| American Healthcare REIT, Inc. (AHR) |
| Q1-CY2026 | Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 |
| Balance Sheet Date | | 2025-Dec-31 | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | | | | | | | |
| Fiscal Period | | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | | | | | | | |
| Close Price of Common Stock | 52.31$ | 47.03$ | 42.04$ | 36.73$ | 30.30$ | 28.40$ | 26.09$ | 14.60$ | 14.78$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Market Cap of Common Stock | 9,835,773,032$ | 8,319,994,433$ | 7,086,901,576$ | 5,858,317,207$ | 4,774,228,439$ | 4,346,972,274$ | 3,434,670,621$ | 954,434,441$ | 965,874,580$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ% | 18.22% | 17.40% | 20.97% | 22.71% | 9.83% | 26.56% | 259.86% | (1.18%) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| YoY% | 106.02% | 91.40% | 106.33% | 513.80% | 394.29% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Common Shares Outstanding | 188,028,542 | 185,911,442 | 171,031,062 | 164,578,233 | 159,065,005 | 157,446,697 | 152,873,586 | 65,372,222 | 65,372,222 | 66,079,947 | 66,048,991 | 66,033,345 | 66,026,173 | 66,028,037 | 65,819,808 | 65,754,423 | 65,629,204 | -338,573,742 | 179,641,677 | 179,628,847 | 179,627,778 | 179,658,367 | 80,788,359 | 80,402,887 | 80,301,650 | 79,884,966 | 79,502,193 | 79,026,999 | 75,105,471 | 64,954,525 | 57,769,964 | 51,277,753 | 45,136,647 | 39,409,207 | 32,593,321 | 24,035,973 | 14,655,107 | 7,783,507 | 2,844,048 | 359,058 | 20,833 | 20,833 | 20,833 | 20,833 | 20,833 | | | | |
| QoQ% | 1.14% | 8.70% | 3.92% | 3.47% | 1.03% | 2.99% | 133.85% | .00% | (1.07%) | .05% | .02% | .01% | .00% | .32% | .10% | .19% | 119.38% | (288.47%) | .01% | .00% | (.02%) | 122.38% | .48% | .13% | .52% | .48% | .60% | 5.22% | 15.63% | 12.44% | 12.66% | 13.61% | 14.53% | 20.91% | 35.60% | 64.01% | 88.28% | 173.68% | 692.09% | 1,623.51% | .00% | .00% | .00% | .00% | | | | | |
| YoY% | 18.21% | 18.08% | 11.88% | 151.76% | 143.32% | 138.27% | 131.46% | (1.00%) | (.99%) | .08% | .35% | .42% | .61% | 119.50% | (63.36%) | (63.39%) | (63.46%) | (288.45%) | 122.36% | 123.41% | 123.69% | 124.90% | 1.62% | 1.74% | 6.92% | 22.99% | 37.62% | 54.12% | 66.40% | 64.82% | 77.25% | 113.34% | 207.99% | 406.32% | 1,046.02% | 6,594.18% | 70,245.64% | 37,261.43% | 13,551.65% | 1,623.51% | .00% | | | | | | | | |
| Price to Sales | 4.35x | 3.68x | 3.22x | 2.73x | 2.26x | 2.10x | 1.75x | .51x | .55x | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Price to Earnings | 140.90x | 119.19x | 259.99x | - | - | - | - | - | - | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Price to Book | 2.96x | 2.51x | 2.65x | 2.42x | 2.11x | 1.92x | 1.56x | .49x | .49x | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Revenue | | 604,080,000$ | 572,937,000$ | 542,503,000$ | 540,603,000$ | 542,740,000$ | 523,814,000$ | 504,581,000$ | 499,533,000$ | 433,284,000$ | 416,206,000$ | 410,622,000$ | 452,226,000$ | 398,651,000$ | 368,306,000$ | 326,225,000$ | 318,974,000$ | 307,675,000$ | 286,882,000$ | 276,352,000$ | 253,026,000$ | 1,017,210,000$ | 18,948,000$ | 38,676,000$ | 37,544,000$ | 1,065,025,000$ | 31,118,000$ | 30,373,000$ | 25,842,000$ | 25,323,000$ | 22,281,000$ | 19,010,000$ | 17,842,000$ | 14,595,000$ | 8,488,000$ | 6,198,000$ | 4,052,000$ | 2,939,000$ | 214,000$ | 3,000$ | 0$ | | | | | | | | |
