| AMERICAN INTERNATIONAL GROUP, INC. |
Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
Balance Sheet Date | | | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 | 2014-Mar-31 | 2013-Dec-31 |
Fiscal Period | | | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 | Q4-FY2013 |
Close Price of Common Stock | 84.04$ | 78.57$ | 85.55$ | 86.95$ | 72.81$ | 73.20$ | 74.22$ | 78.16$ | 67.75$ | 60.61$ | 57.56$ | 50.36$ | 63.24$ | 47.50$ | 51.16$ | 62.80$ | 56.86$ | 54.89$ | 47.62$ | 46.23$ | 37.89$ | 27.58$ | 31.27$ | 24.20$ | 51.36$ | 55.72$ | 53.25$ | 43.06$ | 39.40$ | 53.25$ | 53.02$ | 54.43$ | 59.59$ | 61.39$ | | | | | | | | | | | | | | | |
Market Cap of Common Stock | 46,558,483,554$ | 43,528,082,495$ | 49,305,053,743$ | 51,590,301,220$ | 45,416,648,194$ | 47,137,244,969$ | 49,257,439,628$ | 53,223,337,440$ | 47,559,723,037$ | 43,148,236,211$ | 41,655,575,828$ | 37,127,778,258$ | 46,986,055,832$ | 36,119,766,793$ | 40,528,541,288$ | 51,166,794,927$ | 47,210,721,991$ | 46,942,061,767$ | 40,864,657,610$ | 39,979,272,628$ | 32,643,210,061$ | 23,758,346,962$ | 26,928,252,141$ | 21,136,812,957$ | 44,680,714,484$ | 48,466,941,046$ | 46,310,029,580$ | 37,440,081,542$ | 34,855,149,718$ | 47,309,763,824$ | 47,595,172,118$ | 49,116,869,284$ | 53,568,988,918$ | 55,460,074,757$ | | | | | | | | | | | | | | | |
Market Cap of Common Stock QoQ% | 6.96% | (11.72%) | (4.43%) | 13.59% | (3.65%) | (4.30%) | (7.45%) | 11.91% | 10.22% | 3.58% | 12.20% | (20.98%) | 30.08% | (10.88%) | (20.79%) | 8.38% | .57% | 14.87% | 2.22% | 22.47% | 37.40% | (11.77%) | 27.40% | (52.69%) | (7.81%) | 4.66% | 23.69% | 7.42% | (26.33%) | (.60%) | (3.10%) | (8.31%) | (3.41%) | | | | | | | | | | | | | | | | |
Market Cap of Common Stock YoY% | 2.51% | (7.66%) | .10% | (3.07%) | (4.51%) | 9.25% | 18.25% | 43.35% | 1.22% | 19.46% | 2.78% | (27.44%) | (.48%) | (23.06%) | (.82%) | 27.98% | 44.63% | 97.58% | 51.75% | 89.15% | (26.94%) | (50.98%) | (41.85%) | (43.55%) | 28.19% | 2.45% | (2.70%) | (23.77%) | (34.93%) | (14.70%) | | | | | | | | | | | | | | | | | | | |
Common Shares Outstanding | | 554,003,850 | 559,800,000 | 580,400,000 | 606,100,000 | 630,300,000 | 649,800,000 | 671,000,000 | 688,800,000 | 704,600,000 | 717,500,000 | 727,600,000 | 734,100,000 | 747,215,910 | 771,271,516 | 800,224,090 | 818,700,000 | 835,796,051 | 854,927,930 | 859,383,453 | 861,600,000 | 861,448,575 | 861,433,842 | 861,290,608 | 870,000,000 | 869,949,246 | 869,901,511 | 869,736,901 | 866,609,429 | 884,647,527 | 891,214,033 | 897,681,508 | 899,044,657 | 898,880,087 | 903,392,620 | 942,480,026 | 995,335,841 | 1,042,888,556 | 1,082,689,362 | 1,130,738,359 | 1,193,916,617 | 1,293,886,920 | 1,333,395,436 | 1,372,435,893 | 1,375,926,971 | 1,426,883,895 | 1,446,648,914 | 1,464,067,641 | 1,464,063,323 |
Common Shares Outstanding QoQ% | | (1.04%) | (3.55%) | (4.24%) | (3.84%) | (3.00%) | (3.16%) | (2.58%) | (2.24%) | (1.80%) | (1.39%) | (.89%) | (1.76%) | (3.12%) | (3.62%) | (2.26%) | (2.05%) | (2.24%) | (.52%) | (.26%) | .02% | .00% | .02% | (1.00%) | .01% | .01% | .02% | .36% | (2.04%) | (.74%) | (.72%) | (.15%) | .02% | (.50%) | (4.15%) | (5.31%) | (4.56%) | (3.68%) | (4.25%) | (5.29%) | (7.73%) | (2.96%) | (2.85%) | (.25%) | (3.57%) | (1.37%) | (1.19%) | .00% | (.83%) |
