| AMERIPRISE FINANCIAL INC |
Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
Balance Sheet Date | | | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 | 2014-Mar-31 | 2013-Dec-31 |
Fiscal Period | | | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 | Q4-FY2013 |
Close Price of Common Stock | 497.23$ | 490.68$ | 533.96$ | 483.95$ | 532.60$ | 469.88$ | 426.85$ | 438.57$ | 380.19$ | 329.66$ | 332.06$ | 306.58$ | 311.06$ | 251.95$ | 237.84$ | 300.53$ | 301.45$ | 263.98$ | 248.95$ | 232.35$ | 194.45$ | 154.47$ | 150.14$ | 102.48$ | 166.57$ | 147.21$ | 145.13$ | 128.07$ | 103.71$ | 147.65$ | 139.83$ | 148.13$ | 169.79$ | 148.49$ | | | | | | | | | | | | | | | |
Market Cap of Common Stock | 46,874,650,265$ | 46,257,171,514$ | 50,845,098,475$ | 46,516,547,591$ | 51,669,957,852$ | 46,136,888,031$ | 42,396,843,383$ | 43,984,454,582$ | 38,473,780,236$ | 33,831,721,115$ | 34,593,607,679$ | 32,276,545,269$ | 33,102,133,921$ | 27,252,303,268$ | 26,139,683,426$ | 33,283,981,501$ | 33,729,185,335$ | 30,026,652,449$ | 28,854,519,627$ | 27,127,393,884$ | 22,940,789,821$ | 18,577,931,885$ | 18,367,714,415$ | 12,630,086,624$ | 21,103,683,427$ | 19,265,425,990$ | 19,433,530,769$ | 17,353,006,146$ | 14,452,648,614$ | 20,946,197,748$ | 20,221,208,104$ | 21,676,183,453$ | 25,117,036,568$ | 22,265,065,323$ | | | | | | | | | | | | | | | |
Market Cap of Common Stock QoQ% | 1.34% | (9.02%) | 9.31% | (9.97%) | 11.99% | 8.82% | (3.61%) | 14.32% | 13.72% | (2.20%) | 7.18% | (2.49%) | 21.47% | 4.26% | (21.47%) | (1.32%) | 12.33% | 4.06% | 6.37% | 18.25% | 23.48% | 1.14% | 45.43% | (40.15%) | 9.54% | (.87%) | 11.99% | 20.07% | (31.00%) | 3.59% | (6.71%) | (13.70%) | 12.81% | | | | | | | | | | | | | | | | |
Market Cap of Common Stock YoY% | (9.28%) | .26% | 19.93% | 5.76% | 34.30% | 36.37% | 22.56% | 36.27% | 16.23% | 24.14% | 32.34% | (3.03%) | (1.86%) | (9.24%) | (9.41%) | 22.70% | 47.03% | 61.63% | 57.09% | 114.78% | 8.71% | (3.57%) | (5.48%) | (27.22%) | 46.02% | (8.02%) | (3.90%) | (19.94%) | (42.46%) | (5.92%) | | | | | | | | | | | | | | | | | | | |
Common Shares Outstanding | | 94,271,565 | 94,408,937 | 95,537,187 | 96,166,693 | 97,220,158 | 98,435,479 | 99,644,365 | 100,173,212 | 101,381,266 | 102,793,359 | 104,356,434 | 105,278,990 | 106,693,611 | 108,438,618 | 110,145,970 | 110,861,010 | 112,397,587 | 114,297,434 | 115,988,271 | 116,765,613 | 118,631,609 | 120,607,501 | 122,334,887 | 123,939,234 | 127,405,096 | 131,292,759 | 134,183,507 | 136,330,747 | 139,819,625 | 142,220,411 | 145,018,357 | 146,634,664 | 148,337,528 | 150,308,616 | 152,988,604 | 154,759,904 | 158,496,336 | 162,242,222 | 166,804,491 | 171,033,260 | 175,021,475 | 178,749,612 | 181,795,937 | 183,109,509 | 185,393,139 | 187,746,764 | 190,561,484 | 192,118,307 |
Common Shares Outstanding QoQ% | | (.15%) | (1.18%) | (.66%) | (1.08%) | (1.24%) | (1.21%) | (.53%) | (1.19%) | (1.37%) | (1.50%) | (.88%) | (1.33%) | (1.61%) | (1.55%) | (.65%) | (1.37%) | (1.66%) | (1.46%) | (.67%) | (1.57%) | (1.64%) | (1.41%) | (1.29%) | (2.72%) | (2.96%) | (2.15%) | (1.58%) | (2.50%) | (1.69%) | (1.93%) | (1.10%) | (1.15%) | (1.31%) | (1.75%) | (1.15%) | (2.36%) | (2.31%) | (2.74%) | (2.47%) | (2.28%) | (2.09%) | (1.68%) | (.72%) | (1.23%) | (1.25%) | (1.48%) | (.81%) | (1.60%) |
