| Affirm Holdings, Inc. (AFRM) |
| Q3-CY2026 | Q2-CY2026 | Q1-CY2026 | Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 |
| Balance Sheet Date | | 2026-Jun-30 | 2026-Mar-31 | 2025-Dec-31 | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | | | | | | | | | | | | | | | | | | | | | | | | | |
| Fiscal Period | | Q4-FY2026 | Q3-FY2026 | Q2-FY2026 | Q1-FY2026 | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | | | | | | | | | | | | | | | | | | | | | | | | | |
| Close Price of Common Stock | 77.74$ | 81.52$ | 45.79$ | 74.54$ | 73.08$ | 69.20$ | 45.18$ | 60.89$ | 40.89$ | 30.21$ | 37.27$ | 49.15$ | 21.28$ | 15.33$ | 11.29$ | 9.66$ | 18.77$ | 18.07$ | 46.30$ | 100.56$ | 118.98$ | 67.36$ | 70.64$ | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Market Cap of Common Stock | 26,210,352,962$ | 27,294,998,671$ | 15,211,763,338$ | 24,601,815,488$ | 23,759,243,351$ | 22,318,435,277$ | 14,264,919,679$ | 19,118,084,069$ | 12,718,958,438$ | 9,320,939,052$ | 11,387,265,075$ | 14,798,174,746$ | 6,315,403,267$ | 4,515,520,261$ | 3,297,716,196$ | 2,796,494,807$ | 5,392,411,224$ | 5,164,014,333$ | 13,112,641,890$ | 27,927,238,816$ | 27,759,175,018$ | 15,715,733,982$ | 4,184,669,097$ | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ% | (3.97%) | 79.43% | (38.17%) | 3.55% | 6.46% | 56.46% | (25.39%) | 50.31% | 36.46% | (18.15%) | (23.05%) | 134.32% | 39.86% | 36.93% | 17.92% | (48.14%) | 4.42% | (60.62%) | (53.05%) | .61% | 76.63% | 275.56% | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| YoY% | 10.32% | 22.30% | 6.64% | 28.68% | 86.80% | 139.44% | 25.27% | 29.19% | 101.40% | 106.42% | 245.31% | 429.17% | 17.12% | (12.56%) | (74.85%) | (89.99%) | (80.57%) | (67.14%) | 213.35% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Common Shares Outstanding | | 337,175,699 | 334,846,331 | 332,207,105 | 330,048,504 | 325,112,799 | 322,520,741 | 315,735,274 | 313,977,403 | 311,053,031 | 308,538,201 | 305,534,346 | 301,081,887 | 296,846,217 | 294,650,588 | 292,091,780 | 289,492,216 | 287,365,373 | 285,778,325 | 283,210,408 | 277,717,172 | 269,358,104 | 264,658,118 | 59,239,370 | 53,031,446 | 47,684,427 | 47,532,039 | 47,327,678 | | | | | | | | | | | | | | | | | | | | | |
| QoQ% | | .70% | .79% | .65% | 1.52% | .80% | 2.15% | .56% | .94% | .82% | .98% | 1.48% | 1.43% | .75% | .88% | .90% | .74% | .56% | .91% | 1.98% | 3.10% | 1.78% | 346.76% | 11.71% | 11.21% | .32% | .43% | | | | | | | | | | | | | | | | | | | | | | |
| YoY% | | 3.71% | 3.82% | 5.22% | 5.12% | 4.52% | 4.53% | 3.34% | 4.28% | 4.79% | 4.71% | 4.60% | 4.00% | 3.30% | 3.11% | 3.14% | 4.24% | 6.69% | 7.98% | 378.08% | 423.68% | 464.88% | 456.80% | 25.17% | | | | | | | | | | | | | | | | | | | | | | | | | |