Common Shares Outstanding YoY% | | (12.11%) | (13.85%) | (13.50%) | (12.01%) | (10.55%) | (9.44%) | (7.78%) | (6.17%) | (5.70%) | (6.97%) | (9.08%) | (10.33%) | (10.60%) | (9.79%) | (6.88%) | (4.98%) | (2.98%) | (.76%) | (.22%) | (.97%) | (.98%) | (.97%) | (.97%) | .39% | (1.66%) | (2.39%) | (3.11%) | (3.61%) | (1.58%) | (1.35%) | (4.75%) | (9.67%) | (13.81%) | (16.56%) | (16.65%) | (16.63%) | (19.40%) | (18.80%) | (17.61%) | (13.23%) | (9.32%) | (7.83%) | (6.26%) | (6.02%) | (3.35%) | (2.01%) | (.83%) | (.83%) |
Total Revenue TTM | | | 27,802,000,000$ | 27,271,000,000$ | 27,251,000,000$ | 26,600,000,000$ | 27,116,000,000$ | 27,992,000,000$ | 27,938,000,000$ | 8,803,000,000$ | 15,534,000,000$ | 21,761,000,000$ | 29,996,000,000$ | 56,792,000,000$ | 55,629,000,000$ | 52,647,000,000$ | 52,157,000,000$ | 47,646,000,000$ | 45,032,000,000$ | 43,747,000,000$ | 43,736,000,000$ | 45,875,000,000$ | 48,568,000,000$ | 51,733,000,000$ | 49,746,000,000$ | 50,491,000,000$ | 49,063,000,000$ | 48,133,000,000$ | 47,389,000,000$ | 47,464,000,000$ | 47,729,000,000$ | 48,600,000,000$ | 49,520,000,000$ | 49,895,000,000$ | 50,998,000,000$ | 53,220,000,000$ | 52,367,000,000$ | 53,188,000,000$ | 53,156,000,000$ | 54,131,000,000$ | 58,327,000,000$ | 59,906,000,000$ | 63,781,000,000$ | 64,218,000,000$ | 64,406,000,000$ | 66,342,000,000$ | 65,589,000,000$ | 67,879,000,000$ | 68,678,000,000$ |
Total Revenue | | | 7,091,000,000$ | 6,783,000,000$ | 7,177,000,000$ | 6,751,000,000$ | 6,560,000,000$ | 6,763,000,000$ | 6,526,000,000$ | 7,267,000,000$ | 7,436,000,000$ | 6,709,000,000$ | (12,609,000,000$) | 13,998,000,000$ | 13,663,000,000$ | 14,944,000,000$ | 14,187,000,000$ | 12,835,000,000$ | 10,681,000,000$ | 14,454,000,000$ | 9,676,000,000$ | 10,221,000,000$ | 9,396,000,000$ | 14,443,000,000$ | 11,815,000,000$ | 12,914,000,000$ | 12,561,000,000$ | 12,456,000,000$ | 12,560,000,000$ | 11,486,000,000$ | 11,631,000,000$ | 11,712,000,000$ | 12,635,000,000$ | 11,751,000,000$ | 12,502,000,000$ | 12,632,000,000$ | 13,010,000,000$ | 12,854,000,000$ | 14,724,000,000$ | 11,779,000,000$ | 13,831,000,000$ | 12,822,000,000$ | 15,699,000,000$ | 15,975,000,000$ | 15,410,000,000$ | 16,697,000,000$ | 16,136,000,000$ | 16,163,000,000$ | 17,346,000,000$ |
Total Revenue QoQ% | | | 4.54% | (5.49%) | 6.31% | 2.91% | (3.00%) | 3.63% | (10.20%) | (2.27%) | 10.84% | 153.21% | (190.08%) | 2.45% | (8.57%) | 5.34% | 10.53% | 20.17% | (26.10%) | 49.38% | (5.33%) | 8.78% | (34.94%) | 22.24% | (8.51%) | 2.81% | .84% | (.83%) | 9.35% | (1.25%) | (.69%) | (7.31%) | 7.52% | (6.01%) | (1.03%) | (2.91%) | 1.21% | (12.70%) | 25.00% | (14.84%) | 7.87% | (18.33%) | (1.73%) | 3.67% | (7.71%) | 3.48% | (.17%) | (6.82%) | 8.79% |
Total Revenue YoY% | | | 8.10% | .30% | 9.98% | (7.10%) | (11.78%) | .81% | 151.76% | (48.09%) | (45.58%) | (55.11%) | (188.88%) | 9.06% | 27.92% | 3.39% | 46.62% | 25.58% | 13.68% | .08% | (18.10%) | (20.85%) | (25.20%) | 15.95% | (5.93%) | 12.43% | 8.00% | 6.35% | (.59%) | (2.26%) | (6.97%) | (7.28%) | (2.88%) | (8.58%) | (15.09%) | 7.24% | (5.94%) | .25% | (6.21%) | (26.27%) | (10.25%) | (23.21%) | (2.71%) | (1.16%) | (11.16%) | 4.72% | (12.43%) | (4.71%) | 1.03% |
Gross Margin | | | 38.80% | 31.90% | 34.57% | 31.33% | 38.37% | 17.86% | 12.69% | 18.36% | 23.08% | (30.12%) | 158.14% | 58.29% | 65.02% | 67.87% | 103.48% | 36.56% | 26.31% | 49.42% | 105.77% | 27.00% | 12.80% | 36.69% | 32.28% | 29.46% | 34.66% | 28.48% | 16.63% | 9.78% | 33.14% | 32.20% | 25.75% | (2.98%) | 33.57% | 36.15% | (3.71%) | 26.92% | 37.67% | 27.00% | 6.11% | 29.09% | 40.14% | 44.69% | 36.28% | 43.86% | 40.39% | 37.18% | 37.44% |