| QoQ% | | 5.44% | 5.61% | .35% | (.39%) | 3.61% | 3.81% | 1.01% | 15.29% | 4.10% | 1.36% | (9.20%) | 13.44% | 8.24% | 12.90% | 2.27% | 3.67% | 7.25% | 3.81% | 9.22% | (75.13%) | 5,268.43% | (51.01%) | 3.02% | (96.48%) | 3,322.54% | 2.45% | 17.53% | 2.05% | 13.65% | 17.21% | 6.55% | 22.25% | 71.95% | 36.95% | 52.96% | 37.87% | 1,273.36% | 7,033.33% | .00% | | | | | | | | | |
| YoY% | | 11.30% | 9.38% | 7.52% | 8.22% | 25.26% | 25.86% | 22.88% | 10.46% | 8.69% | 13.01% | 25.87% | 41.78% | 29.57% | 28.38% | 18.05% | 26.06% | (69.75%) | 1,414.05% | 614.53% | 573.95% | (4.49%) | (39.11%) | 27.34% | 45.28% | 4,105.76% | 39.66% | 59.77% | 44.84% | 73.51% | 162.50% | 206.71% | 340.33% | 396.60% | 3,866.36% | 206,500.00% | .00% | | | | | | | | | | | | |
| TTM | | 2,260,123,000$ | 2,198,783,000$ | 2,149,660,000$ | 2,111,738,000$ | 2,070,668,000$ | 1,961,212,000$ | 1,853,604,000$ | 1,759,645,000$ | 1,712,338,000$ | 1,677,705,000$ | 1,629,805,000$ | 1,545,408,000$ | 1,412,156,000$ | 1,321,180,000$ | 1,239,756,000$ | 1,189,883,000$ | 1,123,935,000$ | 1,833,470,000$ | 1,565,536,000$ | 1,327,860,000$ | 1,112,378,000$ | 1,160,193,000$ | 1,172,363,000$ | 1,164,060,000$ | 1,152,358,000$ | 112,656,000$ | 103,819,000$ | 92,456,000$ | 84,456,000$ | 73,728,000$ | 59,935,000$ | 47,123,000$ | 33,333,000$ | 21,677,000$ | 13,403,000$ | 7,208,000$ | 3,156,000$ | | | | | | | | | | | |
| TTM_QoQ% | | 2.79% | 2.29% | 1.80% | 1.98% | 5.58% | 5.81% | 5.34% | 2.76% | 2.06% | 2.94% | 5.46% | 9.44% | 6.89% | 6.57% | 4.19% | 5.87% | (38.70%) | 17.12% | 17.90% | 19.37% | (4.12%) | (1.04%) | .71% | 1.02% | 922.90% | 8.51% | 12.29% | 9.47% | 14.55% | 23.01% | 27.19% | 41.37% | 53.77% | 61.73% | 85.95% | 128.39% | | | | | | | | | | | | |
| TTM_YoY% | | 9.15% | 12.11% | 15.97% | 20.01% | 20.93% | 16.90% | 13.73% | 13.86% | 21.26% | 26.99% | 31.46% | 29.88% | 25.64% | (27.94%) | (20.81%) | (10.39%) | 1.04% | 58.03% | 33.54% | 14.07% | (3.47%) | 929.86% | 1,029.24% | 1,159.04% | 1,264.45% | 52.80% | 73.22% | 96.20% | 153.37% | 240.12% | 347.18% | 553.76% | 956.18% | | | | | | | | | | | | | | | |
| Gross Margin | | 20.49% | 20.67% | 21.42% | 20.01% | 20.67% | 20.37% | 20.22% | 19.20% | 11.14% | 10.00% | 9.27% | 18.15% | 9.49% | 8.37% | 9.25% | 9.97% | 9.71% | 10.48% | 9.38% | 3.12% | 6.72% | 8.19% | 62.66% | 65.33% | 99.53% | 84.16% | 82.46% | 84.60% | 86.54% | 85.70% | 86.58% | 86.82% | 83.56% | 75.32% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | | | | | | | | | |
| QoQ | | (.18%) | (.76%) | 1.41% | (.66%) | .30% | .15% | 1.02% | 8.06% | 1.15% | .72% | (8.88%) | 8.66% | 1.12% | (.88%) | (.73%) | .27% | (.77%) | 1.10% | 6.27% | (3.60%) | (1.47%) | (54.47%) | (2.67%) | (34.20%) | 15.37% | 1.70% | (2.14%) | (1.94%) | .84% | (.88%) | (.25%) | 3.26% | 8.25% | (24.68%) | .00% | .00% | .00% | .00% | | | | | | | | | | |
| YoY | | (.18%) | .30% | 1.21% | .81% | 9.53% | 10.37% | 10.95% | 1.05% | 1.65% | 1.63% | .03% | 8.18% | (.22%) | (2.11%) | (.14%) | 6.86% | 2.99% | 2.29% | (53.28%) | (62.21%) | (92.81%) | (75.97%) | (19.80%) | (19.27%) | 12.99% | (1.54%) | (4.12%) | (2.23%) | 2.98% | 10.38% | (13.43%) | (13.18%) | (16.44%) | (24.68%) | .00% | | | | | | | | | | | | | |
| Operating Income | | 111,580,000$ | 105,815,000$ | 103,228,000$ | 94,537,000$ | 99,129,000$ | 93,536,000$ | 88,694,000$ | 82,177,000$ | 84,516,000$ | 75,063,000$ | 80,369,000$ | 66,885,000$ | 76,879,000$ | 73,825,000$ | 77,577,000$ | 73,684,000$ | 73,230,000$ | 52,477,000$ | 49,548,000$ | 38,081,000$ | | | | | | | | | | | | | | | 1,029,000$ | 333,000$ | (2,161,000$) | (2,036,000$) | (613,000$) | (150,000$) | 0$ | 0$ | | | | | | |