Common Shares Outstanding YoY% | | (3.03%) | (4.09%) | (4.12%) | (4.00%) | (4.10%) | (4.24%) | (4.52%) | (4.85%) | (4.98%) | (5.21%) | (5.26%) | (5.04%) | (5.08%) | (5.13%) | (5.04%) | (5.06%) | (5.26%) | (5.23%) | (5.19%) | (5.79%) | (6.89%) | (8.14%) | (8.83%) | (9.09%) | (8.88%) | (7.68%) | (7.47%) | (7.03%) | (5.74%) | (5.38%) | (5.21%) | (5.25%) | (6.41%) | (7.36%) | (8.28%) | (9.52%) | (9.44%) | (9.24%) | (8.25%) | (6.60%) | (5.59%) | (4.79%) | (4.60%) | (4.69%) | (5.04%) | (5.40%) | (5.88%) | (5.80%) |
Total Revenue TTM | | | 18,180,000,000$ | 18,082,000,000$ | 17,926,000,000$ | 17,445,000,000$ | 16,961,000,000$ | 16,576,000,000$ | 16,096,000,000$ | 15,647,000,000$ | 15,070,000,000$ | 14,552,000,000$ | 14,334,000,000$ | 14,359,000,000$ | 13,762,000,000$ | 13,670,000,000$ | 13,389,000,000$ | 12,834,000,000$ | 12,945,000,000$ | 12,278,000,000$ | 11,958,000,000$ | 12,086,000,000$ | 12,424,000,000$ | 12,976,000,000$ | 13,103,000,000$ | 12,994,000,000$ | 12,017,000,000$ | 11,073,000,000$ | 10,228,000,000$ | 10,214,000,000$ | 10,073,000,000$ | 9,898,000,000$ | 9,681,000,000$ | 9,663,000,000$ | 10,440,000,000$ | 11,156,000,000$ | 11,839,000,000$ | 11,775,000,000$ | 11,658,000,000$ | 11,914,000,000$ | 12,200,000,000$ | 12,184,000,000$ | 12,409,000,000$ | 12,353,000,000$ | 12,296,000,000$ | 12,153,000,000$ | 11,856,000,000$ | 11,534,000,000$ | 11,230,000,000$ |
Total Revenue | | | 4,490,000,000$ | 4,481,000,000$ | 4,649,000,000$ | 4,560,000,000$ | 4,392,000,000$ | 4,325,000,000$ | 4,168,000,000$ | 4,076,000,000$ | 4,007,000,000$ | 3,845,000,000$ | 3,719,000,000$ | 3,499,000,000$ | 3,489,000,000$ | 3,627,000,000$ | 3,744,000,000$ | 2,902,000,000$ | 3,397,000,000$ | 3,346,000,000$ | 3,189,000,000$ | 3,013,000,000$ | 2,730,000,000$ | 3,026,000,000$ | 3,317,000,000$ | 3,351,000,000$ | 3,282,000,000$ | 3,153,000,000$ | 3,208,000,000$ | 2,374,000,000$ | 2,338,000,000$ | 2,308,000,000$ | 3,194,000,000$ | 2,233,000,000$ | 2,163,000,000$ | 2,091,000,000$ | 3,176,000,000$ | 3,010,000,000$ | 2,879,000,000$ | 2,774,000,000$ | 3,112,000,000$ | 2,893,000,000$ | 3,135,000,000$ | 3,060,000,000$ | 3,096,000,000$ | 3,118,000,000$ | 3,079,000,000$ | 3,003,000,000$ | 2,953,000,000$ |
Total Revenue QoQ% | | | .20% | (3.61%) | 1.95% | 3.83% | 1.55% | 3.77% | 2.26% | 1.72% | 4.21% | 3.39% | 6.29% | .29% | (3.81%) | (3.13%) | 29.01% | (14.57%) | 1.52% | 4.92% | 5.84% | 10.37% | (9.78%) | (8.77%) | (1.02%) | 2.10% | 4.09% | (1.71%) | 35.13% | 1.54% | 1.30% | (27.74%) | 43.04% | 3.24% | 3.44% | (34.16%) | 5.52% | 4.55% | 3.79% | (10.86%) | 7.57% | (7.72%) | 2.45% | (1.16%) | (.71%) | 1.27% | 2.53% | 1.69% | 4.68% |
Total Revenue YoY% | | | 2.23% | 3.61% | 11.54% | 11.87% | 9.61% | 12.48% | 12.07% | 16.49% | 14.85% | 6.01% | (.67%) | 20.57% | 2.71% | 8.40% | 17.40% | (3.68%) | 24.43% | 10.58% | (3.86%) | (10.09%) | (16.82%) | (4.03%) | 3.40% | 41.15% | 40.38% | 36.61% | .44% | 6.31% | 8.09% | 10.38% | .57% | (25.81%) | (24.87%) | (24.62%) | 2.06% | 4.04% | (8.17%) | (9.35%) | .52% | (7.22%) | 1.82% | 1.90% | 4.84% | 10.53% | 11.68% | 11.26% | 10.02% |
