• Income Statement
• Balance Sheet
• Cash Flow
• Ratios
• Market Data
• Valuation

	Akari Therapeutics Plc (AKTX)
	Q2-CY2026	Q1-CY2026	Q4-CY2025	Q3-CY2025	Q2-CY2025	Q1-CY2025	Q4-CY2024	Q3-CY2024	Q2-CY2024	Q1-CY2024	Q4-CY2023	Q3-CY2023	Q2-CY2023	Q1-CY2023	Q4-CY2022	Q3-CY2022	Q2-CY2022	Q1-CY2022	Q4-CY2021	Q3-CY2021	Q2-CY2021	Q1-CY2021	Q4-CY2020	Q3-CY2020	Q2-CY2020	Q1-CY2020	Q4-CY2019	Q3-CY2019	Q2-CY2019	Q1-CY2019	Q4-CY2018	Q3-CY2018	Q2-CY2018	Q1-CY2018	Q4-CY2017	Q3-CY2017	Q2-CY2017	Q1-CY2017	Q4-CY2016	Q3-CY2016	Q2-CY2016	Q1-CY2016	Q4-CY2015	Q3-CY2015	Q2-CY2015	Q1-CY2015	Q4-CY2014	Q3-CY2014	Q2-CY2014
Balance Sheet Date			2025-Dec-31	2025-Sep-30	2025-Jun-30	2025-Mar-31	2024-Dec-31	2024-Sep-30	2024-Jun-30	2024-Mar-31	2023-Dec-31																															2016-Mar-31	2015-Dec-31	2015-Sep-30	2015-Jun-30	2015-Mar-31	2014-Dec-31
Fiscal Period			Q4-FY2025	Q3-FY2025	Q2-FY2025	Q1-FY2025	Q4-FY2024	Q3-FY2024	Q2-FY2024	Q1-FY2024	Q4-FY2023																															Q1-FY2016	Q4-FY2015	Q3-FY2015	Q2-FY2015	Q1-FY2015	Q4-FY2014
Close Price of Common Stock	4.39$	0.12$	0.29$	0.99$	1.19$	1.27$	1.20$	3.05$	2.95$	1.78$	3.06$	4.08$	0.17$	0.18$	0.49$	0.61$	0.95$	1.20$	1.50$	1.63$	1.71$	2.63$	1.84$	1.73$	2.19$	1.47$	1.78$	1.71$	2.13$	3.60$	1.68$	2.25$	1.97$	1.74$	4.45$	6.14$
Market Cap of Common Stock	401,979,171,850$	11,253,585,472$	20,371,646,534$	64,675,011,100$	76,579,760,032$	62,886,736,714$	59,420,538,628$	72,916,043,545$	46,749,804,993$
QoQ%	3,472.01%	(44.76%)	(68.50%)	(15.55%)	21.77%	5.83%	(18.51%)	55.97%
YoY%	424.92%	(82.11%)	(65.72%)	(11.30%)	63.81%
Common Shares Outstanding		91,567,009,533	90,536,879,533	65,229,461,523	65,229,461,523	57,752,981,523	53,186,919,523	24,289,231,523	24,289,232,698	15,973,121,298	13,234,315,298	10,125,005,923	10,122,321,523	10,111,583,823	7,444,917,123				4,759,731,923																						1,177,693,383	1,177,693,383	1,177,693,383	1,177,693,383	55,636,283	55,636,283	722,345,600	73,370,267	55,636,283
QoQ%		1.14%	38.80%	.00%	12.95%	8.59%	118.97%	.00%	52.06%	20.70%	30.71%	.03%	.11%	35.82%																											.00%	.00%	.00%	2,016.77%	.00%	(92.30%)	884.52%	31.88%	12.46%
YoY%		58.55%	70.22%	168.55%	168.55%	261.56%	301.89%	139.89%	139.96%	57.97%	77.76%				56.42%																										2,016.77%	2,016.77%	63.04%	1,505.14%	.00%	12.46%	1,695.63%
Price to Sales
Price to Earnings	-	-	-	-	-	-	-	-	-
Price to Book	14,190.17x	397.26x	719.13x	2,850.75x	2,990.81x	2,891.88x	2,673.11x	-	-
Total Revenue
QoQ%
YoY%
TTM
TTM_QoQ%
TTM_YoY%
Gross Margin
QoQ
YoY
Operating Income			(3,227,000$)	(7,404,000$)	(3,119,000$)	(3,525,000$)	(5,278,000$)	(2,927,000$)	(7,449,000$)	(5,989,000$)	(5,090,000$)	(2,507,000$)	(4,615,000$)	(4,594,000$)																												(3,851,978$)	(4,290,950$)	(23,326,979$)	(1,456,000$)	(1,654,629$)	(1,105,139$)	(218,029$)	(2,330,000$)
QoQ%			56.42%	(137.38%)	11.52%	33.21%	(80.32%)	60.71%	(24.38%)	(17.66%)	(103.03%)	45.68%	(.46%)																													10.23%	81.61%	(1,502.13%)	12.00%	(49.72%)	(406.88%)	90.64%	(23.74%)
YoY%			38.86%	(152.96%)	58.13%	41.14%	(3.69%)	(16.75%)	(61.41%)	(30.37%)																																(132.80%)	(288.27%)	(10,599.03%)	37.51%	12.13%
