 2,350,000,000$ | 2,410,000,000$ | 2,520,000,000$ | 2,612,000,000$ | 2,468,000,000$ | 2,500,000,000$ |
| QoQ | | (100,000,000$) | (906,000,000$) | (132,000,000$) | 122,000,000$ | (46,000,000$) | (5,000,000$) | 6,577,000,000$ | (17,000,000$) | (18,000,000$) | (16,000,000$) | (157,000,000$) | (22,000,000$) | (9,000,000$) | (35,000,000$) | (39,000,000$) | 38,000,000$ | (37,000,000$) | (35,000,000$) | (30,000,000$) | (46,000,000$) | (25,000,000$) | (34,000,000$) | (47,000,000$) | (37,000,000$) | (91,000,000$) | (99,000,000$) | (104,000,000$) | (72,000,000$) | (111,000,000$) | (103,000,000$) | (299,000,000$) | (71,000,000$) | 392,000,000$ | (61,000,000$) | (484,000,000$) | (4,000,000$) | (148,000,000$) | (69,000,000$) | (1,000,000$) | (72,000,000$) | (77,000,000$) | (93,000,000$) | (60,000,000$) | (110,000,000$) | (92,000,000$) | 144,000,000$ | (32,000,000$) | (78,000,000$) |
| Amortization of Intangible Assets | | | | | | | | | | | | | | | 34,000,000$ | 25,000,000$ | 28,000,000$ | | 36,000,000$ | 36,000,000$ | 40,000,000$ | | 50,000,000$ | 58,000,000$ | 97,000,000$ | | 101,000,000$ | 97,000,000$ | 97,000,000$ | 101,000,000$ | 100,000,000$ | 282,000,000$ | 110,000,000$ | 100,000,000$ | 101,000,000$ | 460,000,000$ | 43,000,000$ | 40,000,000$ | 42,000,000$ | 38,000,000$ | 37,000,000$ | (64,000,000$) | 78,000,000$ | 79,000,000$ | 80,000,000$ | 89,000,000$ | 90,000,000$ | 87,000,000$ | 86,000,000$ |
| Total Assets | | 50,784,000,000$ | 51,637,000,000$ | 54,010,000,000$ | 50,304,000,000$ | 48,965,000,000$ | 49,885,000,000$ | 51,453,000,000$ | 40,767,000,000$ | 33,959,000,000$ | 33,112,000,000$ | 36,049,000,000$ | 34,253,000,000$ | 32,704,000,000$ | 31,223,000,000$ | 34,720,000,000$ | 33,491,000,000$ | 31,917,000,000$ | 31,816,000,000$ | 34,580,000,000$ | 32,175,000,000$ | 32,114,000,000$ | 31,359,000,000$ | 31,995,000,000$ | 30,282,000,000$ | 29,405,000,000$ | 28,167,000,000$ | 29,807,000,000$ | 29,135,000,000$ | 26,422,000,000$ | 25,602,000,000$ | 27,217,000,000$ | 27,847,000,000$ | 26,088,000,000$ | 25,924,000,000$ | 27,189,000,000$ | 26,982,000,000$ | 26,615,000,000$ | 25,252,000,000$ | 26,693,000,000$ | 26,813,000,000$ | 26,883,000,000$ | 27,206,000,000$ | 29,203,000,000$ | 28,389,000,000$ | 29,772,000,000$ | 28,827,000,000$ | 31,776,000,000$ | 30,077,000,000$ |
| QoQ | | (853,000,000$) | (2,373,000,000$) | 3,706,000,000$ | 1,339,000,000$ | (920,000,000$) | (1,568,000,000$) | 10,686,000,000$ | 6,808,000,000$ | 847,000,000$ | (2,937,000,000$) | 1,796,000,000$ | 1,549,000,000$ | 1,481,000,000$ | (3,497,000,000$) | 1,229,000,000$ | 1,574,000,000$ | 101,000,000$ | (2,764,000,000$) | 2,405,000,000$ | 61,000,000$ | 755,000,000$ | (636,000,000$) | 1,713,000,000$ | 877,000,000$ | 1,238,000,000$ | (1,640,000,000$) | 672,000,000$ | 2,713,000,000$ | 820,000,000$ | (1,615,000,000$) | (630,000,000$) | 1,759,000,000$ | 164,000,000$ | (1,265,000,000$) | 207,000,000$ | 367,000,000$ | 1,363,000,000$ | (1,441,000,000$) | (120,000,000$) | (70,000,000$) | (323,000,000$) | (1,997,000,000$) | 814,000,000$ | (1,383,000,000$) | 945,000,000$ | (2,949,000,000$) | 1,699,000,000$ | (174,000,000$) |