Gross Margin | | | 92.09% | 88.51% | 90.79% | 87.90% | 88.16% | 90.04% | 80.90% | 93.52% | 86.22% | 86.19% | 88.49% | 89.83% | 96.65% | 92.36% | 82.51% | 127.46% | 86.49% | 87.84% | 67.67% | 54.90% | 45.75% | 137.81% | 73.68% | 75.14% | 74.77% | 71.77% | 76.28% | 60.74% | 62.45% | 68.50% | 74.77% | 68.74% | 60.66% | 61.69% | 70.88% | 60.83% | 70.75% | 73.40% | 70.08% | 73.21% | 74.58% | 74.51% | 72.93% | 76.20% | 75.35% | 75.92% | 72.13% |
Earnings to Common Shareholders TTM | | | 3,225,000,000$ | 2,994,000,000$ | 3,401,000,000$ | 2,707,000,000$ | 3,068,000,000$ | 3,129,000,000$ | 2,556,000,000$ | 2,828,000,000$ | 3,017,000,000$ | 2,741,000,000$ | 3,149,000,000$ | 3,858,000,000$ | 3,828,000,000$ | 3,805,000,000$ | 3,417,000,000$ | 2,236,000,000$ | 1,065,000,000$ | (65,000,000$) | 1,534,000,000$ | 1,820,000,000$ | 2,503,000,000$ | 3,534,000,000$ | 1,893,000,000$ | 1,969,000,000$ | 1,929,000,000$ | 1,899,000,000$ | 2,098,000,000$ | 1,740,000,000$ | 1,740,000,000$ | 1,671,000,000$ | 1,480,000,000$ | 1,699,000,000$ | 1,411,000,000$ | 1,353,000,000$ | 1,314,000,000$ | 1,271,000,000$ | 1,453,000,000$ | 1,533,000,000$ | 1,562,000,000$ | 1,630,000,000$ | 1,653,000,000$ | 1,612,000,000$ | 1,619,000,000$ | 1,490,000,000$ | 1,452,000,000$ | 1,399,000,000$ | 1,334,000,000$ |
Earnings to Common Shareholders | | | 1,060,000,000$ | 583,000,000$ | 1,071,000,000$ | 511,000,000$ | 829,000,000$ | 990,000,000$ | 377,000,000$ | 872,000,000$ | 890,000,000$ | 417,000,000$ | 649,000,000$ | 1,061,000,000$ | 614,000,000$ | 825,000,000$ | 1,358,000,000$ | 1,031,000,000$ | 591,000,000$ | 437,000,000$ | 177,000,000$ | (140,000,000$) | (539,000,000$) | 2,036,000,000$ | 463,000,000$ | 543,000,000$ | 492,000,000$ | 395,000,000$ | 539,000,000$ | 503,000,000$ | 462,000,000$ | 594,000,000$ | 181,000,000$ | 503,000,000$ | 393,000,000$ | 403,000,000$ | 400,000,000$ | 215,000,000$ | 335,000,000$ | 364,000,000$ | 357,000,000$ | 397,000,000$ | 415,000,000$ | 393,000,000$ | 425,000,000$ | 420,000,000$ | 374,000,000$ | 400,000,000$ | 296,000,000$ |
Earnings to Common Shareholders QoQ% | | | 81.82% | (45.57%) | 109.59% | (38.36%) | (16.26%) | 162.60% | (56.77%) | (2.02%) | 113.43% | (35.75%) | (38.83%) | 72.80% | (25.58%) | (39.25%) | 31.72% | 74.45% | 35.24% | 146.89% | 226.43% | 74.03% | (126.47%) | 339.74% | (14.73%) | 10.37% | 24.56% | (26.72%) | 7.16% | 8.87% | (22.22%) | 228.18% | (64.02%) | 27.99% | (2.48%) | .75% | 86.05% | (35.82%) | (7.97%) | 1.96% | (10.08%) | (4.34%) | 5.60% | (7.53%) | 1.19% | 12.30% | (6.50%) | 35.14% | (22.51%) |
Earnings to Common Shareholders YoY% | | | 27.87% | (41.11%) | 184.09% | (41.40%) | (6.85%) | 137.41% | (41.91%) | (17.81%) | 44.95% | (49.46%) | (52.21%) | 2.91% | 3.89% | 88.79% | 667.23% | 836.43% | 209.65% | (78.54%) | (61.77%) | (125.78%) | (209.55%) | 415.44% | (14.10%) | 7.95% | 6.49% | (33.50%) | 197.79% | .00% | 17.56% | 47.40% | (54.75%) | 133.95% | 17.31% | 10.71% | 12.05% | (45.84%) | (19.28%) | (7.38%) | (16.00%) | (5.48%) | 10.96% | (1.75%) | 43.58% | 9.95% | 16.51% | 19.40% | (23.91%) |
Profit Margin | | | 23.61% | 13.01% | 23.04% | 11.21% | 18.88% | 22.89% | 9.05% | 21.39% | 22.21% | 10.85% | 17.45% | 30.32% | 17.60% | 22.75% | 18.70% | 31.91% | 10.48% | 42.89% | 5.55% | (4.65%) | (19.74%) | 67.28% | 13.96% | 16.20% | 14.99% | 12.53% | 16.80% | 21.19% | 19.76% | 25.74% | 5.54% | 22.71% | 18.17% | 19.27% | 12.56% | 7.14% | 11.64% | 13.12% | 11.47% | 13.72% | 13.24% | 12.84% | 13.73% | 13.47% | 12.15% | 13.32% | 10.02% |