| Price to Sales | 6.15x | 6.41x | 3.83x | 6.62x | 6.87x | 6.92x | 4.74x | 6.83x | 5.04x | 4.01x | 5.40x | 7.73x | 3.67x | 2.84x | 2.19x | 1.89x | 3.74x | 3.83x | 10.52x | 24.87x | 28.74x | 18.05x | 5.49x | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Price to Earnings | 13.58x | 14.14x | 39.78x | 87.14x | 101.93x | 427.67x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Price to Book | 4.78x | 4.98x | 4.02x | 6.94x | 7.20x | 7.27x | 4.96x | 6.86x | 4.49x | 3.41x | 4.34x | 5.62x | 2.46x | 1.78x | 1.31x | 1.11x | 2.10x | 1.97x | 5.09x | 11.31x | 11.68x | 6.10x | 1.74x | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Revenue | | 1,165,960,000$ | 1,038,765,000$ | 1,123,019,000$ | 933,337,000$ | 876,417,000$ | 783,135,000$ | 866,381,000$ | 698,479,000$ | 659,185,000$ | 576,157,000$ | 591,110,000$ | 496,547,000$ | 445,825,000$ | 380,978,000$ | 399,558,000$ | 361,624,000$ | 364,134,000$ | 354,762,000$ | 361,011,000$ | 269,385,000$ | 261,780,000$ | 230,665,000$ | 204,041,000$ | 173,978,000$ | 153,332,000$ | 138,273,000$ | 129,976,000$ | | | | | | | | | | | | | | | | | | | | | |
| QoQ% | | 12.25% | (7.50%) | 20.32% | 6.50% | 11.91% | (9.61%) | 24.04% | 5.96% | 14.41% | (2.53%) | 19.04% | 11.38% | 17.02% | (4.65%) | 10.49% | (.69%) | 2.64% | (1.73%) | 34.01% | 2.91% | 13.49% | 13.05% | 17.28% | 13.47% | 10.89% | 6.38% | | | | | | | | | | | | | | | | | | | | | | |
| YoY% | | 33.04% | 32.64% | 29.62% | 33.62% | 32.96% | 35.92% | 46.57% | 40.67% | 47.86% | 51.23% | 47.94% | 37.31% | 22.43% | 7.39% | 10.68% | 34.24% | 39.10% | 53.80% | 76.93% | 54.84% | 70.73% | 66.82% | 56.98% | | | | | | | | | | | | | | | | | | | | | | | | | |
| TTM | | 4,261,081,000$ | 3,971,538,000$ | 3,715,908,000$ | 3,459,270,000$ | 3,224,412,000$ | 3,007,180,000$ | 2,800,202,000$ | 2,524,931,000$ | 2,322,999,000$ | 2,109,639,000$ | 1,914,460,000$ | 1,722,908,000$ | 1,587,985,000$ | 1,506,294,000$ | 1,480,078,000$ | 1,441,531,000$ | 1,349,292,000$ | 1,246,938,000$ | 1,122,841,000$ | 965,871,000$ | 870,464,000$ | 762,016,000$ | 669,624,000$ | 595,559,000$ | | | | | | | | | | | | | | | | | | | | | | | | |
| TTM_QoQ% | | 7.29% | 6.88% | 7.42% | 7.28% | 7.22% | 7.39% | 10.90% | 8.69% | 10.11% | 10.20% | 11.12% | 8.50% | 5.42% | 1.77% | 2.67% | 6.84% | 8.21% | 11.05% | 16.25% | 10.96% | 14.23% | 13.80% | 12.44% | | | | | | | | | | | | | | | | | | | | | | | | | |
| TTM_YoY% | | 32.15% | 32.07% | 32.70% | 37.01% | 38.80% | 42.55% | 46.27% | 46.55% | 46.29% | 40.06% | 29.35% | 19.52% | 17.69% | 20.80% | 31.82% | 49.25% | 55.01% | 63.64% | 67.68% | 62.18% | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Gross Margin | | 80.86% | 81.08% | 80.93% | 82.56% | 82.13% | 81.20% | 82.34% | 77.12% | 82.16% | 78.75% | 79.55% | 79.92% | 78.81% | 82.56% | 73.30% | 82.23% | 80.04% | 81.31% | 85.42% | 76.37% | 90.26% | 100.46% | 93.86% | 83.37% | 120.98% | 40.54% | 76.78% | | | | | | | | | | | | | | | | | | | | | |
| QoQ | | (.22%) | .15% | (1.63%) | .43% | .93% | (1.15%) | 5.23% | (5.04%) | 3.41% | (.80%) | (.37%) | 1.12% | (3.75%) | 9.26% | (8.94%) | 2.20% | (1.28%) | (4.11%) | 9.05% | (13.89%) | (10.20%) | 6.60% | 10.49% | (37.61%) | 80.44% | (36.24%) | | | | | | | | | | | | | | | | | | | | | | |
| YoY | | (1.27%) | (.12%) | (1.41%) | 5.44% | (.03%) | 2.45% | 2.79% | (2.80%) | 3.35% | (3.81%) | 6.25% | (2.31%) | (1.23%) | 1.25% | (12.12%) | 5.86% | (10.23%) | (19.15%) | (8.44%) | (7.00%) | (30.72%) | 59.92% | 17.08% | | | | | | | | | | | | | | | | | | | | | | | | | |
| Operating Income | | 147,261,000$ | 88,429,000$ | 117,626,000$ | 63,661,000$ | 58,064,000$ | (8,393,000$) | (4,322,000$) | (132,623,000$) | (73,460,000$) | (160,789,000$) | (172,151,000$) | (209,447,000$) | (243,828,000$) | (310,035,000$) | (359,532,000$) | (287,467,000$) | (277,226,000$) | (226,551,000$) | (196,200,000$) | (166,071,000$) | (114,253,000$) | (209,348,000$) | (26,772,000$) | (33,294,000$) | 39,320,000$ | (81,505,000$) | (32,633,000$) | | | | | | | | | | | | | | | | | | | | | |
| QoQ% | | 66.53% | (24.82%) | 84.77% | 9.64% | 791.82% | (94.19%) | 96.74% | (80.54%) | 54.31% | 6.60% | 17.81% | 14.10% | 21.36% | 13.77% | (25.07%) | (3.69%) | (22.37%) | (15.47%) | (18.14%) | (45.35%) | 45.42% | (681.97%) | 19.59% | (184.67%) | 148.24% | (149.76%) | | | | | | | | | | | | | | | | | | | | | | |
| YoY% | | 153.62% | 1,153.60% | 2,821.56% | 148.00% | 179.04% | 94.78% | 97.49% | 36.68% | 69.87% | 48.14% | 52.12% | 27.14% | 12.05% | (36.85%) | (83.25%) | (73.10%) | (142.64%) | (8.22%) | (632.86%) | (398.80%) | (390.57%) | (156.85%) | 17.96% | | | | | | | | | | | | | | | | | | | | | | | | | |
| TTM | | 416,977,000$ | 327,780,000$ | 230,958,000$ | 109,010,000$ | (87,274,000$) | (218,798,000$) | (371,194,000$) | (539,023,000$) | (615,847,000$) | (786,215,000$) | (935,461,000$) | (1,122,842,000$) | (1,200,862,000$) | (1,234,260,000$) | (1,150,776,000$) | (987,444,000$) | (866,048,000$) | (703,075,000$) | (685,872,000$) | (516,444,000$) | (383,667,000$) | (230,094,000$) | (102,251,000$) | (108,112,000$) | | | | | | | | | | | | | | | | | | | | | | | | |
| TTM_QoQ% | | 27.21% | 41.92% | 111.87% | 224.91% | 60.11% | 41.06% | 31.14% | 12.48% | 21.67% | 15.95% | 16.69% | 6.50% | 2.71% | (7.26%) | (16.54%) | (14.02%) | (23.18%) | (2.51%) | (32.81%) | (34.61%) | (66.74%) | (125.03%) | 5.42% | | | | | | | | | | | | | | | | | | | | | | | | | |
| TTM_YoY% | | 577.78% | 249.81% | 162.22% | 120.22% | 85.83% | 72.17% | 60.32% | 52.00% | 48.72% | 36.30% | 18.71% | (13.71%) | (38.66%) | (75.55%) | (67.78%) | (91.20%) | (125.73%) | (205.56%) | (570.77%) | (377.69%) | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Operating Margin | | 12.63% | 8.51% | 10.47% | 6.82% | 6.63% | (1.07%) | (.50%) | (18.99%) | (11.14%) | (27.91%) | (29.12%) | (42.18%) | (54.69%) | (81.38%) | (89.98%) | (79.49%) | (76.13%) | (63.86%) | (54.35%) | (61.65%) | (43.65%) | (90.76%) | (13.12%) | (19.14%) | 25.64% | (58.95%) | (25.11%) | | | | | | | | | | | | | | | | | | | | | |
| QoQ | | 4.12% | (1.96%) | 3.65% | .20% | 7.70% | (.57%) | 18.49% | (7.84%) | 16.76% | 1.22% | 13.06% | 12.51% | 26.69% | 8.60% | (10.49%) | (3.36%) | (12.27%) | (9.51%) | 7.30% | (18.00%) | 47.11% | (77.64%) | 6.02% | (44.78%) | 84.59% | (33.84%) | | | | | | | | | | | | | | | | | | | | | | |
| YoY | | 6.01% | 9.59% | 10.97% | 25.81% | 17.77% | 26.84% | 28.62% | 23.19% | 43.55% | 53.47% | 60.86% | 37.31% | 21.44% | (17.52%) | (35.64%) | (17.85%) | (32.49%) | 26.90% | (41.23%) | (42.51%) | (69.29%) | (31.81%) | 11.99% | | | | | | | | | | | | | | | | | | | | | | | | | |
| Net Income | | 1,616,613,000$ | 102,900,000$ | 129,586,000$ | 80,694,000$ | 69,244,000$ | 2,804,000$ | 80,360,000$ | (100,222,000$) | (45,136,000$) | (133,936,000$) | (166,902,000$) | (171,783,000$) | (205,962,000$) | (205,677,000$) | (322,437,000$) | (251,269,000$) | (186,396,000$) | (54,671,000$) | (159,735,000$) | (306,615,000$) | (123,420,000$) | (287,051,000$) | (26,610,000$) | (3,946,000$) | 34,813,000$ | (85,620,000$) | (30,996,000$) | | | | | | | | | | | | | | | | | | | | | |
| QoQ% | | 1,471.05% | (20.59%) | 60.59% | 16.54% | 2,369.47% | (96.51%) | 180.18% | (122.04%) | 66.30% | 19.75% | 2.84% | 16.60% | (.14%) | 36.21% | (28.32%) | (34.80%) | (240.94%) | 65.77% | 47.90% | (148.43%) | 57.00% | (978.73%) | (574.35%) | (111.34%) | 140.66% | (176.23%) | | | | | | | | | | | | | | | | | | | | | | |
| YoY% | | 2,234.66% | 3,569.76% | 61.26% | 180.52% | 253.41% | 102.09% | 148.15% | 41.66% | 78.09% | 34.88% | 48.24% | 31.63% | (10.50%) | (276.21%) | (101.86%) | 18.05% | (51.03%) | 80.95% | (500.28%) | (7,670.27%) | (454.52%) | (235.26%) | 14.15% | | | | | | | | | | | | | | | | | | | | | | | | | |
| TTM | | 1,929,793,000$ | 382,424,000$ | 282,328,000$ | 233,102,000$ | 52,186,000$ | (62,194,000$) | (198,934,000$) | (446,196,000$) | (517,757,000$) | (678,583,000$) | (750,324,000$) | (905,859,000$) | (985,345,000$) | (965,779,000$) | (814,773,000$) | (652,071,000$) | (707,417,000$) | (644,441,000$) | (876,821,000$) | (743,696,000$) | (441,027,000$) | (282,794,000$) | (81,363,000$) | (85,749,000$) | | | | | | | | | | | | | | | | | | | | | | | | |
| TTM_QoQ% | | 404.62% | 35.45% | 21.12% | 346.68% | 183.91% | 68.74% | 55.42% | 13.82% | 23.70% | 9.56% | 17.17% | 8.07% | (2.03%) | (18.53%) | (24.95%) | 7.82% | (9.77%) | 26.50% | (17.90%) | (68.63%) | (55.95%) | (247.57%) | 5.12% | | | | | | | | | | | | | | | | | | | | | | | | | |
| TTM_YoY% | | 3,597.91% | 714.89% | 241.92% | 152.24% | 110.08% | 90.84% | 73.49% | 50.74% | 47.45% | 29.74% | 7.91% | (38.92%) | (39.29%) | (49.86%) | 7.08% | 12.32% | (60.40%) | (127.88%) | (977.67%) | (767.29%) | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Profit Margin | | 138.65% | 9.91% | 11.54% | 8.65% | 7.90% | .36% | 9.28% | (14.35%) | (6.85%) | (23.25%) | (28.24%) | (34.60%) | (46.20%) | (53.99%) | (80.70%) | (69.48%) | (51.19%) | (15.41%) | (44.25%) | (113.82%) | (47.15%) | (124.45%) | (13.04%) | (2.27%) | 22.70% | (61.92%) | (23.85%) | | | | | | | | | | | | | | | | | | | | | |
| QoQ | | 128.75% | (1.63%) | 2.89% | .75% | 7.54% | (8.92%) | 23.62% | (7.50%) | 16.40% | 4.99% | 6.36% | 11.60% | 7.79% | 26.71% | (11.22%) | (18.29%) | (35.78%) | 28.84% | 69.57% | (66.67%) | 77.30% | (111.40%) | (10.77%) | (24.97%) | 84.63% | (38.07%) | | | | | | | | | | | | | | | | | | | | | | |
| YoY | | 130.75% | 9.55% | 2.26% | 23.00% | 14.75% | 23.60% | 37.51% | 20.25% | 39.35% | 30.74% | 52.46% | 34.89% | 4.99% | (38.58%) | (36.45%) | 44.34% | (4.04%) | 109.03% | (31.21%) | (111.55%) | (69.85%) | (62.52%) | 10.81% | | | | | | | | | | | | | | | | | | | | | | | | | |
| Equity to Common Shareholders | | 5,483,824,000$ | 3,783,410,000$ | 3,546,861,000$ | 3,298,885,000$ | 3,069,009,000$ | 2,874,916,000$ | 2,785,540,000$ | 2,835,572,000$ | 2,731,989,000$ | 2,623,460,000$ | 2,634,884,000$ | 2,566,800,000$ | 2,534,183,000$ | 2,511,136,000$ | 2,510,148,000$ | 2,563,438,000$ | 2,618,255,000$ | 2,576,055,000$ | 2,468,322,000$ | 2,377,359,000$ | 2,575,527,000$ | 2,405,698,000$ | (343,309,000$) | (346,764,000$) | (367,096,000$) | (415,036,000$) | (337,156,000$) | | | | | | | | | | | | | | | | | | | | | |
| QoQ | | 1,700,414,000$ | 236,549,000$ | 247,976,000$ | 229,876,000$ | 194,093,000$ | 89,376,000$ | (50,032,000$) | 103,583,000$ | 108,529,000$ | (11,424,000$) | 68,084,000$ | 32,617,000$ | 23,047,000$ | 988,000$ | (53,290,000$) | (54,817,000$) | 42,200,000$ | 107,733,000$ | 90,963,000$ | (198,168,000$) | 169,829,000$ | 2,749,007,000$ | 3,455,000$ | 20,332,000$ | 47,940,000$ | (77,880,000$) | | | | | | | | | | | | | | | | | | | | | | |
| QoQ% | | 44.94% | 6.67% | 7.52% | 7.49% | 6.75% | 3.21% | (1.76%) | 3.79% | 4.14% | (.43%) | 2.65% | 1.29% | .92% | .04% | (2.08%) | (2.09%) | 1.64% | 4.37% | 3.83% | (7.69%) | 7.06% | 800.74% | 1.00% | 5.54% | 11.55% | (23.10%) | | | | | | | | | | | | | | | | | | | | | | |
| YoY | | 2,414,815,000$ | 908,494,000$ | 761,321,000$ | 463,313,000$ | 337,020,000$ | 251,456,000$ | 150,656,000$ | 268,772,000$ | 197,806,000$ | 112,324,000$ | 124,736,000$ | 3,362,000$ | (84,072,000$) | (64,919,000$) | 41,826,000$ | 186,079,000$ | 42,728,000$ | 170,357,000$ | 2,811,631,000$ | 2,724,123,000$ | 2,942,623,000$ | 2,820,734,000$ | (6,153,000$) | | | | | | | | | | | | | | | | | | | | | | | | | |