Earnings to Common Shareholders TTM | | | 3,199,000,000$ | (1,922,000,000$) | (1,426,000,000$) | (2,238,000,000$) | (677,000,000$) | 4,785,000,000$ | 3,614,000,000$ | 4,073,000,000$ | 4,794,000,000$ | 6,055,000,000$ | 10,198,000,000$ | 14,371,000,000$ | 13,290,000,000$ | 10,635,000,000$ | 10,338,000,000$ | 5,560,000,000$ | 4,181,000,000$ | (3,846,000,000$) | (5,973,000,000$) | (4,991,000,000$) | (4,624,000,000$) | 4,414,000,000$ | 3,326,000,000$ | 1,782,000,000$ | (125,000,000$) | (290,000,000$) | (6,000,000$) | (6,044,000,000$) | (6,524,000,000$) | (6,331,000,000$) | (6,084,000,000$) | (2,465,000,000$) | (264,000,000$) | 519,000,000$ | (849,000,000$) | 351,000,000$ | (342,000,000$) | (455,000,000$) | 2,196,000,000$ | 4,692,000,000$ | 7,115,000,000$ | 8,388,000,000$ | 7,529,000,000$ | 8,852,000,000$ | 8,830,000,000$ | 8,488,000,000$ | 9,085,000,000$ |
Earnings to Common Shareholders | | | 1,144,000,000$ | 698,000,000$ | 898,000,000$ | 459,000,000$ | (3,977,000,000$) | 1,194,000,000$ | 86,000,000$ | 2,020,000,000$ | 1,485,000,000$ | 23,000,000$ | 545,000,000$ | 2,741,000,000$ | 2,746,000,000$ | 4,166,000,000$ | 4,718,000,000$ | 1,660,000,000$ | 91,000,000$ | 3,869,000,000$ | (60,000,000$) | 281,000,000$ | (7,936,000,000$) | 1,742,000,000$ | 922,000,000$ | 648,000,000$ | 1,102,000,000$ | 654,000,000$ | (622,000,000$) | (1,259,000,000$) | 937,000,000$ | 938,000,000$ | (6,660,000,000$) | (1,739,000,000$) | 1,130,000,000$ | 1,185,000,000$ | (3,041,000,000$) | 462,000,000$ | 1,913,000,000$ | (183,000,000$) | (1,841,000,000$) | (231,000,000$) | 1,800,000,000$ | 2,468,000,000$ | 655,000,000$ | 2,192,000,000$ | 3,073,000,000$ | 1,609,000,000$ | 1,978,000,000$ |
Earnings to Common Shareholders QoQ% | | | 63.90% | (22.27%) | 95.64% | 111.54% | (433.08%) | 1,288.37% | (95.74%) | 36.03% | 6,356.52% | (95.78%) | (80.12%) | (.18%) | (34.09%) | (11.70%) | 184.22% | 1,724.18% | (97.65%) | 6,548.33% | (121.35%) | 103.54% | (555.57%) | 88.94% | 42.28% | (41.20%) | 68.50% | 205.15% | 50.60% | (234.37%) | (.11%) | 114.08% | (282.98%) | (253.89%) | (4.64%) | 138.97% | (758.23%) | (75.85%) | 1,145.36% | 90.06% | (696.97%) | (112.83%) | (27.07%) | 276.79% | (70.12%) | (28.67%) | 90.99% | (18.66%) | (8.85%) |
Earnings to Common Shareholders YoY% | | | 128.77% | (41.54%) | 944.19% | (77.28%) | (367.81%) | 5,091.30% | (84.22%) | (26.30%) | (45.92%) | (99.45%) | (88.45%) | 65.12% | 2,917.58% | 7.68% | 7,963.33% | 490.75% | 101.15% | 122.10% | (106.51%) | (56.64%) | (820.15%) | 166.36% | 248.23% | 151.47% | 17.61% | (30.28%) | 90.66% | 27.60% | (17.08%) | (20.84%) | (119.01%) | (476.41%) | (40.93%) | 747.54% | (65.18%) | 300.00% | 6.28% | (107.42%) | (381.07%) | (110.54%) | (41.43%) | 53.39% | (66.89%) | 1.01% | 12.52% | (27.06%) | 149.98% |
Profit Margin | | | 16.13% | 10.29% | 12.51% | 6.80% | (60.63%) | 17.98% | 1.43% | 27.89% | 20.08% | .45% | (4.38%) | 19.63% | 20.16% | 27.92% | 33.31% | 12.99% | .93% | 26.82% | (.55%) | 2.82% | (84.38%) | 12.11% | 7.86% | 5.08% | 8.83% | 5.25% | (4.95%) | (10.96%) | 8.06% | 8.01% | (52.71%) | (14.80%) | 9.04% | 9.38% | (23.37%) | 3.59% | 12.99% | (1.55%) | (13.31%) | (1.80%) | 11.47% | 15.45% | 4.25% | 13.13% | 19.04% | 9.96% | 11.40% |
Equity to Common Shareholders | | | 41,501,000,000$ | 41,431,000,000$ | 42,521,000,000$ | 45,039,000,000$ | 44,445,000,000$ | 43,385,000,000$ | 45,351,000,000$ | 39,984,000,000$ | 42,454,000,000$ | 43,317,000,000$ | 40,970,000,000$ | 39,023,000,000$ | 45,344,000,000$ | 55,944,000,000$ | 65,956,000,000$ | 64,863,000,000$ | 66,083,000,000$ | 65,098,000,000$ | 66,362,000,000$ | 64,108,000,000$ | 62,234,000,000$ | 60,173,000,000$ | 65,675,000,000$ | 65,603,000,000$ | 64,539,000,000$ | 60,787,000,000$ | 56,361,000,000$ | 58,586,000,000$ | 61,186,000,000$ | 62,792,000,000$ | 65,171,000,000$ | 72,468,000,000$ | 73,732,000,000$ | 74,069,000,000$ | 76,300,000,000$ | 88,663,000,000$ | 89,946,000,000$ | 88,518,000,000$ | 89,658,000,000$ | 98,999,000,000$ | 104,258,000,000$ | 107,979,000,000$ | 106,898,000,000$ | 108,581,000,000$ | 108,161,000,000$ | 103,833,000,000$ | 100,470,000,000$ |
Equity to Common Shareholders QoQ | | | 70,000,000$ | (1,090,000,000$) | (2,518,000,000$) | 594,000,000$ | 1,060,000,000$ | (1,966,000,000$) | 5,367,000,000$ | (2,470,000,000$) | (863,000,000$) | 2,347,000,000$ | 1,947,000,000$ | (6,321,000,000$) | (10,600,000,000$) | (10,012,000,000$) | 1,093,000,000$ | (1,220,000,000$) | 985,000,000$ | (1,264,000,000$) | 2,254,000,000$ | 1,874,000,000$ | 2,061,000,000$ | (5,502,000,000$) | 72,000,000$ | 1,064,000,000$ | 3,752,000,000$ | 4,426,000,000$ | (2,225,000,000$) | (2,600,000,000$) | (1,606,000,000$) | (2,379,000,000$) | (7,297,000,000$) | (1,264,000,000$) | (337,000,000$) | (2,231,000,000$) | (12,363,000,000$) | (1,283,000,000$) | 1,428,000,000$ | (1,140,000,000$) | (9,341,000,000$) | (5,259,000,000$) | (3,721,000,000$) | 1,081,000,000$ | (1,683,000,000$) | 420,000,000$ | 4,328,000,000$ | 3,363,000,000$ | 1,677,000,000$ |
Equity to Common Shareholders QoQ% | | | .17% | (2.56%) | (5.59%) | 1.34% | 2.44% | (4.34%) | 13.42% | (5.82%) | (1.99%) | 5.73% | 4.99% | (13.94%) | (18.95%) | (15.18%) | 1.69% | (1.85%) | 1.51% | (1.91%) | 3.52% | 3.01% | 3.43% | (8.38%) | .11% | 1.65% | 6.17% | 7.85% | (3.80%) | (4.25%) | (2.56%) | (3.65%) | (10.07%) | (1.71%) | (.46%) | (2.92%) | (13.94%) | (1.43%) | 1.61% | (1.27%) | (9.44%) | (5.04%) | (3.45%) | 1.01% | (1.55%) | .39% | 4.17% | 3.35% | 1.70% |
Equity to Common Shareholders YoY | | | (2,944,000,000$) | (1,954,000,000$) | (2,830,000,000$) | 5,055,000,000$ | 1,991,000,000$ | 68,000,000$ | 4,381,000,000$ | 961,000,000$ | (2,890,000,000$) | (12,627,000,000$) | (24,986,000,000$) | (25,840,000,000$) | (20,739,000,000$) | (9,154,000,000$) | (406,000,000$) | 755,000,000$ | 3,849,000,000$ | 4,925,000,000$ | 687,000,000$ | (1,495,000,000$) | (2,305,000,000$) | (614,000,000$) | 9,314,000,000$ | 7,017,000,000$ | 3,353,000,000$ | (2,005,000,000$) | (8,810,000,000$) | (13,882,000,000$) | (12,546,000,000$) | (11,277,000,000$) | (11,129,000,000$) | (16,195,000,000$) | (16,214,000,000$) | (14,449,000,000$) | (13,358,000,000$) | (10,336,000,000$) | (14,312,000,000$) | (19,461,000,000$) | (17,240,000,000$) | (9,582,000,000$) | (3,903,000,000$) | 4,146,000,000$ | 6,428,000,000$ | 9,788,000,000$ | 10,698,000,000$ | 4,313,000,000$ | 2,468,000,000$ |
Equity to Common Shareholders YoY% | | | (6.62%) | (4.50%) | (6.24%) | 12.64% | 4.69% | .16% | 10.69% | 2.46% | (6.37%) | (22.57%) | (37.88%) | (39.84%) | (31.38%) | (14.06%) | (.61%) | 1.18% | 6.19% | 8.19% | 1.05% | (2.28%) | (3.57%) | (1.01%) | 16.53% | 11.98% | 5.48% | (3.19%) | (13.52%) | (19.16%) | (17.02%) | (15.23%) | (14.59%) | (18.27%) | (18.03%) | (16.32%) | (14.90%) | (10.44%) | (13.73%) | (18.02%) | (16.13%) | (8.83%) | (3.61%) | 3.99% | 6.40% | 9.91% | 10.98% | 4.33% | 2.52% |
Dividends Paid | | | 254,000,000$ | 234,000,000$ | 244,000,000$ | 254,000,000$ | 261,000,000$ | 243,000,000$ | 256,000,000$ | 261,000,000$ | 268,000,000$ | 241,000,000$ | 243,000,000$ | 247,000,000$ | 256,000,000$ | 265,000,000$ | 271,000,000$ | 276,000,000$ | 282,000,000$ | 283,000,000$ | 283,000,000$ | 283,000,000$ | 283,000,000$ | 283,000,000$ | 279,000,000$ | 286,000,000$ | | 278,000,000$ | 280,000,000$ | 283,000,000$ | 286,000,000$ | 289,000,000$ | 288,000,000$ | 287,000,000$ | 290,000,000$ | 307,000,000$ | 321,000,000$ | 338,000,000$ | 350,000,000$ | 363,000,000$ | 341,000,000$ | 352,000,000$ | 165,000,000$ | 170,000,000$ | 173,000,000$ | 178,000,000$ | 179,000,000$ | 182,000,000$ | 147,000,000$ |
Additional Paid-In Capital QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Treasury Stock | | | | | | | | | | | | | 56,473,000,000$ | 55,745,000,000$ | 54,480,000,000$ | 52,791,000,000$ | 51,618,000,000$ | 50,641,000,000$ | 49,634,000,000$ | 49,412,000,000$ | 49,322,000,000$ | 49,327,000,000$ | 49,327,000,000$ | 49,334,000,000$ | 48,987,000,000$ | 48,989,000,000$ | 48,991,000,000$ | 48,999,000,000$ | 49,144,000,000$ | 48,401,000,000$ | 48,052,000,000$ | 47,706,000,000$ | 47,595,000,000$ | 47,602,000,000$ | 47,329,000,000$ | 44,915,000,000$ | 41,471,000,000$ | 38,518,000,000$ | 36,262,000,000$ | 33,584,000,000$ | 30,098,000,000$ | 26,881,000,000$ | 23,165,000,000$ | 20,820,000,000$ | 19,218,000,000$ | 17,720,000,000$ | 16,369,000,000$ | 15,386,000,000$ | 14,520,000,000$ |
Treasury Stock QoQ | | | | | | | | | | | | | 728,000,000$ | 1,265,000,000$ | 1,689,000,000$ | 1,173,000,000$ | 977,000,000$ | 1,007,000,000$ | 222,000,000$ | 90,000,000$ | (5,000,000$) | 0$ | (7,000,000$) | 347,000,000$ | (2,000,000$) | (2,000,000$) | (8,000,000$) | (145,000,000$) | 743,000,000$ | 349,000,000$ | 346,000,000$ | 111,000,000$ | (7,000,000$) | 273,000,000$ | 2,414,000,000$ | 3,444,000,000$ | 2,953,000,000$ | 2,256,000,000$ | 2,678,000,000$ | 3,486,000,000$ | 3,217,000,000$ | 3,716,000,000$ | 2,345,000,000$ | 1,602,000,000$ | 1,498,000,000$ | 1,351,000,000$ | 983,000,000$ | 866,000,000$ | 405,000,000$ |
Price to Sales | 1.67x | 1.57x | 1.77x | 1.89x | 1.67x | 1.77x | 1.82x | 1.90x | 1.70x | 4.90x | 2.68x | 1.71x | 1.57x | .64x | .73x | .97x | .91x | .99x | .91x | .91x | .75x | .52x | .55x | .41x | .90x | .96x | .94x | .78x | .74x | 1.00x | 1.00x | 1.01x | 1.08x | 1.11x | | | | | | | | | | | | | | | |
Price to Earnings | 14.55x | 13.61x | 15.41x | - | - | - | - | 11.12x | 13.16x | 10.59x | 8.69x | 6.13x | 4.61x | 2.51x | 3.05x | 4.81x | 4.57x | 8.44x | 9.77x | - | - | - | - | 4.79x | 13.43x | 27.20x | - | - | - | - | - | - | - | - | | | | | | | | | | | | | | | |
Price to Book | 1.12x | 1.05x | 1.19x | 1.25x | 1.07x | 1.05x | 1.11x | 1.23x | 1.05x | 1.08x | .98x | .86x | 1.15x | .93x | .89x | .91x | .72x | .72x | .62x | .61x | .49x | .37x | .43x | .35x | .68x | .74x | .72x | .62x | .62x | .81x | .78x | .78x | .82x | .77x | | | | | | | | | | | | | | | |
Goodwill | | | 3,453,000,000$ | 3,398,000,000$ | 3,373,000,000$ | 3,453,000,000$ | 3,407,000,000$ | | 3,422,000,000$ | | | | 3,751,000,000$ | | | | 4,056,000,000$ | | | | 4,074,000,000$ | 4,000,000,000$ | | | 4,038,000,000$ | 4,100,000,000$ | | | 4,082,000,000$ | | | | 1,594,000,000$ | | | | 1,528,000,000$ | | | | 1,613,000,000$ | | | | 1,454,000,000$ | | | | 1,475,000,000$ |
Goodwill QoQ% | | | 1.62% | .74% | (2.32%) | 1.35% | | | | | | | | | | | | | | | 1.85% | | | | (1.51%) | | | | | | | | | | | | | | | | | | | | | | | | |
Goodwill YoY% | | | 1.35% | | (1.43%) | | | | (12.86%) | | | | (7.52%) | | | | (.44%) | | | | .89% | (2.44%) | | | (1.08%) | | | | 156.09% | | | | 4.32% | | | | (5.27%) | | | | 10.94% | | | | (1.42%) | | | | .41% |
Other Intangible Assets | | | | | | | | | | | | | | | | | 300,000,000$ | | | | 319,000,000$ | | | | 333,000,000$ | | | | 360,000,000$ | | | | 106,000,000$ | | | | | | | | | | | | | | | | |
Other Intangible Assets QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Amortization of Intangible Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Forward Price to Sales MRQ | 1.64x | 1.53x | 1.74x | 1.90x | 1.58x | 1.75x | 1.88x | 1.97x | 1.82x | 1.48x | 1.40x | 1.38x | - | .65x | .74x | .86x | .83x | .91x | .96x | .69x | .84x | .58x | .72x | .37x | .95x | .94x | .92x | .75x | .69x | 1.03x | 1.02x | 1.05x | 1.06x | 1.18x | | | | | | | | | | | | | | | |
Forward Price to Earnings MRQ | 10.17x | 9.51x | 10.77x | 18.48x | 12.64x | 25.67x | - | 11.14x | 138.26x | 5.34x | 7.01x | 403.56x | 21.55x | 3.29x | 3.69x | 3.07x | 2.50x | 7.07x | 112.27x | 2.58x | - | 21.14x | - | 3.03x | 12.12x | 18.70x | 10.51x | 14.31x | - | - | 12.70x | 13.09x | - | - | | | | | | | | | | | | | | | |
Total Assets | | | 165,971,000,000$ | 161,864,000,000$ | 161,322,000,000$ | 169,449,000,000$ | 167,890,000,000$ | 544,121,000,000$ | 539,306,000,000$ | 521,521,000,000$ | 537,138,000,000$ | 536,627,000,000$ | 522,228,000,000$ | 522,932,000,000$ | 538,938,000,000$ | 573,513,000,000$ | 596,112,000,000$ | 594,800,000,000$ | 598,250,000,000$ | 598,841,000,000$ | 586,481,000,000$ | 577,230,000,000$ | 569,388,000,000$ | 510,477,000,000$ | 525,064,000,000$ | 525,122,000,000$ | 522,269,000,000$ | 512,922,000,000$ | 491,984,000,000$ | 504,860,000,000$ | 496,829,000,000$ | 499,143,000,000$ | 498,301,000,000$ | 503,073,000,000$ | 499,762,000,000$ | 500,162,000,000$ | 498,264,000,000$ | 514,568,000,000$ | 510,349,000,000$ | 502,777,000,000$ | 496,842,000,000$ | 501,985,000,000$ | 509,987,000,000$ | 520,701,000,000$ | 515,581,000,000$ | 527,190,000,000$ | 529,109,000,000$ | 547,111,000,000$ | 541,329,000,000$ |
Total Assets QoQ | | | 4,107,000,000$ | 542,000,000$ | (8,127,000,000$) | 1,559,000,000$ | (376,231,000,000$) | 4,815,000,000$ | 17,785,000,000$ | (15,617,000,000$) | 511,000,000$ | 14,399,000,000$ | (704,000,000$) | (16,006,000,000$) | (34,575,000,000$) | (22,599,000,000$) | 1,312,000,000$ | (3,450,000,000$) | (591,000,000$) | 12,360,000,000$ | 9,251,000,000$ | 7,842,000,000$ | 58,911,000,000$ | (14,587,000,000$) | (58,000,000$) | 2,853,000,000$ | 9,347,000,000$ | 20,938,000,000$ | (12,876,000,000$) | 8,031,000,000$ | (2,314,000,000$) | 842,000,000$ | (4,772,000,000$) | 3,311,000,000$ | (400,000,000$) | 1,898,000,000$ | (16,304,000,000$) | 4,219,000,000$ | 7,572,000,000$ | 5,935,000,000$ | (5,143,000,000$) | (8,002,000,000$) | (10,714,000,000$) | 5,120,000,000$ | (11,609,000,000$) | (1,919,000,000$) | (18,002,000,000$) | 5,782,000,000$ | 585,000,000$ |
Total Assets YoY | | | (1,919,000,000$) | (382,257,000,000$) | (377,984,000,000$) | (352,072,000,000$) | (369,248,000,000$) | 7,494,000,000$ | 17,078,000,000$ | (1,411,000,000$) | (1,800,000,000$) | (36,886,000,000$) | (73,884,000,000$) | (71,868,000,000$) | (59,312,000,000$) | (25,328,000,000$) | 9,631,000,000$ | 17,570,000,000$ | 28,862,000,000$ | 88,364,000,000$ | 61,417,000,000$ | 52,108,000,000$ | 47,119,000,000$ | (2,445,000,000$) | 33,080,000,000$ | 20,262,000,000$ | 25,440,000,000$ | 13,779,000,000$ | (6,317,000,000$) | 1,787,000,000$ | (2,933,000,000$) | (1,019,000,000$) | 37,000,000$ | (11,495,000,000$) | (10,587,000,000$) | (2,615,000,000$) | 1,422,000,000$ | 12,583,000,000$ | 362,000,000$ | (17,924,000,000$) | (18,739,000,000$) | (25,205,000,000$) | (19,122,000,000$) | (26,410,000,000$) | (25,748,000,000$) | (13,554,000,000$) | (8,329,000,000$) | (1,769,000,000$) | (7,304,000,000$) |
Total Liabilities | | | 124,442,000,000$ | 120,405,000,000$ | 118,772,000,000$ | 124,376,000,000$ | 123,415,000,000$ | 495,011,000,000$ | 488,005,000,000$ | 478,308,000,000$ | 490,647,000,000$ | 490,321,000,000$ | 478,774,000,000$ | 481,931,000,000$ | 492,114,000,000$ | 515,410,000,000$ | 527,200,000,000$ | 529,141,000,000$ | 531,342,000,000$ | 532,906,000,000$ | 519,282,000,000$ | 512,623,000,000$ | 506,570,000,000$ | 448,634,000,000$ | 457,637,000,000$ | 457,677,000,000$ | 456,164,000,000$ | 450,829,000,000$ | 434,675,000,000$ | 445,683,000,000$ | 435,032,000,000$ | 435,786,000,000$ | 432,593,000,000$ | 430,061,000,000$ | 425,438,000,000$ | 425,495,000,000$ | 421,406,000,000$ | 425,403,000,000$ | 419,812,000,000$ | 413,696,000,000$ | 406,632,000,000$ | 402,366,000,000$ | 405,345,000,000$ | 412,334,000,000$ | 408,309,000,000$ | 418,207,000,000$ | 420,528,000,000$ | 442,691,000,000$ | 440,218,000,000$ |
Total Liabilities QoQ | | | 4,037,000,000$ | 1,633,000,000$ | (5,604,000,000$) | 961,000,000$ | (371,596,000,000$) | 7,006,000,000$ | 9,697,000,000$ | (12,339,000,000$) | 326,000,000$ | 11,547,000,000$ | (3,157,000,000$) | (10,183,000,000$) | (23,296,000,000$) | (11,790,000,000$) | (1,941,000,000$) | (2,201,000,000$) | (1,564,000,000$) | 13,624,000,000$ | 6,659,000,000$ | 6,053,000,000$ | 57,936,000,000$ | (9,003,000,000$) | (40,000,000$) | 1,513,000,000$ | 5,335,000,000$ | 16,154,000,000$ | (11,008,000,000$) | 10,651,000,000$ | (754,000,000$) | 3,193,000,000$ | 2,532,000,000$ | 4,623,000,000$ | (57,000,000$) | 4,089,000,000$ | (3,997,000,000$) | 5,591,000,000$ | 6,116,000,000$ | 7,064,000,000$ | 4,266,000,000$ | (2,979,000,000$) | (6,989,000,000$) | 4,025,000,000$ | (9,898,000,000$) | (2,321,000,000$) | (22,163,000,000$) | 2,473,000,000$ | (1,011,000,000$) |
Total Liabilities YoY | | | 1,027,000,000$ | (374,606,000,000$) | (369,233,000,000$) | (353,932,000,000$) | (367,232,000,000$) | 4,690,000,000$ | 9,231,000,000$ | (3,623,000,000$) | (1,467,000,000$) | (25,089,000,000$) | (48,426,000,000$) | (47,210,000,000$) | (39,228,000,000$) | (17,496,000,000$) | 7,918,000,000$ | 16,518,000,000$ | 24,772,000,000$ | 84,272,000,000$ | 61,645,000,000$ | 54,946,000,000$ | 50,406,000,000$ | (2,195,000,000$) | 22,962,000,000$ | 11,994,000,000$ | 21,132,000,000$ | 15,043,000,000$ | 2,082,000,000$ | 15,622,000,000$ | 9,594,000,000$ | 10,291,000,000$ | 11,187,000,000$ | 4,658,000,000$ | 5,626,000,000$ | 11,799,000,000$ | 14,774,000,000$ | 23,037,000,000$ | 14,467,000,000$ | 1,362,000,000$ | (1,677,000,000$) | (15,841,000,000$) | (15,183,000,000$) | (30,357,000,000$) | (31,909,000,000$) | (23,022,000,000$) | (18,675,000,000$) | (5,618,000,000$) | (9,412,000,000$) |