Equity to Common Shareholders | | | 6,082,000,000$ | 5,426,000,000$ | 5,228,000,000$ | 5,715,000,000$ | 4,993,000,000$ | 4,879,000,000$ | 4,729,000,000$ | 3,825,000,000$ | 4,080,000,000$ | 4,144,000,000$ | 3,803,000,000$ | 3,618,000,000$ | 4,070,000,000$ | 4,524,000,000$ | 4,837,000,000$ | 5,707,000,000$ | 5,686,000,000$ | 5,502,000,000$ | 6,131,000,000$ | 6,067,000,000$ | 6,500,000,000$ | 6,693,000,000$ | 5,911,000,000$ | 5,997,000,000$ | 6,030,000,000$ | 5,843,000,000$ | 5,588,000,000$ | 5,618,000,000$ | 5,632,000,000$ | 5,840,000,000$ | 5,995,000,000$ | 6,306,000,000$ | 6,247,000,000$ | 6,224,000,000$ | 6,289,000,000$ | 6,796,000,000$ | 7,089,000,000$ | 7,093,000,000$ | 7,191,000,000$ | 7,629,000,000$ | 7,875,000,000$ | 8,195,000,000$ | 8,124,000,000$ | 8,260,000,000$ | 8,428,000,000$ | 8,344,000,000$ | 8,192,000,000$ |
Equity to Common Shareholders QoQ | | | 656,000,000$ | 198,000,000$ | (487,000,000$) | 722,000,000$ | 114,000,000$ | 150,000,000$ | 904,000,000$ | (255,000,000$) | (64,000,000$) | 341,000,000$ | 185,000,000$ | (452,000,000$) | (454,000,000$) | (313,000,000$) | (870,000,000$) | 21,000,000$ | 184,000,000$ | (629,000,000$) | 64,000,000$ | (433,000,000$) | (193,000,000$) | 782,000,000$ | (86,000,000$) | (33,000,000$) | 187,000,000$ | 255,000,000$ | (30,000,000$) | (14,000,000$) | (208,000,000$) | (155,000,000$) | (311,000,000$) | 59,000,000$ | 23,000,000$ | (68,000,000$) | (507,000,000$) | (293,000,000$) | (4,000,000$) | (98,000,000$) | (438,000,000$) | (246,000,000$) | (320,000,000$) | 71,000,000$ | (136,000,000$) | (168,000,000$) | 84,000,000$ | 152,000,000$ | (133,000,000$) |
Equity to Common Shareholders QoQ% | | | 12.09% | 3.79% | (8.52%) | 14.46% | 2.34% | 3.17% | 23.63% | (6.25%) | (1.54%) | 8.97% | 5.11% | (11.11%) | (10.04%) | (6.47%) | (15.24%) | .37% | 3.34% | (10.26%) | 1.06% | (6.66%) | (2.88%) | 13.23% | (1.43%) | (.55%) | 3.20% | 4.56% | (.53%) | (.25%) | (3.56%) | (2.59%) | (4.93%) | .94% | .37% | (1.08%) | (7.46%) | (4.13%) | (.06%) | (1.36%) | (5.74%) | (3.12%) | (3.91%) | .87% | (1.65%) | (1.99%) | 1.01% | 1.86% | (1.60%) |
Equity to Common Shareholders YoY | | | 1,089,000,000$ | 547,000,000$ | 499,000,000$ | 1,890,000,000$ | 913,000,000$ | 735,000,000$ | 926,000,000$ | 207,000,000$ | 10,000,000$ | (380,000,000$) | (1,034,000,000$) | (2,089,000,000$) | (1,616,000,000$) | (978,000,000$) | (1,294,000,000$) | (360,000,000$) | (814,000,000$) | (1,191,000,000$) | 220,000,000$ | 70,000,000$ | 470,000,000$ | 850,000,000$ | 323,000,000$ | 379,000,000$ | 398,000,000$ | 3,000,000$ | (407,000,000$) | (688,000,000$) | (615,000,000$) | (384,000,000$) | (297,000,000$) | (490,000,000$) | (842,000,000$) | (869,000,000$) | (902,000,000$) | (833,000,000$) | (786,000,000$) | (1,102,000,000$) | (933,000,000$) | (631,000,000$) | (553,000,000$) | (149,000,000$) | (68,000,000$) | (65,000,000$) | 88,000,000$ | (616,000,000$) | (900,000,000$) |