TTM			(17,275,000$)	(19,326,000$)	(14,849,000$)	(19,179,000$)	(21,643,000$)	(21,455,000$)	(21,035,000$)	(18,201,000$)	(16,806,000$)																															(32,925,907$)	(30,728,558$)	(27,542,747$)	(4,433,797$)	(5,307,797$)	(5,536,168$)
TTM_QoQ%			10.61%	(30.15%)	22.58%	11.39%	(.88%)	(2.00%)	(15.57%)	(8.30%)																																(7.15%)	(11.57%)	(521.20%)	16.47%	4.13%
TTM_YoY%			20.18%	9.92%	29.41%	(5.37%)	(28.78%)																																			(520.33%)	(455.05%)
Operating Margin
QoQ
YoY
Net Income			(5,298,000$)	(6,400,000$)	(1,895,000$)	(3,705,000$)	(3,772,000$)	(2,895,000$)	(7,558,000$)	(5,566,000$)	(4,138,000$)	(2,871,000$)	(4,000,000$)	1,001,000$																												(2,985,384$)	6,472,290$	(48,735,690$)	(1,671,000$)	(1,696,786$)	(1,113,811$)	(223,129$)	(2,229,000$)
QoQ%			17.22%	(237.73%)	48.85%	1.78%	(30.29%)	61.70%	(35.79%)	(34.51%)	(44.13%)	28.23%	(499.60%)																													(146.13%)	113.28%	(2,816.56%)	1.52%	(52.34%)	(399.18%)	89.99%	(28.10%)
YoY%			(40.46%)	(121.07%)	74.93%	33.44%	8.85%	(.84%)	(88.95%)	(656.04%)																																(75.94%)	681.09%	(21,741.93%)	25.03%	2.48%
TTM			(17,298,000$)	(15,772,000$)	(12,267,000$)	(17,930,000$)	(19,791,000$)	(20,157,000$)	(20,133,000$)	(16,575,000$)	(10,008,000$)																															(46,919,784$)	(45,631,186$)	(53,217,287$)	(4,704,726$)	(5,262,726$)	(5,305,940$)
TTM_QoQ%			(9.68%)	(28.57%)	31.58%	9.40%	1.82%	(.12%)	(21.47%)	(65.62%)																																(2.82%)	14.26%	(1,031.15%)	10.60%	.81%
TTM_YoY%			12.60%	21.75%	39.07%	(8.18%)	(97.75%)																																			(791.55%)	(760.00%)
Profit Margin
QoQ
YoY
Equity to Common Shareholders			28,328,000$	22,687,000$	25,605,000$	21,746,000$	22,229,000$	(6,694,000$)	(3,703,000$)	(3,553,000$)	(229,000$)	213,000$	2,781,000$	6,561,000$	1,791,000$				5,555,000$																							46,358,002$	48,719,525$	41,331,446$	973,000$	2,595,000$	2,223,298$		10,415,000$
QoQ			5,641,000$	(2,918,000$)	3,859,000$	(483,000$)	28,923,000$	(2,991,000$)	(150,000$)	(3,324,000$)	(442,000$)	(2,568,000$)	(3,780,000$)	4,770,000$																												(2,361,523$)	7,388,079$	40,358,446$	(1,622,000$)	371,702$
QoQ%			24.86%	(11.40%)	17.75%	(2.17%)	432.07%	(80.77%)	(4.22%)	(1,451.53%)	(207.51%)	(92.34%)	(57.61%)	266.33%																												(4.85%)	17.88%	4,147.84%	(62.51%)	16.72%
YoY			6,099,000$	29,381,000$	29,308,000$	25,299,000$	22,458,000$	(6,907,000$)	(6,484,000$)	(10,114,000$)	(2,020,000$)				(3,764,000$)																											43,763,002$	46,496,227$		(9,442,000$)		(3,590,702$)
YoY%			27.44%	438.92%	791.47%	712.05%	9,806.99%	(3,242.72%)	(233.15%)	(154.15%)	(112.79%)				(67.76%)																											1,686.44%	2,091.32%		(90.66%)		(61.76%)
Dividends Paid
Additional Paid-In Capital QoQ			9,952,000$	3,520,000$
Treasury Stock
QoQ
Goodwill			8,430,000$	8,430,000$	8,430,000$	8,430,000$	8,430,000$																																					19,283,280$
QoQ%			.00%	.00%	.00%	.00%
YoY%			.00%
Other Intangible Assets											14,000$				17,000$																											49,019$	52,483$	58,099$			59,417$
QoQ																																										(3,464$)	(5,616$)
Amortization of Intangible Assets
Total Assets			47,892,000$	45,376,000$	50,911,000$	50,959,000$	50,562,000$	2,734,000$	5,076,000$	2,772,000$	4,355,000$				13,832,000$																											62,959,202$	69,893,562$	79,174,139$	2,960,000$	4,317,000$	3,394,666$
QoQ			2,516,000$	(5,535,000$)	(48,000$)	397,000$	47,828,000$	(2,342,000$)	2,304,000$	(1,583,000$)																																(6,934,360$)	(9,280,577$)	76,214,139$	(1,357,000$)	922,334$
YoY			(2,670,000$)	42,642,000$	45,835,000$	48,187,000$	46,207,000$				(9,477,000$)																															58,642,202$	66,498,896$				(4,437,334$)
Total Liabilities			19,564,000$	22,689,000$	25,306,000$	29,213,000$	28,333,000$	9,428,000$	8,779,000$	6,325,000$	4,584,000$				12,041,000$																											16,601,200$	21,174,037$	37,842,693$	1,987,000$	1,722,000$	1,171,368$
QoQ			(3,125,000$)	(2,617,000$)	(3,907,000$)	880,000$	18,905,000$	649,000$	2,454,000$	1,741,000$																																(4,572,837$)	(16,668,656$)	35,855,693$	265,000$	550,632$
YoY			(8,769,000$)	13,261,000$	16,527,000$	22,888,000$	23,749,000$				(7,457,000$)																															14,879,200$	20,002,669$				(846,632$)
Current Ratio			.44x	.19x	.19x	.16x	.15x	.29x	.58x	.44x	.95x																															3.79x	3.30x	2.09x	3.04x	4.70x	2.85x
Total Current Assets			5,462,000$	2,946,000$	3,301,000$	3,349,000$	2,952,000$	2,734,000$	5,076,000$	2,772,000$	4,341,000$				13,815,000$																											62,693,347$	69,658,487$	78,939,029$	2,920,000$	4,273,000$	3,335,249$
QoQ			2,516,000$	(355,000$)	(48,000$)	397,000$	218,000$	(2,342,000$)	2,304,000$	(1,569,000$)																																(6,965,140$)	(9,280,542$)	76,019,029$	(1,353,000$)	937,751$
Total Current Liabilities			12,351,000$	15,568,000$	17,138,000$	20,907,000$	19,910,000$	9,428,000$	8,779,000$	6,325,000$	4,584,000$																															16,549,100$	21,124,968$	37,796,655$	960,000$	910,000$	1,171,368$
QoQ			(3,217,000$)	(1,570,000$)	(3,769,000$)	997,000$	10,482,000$	649,000$	2,454,000$	1,741,000$																																(4,575,868$)	(16,671,687$)	36,836,655$	50,000$	(261,368$)
Debt to Asset Ratio			.41x	.50x	.50x	.57x	.56x	3.45x	1.73x	2.28x	1.05x				.87x																											.26x	.30x	.48x	.67x	.40x	.35x
Long Term Debt
QoQ
YoY
Capital Lease Obligations
Cash and Cash Equivalents					2,711,000$	2,582,000$	2,599,000$	2,246,000$	4,177,000$	1,310,000$	3,845,000$				13,250,000$																											61,429,511$	68,919,995$	78,772,888$	2,718,000$	1,328,662$	3,327,468$	52,614$	11,358,000$
QoQ					129,000$	(17,000$)	353,000$	(1,931,000$)	2,867,000$	(2,535,000$)																																(7,490,484$)	(9,852,893$)	76,054,888$	1,389,338$	(1,998,806$)	3,274,854$	(11,305,386$)	(2,470,000$)
YoY					(1,466,000$)	1,272,000$	(1,246,000$)				(9,405,000$)																															60,100,849$	65,592,527$	78,720,274$	(8,640,000$)	(12,499,338$)	2,773,814$
Interest Expenses			0$	100,000$					51,000$																																	0$	(5,950$)	3,054,262$		4,556$	(2,111$)	2,882$
Interest Income			0$	1,000$			1,000$	3,000$	2,000$	2,000$	7,000$	16,000$	29,000$	30,000$																												30,804$	19,260$	1,445$		0$	6$	0$

Copy Table ✓