| QoQ% | | 5.45% | 2.51% | 9.19% | (4.63%) | 5.98% | 5.46% | 7.93% | (2.77%) | 12.59% | (6.60%) | 20.16% | (13.00%) | 4.14% | (4.84%) | 5.28% | .62% | 39.55% | 5.91% | 30.11% | | | | | | | | | | | | | | | | 209.01% | 115.41% | (6.14%) | (232.14%) | (308.67%) | .00% | .00% | | | | | | | |
| YoY% | | 12.56% | 13.13% | 16.39% | 15.04% | 17.29% | 24.61% | 10.36% | 22.86% | 9.93% | 1.68% | 3.60% | (9.23%) | 4.98% | 40.68% | 56.57% | 93.49% | | | | | | | | | | | | | | | | | | | 267.86% | 322.00% | .00% | .00% | | | | | | | | | | |
| TTM | | 415,160,000$ | 402,709,000$ | 390,430,000$ | 375,896,000$ | 363,536,000$ | 348,923,000$ | 330,450,000$ | 322,125,000$ | 306,833,000$ | 299,196,000$ | 297,958,000$ | 295,166,000$ | 301,965,000$ | 298,316,000$ | 276,968,000$ | 248,939,000$ | 213,336,000$ | | | | | | | | | | | | | | | | | | (2,835,000$) | (4,477,000$) | (4,960,000$) | (2,799,000$) | (763,000$) | | | | | | | | | |
| TTM_QoQ% | | 3.09% | 3.15% | 3.87% | 3.40% | 4.19% | 5.59% | 2.58% | 4.98% | 2.55% | .42% | .95% | (2.25%) | 1.22% | 7.71% | 11.26% | 16.69% | | | | | | | | | | | | | | | | | | | 36.68% | 9.74% | (77.21%) | (266.84%) | | | | | | | | | | |
| TTM_YoY% | | 14.20% | 15.42% | 18.15% | 16.69% | 18.48% | 16.62% | 10.91% | 9.13% | 1.61% | .30% | 7.58% | 18.57% | 41.54% | | | | | | | | | | | | | | | | | | | | | | (271.56%) | | | | | | | | | | | | | |
| Operating Margin | | 18.47% | 18.47% | 19.03% | 17.49% | 18.27% | 17.86% | 17.58% | 16.45% | 19.51% | 18.04% | 19.57% | 14.79% | 19.29% | 20.04% | 23.78% | 23.10% | 23.80% | 18.29% | 17.93% | 15.05% | | | | | | | | | | | | | | | 16.60% | 8.22% | (73.53%) | (951.40%) | (20,433.33%) | | | | | | | | | |
| QoQ | | .00% | (.56%) | 1.54% | (.78%) | .41% | .28% | 1.13% | (3.06%) | 1.47% | (1.54%) | 4.78% | (4.50%) | (.76%) | (3.74%) | .68% | (.70%) | 5.51% | .36% | 2.88% | | | | | | | | | | | | | | | | 8.38% | 81.75% | 877.87% | 19,481.93% | | | | | | | | | | |
| YoY | | .21% | .61% | 1.45% | 1.04% | (1.24%) | (.18%) | (2.00%) | 1.66% | .22% | (2.01%) | (4.21%) | (8.31%) | (4.52%) | 1.75% | 5.85% | 8.05% | | | | | | | | | | | | | | | | | | | 20,449.94% | | | | | | | | | | | | | |
| Net Income | | 10,940,000$ | 56,639,000$ | 10,079,000$ | (6,840,000$) | (32,429,000$) | (3,093,000$) | 2,926,000$ | (3,004,000$) | (30,959,000$) | (6,446,000$) | (11,867,000$) | (27,615,000$) | (49,300,000$) | (7,644,000$) | (15,542,000$) | (897,000$) | (24,999,000$) | (4,036,000$) | (7,961,000$) | (16,273,000$) | 23,103,000$ | (5,152,000$) | (1,155,000$) | (7,933,000$) | 1,317,000$ | (1,918,000$) | (5,889,000$) | (12,361,000$) | (3,689,000$) | (1,703,000$) | (958,000$) | (2,236,000$) | (782,000$) | 754,000$ | 621,000$ | (85,000$) | (2,619,000$) | (2,092,000$) | (613,000$) | (150,000$) | 0$ | 0$ | 0$ | 0$ | | | | |
| QoQ% | | (80.69%) | 461.95% | 247.35% | 78.91% | (948.46%) | (205.71%) | 197.40% | 90.30% | (380.28%) | 45.68% | 57.03% | 43.99% | (544.95%) | 50.82% | (1,632.66%) | 96.41% | (519.40%) | 49.30% | 51.08% | (170.44%) | 548.43% | (346.06%) | 85.44% | (702.35%) | 168.67% | 67.43% | 52.36% | (235.08%) | (116.62%) | (77.77%) | 57.16% | (185.93%) | (203.71%) | 21.42% | 830.59% | 96.75% | (25.19%) | (241.27%) | (308.67%) | .00% | .00% | .00% | .00% | | | | | |
| YoY% | | 133.74% | 1,931.20% | 244.46% | (127.70%) | (4.75%) | 52.02% | 124.66% | 89.12% | 37.20% | 15.67% | 23.65% | (2,978.60%) | (97.21%) | (89.40%) | (95.23%) | 94.49% | (208.21%) | 21.66% | (589.26%) | (105.13%) | 1,654.21% | (168.61%) | 80.39% | 35.82% | 135.70% | (12.63%) | (514.72%) | (452.82%) | (371.74%) | (325.86%) | (254.27%) | (2,530.59%) | 70.14% | 136.04% | 201.31% | 43.33% | .00% | .00% | .00% | .00% | | | | | | | | |
| TTM | | 70,818,000$ | 27,449,000$ | (32,283,000$) | (39,436,000$) | (35,600,000$) | (34,130,000$) | (37,483,000$) | (52,276,000$) | (76,887,000$) | (95,228,000$) | (96,426,000$) | (100,101,000$) | (73,383,000$) | (49,082,000$) | (45,474,000$) | (37,893,000$) | (53,269,000$) | (5,167,000$) | (6,283,000$) | 523,000$ | 8,863,000$ | (12,923,000$) | (9,689,000$) | (14,423,000$) | (18,851,000$) | (23,857,000$) | (23,642,000$) | (18,711,000$) | (8,586,000$) | (5,679,000$) | (3,222,000$) | (1,643,000$) | 508,000$ | (1,329,000$) | (4,175,000$) | (5,409,000$) | (5,474,000$) | (2,855,000$) | (763,000$) | (150,000$) | 0$ | | | | | | | |
| TTM_QoQ% | | 158.00% | 185.03% | 18.14% | (10.78%) | (4.31%) | 8.95% | 28.30% | 32.01% | 19.26% | 1.24% | 3.67% | (36.41%) | (49.51%) | (7.93%) | (20.01%) | 28.87% | (930.95%) | 17.76% | (1,301.34%) | (94.10%) | 168.58% | (33.38%) | 32.82% | 23.49% | 20.98% | (.91%) | (26.35%) | (117.93%) | (51.19%) | (76.26%) | (96.11%) | (423.43%) | 138.22% | 68.17% | 22.81% | 1.19% | (91.73%) | (274.18%) | (408.67%) | .00% | | | | | | | | |
| TTM_YoY% | | 298.93% | 180.43% | 13.87% | 24.56% | 53.70% | 64.16% | 61.13% | 47.78% | (4.78%) | (94.02%) | (112.05%) | (164.17%) | (37.76%) | (849.91%) | (623.76%) | (7,345.32%) | (701.03%) | 60.02% | 35.15% | 103.63% | 147.02% | 45.83% | 59.02% | 22.92% | (119.56%) | (320.09%) | (633.77%) | (1,038.83%) | (1,790.16%) | (327.31%) | 22.83% | 69.63% | 109.28% | 53.45% | (447.18%) | (3,506.00%) | .00% | | | | | | | | | | | |
| Profit Margin | | 1.81% | 9.89% | 1.86% | (1.27%) | (5.98%) | (.59%) | .58% | (.60%) | (7.15%) | (1.55%) | (2.89%) | (6.11%) | (12.37%) | (2.08%) | (4.76%) | (.28%) | (8.13%) | (1.41%) | (2.88%) | (6.43%) | 2.27% | (27.19%) | (2.99%) | (21.13%) | .12% | (6.16%) | (19.39%) | (47.83%) | (14.57%) | (7.64%) | (5.04%) | (12.53%) | (5.36%) | 8.88% | 10.02% | (2.10%) | (89.11%) | (977.57%) | (20,433.33%) | | | | | | | | | |
| QoQ | | (8.08%) | 8.03% | 3.12% | 4.71% | (5.39%) | (1.17%) | 1.18% | 6.54% | (5.60%) | 1.34% | 3.22% | 6.26% | (10.29%) | 2.69% | (4.48%) | 7.84% | (6.72%) | 1.47% | 3.55% | (8.70%) | 29.46% | (24.20%) | 18.14% | (21.25%) | 6.29% | 13.23% | 28.44% | (33.27%) | (6.93%) | (2.60%) | 7.49% | (7.17%) | (14.24%) | (1.14%) | 12.12% | 87.01% | 888.46% | 19,455.76% | | | | | | | | | | |
| YoY | | 7.79% | 10.48% | 1.28% | (.66%) | 1.17% | .96% | 3.47% | 5.51% | 5.22% | .53% | 1.87% | (5.83%) | (4.24%) | (.67%) | (1.88%) | 6.15% | (10.40%) | 25.78% | .11% | 14.70% | 2.15% | (21.03%) | 16.40% | 26.70% | 14.69% | 1.48% | (14.35%) | (35.30%) | (9.21%) | (16.53%) | (15.06%) | (10.43%) | 83.75% | 986.45% | 20,443.35% | | | | | | | | | | | | | |
| Equity to Common Shareholders | | 3,320,638,000$ | 2,678,177,000$ | 2,420,997,000$ | 2,262,416,000$ | 2,261,231,000$ | 2,207,491,000$ | 1,933,371,000$ | 1,960,899,000$ | 1,270,321,000$ | 1,314,244,000$ | 1,335,774,000$ | 1,363,651,000$ | 1,400,091,000$ | 1,467,280,000$ | 1,517,158,000$ | 1,556,667,000$ | 1,581,293,000$ | 514,798,000$ | 528,885,000$ | 540,468,000$ | 866,108,000$ | 558,296,000$ | 567,955,000$ | 576,665,000$ | 590,079,000$ | 596,897,000$ | 606,949,000$ | 620,017,000$ | 1,218,635,000$ | 496,538,000$ | 446,415,000$ | 395,369,000$ | 353,224,000$ | 306,145,000$ | 242,065,000$ | 159,083,000$ | 92,255,000$ | 42,954,000$ | 11,913,000$ | 82,000$ | 200,000$ | 202,000$ | 202,000$ | 0$ | | | | |
| QoQ | | 642,461,000$ | 257,180,000$ | 158,581,000$ | 1,185,000$ | 53,740,000$ | 274,120,000$ | (27,528,000$) | 690,578,000$ | (43,923,000$) | (21,530,000$) | (27,877,000$) | (36,440,000$) | (67,189,000$) | (49,878,000$) | (39,509,000$) | (24,626,000$) | 1,066,495,000$ | (14,087,000$) | (11,583,000$) | (325,640,000$) | 307,812,000$ | (9,659,000$) | (8,710,000$) | (13,414,000$) | (6,818,000$) | (10,052,000$) | (13,068,000$) | 62,345,000$ | 722,097,000$ | 50,123,000$ | 51,046,000$ | 42,145,000$ | 47,079,000$ | 64,080,000$ | 82,982,000$ | 66,828,000$ | 49,301,000$ | 31,041,000$ | 11,831,000$ | (118,000$) | (2,000$) | 0$ | 202,000$ | | | | | |
| QoQ% | | 23.99% | 10.62% | 7.01% | .05% | 2.43% | 14.18% | (1.40%) | 54.36% | (3.34%) | (1.61%) | (2.04%) | (2.60%) | (4.58%) | (3.29%) | (2.54%) | (1.56%) | 207.17% | (2.66%) | (2.14%) | (37.60%) | 55.13% | (1.70%) | (1.51%) | (2.27%) | (1.14%) | (1.66%) | (2.11%) | 11.18% | 145.43% | 11.23% | 12.91% | 11.93% | 15.38% | 26.47% | 52.16% | 72.44% | 114.78% | 260.56% | 14,428.05% | (59.00%) | (.99%) | .00% | .00% | | | | | |
| YoY | | 1,059,407,000$ | 470,686,000$ | 487,626,000$ | 301,517,000$ | 990,910,000$ | 893,247,000$ | 597,597,000$ | 597,248,000$ | (129,770,000$) | (153,036,000$) | (181,384,000$) | (193,016,000$) | (181,202,000$) | 952,482,000$ | 988,273,000$ | 1,016,199,000$ | 715,185,000$ | (43,498,000$) | (39,070,000$) | (36,197,000$) | 276,029,000$ | (38,601,000$) | (38,994,000$) | (43,352,000$) | 32,407,000$ | 100,359,000$ | 160,534,000$ | 224,648,000$ | 865,411,000$ | 190,393,000$ | 204,350,000$ | 236,286,000$ | 260,969,000$ | 263,191,000$ | 230,152,000$ | 159,001,000$ | 92,055,000$ | 42,752,000$ | 11,711,000$ | 82,000$ | | | | | | | | |
| YoY% | | 46.85% | 21.32% | 25.22% | 15.38% | 78.01% | 67.97% | 44.74% | 43.80% | (9.27%) | (10.43%) | (11.96%) | (12.40%) | (11.46%) | 185.02% | 186.86% | 188.02% | 82.58% | (7.79%) | (6.88%) | (6.28%) | 46.78% | (6.47%) | (6.43%) | (6.99%) | 5.81% | 20.21% | 35.96% | 56.82% | 245.00% | 62.19% | 84.42% | 148.53% | 282.88% | 612.73% | 1,931.94% | 193,903.66% | 46,027.50% | 21,164.36% | 5,797.53% | .00% | | | | | | | | |
| Dividends Paid | | 43,469,000$ | 41,843,000$ | 40,487,000$ | 40,152,000$ | 38,986,000$ | 33,964,000$ | 33,978,000$ | 17,587,000$ | 18,141,000$ | 17,536,000$ | 20,142,000$ | 30,568,000$ | 21,779,000$ | 7,913,000$ | 18,778,000$ | 18,521,000$ | 15,346,000$ | 11,190,000$ | 7,029,000$ | 4,098,000$ | 13,065,000$ | 3,890,000$ | 4,481,000$ | 5,561,000$ | 47,166,000$ | 5,407,000$ | 5,333,000$ | 4,706,000$ | 4,156,000$ | 3,757,000$ | 3,277,000$ | 2,799,000$ | 2,392,000$ | 1,929,000$ | 1,322,000$ | 755,000$ | 401,000$ | 136,000$ | | 0$ | 0$ | 0$ | | | | | | |
| Additional Paid-In Capital QoQ | | 678,245,000$ | 244,271,000$ | 189,623,000$ | 47,762,000$ | 125,351,000$ | 316,111,000$ | 3,554,000$ | 726,945,000$ | (83,000$) | 1,255,000$ | 836,000$ | 5,875,000$ | 8,377,000$ | (9,457,000$) | 4,693,000$ | 2,907,000$ | 1,797,148,000$ | (71,000$) | 341,000$ | (994,103,000$) | 1,000,666,000$ | 3,407,000$ | 258,000$ | 6,364,000$ | 3,945,000$ | 3,873,000$ | 4,613,000$ | 85,704,000$ | 74,538,000$ | 60,432,000$ | 59,561,000$ | 50,944,000$ | 53,735,000$ | 68,185,000$ | 85,865,000$ | 69,007,000$ | 53,139,000$ | 33,606,000$ | 12,515,000$ | 32,000$ | | | | | | | | |
| Treasury Stock | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Goodwill | | 234,942,000$ | 234,942,000$ | 234,942,000$ | 234,942,000$ | 234,942,000$ | 234,942,000$ | 234,942,000$ | 234,942,000$ | 3,331,000$ | 234,942,000$ | 234,942,000$ | 234,942,000$ | 231,611,000$ | 254,888,000$ | 212,714,000$ | 211,725,000$ | 209,898,000$ | | | | 75,309,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ% | | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | (98.58%) | .00% | .00% | 1.44% | (9.13%) | 19.83% | .47% | .87% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| YoY% | | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | (98.56%) | (7.83%) | 10.45% | 10.97% | 10.35% | | | | 178.72% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Other Intangible Assets | | 253,236,000$ | 181,370,000$ | 155,886,000$ | 156,426,000$ | 161,473,000$ | 177,804,000$ | 179,458,000$ | 187,814,000$ | 180,470,000$ | 196,884,000$ | 210,636,000$ | 219,279,000$ | 236,283,000$ | 237,969,000$ | 234,914,000$ | 241,140,000$ | 248,871,000$ | 54,752,000$ | 57,251,000$ | 59,906,000$ | 154,687,000$ | 68,636,000$ | 73,365,000$ | 78,238,000$ | 74,023,000$ | 73,423,000$ | 65,632,000$ | 61,122,000$ | 74,723,000$ | 64,095,000$ | 45,702,000$ | 43,920,000$ | 44,821,000$ | 37,635,000$ | 36,114,000$ | 23,160,000$ | 19,673,000$ | 6,866,000$ | | | 0$ | | | | | | | |
| QoQ | | 71,866,000$ | 25,484,000$ | (540,000$) | (5,047,000$) | (16,331,000$) | (1,654,000$) | (8,356,000$) | 7,344,000$ | (16,414,000$) | (13,752,000$) | (8,643,000$) | (17,004,000$) | (1,686,000$) | 3,055,000$ | (6,226,000$) | (7,731,000$) | 194,119,000$ | (2,499,000$) | (2,655,000$) | (94,781,000$) | 86,051,000$ | (4,729,000$) | (4,873,000$) | 4,215,000$ | 600,000$ | 7,791,000$ | 4,510,000$ | (13,601,000$) | 10,628,000$ | 18,393,000$ | 1,782,000$ | (901,000$) | 7,186,000$ | 1,521,000$ | 12,954,000$ | 3,487,000$ | 12,807,000$ | | | | | | | | | | | |
| Amortization of Intangible Assets | | 12,157,000$ | 9,272,000$ | 4,463,000$ | 4,427,000$ | 7,158,000$ | 6,652,000$ | 8,428,000$ | 5,713,000$ | 6,468,000$ | 15,351,000$ | 7,711,000$ | 17,071,000$ | 8,484,000$ | 5,534,000$ | 6,121,000$ | 8,239,000$ | 18,979,000$ | 784,000$ | 1,501,000$ | 1,196,000$ | (7,683,000$) | 4,728,000$ | 4,877,000$ | 4,756,000$ | 4,544,000$ | 2,807,000$ | 3,480,000$ | 9,142,000$ | 3,550,000$ | 4,673,000$ | 4,124,000$ | 3,833,000$ | 3,049,000$ | 1,196,000$ | 859,000$ | 628,000$ | 459,000$ | 24,000$ | 0$ | | 0$ | 0$ | | | | | | |
| Total Assets | | 5,426,226,000$ | 4,770,289,000$ | 4,506,650,000$ | 4,464,051,000$ | 4,488,057,000$ | 4,677,012,000$ | 4,644,615,000$ | 4,703,430,000$ | 4,577,933,000$ | 4,588,917,000$ | 4,666,384,000$ | 4,747,681,000$ | 4,786,698,000$ | 4,758,646,000$ | 4,523,900,000$ | 4,556,185,000$ | 4,580,339,000$ | 1,063,896,000$ | 1,075,781,000$ | 1,086,640,000$ | 3,234,937,000$ | 1,111,490,000$ | 1,122,994,000$ | 1,128,731,000$ | 1,068,327,000$ | 1,037,615,000$ | 956,591,000$ | 934,451,000$ | 896,372,000$ | 756,722,000$ | 573,416,000$ | 503,642,000$ | 480,153,000$ | 371,512,000$ | 349,474,000$ | 217,984,000$ | 142,758,000$ | 65,655,000$ | 15,340,000$ | 428,000$ | 202,000$ | | | | | | | |
| QoQ | | 655,937,000$ | 263,639,000$ | 42,599,000$ | (24,006,000$) | (188,955,000$) | 32,397,000$ | (58,815,000$) | 125,497,000$ | (10,984,000$) | (77,467,000$) | (81,297,000$) | (39,017,000$) | 28,052,000$ | 234,746,000$ | (32,285,000$) | (24,154,000$) | 3,516,443,000$ | (11,885,000$) | (10,859,000$) | (2,148,297,000$) | 2,123,447,000$ | (11,504,000$) | (5,737,000$) | 60,404,000$ | 30,712,000$ | 81,024,000$ | 22,140,000$ | 38,079,000$ | 139,650,000$ | 183,306,000$ | 69,774,000$ | 23,489,000$ | 108,641,000$ | 22,038,000$ | 131,490,000$ | 75,226,000$ | 77,103,000$ | 50,315,000$ | 14,912,000$ | 226,000$ | | | | | | | | |
| YoY | | 938,169,000$ | 93,277,000$ | (137,965,000$) | (239,379,000$) | (89,876,000$) | 88,095,000$ | (21,769,000$) | (44,251,000$) | (208,765,000$) | (169,729,000$) | 142,484,000$ | 191,496,000$ | 206,359,000$ | 3,694,750,000$ | 3,448,119,000$ | 3,469,545,000$ | 1,345,402,000$ | (47,594,000$) | (47,213,000$) | (42,091,000$) | 2,166,610,000$ | 73,875,000$ | 166,403,000$ | 194,280,000$ | 171,955,000$ | 280,893,000$ | 383,175,000$ | 430,809,000$ | 416,219,000$ | 385,210,000$ | 223,942,000$ | 285,658,000$ | 337,395,000$ | 305,857,000$ | 334,134,000$ | 217,556,000$ | 142,556,000$ | | | | | | | | | | | |
| Total Liabilities | | 2,065,611,000$ | 2,050,359,000$ | 2,044,006,000$ | 2,159,343,000$ | 2,183,895,000$ | 2,419,828,000$ | 2,540,502,000$ | 2,560,632,000$ | 3,118,755,000$ | 3,055,248,000$ | 3,110,109,000$ | 3,160,808,000$ | 3,137,335,000$ | 3,033,271,000$ | 2,758,803,000$ | 2,750,097,000$ | 2,750,768,000$ | 545,966,000$ | 543,726,000$ | 542,916,000$ | 2,160,114,000$ | 549,577,000$ | 551,367,000$ | 548,320,000$ | 476,786,000$ | 439,207,000$ | 348,135,000$ | 312,912,000$ | 337,329,000$ | 258,906,000$ | 125,999,000$ | 107,271,000$ | 125,927,000$ | 65,365,000$ | 107,407,000$ | 58,899,000$ | 50,501,000$ | 22,699,000$ | 3,425,000$ | 344,000$ | 0$ | | | | | | | |
| QoQ | | 15,252,000$ | 6,353,000$ | (115,337,000$) | (24,552,000$) | (235,933,000$) | (120,674,000$) | (20,130,000$) | (558,123,000$) | 63,507,000$ | (54,861,000$) | (50,699,000$) | 23,473,000$ | 104,064,000$ | 274,468,000$ | 8,706,000$ | (671,000$) | 2,204,802,000$ | 2,240,000$ | 810,000$ | (1,617,198,000$) | 1,610,537,000$ | (1,790,000$) | 3,047,000$ | 71,534,000$ | 37,579,000$ | 91,072,000$ | 35,223,000$ | (24,417,000$) | 78,423,000$ | 132,907,000$ | 18,728,000$ | (18,656,000$) | 60,562,000$ | (42,042,000$) | 48,508,000$ | 8,398,000$ | 27,802,000$ | 19,274,000$ | 3,081,000$ | 344,000$ | | | | | | | | |
| YoY | | (118,284,000$) | (369,469,000$) | (496,496,000$) | (401,289,000$) | (934,860,000$) | (635,420,000$) | (569,607,000$) | (600,176,000$) | (18,580,000$) | 21,977,000$ | 351,306,000$ | 410,711,000$ | 386,567,000$ | 2,487,305,000$ | 2,215,077,000$ | 2,207,181,000$ | 590,654,000$ | (3,611,000$) | (7,641,000$) | (5,404,000$) | 1,683,328,000$ | 110,370,000$ | 203,232,000$ | 235,408,000$ | 139,457,000$ | 180,301,000$ | 222,136,000$ | 205,641,000$ | 211,402,000$ | 193,541,000$ | 18,592,000$ | 48,372,000$ | 75,426,000$ | 42,666,000$ | 103,982,000$ | 58,555,000$ | 50,501,000$ | | | | | | | | | | | |
| Current Ratio | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Current Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Current Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Debt to Asset Ratio | | .38x | .43x | .45x | .48x | .49x | .52x | .55x | .54x | .68x | .67x | .67x | .67x | .66x | .64x | .61x | .60x | .60x | .51x | .51x | .50x | .67x | .49x | .49x | .49x | .45x | .42x | .36x | .33x | .38x | .34x | .22x | .21x | .26x | .18x | .31x | .27x | .35x | .35x | .22x | .80x | - | | | | | | | |
| Long Term Debt | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| YoY | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Capital Lease Obligations | | 135,603,000$ | 141,276,000$ | 148,215,000$ | 153,585,000$ | 165,239,000$ | 174,213,000$ | 178,587,000$ | 219,767,000$ | 225,502,000$ | 231,148,000$ | 262,718,000$ | 268,587,000$ | 273,075,000$ | 260,380,000$ | 104,193,000$ | 142,615,000$ | 145,485,000$ | 10,021,000$ | 9,971,000$ | 9,941,000$ | 193,634,000$ | 9,975,000$ | 9,925,000$ | 9,895,000$ | 9,858,000$ | 8,961,000$ | 8,929,000$ | 5,359,000$ | 0$ | | | | | | | | | | | | | | | | | | | |
| Cash and Cash Equivalents | | 114,836,000$ | 147,364,000$ | 133,494,000$ | 86,064,000$ | 76,702,000$ | 67,850,000$ | 52,087,000$ | 77,026,000$ | 43,445,000$ | 35,178,000$ | 48,407,000$ | 41,346,000$ | 65,052,000$ | 79,421,000$ | 59,101,000$ | 75,115,000$ | 81,597,000$ | 109,650,000$ | 76,659,000$ | 89,995,000$ | 113,212,000$ | 22,690,000$ | 20,585,000$ | 20,516,000$ | 53,149,000$ | 22,448,000$ | 18,236,000$ | 45,046,000$ | 35,132,000$ | 30,841,000$ | 26,788,000$ | 9,158,000$ | 7,087,000$ | 4,397,000$ | 3,247,000$ | 2,059,000$ | 2,237,000$ | 2,575,000$ | 9,052,000$ | 202,000$ | 202,000$ | | | | | | | |
| QoQ | | (32,528,000$) | 13,870,000$ | 47,430,000$ | 9,362,000$ | 8,852,000$ | 15,763,000$ | (24,939,000$) | 33,581,000$ | 8,267,000$ | (13,229,000$) | 7,061,000$ | (23,706,000$) | (14,369,000$) | 20,320,000$ | (16,014,000$) | (6,482,000$) | (28,053,000$) | 32,991,000$ | (13,336,000$) | (23,217,000$) | 90,522,000$ | 2,105,000$ | 69,000$ | (32,633,000$) | 30,701,000$ | 4,212,000$ | (26,810,000$) | 9,914,000$ | 4,291,000$ | 4,053,000$ | 17,630,000$ | 2,071,000$ | 2,690,000$ | 1,150,000$ | 1,188,000$ | (178,000$) | (338,000$) | (6,477,000$) | 8,850,000$ | 0$ | | | | | | | | |
| YoY | | 38,134,000$ | 79,514,000$ | 81,407,000$ | 9,038,000$ | 33,257,000$ | 32,672,000$ | 3,680,000$ | 35,680,000$ | (21,607,000$) | (44,243,000$) | (10,694,000$) | (33,769,000$) | (16,545,000$) | (30,229,000$) | (17,558,000$) | (14,880,000$) | (31,615,000$) | 86,960,000$ | 56,074,000$ | 69,479,000$ | 60,063,000$ | 242,000$ | 2,349,000$ | (24,530,000$) | 18,017,000$ | (8,393,000$) | (8,552,000$) | 35,888,000$ | 28,045,000$ | 26,444,000$ | 23,541,000$ | 7,099,000$ | 4,850,000$ | 1,822,000$ | (5,805,000$) | 1,857,000$ | 2,035,000$ | | | | | | | | | | | |
| Interest Expenses | | 19,806,000$ | 20,392,000$ | 22,632,000$ | 22,945,000$ | 30,301,000$ | 30,395,000$ | 30,596,000$ | 36,438,000$ | 41,185,000$ | 42,005,000$ | 40,990,000$ | 39,011,000$ | 34,762,000$ | 27,524,000$ | 20,345,000$ | 23,325,000$ | 23,197,000$ | 18,885,000$ | 18,490,000$ | 20,365,000$ | 56,155,000$ | 4,839,000$ | 4,974,000$ | 5,310,000$ | 67,021,000$ | 4,140,000$ | 3,807,000$ | 3,585,000$ | 2,942,000$ | 1,602,000$ | 1,160,000$ | 1,084,000$ | 1,092,000$ | 780,000$ | 409,000$ | 418,000$ | 458,000$ | 56,000$ | 0$ | 0$ | 0$ | 0$ | | | | | | |
| Interest Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0$ | 1,000$ | | | | 0$ | | | | | | | | | |