Equity to Common Shareholders YoY% | | | 21.81% | 11.21% | 10.55% | 49.41% | 22.38% | 17.74% | 24.35% | 5.72% | .25% | (8.40%) | (21.38%) | (36.60%) | (28.42%) | (17.78%) | (21.11%) | (5.93%) | (12.52%) | (17.80%) | 3.72% | 1.17% | 7.79% | 14.55% | 5.78% | 6.75% | 7.07% | .05% | (6.79%) | (10.91%) | (9.85%) | (6.17%) | (4.72%) | (7.21%) | (11.88%) | (12.25%) | (12.54%) | (10.92%) | (9.98%) | (13.45%) | (11.48%) | (7.64%) | (6.56%) | (1.79%) | (.83%) | (.78%) | 1.06% | (6.88%) | (9.90%) |
Dividends Paid | | | 152,000,000$ | 144,000,000$ | 144,000,000$ | 145,000,000$ | 147,000,000$ | 138,000,000$ | 136,000,000$ | 139,000,000$ | 141,000,000$ | 134,000,000$ | 133,000,000$ | 135,000,000$ | 137,000,000$ | 129,000,000$ | 127,000,000$ | 129,000,000$ | 126,000,000$ | 129,000,000$ | 122,000,000$ | 125,000,000$ | 128,000,000$ | 122,000,000$ | 124,000,000$ | 127,000,000$ | 129,000,000$ | 124,000,000$ | 126,000,000$ | 127,000,000$ | 131,000,000$ | 122,000,000$ | 123,000,000$ | 124,000,000$ | 127,000,000$ | 117,000,000$ | 118,000,000$ | 122,000,000$ | 124,000,000$ | 115,000,000$ | 117,000,000$ | 119,000,000$ | 122,000,000$ | 107,000,000$ | 107,000,000$ | 108,000,000$ | 111,000,000$ | 100,000,000$ | 101,000,000$ |
Additional Paid-In Capital QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Treasury Stock | | | | | | | | | | | | 23,683,000,000$ | 23,089,000,000$ | 22,560,000,000$ | 22,051,000,000$ | 21,599,000,000$ | 21,066,000,000$ | 20,468,000,000$ | 19,883,000,000$ | 19,400,000,000$ | 18,879,000,000$ | 18,370,000,000$ | 18,029,000,000$ | 17,773,000,000$ | 17,276,000,000$ | 16,679,000,000$ | 16,109,000,000$ | 15,637,000,000$ | 15,293,000,000$ | 14,853,000,000$ | 14,489,000,000$ | 14,070,000,000$ | 13,648,000,000$ | 13,298,000,000$ | 12,852,000,000$ | 12,485,000,000$ | 12,027,000,000$ | 11,609,000,000$ | 11,218,000,000$ | 10,761,000,000$ | 10,338,000,000$ | 9,885,000,000$ | 9,428,000,000$ | 8,966,000,000$ | 8,589,000,000$ | 8,181,000,000$ | 7,802,000,000$ | 7,389,000,000$ | 6,961,000,000$ |
Treasury Stock QoQ | | | | | | | | | | | | 594,000,000$ | 529,000,000$ | 509,000,000$ | 452,000,000$ | 533,000,000$ | 598,000,000$ | 585,000,000$ | 483,000,000$ | 521,000,000$ | 509,000,000$ | 341,000,000$ | 256,000,000$ | 497,000,000$ | 597,000,000$ | 570,000,000$ | 472,000,000$ | 344,000,000$ | 440,000,000$ | 364,000,000$ | 419,000,000$ | 422,000,000$ | 350,000,000$ | 446,000,000$ | 367,000,000$ | 458,000,000$ | 418,000,000$ | 391,000,000$ | 457,000,000$ | 423,000,000$ | 453,000,000$ | 457,000,000$ | 462,000,000$ | 377,000,000$ | 408,000,000$ | 379,000,000$ | 413,000,000$ | 428,000,000$ | 396,000,000$ |
Price to Sales | 2.58x | 2.54x | 2.80x | 2.57x | 2.88x | 2.64x | 2.50x | 2.65x | 2.39x | 2.16x | 2.30x | 2.22x | 2.31x | 1.90x | 1.90x | 2.43x | 2.52x | 2.34x | 2.23x | 2.21x | 1.92x | 1.54x | 1.48x | .97x | 1.61x | 1.48x | 1.62x | 1.57x | 1.41x | 2.05x | 2.01x | 2.19x | 2.59x | 2.30x | | | | | | | | | | | | | | | |
Price to Earnings | 14.53x | 14.34x | 15.77x | 15.54x | 15.19x | 17.04x | 13.82x | 14.06x | 15.05x | 11.96x | 11.47x | 11.78x | 10.51x | 7.06x | 6.83x | 8.75x | 9.87x | 13.43x | 27.09x | - | 14.95x | 10.21x | 7.34x | 3.57x | 11.15x | 9.78x | 10.07x | 9.14x | 6.89x | 12.04x | 11.62x | 12.97x | 16.97x | 13.10x | | | | | | | | | | | | | | | |