Current Ratio | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Current Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Current Assets QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Current Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Current Liabilities QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt to Asset Ratio | | | .75x | .74x | .74x | .73x | .74x | .91x | .90x | .92x | .91x | .91x | .92x | .92x | .91x | .90x | .88x | .89x | .89x | .89x | .89x | .89x | .89x | .88x | .87x | .87x | .87x | .88x | .88x | .88x | .88x | .87x | .87x | .85x | .85x | .85x | .85x | .83x | .82x | .82x | .82x | .80x | .79x | .79x | .79x | .79x | .79x | .81x | .81x |
Long Term Debt | | | | | 8,922,000,000$ | | | | 10,606,000,000$ | | | | 27,179,000,000$ | | | | 30,163,000,000$ | | 26,161,000,000$ | 26,432,000,000$ | 37,534,000,000$ | 28,731,000,000$ | 29,248,000,000$ | 25,268,000,000$ | 35,350,000,000$ | 35,262,000,000$ | 36,291,000,000$ | 35,776,000,000$ | 34,540,000,000$ | 34,594,000,000$ | 33,784,000,000$ | 33,619,000,000$ | 31,640,000,000$ | 31,039,000,000$ | 31,812,000,000$ | 30,747,000,000$ | 30,912,000,000$ | 32,277,000,000$ | 33,329,000,000$ | 31,952,000,000$ | 29,249,000,000$ | 30,719,000,000$ | | | 31,217,000,000$ | | | | 41,693,000,000$ |
Long Term Debt QoQ | | | | | | | | | | | | | | | | | | | (271,000,000$) | (11,102,000,000$) | 8,803,000,000$ | (517,000,000$) | 3,980,000,000$ | (10,082,000,000$) | 88,000,000$ | (1,029,000,000$) | 515,000,000$ | 1,236,000,000$ | (54,000,000$) | 810,000,000$ | 165,000,000$ | 1,979,000,000$ | 601,000,000$ | (773,000,000$) | 1,065,000,000$ | (165,000,000$) | (1,365,000,000$) | (1,052,000,000$) | 1,377,000,000$ | 2,703,000,000$ | (1,470,000,000$) | | | | | | | | |
Long Term Debt YoY | | | | | (1,684,000,000$) | | | | (16,573,000,000$) | | | | (2,984,000,000$) | | | | (7,371,000,000$) | | (3,087,000,000$) | 1,164,000,000$ | 2,184,000,000$ | (6,531,000,000$) | (7,043,000,000$) | (10,508,000,000$) | 810,000,000$ | 668,000,000$ | 2,507,000,000$ | 2,157,000,000$ | 2,900,000,000$ | 3,555,000,000$ | 1,972,000,000$ | 2,872,000,000$ | 728,000,000$ | (1,238,000,000$) | (1,517,000,000$) | (1,205,000,000$) | 1,663,000,000$ | 1,558,000,000$ | | | (1,968,000,000$) | | | | (10,476,000,000$) | | | | (6,807,000,000$) |
Capital Lease Obligations | | | | | 868,000,000$ | | | | 894,000,000$ | | | | 1,100,000,000$ | | | | 1,200,000,000$ | | | | 1,000,000,000$ | | | | 733,000,000$ | | | 823,000,000$ | | | | | | | | | | | | | | | | | | | | | |
Interest Expenses | | | 100,000,000$ | 92,000,000$ | 109,000,000$ | 112,000,000$ | 125,000,000$ | 116,000,000$ | 125,000,000$ | 138,000,000$ | 129,000,000$ | 307,000,000$ | (208,000,000$) | 282,000,000$ | 266,000,000$ | 263,000,000$ | 297,000,000$ | 328,000,000$ | 338,000,000$ | 342,000,000$ | 358,000,000$ | 379,000,000$ | 365,000,000$ | 355,000,000$ | 360,000,000$ | 348,000,000$ | 360,000,000$ | 349,000,000$ | 407,000,000$ | 326,000,000$ | 299,000,000$ | 277,000,000$ | 288,000,000$ | 290,000,000$ | 292,000,000$ | 298,000,000$ | 305,000,000$ | 329,000,000$ | 320,000,000$ | 306,000,000$ | 304,000,000$ | 321,000,000$ | 316,000,000$ | 340,000,000$ | 346,000,000$ | 430,000,000$ | 463,000,000$ | 479,000,000$ | 514,000,000$ |
Cash and Cash Equivalents | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash and Cash Equivalents QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash and Cash Equivalents YoY | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |