• Income Statement
• Balance Sheet
• Cash Flow
• Ratios
• Market Data
• Valuation

	Thunder Power Holdings, Inc. (AIEV)
	Q2-CY2026	Q1-CY2026	Q4-CY2025	Q3-CY2025	Q2-CY2025	Q1-CY2025	Q4-CY2024	Q3-CY2024	Q2-CY2024	Q1-CY2024	Q4-CY2023	Q3-CY2023	Q2-CY2023	Q1-CY2023	Q4-CY2022	Q3-CY2022	Q2-CY2022	Q1-CY2022	Q4-CY2021	Q3-CY2021	Q2-CY2021	Q1-CY2021	Q4-CY2020	Q3-CY2020	Q2-CY2020	Q1-CY2020	Q4-CY2019	Q3-CY2019	Q2-CY2019	Q1-CY2019	Q4-CY2018	Q3-CY2018	Q2-CY2018	Q1-CY2018	Q4-CY2017	Q3-CY2017	Q2-CY2017	Q1-CY2017	Q4-CY2016	Q3-CY2016	Q2-CY2016	Q1-CY2016	Q4-CY2015	Q3-CY2015	Q2-CY2015	Q1-CY2015	Q4-CY2014	Q3-CY2014	Q2-CY2014
Balance Sheet Date		2026-Mar-31	2025-Dec-31	2025-Sep-30	2025-Jun-30	2025-Mar-31	2024-Dec-31	2024-Sep-30	2024-Jun-30	2024-Mar-31	2023-Dec-31
Fiscal Period		Q1-FY2026	Q4-FY2025	Q3-FY2025	Q2-FY2025	Q1-FY2025	Q4-FY2024	Q3-FY2024	Q2-FY2024	Q1-FY2024	Q4-FY2023
Close Price of Common Stock					0.05$	0.14$	0.44$	0.49$	1.72$
Market Cap of Common Stock					3,536,233$	7,344,931$	22,318,852$	34,721,602$
QoQ%					(51.86%)	(67.09%)	(35.72%)
YoY%
Common Shares Outstanding	102,597,432	50,724,664	50,724,664	50,724,664	50,724,664	50,724,664	50,724,664	50,716,094	46,859,633	38,799,547	37,488,807	37,488,807	34,502,554	32,318,667	31,754,844
QoQ%	102.26%	.00%	.00%	.00%	.00%	.00%	.02%	8.23%	20.77%	3.50%	.00%	8.66%	6.76%	1.78%
YoY%	102.26%	.00%	.00%	.02%	8.25%	30.74%	35.31%	35.28%	35.82%	20.05%	18.06%
Price to Sales
Price to Earnings					-	-	-	-
Price to Book					.67x	1.27x	3.42x	5.30x
Total Revenue
QoQ%
YoY%
TTM
TTM_QoQ%
TTM_YoY%
Gross Margin
QoQ
YoY
Operating Income										(513,689$)				(161,200$)
QoQ%
YoY%										(218.67%)
TTM
TTM_QoQ%
TTM_YoY%
Operating Margin
QoQ
YoY
Net Income		(493,651$)	(432,872$)	(428,139$)	(503,503$)	(754,903$)	(28,095$)	(912,317$)	(1,347,896$)	(214,043$)	(220,918$)	(646,148$)	(738,443$)	(210,135$)
QoQ%		(14.04%)	(1.11%)	14.97%	33.30%	(2,586.97%)	96.92%	32.32%	(529.73%)	3.11%	65.81%	12.50%	(251.41%)
YoY%		34.61%	(1,440.74%)	53.07%	62.65%	(252.69%)	87.28%	(41.19%)	(82.53%)	(1.86%)
TTM		(1,858,165$)	(2,119,417$)	(1,714,640$)	(2,198,818$)	(3,043,211$)	(2,502,351$)	(2,695,174$)	(2,429,005$)	(1,819,552$)	(1,815,644$)
TTM_QoQ%		12.33%	(23.61%)	22.02%	27.75%	(21.61%)	7.15%	(10.96%)	(33.50%)	(.22%)
TTM_YoY%		38.94%	15.30%	36.38%	9.48%	(67.25%)	(37.82%)
Profit Margin
QoQ
YoY
Equity to Common Shareholders		4,323,883$	4,815,748$	5,246,923$	5,261,993$	5,768,924$	6,523,627$	6,551,968$	7,503,712$	777,260$	501,303$	722,221$	(96,834$)	(429,915$)	(519,825$)
QoQ		(491,865$)	(431,175$)	(15,070$)	(506,931$)	(754,703$)	(28,341$)	(951,744$)	6,726,452$	275,957$	(220,918$)	819,055$	333,081$	89,910$
QoQ%		(10.21%)	(8.22%)	(.29%)	(8.79%)	(11.57%)	(.43%)	(12.68%)	865.41%	55.05%	(30.59%)	845.83%	77.48%	17.30%
YoY		(1,445,041$)	(1,707,879$)	(1,305,045$)	(2,241,719$)	4,991,664$	6,022,324$	5,829,747$	7,600,546$	1,207,175$	1,021,128$
YoY%		(25.05%)	(26.18%)	(19.92%)	(29.88%)	642.21%	1,201.33%	807.20%	7,849.05%	280.79%	196.44%
Dividends Paid
Additional Paid-In Capital QoQ
Treasury Stock
QoQ
Goodwill
QoQ%
YoY%
Other Intangible Assets
QoQ
Amortization of Intangible Assets
Total Assets		13,154,705$	13,172,567$	13,509,718$	13,607,394$	13,514,278$	13,555,059$	13,498,686$	14,564,457$	55,043,533$	1,257,592$				101,240,621$
QoQ		(17,862$)	(337,151$)	(97,676$)	93,116$	(40,781$)	56,373$	(1,065,771$)	(40,479,076$)	53,785,941$
YoY		(359,573$)	(382,492$)	11,032$	(957,063$)	(41,529,255$)	12,297,467$				(99,983,029$)
Total Liabilities		8,830,822$	8,356,819$	8,262,795$	8,345,401$	7,745,354$	7,031,432$	6,946,718$	7,060,745$	33,948,700$	756,289$				3,966,197$
QoQ		474,003$	94,024$	(82,606$)	600,047$	713,922$	84,714$	(114,027$)	(26,887,955$)	33,192,411$
YoY		1,085,468$	1,325,387$	1,316,077$	1,284,656$	(26,203,346$)	6,275,143$				(3,209,908$)
Current Ratio		1.49x	1.57x	1.63x	1.63x	1.74x	1.93x	1.94x	2.06x	-	1.65x				1.31x
Total Current Assets		13,140,586$	13,154,702$	13,488,253$	13,582,603$	13,485,766$	13,550,445$	13,486,889$	14,545,488$	43,122$	1,249,878$				715,123$
QoQ		(14,116$)	(333,551$)	(94,350$)	96,837$	(64,679$)	63,556$	(1,058,599$)	14,502,366$	(1,206,756$)
Total Current Liabilities		8,830,822$	8,355,116$	8,257,294$	8,336,235$	7,732,411$	7,031,432$	6,946,718$	7,060,745$	30,077,450$	756,289$				544,947$
QoQ		475,706$	97,822$	(78,941$)	603,824$	700,979$	84,714$	(114,027$)	(23,016,705$)	29,321,161$
Debt to Asset Ratio		.67x	.63x	.61x	.61x	.57x	.52x	.51x	.48x	.62x	.60x				.04x
Long Term Debt
QoQ
YoY
Capital Lease Obligations		12,844$	16,580$	20,180$	23,518$	27,226$	3,455$	10,294$	16,956$
Cash and Cash Equivalents									921,349$		196,907$				546,632$
QoQ
YoY											(349,725$)
Interest Expenses		62,334$
Interest Income		0$		0$	27$					700,936$				1,092,899$

Copy Table ✓