Price to Book | 7.71x | 7.61x | 8.36x | 8.57x | 9.88x | 8.07x | 8.49x | 9.02x | 8.14x | 8.84x | 8.48x | 7.79x | 8.70x | 7.53x | 6.42x | 7.36x | 6.97x | 5.26x | 5.07x | 4.93x | 3.74x | 3.06x | 2.83x | 1.89x | 3.57x | 3.21x | 3.22x | 2.97x | 2.59x | 3.73x | 3.59x | 3.71x | 4.19x | 3.53x | | | | | | | | | | | | | | | |
Goodwill | | | | | 1,401,000,000$ | | | | 1,410,000,000$ | | | | 1,389,000,000$ | | | | 1,458,000,000$ | | | | 1,176,000,000$ | | | | 1,167,000,000$ | | | | 1,158,000,000$ | | | | 1,175,000,000$ | | | | 1,104,000,000$ | | | | 1,137,000,000$ | | | | 1,154,000,000$ | | | | 1,164,000,000$ |
Goodwill QoQ% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Goodwill YoY% | | | | | (.64%) | | | | 1.51% | | | | (4.73%) | | | | 23.98% | | | | .77% | | | | .78% | | | | (1.45%) | | | | 6.43% | | | | (2.90%) | | | | (1.47%) | | | | (.86%) | | | | (.85%) |
Other Intangible Assets | | | | | 262,000,000$ | | | | 298,000,000$ | | | | 192,000,000$ | | | | 193,000,000$ | | | | 108,000,000$ | | | | 113,000,000$ | | | | 116,000,000$ | | | | 138,000,000$ | | | | 108,000,000$ | | | | 133,000,000$ | | | | 159,000,000$ | | | | 199,000,000$ |
Other Intangible Assets QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Amortization of Intangible Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Forward Price to Sales MRQ | 2.61x | 2.58x | 2.83x | 2.60x | 2.78x | 2.53x | 2.41x | 2.54x | 2.31x | 2.08x | 2.16x | 2.10x | 2.23x | 1.95x | 1.87x | 2.29x | 2.25x | 2.59x | 2.12x | 2.03x | 1.80x | 1.54x | 1.68x | 1.04x | 1.59x | 1.44x | 1.48x | 1.38x | 1.13x | 2.21x | 2.16x | 2.35x | 1.97x | 2.49x | | | | | | | | | | | | | | | |
Forward Price to Earnings MRQ | 11.06x | 10.91x | 11.99x | 19.95x | 12.06x | 22.57x | 12.79x | 11.11x | 25.51x | 9.70x | 9.72x | 19.35x | 12.75x | 6.42x | 10.64x | 10.09x | 6.21x | 7.28x | 12.21x | 15.52x | 32.40x | - | - | 1.55x | 11.40x | 8.87x | 9.87x | 10.98x | 6.70x | 10.41x | 10.94x | 9.12x | 34.69x | 11.07x | | | | | | | | | | | | | | | |
Total Assets | | | 184,903,000,000$ | 179,059,000,000$ | 181,403,000,000$ | 185,969,000,000$ | 179,700,000,000$ | 179,831,000,000$ | 175,191,000,000$ | 165,136,000,000$ | 169,781,000,000$ | 166,640,000,000$ | 158,852,000,000$ | 153,354,000,000$ | 158,497,000,000$ | 167,525,000,000$ | 177,735,000,000$ | 170,726,000,000$ | 171,703,000,000$ | 165,737,000,000$ | 165,883,000,000$ | 158,687,000,000$ | 154,902,000,000$ | 145,682,000,000$ | 151,828,000,000$ | 149,513,000,000$ | 148,678,000,000$ | 144,403,000,000$ | 137,216,000,000$ | 145,191,000,000$ | 143,268,000,000$ | 144,762,000,000$ | 147,480,000,000$ | 145,486,000,000$ | 143,144,000,000$ | 140,857,000,000$ | 139,821,000,000$ | 143,623,000,000$ | 142,684,000,000$ | 140,250,000,000$ | 145,339,000,000$ | 145,320,000,000$ | 148,806,000,000$ | 151,448,000,000$ | 148,810,000,000$ | 147,193,000,000$ | 149,160,000,000$ | 145,964,000,000$ | 144,576,000,000$ |
Total Assets QoQ | | | 5,844,000,000$ | (2,344,000,000$) | (4,566,000,000$) | 6,269,000,000$ | (131,000,000$) | 4,640,000,000$ | 10,055,000,000$ | (4,645,000,000$) | 3,141,000,000$ | 7,788,000,000$ | 5,498,000,000$ | (5,143,000,000$) | (9,028,000,000$) | (10,210,000,000$) | 7,009,000,000$ | (977,000,000$) | 5,966,000,000$ | (146,000,000$) | 7,196,000,000$ | 3,785,000,000$ | 9,220,000,000$ | (6,146,000,000$) | 2,315,000,000$ | 835,000,000$ | 4,275,000,000$ | 7,187,000,000$ | (7,975,000,000$) | 1,923,000,000$ | (1,494,000,000$) | (2,718,000,000$) | 1,994,000,000$ | 2,342,000,000$ | 2,287,000,000$ | 1,036,000,000$ | (3,802,000,000$) | 939,000,000$ | 2,434,000,000$ | (5,089,000,000$) | 19,000,000$ | (3,486,000,000$) | (2,642,000,000$) | 2,638,000,000$ | 1,617,000,000$ | (1,967,000,000$) | 3,196,000,000$ | 1,388,000,000$ | 4,368,000,000$ |
Total Assets YoY | | | 5,203,000,000$ | (772,000,000$) | 6,212,000,000$ | 20,833,000,000$ | 9,919,000,000$ | 13,191,000,000$ | 16,339,000,000$ | 11,782,000,000$ | 11,284,000,000$ | (885,000,000$) | (18,883,000,000$) | (17,372,000,000$) | (13,206,000,000$) | 1,788,000,000$ | 11,852,000,000$ | 12,039,000,000$ | 16,801,000,000$ | 20,055,000,000$ | 14,055,000,000$ | 9,174,000,000$ | 6,224,000,000$ | 1,279,000,000$ | 14,612,000,000$ | 4,322,000,000$ | 5,410,000,000$ | (359,000,000$) | (10,264,000,000$) | (295,000,000$) | 124,000,000$ | 3,905,000,000$ | 7,659,000,000$ | 1,863,000,000$ | 460,000,000$ | 607,000,000$ | (5,518,000,000$) | (1,697,000,000$) | (6,122,000,000$) | (11,198,000,000$) | (3,471,000,000$) | (1,873,000,000$) | (354,000,000$) | 5,484,000,000$ | 4,234,000,000$ | 6,985,000,000$ | 11,902,000,000$ | 8,668,000,000$ | 9,847,000,000$ |
Total Liabilities | | | 178,821,000,000$ | 173,633,000,000$ | 176,175,000,000$ | 180,254,000,000$ | 174,707,000,000$ | 174,952,000,000$ | 170,462,000,000$ | 161,311,000,000$ | 165,701,000,000$ | 162,496,000,000$ | 155,049,000,000$ | 150,097,000,000$ | 154,193,000,000$ | 162,515,000,000$ | 172,898,000,000$ | 165,019,000,000$ | 166,017,000,000$ | 160,235,000,000$ | 160,016,000,000$ | 152,620,000,000$ | 148,402,000,000$ | 138,989,000,000$ | 146,099,000,000$ | 143,516,000,000$ | 142,648,000,000$ | 138,560,000,000$ | 131,628,000,000$ | 139,573,000,000$ | 137,636,000,000$ | 138,922,000,000$ | 141,485,000,000$ | 139,181,000,000$ | 136,894,000,000$ | 134,630,000,000$ | 133,529,000,000$ | 136,827,000,000$ | 135,595,000,000$ | 133,157,000,000$ | 136,960,000,000$ | 136,499,000,000$ | 139,810,000,000$ | 142,189,000,000$ | 139,505,000,000$ | 137,853,000,000$ | 139,483,000,000$ | 136,519,000,000$ | 135,344,000,000$ |
Total Liabilities QoQ | | | 5,188,000,000$ | (2,542,000,000$) | (4,079,000,000$) | 5,547,000,000$ | (245,000,000$) | 4,490,000,000$ | 9,151,000,000$ | (4,390,000,000$) | 3,205,000,000$ | 7,447,000,000$ | 4,952,000,000$ | (4,096,000,000$) | (8,322,000,000$) | (10,383,000,000$) | 7,879,000,000$ | (998,000,000$) | 5,782,000,000$ | 219,000,000$ | 7,396,000,000$ | 4,218,000,000$ | 9,413,000,000$ | (7,110,000,000$) | 2,583,000,000$ | 868,000,000$ | 4,088,000,000$ | 6,932,000,000$ | (7,945,000,000$) | 1,937,000,000$ | (1,286,000,000$) | (2,563,000,000$) | 2,304,000,000$ | 2,287,000,000$ | 2,264,000,000$ | 1,101,000,000$ | (3,298,000,000$) | 1,232,000,000$ | 2,438,000,000$ | (3,803,000,000$) | 461,000,000$ | (3,311,000,000$) | (2,379,000,000$) | 2,684,000,000$ | 1,652,000,000$ | (1,630,000,000$) | 2,964,000,000$ | 1,175,000,000$ | 4,305,000,000$ |
Total Liabilities YoY | | | 4,114,000,000$ | (1,319,000,000$) | 5,713,000,000$ | 18,943,000,000$ | 9,006,000,000$ | 12,456,000,000$ | 15,413,000,000$ | 11,214,000,000$ | 11,508,000,000$ | (19,000,000$) | (17,849,000,000$) | (14,922,000,000$) | (11,824,000,000$) | 2,280,000,000$ | 12,882,000,000$ | 12,399,000,000$ | 17,615,000,000$ | 21,246,000,000$ | 13,917,000,000$ | 9,104,000,000$ | 5,754,000,000$ | 429,000,000$ | 14,471,000,000$ | 3,943,000,000$ | 5,012,000,000$ | (362,000,000$) | (9,857,000,000$) | 392,000,000$ | 742,000,000$ | 4,292,000,000$ | 7,956,000,000$ | 2,354,000,000$ | 1,299,000,000$ | 1,473,000,000$ | (3,431,000,000$) | 328,000,000$ | (4,215,000,000$) | (9,032,000,000$) | (2,545,000,000$) | (1,354,000,000$) | 327,000,000$ | 5,670,000,000$ | 4,161,000,000$ | 6,814,000,000$ | 11,207,000,000$ | 8,840,000,000$ | 10,327,000,000$ |
Current Ratio | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Current Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Current Assets QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Current Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Current Liabilities QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt to Asset Ratio | | | .97x | .97x | .97x | .97x | .97x | .97x | .97x | .98x | .98x | .98x | .98x | .98x | .97x | .97x | .97x | .97x | .97x | .97x | .96x | .96x | .96x | .95x | .96x | .96x | .96x | .96x | .96x | .96x | .96x | .96x | .96x | .96x | .96x | .96x | .96x | .95x | .95x | .95x | .94x | .94x | .94x | .94x | .94x | .94x | .94x | .94x | .94x |
Long Term Debt | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Long Term Debt QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Long Term Debt YoY | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Capital Lease Obligations | | | | | 313,000,000$ | | | | 325,000,000$ | | | | 317,000,000$ | | | | 341,000,000$ | | | | 254,000,000$ | | | | 243,000,000$ | 243,000,000$ | 246,000,000$ | 248,000,000$ | 278,000,000$ | | | | | | | | | | | | | | | | | | | | |
Interest Expenses | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash and Cash Equivalents | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,318,000,000$ | | 2,819,000,000$ | 2,649,000,000$ | 2,357,000,000$ | 2,780,000,000$ | 2,570,000,000$ | 2,809,000,000$ | 2,638,000,000$ | 2,876,000,000$ | 2,141,000,000$ | 2,403,000,000$ | 2,632,000,000$ |
Cash and Cash Equivalents QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 170,000,000$ | 292,000,000$ | (423,000,000$) | 210,000,000$ | (239,000,000$) | 171,000,000$ | (238,000,000$) | 735,000,000$ | (262,000,000$) | (229,000,000$) | (493,000,000$) |
Cash and Cash Equivalents YoY | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (39,000,000$) | | 249,000,000$ | (160,000,000$) | (281,000,000$) | (96,000,000$) | 429,000,000$ | 406,000,000$ | 6,000,000$ | (249,000,000$) | (190,000,000$) | 243,000,000$ | 261,000,000$ |
Interest Income | | | | | | | | | | | | | | | | | | | | 266,000,000$ | 274,000,000$ | 275,000,000$ | 290,000,000$ | 322,000,000$ | 332,000,000$ | 349,000,000$ | 344,000,000$ | 353,000,000$ | 351,000,000$ | 339,000,000$ | 334,000,000$ | 329,000,000$ | 337,000,000$ | 340,000,000$ | 335,000,000$ | 337,000,000$ | 340,000,000$ | 342,000,000$ | 343,000,000$ | 343,000,000$ | 348,000,000$ | 346,000,000$ | 355,000,000$ | 354,000,000$ | 365,000,000$ | 365,000,000$ | 375,000,000$ | 374,000,000$ | 381,000,000$ |