| YoY | | 1,819,000,000$ | 1,752,000,000$ | 2,557,000,000$ | 9,537,000,000$ | 15,006,000,000$ | 16,773,000,000$ | 15,404,000,000$ | 6,514,000,000$ | 1,255,000,000$ | 1,889,000,000$ | 1,329,000,000$ | 762,000,000$ | 787,000,000$ | (593,000,000$) | 140,000,000$ | 1,316,000,000$ | (197,000,000$) | 457,000,000$ | 2,585,000,000$ | 1,893,000,000$ | 2,709,000,000$ | 3,192,000,000$ | 2,188,000,000$ | 1,147,000,000$ | 2,983,000,000$ | 2,565,000,000$ | 2,590,000,000$ | 1,288,000,000$ | 334,000,000$ | (322,000,000$) | 28,000,000$ | 865,000,000$ | (527,000,000$) | 672,000,000$ | 496,000,000$ | 169,000,000$ | (268,000,000$) | (1,954,000,000$) | (2,510,000,000$) | (1,576,000,000$) | (2,889,000,000$) | (1,621,000,000$) | (2,573,000,000$) | (1,688,000,000$) | (479,000,000$) | (478,000,000$) | 1,714,000,000$ | 48,000,000$ |
| Total Liabilities | | 41,236,000,000$ | 43,438,000,000$ | 45,921,000,000$ | 43,030,000,000$ | 42,535,000,000$ | 43,332,000,000$ | 45,295,000,000$ | 40,795,000,000$ | 34,701,000,000$ | 33,598,000,000$ | 35,887,000,000$ | 34,195,000,000$ | 33,133,000,000$ | 31,893,000,000$ | 33,932,000,000$ | 32,200,000,000$ | 30,759,000,000$ | 29,517,000,000$ | 30,013,000,000$ | 27,814,000,000$ | 28,531,000,000$ | 27,739,000,000$ | 28,300,000,000$ | 27,022,000,000$ | 25,956,000,000$ | 24,606,000,000$ | 25,894,000,000$ | 24,273,000,000$ | 22,203,000,000$ | 21,274,000,000$ | 22,599,000,000$ | 22,462,000,000$ | 21,440,000,000$ | 20,677,000,000$ | 21,636,000,000$ | 21,156,000,000$ | 21,083,000,000$ | 19,758,000,000$ | 21,132,000,000$ | 21,466,000,000$ | 20,824,000,000$ | 21,264,000,000$ | 22,747,000,000$ | 21,958,000,000$ | 23,141,000,000$ | 21,555,000,000$ | 24,017,000,000$ | 22,071,000,000$ |
| QoQ | | (2,202,000,000$) | (2,483,000,000$) | 2,891,000,000$ | 495,000,000$ | (797,000,000$) | (1,963,000,000$) | 4,500,000,000$ | 6,094,000,000$ | 1,103,000,000$ | (2,289,000,000$) | 1,692,000,000$ | 1,062,000,000$ | 1,240,000,000$ | (2,039,000,000$) | 1,732,000,000$ | 1,441,000,000$ | 1,242,000,000$ | (496,000,000$) | 2,199,000,000$ | (717,000,000$) | 792,000,000$ | (561,000,000$) | 1,278,000,000$ | 1,066,000,000$ | 1,350,000,000$ | (1,288,000,000$) | 1,621,000,000$ | 2,070,000,000$ | 929,000,000$ | (1,325,000,000$) | 137,000,000$ | 1,022,000,000$ | 763,000,000$ | (959,000,000$) | 480,000,000$ | 73,000,000$ | 1,325,000,000$ | (1,374,000,000$) | (334,000,000$) | 642,000,000$ | (440,000,000$) | (1,483,000,000$) | 789,000,000$ | (1,183,000,000$) | 1,586,000,000$ | (2,462,000,000$) | 1,946,000,000$ | 15,000,000$ |
| YoY | | (1,299,000,000$) | 106,000,000$ | 626,000,000$ | 2,235,000,000$ | 7,834,000,000$ | 9,734,000,000$ | 9,408,000,000$ | 6,600,000,000$ | 1,568,000,000$ | 1,705,000,000$ | 1,955,000,000$ | 1,995,000,000$ | 2,374,000,000$ | 2,376,000,000$ | 3,919,000,000$ | 4,386,000,000$ | 2,228,000,000$ | 1,778,000,000$ | 1,713,000,000$ | 792,000,000$ | 2,575,000,000$ | 3,133,000,000$ | 2,406,000,000$ | 2,749,000,000$ | 3,753,000,000$ | 3,332,000,000$ | 3,295,000,000$ | 1,811,000,000$ | 763,000,000$ | 597,000,000$ | 963,000,000$ | 1,306,000,000$ | 357,000,000$ | 919,000,000$ | 504,000,000$ | (310,000,000$) | 259,000,000$ | (1,506,000,000$) | (1,615,000,000$) | (492,000,000$) | (2,317,000,000$) | (291,000,000$) | (1,270,000,000$) | (113,000,000$) | 1,085,000,000$ | (160,000,000$) | 1,573,000,000$ | (325,000,000$) |
| Current Ratio | | 1.11x | 1.06x | 1.03x | 1.05x | 1.02x | 1.07x | 1.09x | 1.31x | 1.00x | 1.02x | 1.04x | 1.08x | 1.02x | 1.03x | 1.05x | 1.07x | 1.00x | 1.07x | 1.12x | 1.12x | 1.07x | 1.08x | 1.09x | 1.01x | 1.06x | 1.03x | 1.08x | 1.10x | 1.08x | 1.06x | 1.07x | 1.11x | 1.07x | 1.14x | 1.17x | 1.19x | 1.05x | 1.10x | 1.09x | 1.10x | 1.04x | 1.03x | 1.05x | 1.06x | 1.05x | 1.06x | 1.10x | 1.04x |
| Total Current Assets | | 25,774,000,000$ | 26,569,000,000$ | 27,823,000,000$ | 24,414,000,000$ | 23,432,000,000$ | 23,653,000,000$ | 25,543,000,000$ | 28,624,000,000$ | 21,704,000,000$ | 21,125,000,000$ | 23,949,000,000$ | 22,144,000,000$ | 20,723,000,000$ | 19,176,000,000$ | 22,167,000,000$ | 20,545,000,000$ | 19,032,000,000$ | 18,740,000,000$ | 21,276,000,000$ | 18,905,000,000$ | 18,684,000,000$ | 18,249,000,000$ | 18,990,000,000$ | 17,345,000,000$ | 16,476,000,000$ | 15,317,000,000$ | 16,745,000,000$ | 15,919,000,000$ | 14,372,000,000$ | 13,348,000,000$ | 14,860,000,000$ | 15,115,000,000$ | 13,677,000,000$ | 14,267,000,000$ | 15,602,000,000$ | 15,393,000,000$ | 13,146,000,000$ | 12,471,000,000$ | 13,801,000,000$ | 14,041,000,000$ | 13,565,000,000$ | 13,920,000,000$ | 15,655,000,000$ | 14,999,000,000$ | 15,823,000,000$ | 14,755,000,000$ | 17,711,000,000$ | 16,173,000,000$ |
| QoQ | | (795,000,000$) | (1,254,000,000$) | 3,409,000,000$ | 982,000,000$ | (221,000,000$) | (1,890,000,000$) | (3,081,000,000$) | 6,920,000,000$ | 579,000,000$ | (2,824,000,000$) | 1,805,000,000$ | 1,421,000,000$ | 1,547,000,000$ | (2,991,000,000$) | 1,622,000,000$ | 1,513,000,000$ | 292,000,000$ | (2,536,000,000$) | 2,371,000,000$ | 221,000,000$ | 435,000,000$ | (741,000,000$) | 1,645,000,000$ | 869,000,000$ | 1,159,000,000$ | (1,428,000,000$) | 826,000,000$ | 1,547,000,000$ | 1,024,000,000$ | (1,512,000,000$) | (255,000,000$) | 1,438,000,000$ | (590,000,000$) | (1,335,000,000$) | 209,000,000$ | 2,247,000,000$ | 675,000,000$ | (1,330,000,000$) | (240,000,000$) | 476,000,000$ | (355,000,000$) | (1,735,000,000$) | 656,000,000$ | (824,000,000$) | 1,068,000,000$ | (2,956,000,000$) | 1,538,000,000$ | (157,000,000$) |
| Total Current Liabilities | | 23,226,000,000$ | 25,103,000,000$ | 27,075,000,000$ | 23,333,000,000$ | 22,995,000,000$ | 22,098,000,000$ | 23,498,000,000$ | 21,838,000,000$ | 21,651,000,000$ | 20,722,000,000$ | 22,949,000,000$ | 20,595,000,000$ | 20,306,000,000$ | 18,688,000,000$ | 21,077,000,000$ | 19,189,000,000$ | 19,073,000,000$ | 17,510,000,000$ | 18,927,000,000$ | 16,823,000,000$ | 17,433,000,000$ | 16,870,000,000$ | 17,383,000,000$ | 17,111,000,000$ | 15,571,000,000$ | 14,851,000,000$ | 15,481,000,000$ | 14,537,000,000$ | 13,296,000,000$ | 12,643,000,000$ | 13,843,000,000$ | 13,658,000,000$ | 12,755,000,000$ | 12,474,000,000$ | 13,375,000,000$ | 12,970,000,000$ | 12,495,000,000$ | 11,366,000,000$ | 12,697,000,000$ | 12,793,000,000$ | 13,085,000,000$ | 13,541,000,000$ | 14,839,000,000$ | 14,116,000,000$ | 15,014,000,000$ | 13,856,000,000$ | 16,040,000,000$ | 15,581,000,000$ |
| QoQ | | (1,877,000,000$) | (1,972,000,000$) | 3,742,000,000$ | 338,000,000$ | 897,000,000$ | (1,400,000,000$) | 1,660,000,000$ | 187,000,000$ | 929,000,000$ | (2,227,000,000$) | 2,354,000,000$ | 289,000,000$ | 1,618,000,000$ | (2,389,000,000$) | 1,888,000,000$ | 116,000,000$ | 1,563,000,000$ | (1,417,000,000$) | 2,104,000,000$ | (610,000,000$) | 563,000,000$ | (513,000,000$) | 272,000,000$ | 1,540,000,000$ | 720,000,000$ | (630,000,000$) | 944,000,000$ | 1,241,000,000$ | 653,000,000$ | (1,200,000,000$) | 185,000,000$ | 903,000,000$ | 281,000,000$ | (901,000,000$) | 405,000,000$ | 475,000,000$ | 1,129,000,000$ | (1,331,000,000$) | (96,000,000$) | (292,000,000$) | (456,000,000$) | (1,298,000,000$) | 723,000,000$ | (898,000,000$) | 1,158,000,000$ | (2,184,000,000$) | 459,000,000$ | 170,000,000$ |
| Debt to Asset Ratio | | .81x | .84x | .85x | .86x | .87x | .87x | .88x | 1.00x | 1.02x | 1.01x | 1.00x | 1.00x | 1.01x | 1.02x | .98x | .96x | .96x | .93x | .87x | .86x | .89x | .88x | .88x | .89x | .88x | .87x | .87x | .83x | .84x | .83x | .83x | .81x | .82x | .80x | .80x | .78x | .79x | .78x | .79x | .80x | .77x | .78x | .78x | .77x | .78x | .75x | .76x | .73x |
| Long Term Debt | | 14,660,000,000$ | 15,055,000,000$ | 15,451,000,000$ | 16,284,000,000$ | 16,265,000,000$ | 17,090,000,000$ | 17,610,000,000$ | 15,916,000,000$ | 9,995,000,000$ | 9,969,000,000$ | 9,989,000,000$ | 10,577,000,000$ | 9,825,000,000$ | 10,116,000,000$ | 9,666,000,000$ | 9,685,000,000$ | 8,228,000,000$ | 8,250,000,000$ | 7,272,000,000$ | 7,263,000,000$ | 7,281,000,000$ | 7,251,000,000$ | 7,229,000,000$ | 6,227,000,000$ | 6,627,000,000$ | 6,120,000,000$ | 6,740,000,000$ | 5,990,000,000$ | 5,993,000,000$ | 5,665,000,000$ | 5,659,000,000$ | 5,697,000,000$ | 5,667,000,000$ | 5,662,000,000$ | 5,631,000,000$ | 5,610,000,000$ | 5,869,000,000$ | 5,910,000,000$ | 5,907,000,000$ | 5,902,000,000$ | 5,138,000,000$ | 4,799,000,000$ | 4,824,000,000$ | 4,710,000,000$ | 4,799,000,000$ | 4,840,000,000$ | 5,155,000,000$ | 3,669,000,000$ |
| QoQ | | (395,000,000$) | (396,000,000$) | (833,000,000$) | 19,000,000$ | (825,000,000$) | (520,000,000$) | 1,694,000,000$ | 5,921,000,000$ | 26,000,000$ | (20,000,000$) | (588,000,000$) | 752,000,000$ | (291,000,000$) | 450,000,000$ | (19,000,000$) | 1,457,000,000$ | (22,000,000$) | 978,000,000$ | 9,000,000$ | (18,000,000$) | 30,000,000$ | 22,000,000$ | 1,002,000,000$ | (400,000,000$) | 507,000,000$ | (620,000,000$) | 750,000,000$ | (3,000,000$) | 328,000,000$ | 6,000,000$ | (38,000,000$) | 30,000,000$ | 5,000,000$ | 31,000,000$ | 21,000,000$ | (259,000,000$) | (41,000,000$) | 3,000,000$ | 5,000,000$ | 764,000,000$ | 339,000,000$ | (25,000,000$) | 114,000,000$ | (89,000,000$) | (41,000,000$) | (315,000,000$) | 1,486,000,000$ | (17,000,000$) |
| YoY | | (1,605,000,000$) | (2,035,000,000$) | (2,159,000,000$) | 368,000,000$ | 6,270,000,000$ | 7,121,000,000$ | 7,621,000,000$ | 5,339,000,000$ | 170,000,000$ | (147,000,000$) | 323,000,000$ | 892,000,000$ | 1,597,000,000$ | 1,866,000,000$ | 2,394,000,000$ | 2,422,000,000$ | 947,000,000$ | 999,000,000$ | 43,000,000$ | 1,036,000,000$ | 654,000,000$ | 1,131,000,000$ | 489,000,000$ | 237,000,000$ | 634,000,000$ | 455,000,000$ | 1,081,000,000$ | 293,000,000$ | 326,000,000$ | 3,000,000$ | 28,000,000$ | 87,000,000$ | (202,000,000$) | (248,000,000$) | (276,000,000$) | (292,000,000$) | 731,000,000$ | 1,111,000,000$ | 1,083,000,000$ | 1,192,000,000$ | 339,000,000$ | (41,000,000$) | (331,000,000$) | 1,041,000,000$ | 1,113,000,000$ | 1,488,000,000$ | 1,143,000,000$ | (101,000,000$) |
| Capital Lease Obligations | | | | | | 861,000,000$ | | | | 800,000,000$ | | | | 856,000,000$ | | | | 966,000,000$ | | | | 1,101,000,000$ | | | | 1,130,000,000$ | 1,245,000,000$ | 1,301,000,000$ | 1,330,000,000$ | | | | | | | | | | | | | | | | | | | | |
| Cash and Cash Equivalents | | 1,195,000,000$ | 1,095,000,000$ | 1,008,000,000$ | 964,000,000$ | 1,085,000,000$ | 1,103,000,000$ | 974,000,000$ | 995,000,000$ | 778,000,000$ | 808,000,000$ | 952,000,000$ | 1,119,000,000$ | 690,000,000$ | 692,000,000$ | 740,000,000$ | 595,000,000$ | 544,000,000$ | 609,000,000$ | 1,091,000,000$ | 822,000,000$ | 884,000,000$ | 821,000,000$ | 757,000,000$ | 690,000,000$ | 790,000,000$ | 602,000,000$ | 581,000,000$ | 600,000,000$ | 656,000,000$ | 484,000,000$ | 487,000,000$ | 597,000,000$ | 756,000,000$ | 749,000,000$ | 684,000,000$ | 433,000,000$ | 426,000,000$ | 483,000,000$ | 438,000,000$ | 465,000,000$ | 384,000,000$ | 398,000,000$ | 367,000,000$ | 378,000,000$ | 374,000,000$ | 382,000,000$ | 418,000,000$ | 338,000,000$ |
| QoQ | | 100,000,000$ | 87,000,000$ | 44,000,000$ | (121,000,000$) | (18,000,000$) | 129,000,000$ | (21,000,000$) | 217,000,000$ | (30,000,000$) | (144,000,000$) | (167,000,000$) | 429,000,000$ | (2,000,000$) | (48,000,000$) | 145,000,000$ | 51,000,000$ | (65,000,000$) | (482,000,000$) | 269,000,000$ | (62,000,000$) | 63,000,000$ | 64,000,000$ | 67,000,000$ | (100,000,000$) | 188,000,000$ | 21,000,000$ | (19,000,000$) | (56,000,000$) | 172,000,000$ | (3,000,000$) | (110,000,000$) | (159,000,000$) | 7,000,000$ | 65,000,000$ | 251,000,000$ | 7,000,000$ | (57,000,000$) | 45,000,000$ | (27,000,000$) | 81,000,000$ | (14,000,000$) | 31,000,000$ | (11,000,000$) | 4,000,000$ | (8,000,000$) | (36,000,000$) | 80,000,000$ | (139,000,000$) |
| YoY | | 110,000,000$ | (8,000,000$) | 34,000,000$ | (31,000,000$) | 307,000,000$ | 295,000,000$ | 22,000,000$ | (124,000,000$) | 88,000,000$ | 116,000,000$ | 212,000,000$ | 524,000,000$ | 146,000,000$ | 83,000,000$ | (351,000,000$) | (227,000,000$) | (340,000,000$) | (212,000,000$) | 334,000,000$ | 132,000,000$ | 94,000,000$ | 219,000,000$ | 176,000,000$ | 90,000,000$ | 134,000,000$ | 118,000,000$ | 94,000,000$ | 3,000,000$ | (100,000,000$) | (265,000,000$) | (197,000,000$) | 164,000,000$ | 330,000,000$ | 266,000,000$ | 246,000,000$ | (32,000,000$) | 42,000,000$ | 85,000,000$ | 71,000,000$ | 87,000,000$ | 10,000,000$ | 16,000,000$ | (51,000,000$) | 40,000,000$ | (103,000,000$) | 13,000,000$ | 152,000,000$ | (70,000,000$) |
| Interest Expenses | | | | | | | | | 144,000,000$ | 124,000,000$ | 119,000,000$ | 130,000,000$ | 111,000,000$ | 110,000,000$ | 103,000,000$ | 102,000,000$ | 91,000,000$ | 85,000,000$ | 80,000,000$ | 78,000,000$ | 79,000,000$ | 82,000,000$ | 80,000,000$ | 89,000,000$ | 83,000,000$ | 80,000,000$ | 78,000,000$ | 77,000,000$ | 72,000,000$ | 70,000,000$ | 69,000,000$ | 69,000,000$ | 70,000,000$ | 71,000,000$ | 70,000,000$ | 71,000,000$ | 70,000,000$ | 70,000,000$ | 70,000,000$ | 73,000,000$ | 69,000,000$ | 68,000,000$ | 72,000,000$ | 68,000,000$ | 65,000,000$ | 67,000,000$ | 65,000,000$ | 65,000,000$ | 58,000,000$ |
| Interest Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,000,000$ | 2,000,000$ | | 3,000,000$ | 4,000,000$ | 3,000,000$ | | 3,000,000$ | 2,000,000$ | 2,000,000$ |