| YoY% | | 78.68% | 31.60% | 27.33% | 16.34% | 12.34% | 9.59% | 5.72% | 10.47% | 7.81% | 4.47% | 4.97% | .13% | (3.21%) | (2.52%) | 1.70% | 7.83% | 1.66% | 7.08% | 818.98% | 785.58% | 801.60% | 679.64% | (1.83%) | | | | | | | | | | | | | | | | | | | | | | | | | |
| Dividends Paid | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Additional Paid-In Capital QoQ | | 96,575,000$ | 140,304,000$ | 110,940,000$ | 158,502,000$ | 95,414,000$ | 83,523,000$ | (91,961,000$) | 191,362,000$ | 157,929,000$ | 132,671,000$ | 216,923,000$ | 214,182,000$ | 222,094,000$ | 202,371,000$ | 261,556,000$ | 223,526,000$ | 243,422,000$ | 159,103,000$ | 249,015,000$ | 112,527,000$ | 333,091,000$ | 2,991,668,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Treasury Stock | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Goodwill | | 524,452,000$ | 529,284,000$ | 533,441,000$ | 529,910,000$ | 534,156,000$ | 522,346,000$ | 521,699,000$ | 536,745,000$ | 533,439,000$ | 535,818,000$ | 541,156,000$ | 536,418,000$ | 542,571,000$ | 537,126,000$ | 527,630,000$ | 525,000,000$ | 539,534,000$ | 547,393,000$ | 541,399,000$ | 540,770,000$ | 516,515,000$ | 261,048,000$ | | | 1,255,000$ | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ% | | (.91%) | (.78%) | .67% | (.80%) | 2.26% | .12% | (2.80%) | .62% | (.44%) | (.99%) | .88% | (1.13%) | 1.01% | 1.80% | .50% | (2.69%) | (1.44%) | 1.11% | .12% | 4.70% | 97.86% | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| YoY% | | (1.82%) | 1.33% | 2.25% | (1.27%) | .13% | (2.51%) | (3.60%) | .06% | (1.68%) | (.24%) | 2.56% | 2.18% | .56% | (1.88%) | (2.54%) | (2.92%) | 4.46% | 109.69% | | | 41,056.57% | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Other Intangible Assets | | 26,416,000$ | 27,436,000$ | 12,619,000$ | 12,685,000$ | 12,935,000$ | 12,416,000$ | 12,193,000$ | 13,459,000$ | 13,502,000$ | 15,288,000$ | 17,407,000$ | 19,828,000$ | 34,434,000$ | 48,267,000$ | 63,755,000$ | 71,037,000$ | 78,942,000$ | 60,890,000$ | 66,190,000$ | 71,378,000$ | 67,930,000$ | 18,150,000$ | | | 2,496,000$ | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ | | (1,020,000$) | 14,817,000$ | (66,000$) | (250,000$) | 519,000$ | 223,000$ | (1,266,000$) | (43,000$) | (1,786,000$) | (2,119,000$) | (2,421,000$) | (14,606,000$) | (13,833,000$) | (15,488,000$) | (7,282,000$) | (7,905,000$) | 18,052,000$ | (5,300,000$) | (5,188,000$) | 3,448,000$ | 49,780,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Amortization of Intangible Assets | | 200,000$ | 0$ | 100,000$ | 100,000$ | 0$ | 0$ | 600,000$ | 600,000$ | 1,800,000$ | 2,000,000$ | 2,900,000$ | 14,200,000$ | 14,100,000$ | 23,600,000$ | 7,400,000$ | 7,400,000$ | 7,100,000$ | 5,500,000$ | 5,500,000$ | 5,500,000$ | 3,400,000$ | 1,200,000$ | 2,200,000$ | 2,600,000$ | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Assets | | 15,790,148,000$ | 13,141,580,000$ | 12,956,899,000$ | 11,478,567,000$ | 11,154,929,000$ | 10,436,187,000$ | 10,481,077,000$ | 10,139,159,000$ | 9,519,619,000$ | 9,201,426,000$ | 9,064,989,000$ | 8,407,149,000$ | 8,155,615,000$ | 7,507,849,000$ | 7,804,751,000$ | 7,165,060,000$ | 6,973,792,000$ | 7,031,726,000$ | 6,952,449,000$ | 5,402,099,000$ | 4,866,967,000$ | 4,766,389,000$ | 2,708,122,000$ | | 1,402,251,000$ | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ | | 2,648,568,000$ | 184,681,000$ | 1,478,332,000$ | 323,638,000$ | 718,742,000$ | (44,890,000$) | 341,918,000$ | 619,540,000$ | 318,193,000$ | 136,437,000$ | 657,840,000$ | 251,534,000$ | 647,766,000$ | (296,902,000$) | 639,691,000$ | 191,268,000$ | (57,934,000$) | 79,277,000$ | 1,550,350,000$ | 535,132,000$ | 100,578,000$ | 2,058,267,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | |
| YoY | | 4,635,219,000$ | 2,705,393,000$ | 2,475,822,000$ | 1,339,408,000$ | 1,635,310,000$ | 1,234,761,000$ | 1,416,088,000$ | 1,732,010,000$ | 1,364,004,000$ | 1,693,577,000$ | 1,260,238,000$ | 1,242,089,000$ | 1,181,823,000$ | 476,123,000$ | 852,302,000$ | 1,762,961,000$ | 2,106,825,000$ | 2,265,337,000$ | 4,244,327,000$ | | 3,464,716,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Liabilities | | 10,306,324,000$ | 9,358,170,000$ | 9,410,038,000$ | 8,179,682,000$ | 8,085,919,000$ | 7,561,272,000$ | 7,695,537,000$ | 7,303,587,000$ | 6,787,630,000$ | 6,577,966,000$ | 6,430,105,000$ | 5,840,349,000$ | 5,621,432,000$ | 4,996,713,000$ | 5,294,603,000$ | 4,601,622,000$ | 4,355,537,000$ | 4,455,671,000$ | 4,484,127,000$ | 3,024,741,000$ | 2,291,440,000$ | 2,362,368,000$ | 1,730,435,000$ | | 965,177,000$ | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ | | 948,154,000$ | (51,868,000$) | 1,230,356,000$ | 93,763,000$ | 524,647,000$ | (134,265,000$) | 391,950,000$ | 515,957,000$ | 209,664,000$ | 147,861,000$ | 589,756,000$ | 218,917,000$ | 624,719,000$ | (297,890,000$) | 692,981,000$ | 246,085,000$ | (100,134,000$) | (28,456,000$) | 1,459,386,000$ | 733,301,000$ | (70,928,000$) | 631,933,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | |
| YoY | | 2,220,405,000$ | 1,796,898,000$ | 1,714,501,000$ | 876,095,000$ | 1,298,289,000$ | 983,306,000$ | 1,265,432,000$ | 1,463,238,000$ | 1,166,198,000$ | 1,581,253,000$ | 1,135,502,000$ | 1,238,727,000$ | 1,265,895,000$ | 541,042,000$ | 810,476,000$ | 1,576,881,000$ | 2,064,097,000$ | 2,093,303,000$ | 2,753,692,000$ | | 1,326,263,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Current Ratio | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Current Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Current Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Debt to Asset Ratio | | .65x | .71x | .73x | .71x | .72x | .72x | .73x | .72x | .71x | .71x | .71x | .69x | .69x | .67x | .68x | .64x | .62x | .63x | .64x | .56x | .47x | .50x | .64x | | .69x | | | | | | | | | | | | | | | | | | | | | | | |
| Long Term Debt | | 9,794,058,000$ | 8,873,911,000$ | 9,009,240,000$ | 7,736,393,000$ | 7,609,663,000$ | 7,145,646,000$ | 7,306,741,000$ | | 1,836,909,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ | | 920,147,000$ | (135,329,000$) | 1,272,847,000$ | 126,730,000$ | 464,017,000$ | (161,095,000$) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| YoY | | 2,184,395,000$ | 1,728,265,000$ | 1,702,499,000$ | | 5,772,754,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Capital Lease Obligations | | 29,187,000$ | 38,563,000$ | 42,277,000$ | 28,108,000$ | 31,943,000$ | 35,640,000$ | 32,033,000$ | 35,830,000$ | 39,493,000$ | 43,072,000$ | 45,525,000$ | 49,071,000$ | 52,557,000$ | 55,977,000$ | 57,492,000$ | 62,260,000$ | 65,713,000$ | 67,905,000$ | 71,562,000$ | 74,360,000$ | 74,952,000$ | 76,206,000$ | | 71,200,000$ | | | | | | | | | | | | | | | | | | | | | | | | |
| Cash and Cash Equivalents | | 1,630,038,000$ | 1,723,413,000$ | 1,527,880,000$ | 1,428,848,000$ | 1,354,455,000$ | 1,351,148,000$ | 1,200,381,000$ | 1,046,160,000$ | 1,013,106,000$ | 1,272,760,000$ | 1,036,719,000$ | 1,079,261,000$ | 892,027,000$ | 972,477,000$ | 1,440,333,000$ | 1,530,132,000$ | 1,255,171,000$ | 2,261,937,000$ | 2,567,401,000$ | 1,439,531,000$ | 1,466,558,000$ | 1,623,672,000$ | 520,741,000$ | | 267,059,000$ | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ | | (93,375,000$) | 195,533,000$ | 99,032,000$ | 74,393,000$ | 3,307,000$ | 150,767,000$ | 154,221,000$ | 33,054,000$ | (259,654,000$) | 236,041,000$ | (42,542,000$) | 187,234,000$ | (80,450,000$) | (467,856,000$) | (89,799,000$) | 274,961,000$ | (1,006,766,000$) | (305,464,000$) | 1,127,870,000$ | (27,027,000$) | (157,114,000$) | 1,102,931,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | |
| YoY | | 275,583,000$ | 372,265,000$ | 327,499,000$ | 382,688,000$ | 341,349,000$ | 78,388,000$ | 163,662,000$ | (33,101,000$) | 121,079,000$ | 300,283,000$ | (403,614,000$) | (450,871,000$) | (363,144,000$) | (1,289,460,000$) | (1,127,068,000$) | 90,601,000$ | (211,387,000$) | 638,265,000$ | 2,046,660,000$ | | 1,199,499,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Interest Expenses | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Interest Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |