• Income Statement
• Balance Sheet
• Cash Flow
• Ratios
• Market Data
• Valuation

	MADE IN USA INC. (ALXYD)
	Q1-CY2026	Q4-CY2025	Q3-CY2025	Q2-CY2025	Q1-CY2025	Q4-CY2024	Q3-CY2024	Q2-CY2024	Q1-CY2024	Q4-CY2023	Q3-CY2023	Q2-CY2023	Q1-CY2023	Q4-CY2022	Q3-CY2022	Q2-CY2022	Q1-CY2022	Q4-CY2021	Q3-CY2021	Q2-CY2021	Q1-CY2021	Q4-CY2020	Q3-CY2020	Q2-CY2020	Q1-CY2020	Q4-CY2019	Q3-CY2019	Q2-CY2019	Q1-CY2019	Q4-CY2018	Q3-CY2018	Q2-CY2018	Q1-CY2018	Q4-CY2017	Q3-CY2017	Q2-CY2017	Q1-CY2017	Q4-CY2016	Q3-CY2016	Q2-CY2016	Q1-CY2016	Q4-CY2015	Q3-CY2015	Q2-CY2015	Q1-CY2015	Q4-CY2014	Q3-CY2014	Q2-CY2014	Q1-CY2014
Balance Sheet Date		2025-Nov-30	2025-Aug-31	2025-May-31	2025-Feb-28	2024-Nov-30	2024-Aug-31	2024-May-31	2024-Feb-29
Fiscal Period		Q3-FY2026	Q2-FY2026	Q1-FY2026	Q4-FY2025	Q3-FY2025	Q2-FY2025	Q1-FY2025	Q4-FY2024
Close Price of Common Stock
Market Cap of Common Stock
QoQ%
YoY%
Common Shares Outstanding		17,962,640	3,695,000	6,695,000	6,695,000	6,695,000	6,695,000	6,695,000	6,695,000			5,000,000	5,000,000
QoQ%		386.13%	(44.81%)	.00%	.00%	.00%	.00%	.00%				.00%
YoY%		168.30%	(44.81%)	.00%	.00%			33.90%	33.90%
Price to Sales
Price to Earnings
Price to Book
Total Revenue				11,476$	14,335$	8,842$	10,611$	3,972$	3,292$	3,293$	7,000$	7,933$
QoQ%				(19.94%)	62.12%	(16.67%)	167.15%	20.66%	(.03%)	(52.96%)	(11.76%)
YoY%				188.92%	335.45%	168.51%	51.59%	(49.93%)
TTM				45,264$	37,760$	26,717$	21,168$	17,557$	21,518$
TTM_QoQ%				19.87%	41.33%	26.21%	20.57%	(18.41%)
TTM_YoY%				157.81%	75.48%
Gross Margin				100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%
QoQ				.00%	.00%	.00%	.00%	.00%	.00%	.00%	.00%
YoY				.00%	.00%	.00%	.00%	.00%
Operating Income						303$
QoQ%
YoY%
TTM
TTM_QoQ%
TTM_YoY%
Operating Margin						3.43%
QoQ
YoY
Net Income		(2,512$)	8,665$	(31,526$)	(587$)	(303$)	(9,456$)	(12,312$)	(12,862$)	(500$)	(3,822$)	(1,749$)
QoQ%		(128.99%)	127.49%	(5,270.70%)	(93.73%)	96.80%	23.20%	4.28%	(2,472.40%)	86.92%	(118.53%)
YoY%		(729.04%)	191.64%	(156.06%)	95.44%	39.40%	(147.41%)	(603.95%)
TTM		(25,960$)	(23,751$)	(41,872$)	(22,658$)	(34,933$)	(35,130$)	(29,496$)	(18,933$)
TTM_QoQ%		(9.30%)	43.28%	(84.80%)	35.14%	.56%	(19.10%)	(55.79%)
TTM_YoY%		25.69%	32.39%	(41.96%)	(19.68%)
Profit Margin				(274.71%)	(4.10%)	(3.43%)	(89.12%)	(309.97%)	(390.71%)	(15.18%)	(54.60%)	(22.05%)
QoQ				(270.62%)	(.67%)	85.69%	220.86%	80.74%	(375.52%)	39.42%	(32.55%)
YoY				35.26%	386.61%	11.76%	(34.52%)	(287.92%)
Equity to Common Shareholders		97,420$	99,932$	(26,126$)	5,400$	5,987$	6,290$	15,746$	28,058$	(4,642$)	(4,642$)	(820$)	929$
QoQ		(2,512$)	126,058$	(31,526$)	(587$)	(303$)	(9,456$)	(12,312$)	32,700$	0$	(3,822$)	(1,749$)
QoQ%		(2.51%)	482.50%	(583.82%)	(9.81%)	(4.82%)	(60.05%)	(43.88%)	704.44%	.00%	(466.10%)	(188.27%)
YoY		91,433$	93,642$	(41,872$)	(22,658$)	10,629$	10,932$	16,566$	27,129$
YoY%		1,527.19%	1,488.74%	(265.92%)	(80.75%)	228.98%	235.50%	2,020.24%	2,920.24%
Dividends Paid
Additional Paid-In Capital QoQ		(14,268$)	120,393$	0$	0$	0$	0$	0$
Treasury Stock
QoQ
Goodwill
QoQ%
YoY%
Other Intangible Assets		94,292$	96,029$	97,766$	75,103$	62,229$	63,332$	48,169$	23,183$				34,626$
QoQ		(1,737$)	(1,737$)	22,663$	12,874$	(1,103$)	15,163$	24,986$
Amortization of Intangible Assets
Total Assets		98,042$	101,654$	117,443$	116,464$	95,466$	99,865$	81,461$	108,056$				49,137$
QoQ		(3,612$)	(15,789$)	979$	20,998$	(4,399$)	18,404$	(26,595$)
YoY		2,576$	1,789$	35,982$	8,408$				58,919$
Total Liabilities		622$	1,722$	143,569$	111,064$	89,479$	93,575$	65,715$	79,998$				48,208$
QoQ		(1,100$)	(141,847$)	32,505$	21,585$	(4,096$)	27,860$	(14,283$)
YoY		(88,857$)	(91,853$)	77,854$	31,066$				31,790$
Current Ratio		6.03x	3.27x	.14x	.37x	.37x	.39x	.51x	1.06x				.30x
Total Current Assets		3,750$	5,625$	19,677$	41,361$	33,237$	36,533$	33,292$	84,873$				14,511$
QoQ		(1,875$)	(14,052$)	(21,684$)	8,124$	(3,296$)	3,241$	(51,581$)
Total Current Liabilities		622$	1,722$	143,569$	111,064$	89,479$	93,575$	65,715$	79,998$				48,208$
QoQ		(1,100$)	(141,847$)	32,505$	21,585$	(4,096$)	27,860$	(14,283$)
Debt to Asset Ratio		.01x	.02x	1.22x	.95x	.94x	.94x	.81x	.74x				.98x
Long Term Debt
QoQ
YoY
Capital Lease Obligations
Cash and Cash Equivalents				16,677$	13,861$	1,237$	33$	192$	9,073$				7,511$
QoQ				2,816$	12,624$	1,204$	(159$)	(8,881$)
YoY				16,485$	4,788$				1,562$
Interest Expenses
Interest Income

Copy Table ✓