| Albertsons Companies, Inc. (ACI) |
| Q1-CY2026 | Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 |
| Balance Sheet Date | | 2025-Nov-29 | 2025-Sep-06 | 2025-Jun-14 | 2025-Feb-22 | 2024-Nov-30 | 2024-Sep-07 | 2024-Jun-15 | 2024-Feb-24 | 2023-Dec-02 | 2023-Sep-09 | 2023-Jun-17 | 2023-Feb-25 | 2022-Dec-03 | 2022-Sep-10 | 2022-Jun-18 | 2022-Feb-26 | 2021-Dec-04 | 2021-Sep-11 | 2021-Jun-19 | 2021-Feb-27 | 2020-Dec-05 | 2020-Sep-12 | 2020-Jun-20 | 2020-Feb-29 | 2019-Nov-30 | 2019-Sep-07 | 2019-Jun-15 | 2019-Feb-23 | 2018-Dec-01 | 2018-Sep-08 | 2018-Jun-16 | 2018-Feb-24 | | | | | | | | | | | | | | | | |
| Fiscal Period | | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | | | | | | | | | | | | | | | | |
| Close Price of Common Stock | 17.22$ | 17.17$ | 17.51$ | 21.50$ | 21.99$ | 19.64$ | 18.48$ | 19.75$ | 21.43$ | 23.00$ | 22.76$ | 21.84$ | 20.78$ | 20.75$ | 24.86$ | 26.77$ | 33.25$ | 30.21$ | 31.12$ | 19.62$ | 19.05$ | 17.57$ | 13.85$ | 15.74$ | | | | | | | | | | | | | | | | | | | | | | | | | |
| Market Cap of Common Stock | 8,849,583,944$ | 9,431,610,290$ | 9,802,911,217$ | 12,378,621,926$ | 12,740,551,401$ | 11,378,396,272$ | 10,702,390,684$ | 11,403,801,344$ | 12,344,534,328$ | 13,242,653,234$ | 13,102,463,144$ | 12,535,126,684$ | 11,132,209,234$ | 11,102,625,974$ | 13,223,026,368$ | 13,586,888,739$ | 16,063,678,388$ | 14,111,843,229$ | 14,518,590,082$ | 9,150,674,326$ | 8,868,408,565$ | 8,304,509,960$ | 6,632,125,395$ | 4,410,834,854$ | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ% | (6.17%) | (3.79%) | (20.81%) | (2.84%) | 11.97% | 6.32% | (6.15%) | (7.62%) | (6.78%) | 1.07% | 4.53% | 12.60% | .27% | (16.04%) | (2.68%) | (15.42%) | 13.83% | (2.80%) | 58.66% | 3.18% | 6.79% | 25.22% | 50.36% | | | | | | | | | | | | | | | | | | | | | | | | | | |
| YoY% | (30.54%) | (17.11%) | (8.40%) | 8.55% | 3.21% | (14.08%) | (18.32%) | (9.03%) | 10.89% | 19.28% | (.91%) | (7.74%) | (30.70%) | (21.32%) | (8.92%) | 48.48% | 81.13% | 69.93% | 118.91% | 107.46% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Common Shares Outstanding | 513,913,121 | 600,523,680 | 600,483,142 | 600,447,824 | 597,964,926 | 597,760,429 | 597,711,686 | 597,494,242 | 594,445,268 | 594,390,891 | 575,679,400 | 573,952,687 | 590,968,600 | 590,927,798 | 590,563,148 | 590,384,128 | 587,904,283 | 587,855,940 | 586,668,103 | 586,520,608 | 585,574,666 | 472,652,815 | 479,026,753 | 580,638,489 | 582,997,251 | 279,597,312 | 277,882,010 | 277,882,010 | 277,882,010 | 277,882,010 | 279,654,028 | 279,654,028 | 279,654,028 | | | | | | | | | | | | | | | | |
| QoQ% | (14.42%) | .01% | .01% | .42% | .03% | .01% | .04% | .51% | .01% | 3.25% | .30% | (2.88%) | .01% | .06% | .03% | .42% | .01% | .20% | .03% | .16% | 23.89% | (1.33%) | (17.50%) | (.41%) | 108.51% | .62% | .00% | .00% | .00% | (.63%) | .00% | .00% | | | | | | | | | | | | | | | | | |
| YoY% | (14.06%) | .46% | .46% | .49% | .59% | .57% | 3.83% | 4.10% | .59% | .59% | (2.52%) | (2.78%) | .52% | .52% | .66% | .66% | .40% | 24.37% | 22.47% | 1.01% | .44% | 69.05% | 72.39% | 108.95% | 109.80% | .62% | (.63%) | (.63%) | (.63%) | | | | | | | | | | | | | | | | | | | | |
| Price to Sales | .11x | .12x | .12x | .15x | .16x | .14x | .13x | .14x | .16x | .17x | .17x | .16x | .14x | .14x | .18x | .18x | .22x | .20x | .21x | .13x | .13x | .12x | .10x | .07x | | | | | | | | | | | | | | | | | | | | | | | | | |
| Price to Earnings | 10.17x | 10.84x | 10.03x | 12.97x | 13.29x | 10.97x | 10.72x | 10.19x | 9.53x | 9.86x | 12.01x | 10.92x | 9.48x | 8.94x | 8.84x | 9.51x | 11.83x | 16.69x | 25.08x | 16.04x | 11.36x | 8.35x | 6.96x | 4.41x | | | | | | | | | | | | | | | | | | | | | | | | | |
| Price to Book | 3.54x | 3.77x | 3.18x | 3.84x | 3.76x | 3.38x | 3.54x | 3.91x | 4.49x | 5.24x | 5.91x | 6.27x | 6.91x | 13.56x | 3.01x | 3.34x | 5.31x | 6.11x | 7.41x | 5.39x | 6.70x | 6.04x | 4.42x | 3.69x | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Revenue | | 19,123,700,000$ | 18,915,800,000$ | 24,880,800,000$ | 18,799,500,000$ | 18,774,500,000$ | 18,551,500,000$ | 24,265,400,000$ | 18,339,500,000$ | 18,557,300,000$ | 18,290,700,000$ | 24,050,200,000$ | 18,265,100,000$ | 18,154,900,000$ | 17,919,400,000$ | 23,310,300,000$ | 17,383,500,000$ | 16,728,400,000$ | 16,505,700,000$ | 21,269,400,000$ | 15,772,300,000$ | 15,408,900,000$ | 15,757,600,000$ | 22,751,600,000$ | 15,436,800,000$ | 14,103,200,000$ | 14,176,700,000$ | 18,738,400,000$ | 14,016,600,000$ | 13,840,400,000$ | 14,024,100,000$ | 18,653,400,000$ | 14,033,700,000$ | 13,831,700,000$ | 18,460,000,000$ | 13,816,600,000$ | 13,613,800,000$ | | | | | | | | | | | | |
| QoQ% | | 1.10% | (23.97%) | 32.35% | .13% | 1.20% | (23.55%) | 32.31% | (1.17%) | 1.46% | (23.95%) | 31.67% | .61% | 1.31% | (23.13%) | 34.09% | 3.92% | 1.35% | (22.40%) | 34.85% | 2.36% | (2.21%) | (30.74%) | 47.39% | 9.46% | (.52%) | (24.34%) | 33.69% | 1.27% | (1.31%) | (24.82%) | 32.92% | 1.46% | (25.07%) | 33.61% | 1.49% | | | | | | | | | | | | | |
| YoY% | | 1.86% | 1.96% | 2.54% | 2.51% | 1.17% | 1.43% | .90% | .41% | 2.22% | 2.07% | 3.17% | 5.07% | 8.53% | 8.57% | 9.60% | 10.22% | 8.56% | 4.75% | (6.52%) | 2.17% | 9.26% | 11.15% | 21.42% | 10.13% | 1.90% | 1.09% | .46% | (.12%) | .06% | (24.03%) | 35.01% | 3.08% | | | | | | | | | | | | | | | | |
| TTM | | 81,719,800,000$ | 81,370,600,000$ | 81,006,300,000$ | 80,390,900,000$ | 79,930,900,000$ | 79,713,700,000$ | 79,452,900,000$ | 79,237,700,000$ | 79,163,300,000$ | 78,760,900,000$ | 78,389,600,000$ | 77,649,700,000$ | 76,768,100,000$ | 75,341,600,000$ | 73,927,900,000$ | 71,887,000,000$ | 70,275,800,000$ | 68,956,300,000$ | 68,208,200,000$ | 69,690,400,000$ | 69,354,900,000$ | 68,049,200,000$ | 66,468,300,000$ | 62,455,100,000$ | 61,034,900,000$ | 60,772,100,000$ | 60,619,500,000$ | 60,534,500,000$ | 60,551,600,000$ | 60,542,900,000$ | 64,978,800,000$ | 60,142,000,000$ | 59,722,100,000$ | | | | | | | | | | | | | | | |
| TTM_QoQ% | | .43% | .45% | .77% | .58% | .27% | .33% | .27% | .09% | .51% | .47% | .95% | 1.15% | 1.89% | 1.91% | 2.84% | 2.29% | 1.91% | 1.10% | (2.13%) | .48% | 1.92% | 2.38% | 6.43% | 2.33% | .43% | .25% | .14% | (.03%) | .01% | (6.83%) | 8.04% | .70% | | | | | | | | | | | | | | | | |
| TTM_YoY% | | 2.24% | 2.08% | 1.96% | 1.46% | .97% | 1.21% | 1.36% | 2.05% | 3.12% | 4.54% | 6.04% | 8.02% | 9.24% | 9.26% | 8.39% | 3.15% | 1.33% | 1.33% | 2.62% | 11.59% | 13.63% | 11.97% | 9.65% | 3.17% | .80% | .38% | (6.71%) | .65% | 1.39% | | | | | | | | | | | | | | | | | | | |
| Gross Margin | | 27.45% | 27.00% | 27.08% | 27.39% | 27.94% | 27.61% | 27.77% | 28.05% | 28.01% | 27.56% | 27.70% | 27.84% | 28.21% | 27.93% | 28.08% | 28.67% | 28.87% | 28.58% | 29.11% | 28.91% | 29.26% | 29.03% | 29.76% | 28.62% | 28.33% | 27.80% | 27.96% | 28.96% | 27.83% | 27.19% | 27.72% | 28.13% | 26.97% | 27.40% | 28.47% | 28.06% | | | | | | | | | | | | |
| QoQ | | .45% | (.09%) | (.31%) | (.56%) | .34% | (.17%) | (.28%) | .04% | .44% | (.14%) | (.13%) | (.38%) | .28% | (.15%) | (.60%) | (.20%) | .30% | (.53%) | .20% | (.35%) | .23% | (.73%) | 1.14% | .29% | .53% | (.16%) | (.99%) | 1.12% | .65% | (.53%) | (.41%) | 1.17% | (.44%) | (1.07%) | .41% | | | | | | | | | | | | | |
| YoY | | (.50%) | (.61%) | (.69%) | (.66%) | (.06%) | .04% | .07% | .21% | (.20%) | (.37%) | (.38%) | (.84%) | (.66%) | (.65%) | (1.03%) | (.24%) | (.39%) | (.46%) | (.66%) | .29% | .93% | 1.23% | 1.80% | (.34%) | .49% | .62% | .24% | .82% | .87% | (.22%) | (.75%) | .08% | | | | | | | | | | | | | | | | |
| Operating Income | | 489,700,000$ | 295,300,000$ | 449,300,000$ | 276,000,000$ | 518,500,000$ | 292,000,000$ | 459,600,000$ | 426,200,000$ | 566,100,000$ | 454,400,000$ | 622,200,000$ | 433,600,000$ | 582,400,000$ | 531,000,000$ | 760,100,000$ | 664,300,000$ | 599,600,000$ | 485,900,000$ | 687,100,000$ | (174,800,000$) | 258,500,000$ | 562,000,000$ | 971,800,000$ | 326,600,000$ | 206,600,000$ | 582,400,000$ | 321,500,000$ | 288,400,000$ | 174,400,000$ | 131,400,000$ | 193,100,000$ | 181,800,000$ | (219,800,000$) | 82,400,000$ | 186,000,000$ | 153,900,000$ | | | | | | | | | | | | |
| QoQ% | | 65.83% | (34.28%) | 62.79% | (46.77%) | 77.57% | (36.47%) | 7.84% | (24.71%) | 24.58% | (26.97%) | 43.50% | (25.55%) | 9.68% | (30.14%) | 14.42% | 10.79% | 23.40% | (29.28%) | 493.08% | (167.62%) | (54.00%) | (42.17%) | 197.55% | 58.08% | (64.53%) | 81.15% | 11.48% | 65.37% | 32.73% | (31.95%) | 6.22% | 182.71% | (366.75%) | (55.70%) | 20.86% | | | | | | | | | | | | | |
| YoY% | | (5.55%) | 1.13% | (2.24%) | (35.24%) | (8.41%) | (35.74%) | (26.13%) | (1.71%) | (2.80%) | (14.43%) | (18.14%) | (34.73%) | (2.87%) | 9.28% | 10.62% | 480.03% | 131.95% | (13.54%) | (29.30%) | (153.52%) | 25.12% | (3.50%) | 202.27% | 13.25% | 18.46% | 343.23% | 66.49% | 58.64% | 179.35% | 59.47% | 3.82% | 18.13% | | | | | | | | | | | | | | | | |
| TTM | | 1,510,300,000$ | 1,539,100,000$ | 1,535,800,000$ | 1,546,100,000$ | 1,696,300,000$ | 1,743,900,000$ | 1,906,300,000$ | 2,068,900,000$ | 2,076,300,000$ | 2,092,600,000$ | 2,169,200,000$ | 2,307,100,000$ | 2,537,800,000$ | 2,555,000,000$ | 2,509,900,000$ | 2,436,900,000$ | 1,597,800,000$ | 1,256,700,000$ | 1,332,800,000$ | 1,617,500,000$ | 2,118,900,000$ | 2,067,000,000$ | 2,087,400,000$ | 1,437,100,000$ | 1,398,900,000$ | 1,366,700,000$ | 915,700,000$ | 787,300,000$ | 680,700,000$ | 286,500,000$ | 237,500,000$ | 230,400,000$ | 202,500,000$ | | | | | | | | | | | | | | | |
| TTM_QoQ% | | (1.87%) | .22% | (.67%) | (8.86%) | (2.73%) | (8.52%) | (7.86%) | (.36%) | (.78%) | (3.53%) | (5.98%) | (9.09%) | (.67%) | 1.80% | 3.00% | 52.52% | 27.14% | (5.71%) | (17.60%) | (23.66%) | 2.51% | (.98%) | 45.25% | 2.73% | 2.36% | 49.25% | 16.31% | 15.66% | 137.59% | 20.63% | 3.08% | 13.78% | | | | | | | | | | | | | | | | |
| TTM_YoY% | | (10.97%) | (11.74%) | (19.44%) | (25.27%) | (18.30%) | (16.66%) | (12.12%) | (10.33%) | (18.19%) | (18.10%) | (13.57%) | (5.33%) | 58.83% | 103.31% | 88.32% | 50.66% | (24.59%) | (39.20%) | (36.15%) | 12.55% | 51.47% | 51.24% | 127.96% | 82.54% | 105.51% | 377.03% | 285.56% | 241.71% | 236.15% | | | | | | | | | | | | | | | | | | | |
| Operating Margin | | 2.56% | 1.56% | 1.81% | 1.47% | 2.76% | 1.57% | 1.89% | 2.32% | 3.05% | 2.48% | 2.59% | 2.37% | 3.21% | 2.96% | 3.26% | 3.82% | 3.58% | 2.94% | 3.23% | (1.11%) | 1.68% | 3.57% | 4.27% | 2.12% | 1.47% | 4.11% | 1.72% | 2.06% | 1.26% | .94% | 1.04% | 1.30% | (1.59%) | .45% | 1.35% | 1.13% | | | | | | | | | | | | |
| QoQ | | 1.00% | (.25%) | .34% | (1.29%) | 1.19% | (.32%) | (.43%) | (.73%) | .57% | (.10%) | .21% | (.83%) | .25% | (.30%) | (.56%) | .24% | .64% | (.29%) | 4.34% | (2.79%) | (1.89%) | (.70%) | 2.16% | .65% | (2.64%) | 2.39% | (.34%) | .80% | .32% | (.10%) | (.26%) | 2.88% | (2.04%) | (.90%) | .22% | | | | | | | | | | | | | |
| YoY | | (.20%) | (.01%) | (.09%) | (.86%) | (.29%) | (.91%) | (.69%) | (.05%) | (.16%) | (.48%) | (.67%) | (1.45%) | (.38%) | .02% | .03% | 4.93% | 1.91% | (.62%) | (1.04%) | (3.22%) | .21% | (.54%) | 2.56% | .06% | .21% | 3.17% | .68% | .76% | 2.85% | .49% | (.31%) | .17% | | | | | | | | | | | | | | | | |
| Net Income | | 293,300,000$ | 168,500,000$ | 236,400,000$ | 171,800,000$ | 400,600,000$ | 145,500,000$ | 240,700,000$ | 250,500,000$ | 361,400,000$ | 266,900,000$ | 417,200,000$ | 311,100,000$ | 375,500,000$ | 342,700,000$ | 484,200,000$ | 455,100,000$ | 424,500,000$ | 295,200,000$ | 444,800,000$ | (144,200,000$) | 123,700,000$ | 284,500,000$ | 586,200,000$ | 67,800,000$ | 54,800,000$ | 294,800,000$ | 49,000,000$ | 135,600,000$ | 45,600,000$ | (32,400,000$) | (17,700,000$) | 388,300,000$ | (355,200,000$) | (204,900,000$) | 34,600,000$ | (36,200,000$) | | | | | | | | | | | | |
| QoQ% | | 74.07% | (28.72%) | 37.60% | (57.11%) | 175.33% | (39.55%) | (3.91%) | (30.69%) | 35.41% | (36.03%) | 34.11% | (17.15%) | 9.57% | (29.22%) | 6.39% | 7.21% | 43.80% | (33.63%) | 408.46% | (216.57%) | (56.52%) | (51.47%) | 764.60% | 23.72% | (81.41%) | 501.63% | (63.86%) | 197.37% | 240.74% | (83.05%) | (104.56%) | 209.32% | (73.35%) | (692.20%) | 195.58% | | | | | | | | | | | | | |
| YoY% | | (26.79%) | 15.81% | (1.79%) | (31.42%) | 10.85% | (45.49%) | (42.31%) | (19.48%) | (3.76%) | (22.12%) | (13.84%) | (31.64%) | (11.54%) | 16.09% | 8.86% | 415.60% | 243.17% | 3.76% | (24.12%) | (312.68%) | 125.73% | (3.49%) | 1,096.33% | (50.00%) | 20.18% | 1,009.88% | 376.84% | (65.08%) | 112.84% | 84.19% | (151.16%) | 1,172.65% | | | | | | | | | | | | | | | | |
| TTM | | 870,000,000$ | 977,300,000$ | 954,300,000$ | 958,600,000$ | 1,037,300,000$ | 998,100,000$ | 1,119,500,000$ | 1,296,000,000$ | 1,356,600,000$ | 1,370,700,000$ | 1,446,500,000$ | 1,513,500,000$ | 1,657,500,000$ | 1,706,500,000$ | 1,659,000,000$ | 1,619,600,000$ | 1,020,300,000$ | 719,500,000$ | 708,800,000$ | 850,200,000$ | 1,062,200,000$ | 993,300,000$ | 1,003,600,000$ | 466,400,000$ | 534,200,000$ | 525,000,000$ | 197,800,000$ | 131,100,000$ | 383,800,000$ | (17,000,000$) | (189,500,000$) | (137,200,000$) | (561,700,000$) | | | | | | | | | | | | | | | |
| TTM_QoQ% | | (10.98%) | 2.41% | (.45%) | (7.59%) | 3.93% | (10.84%) | (13.62%) | (4.47%) | (1.03%) | (5.24%) | (4.43%) | (8.69%) | (2.87%) | 2.86% | 2.43% | 58.74% | 41.81% | 1.51% | (16.63%) | (19.96%) | 6.94% | (1.03%) | 115.18% | (12.69%) | 1.75% | 165.42% | 50.88% | (65.84%) | 2,357.65% | 91.03% | (38.12%) | 75.57% | | | | | | | | | | | | | | | | |
| TTM_YoY% | | (16.13%) | (2.08%) | (14.76%) | (26.03%) | (23.54%) | (27.18%) | (22.61%) | (14.37%) | (18.15%) | (19.68%) | (12.81%) | (6.55%) | 62.45% | 137.18% | 134.06% | 90.50% | (3.95%) | (27.57%) | (29.37%) | 82.29% | 98.84% | 89.20% | 407.38% | 255.76% | 39.19% | 3,188.24% | 204.38% | 195.55% | 168.33% | | | | | | | | | | | | | | | | | | | |
| Profit Margin | | 1.53% | .89% | .95% | .91% | 2.13% | .78% | .99% | 1.37% | 1.95% | 1.46% | 1.74% | 1.70% | 2.07% | 1.91% | 2.08% | 2.62% | 2.54% | 1.79% | 2.09% | (.91%) | .80% | 1.81% | 2.58% | .44% | .39% | 2.08% | .26% | .97% | .33% | (.23%) | (.10%) | 2.77% | (2.57%) | (1.11%) | .25% | (.27%) | | | | | | | | | | | | |
| QoQ | | .64% | (.06%) | .04% | (1.22%) | 1.35% | (.21%) | (.37%) | (.58%) | .49% | (.28%) | .03% | (.37%) | .16% | (.17%) | (.54%) | .08% | .75% | (.30%) | 3.01% | (1.72%) | (1.00%) | (.77%) | 2.14% | .05% | (1.69%) | 1.82% | (.71%) | .64% | .56% | (.14%) | (2.86%) | 5.34% | (1.46%) | (1.36%) | .52% | | | | | | | | | | | | | |
| YoY | | (.60%) | .11% | (.04%) | (.45%) | .19% | (.68%) | (.74%) | (.34%) | (.12%) | (.45%) | (.34%) | (.92%) | (.47%) | .12% | (.01%) | 3.53% | 1.74% | (.02%) | (.49%) | (1.35%) | .41% | (.27%) | 2.32% | (.53%) | .06% | 2.31% | .36% | (1.80%) | 2.90% | .88% | (.35%) | 3.03% | | | | | | | | | | | | | | | | |
| Equity to Common Shareholders | | 2,501,800,000$ | 3,079,500,000$ | 3,224,300,000$ | 3,385,900,000$ | 3,365,700,000$ | 3,020,300,000$ | 2,913,100,000$ | 2,747,500,000$ | 2,527,300,000$ | 2,216,600,000$ | 2,000,000,000$ | 1,610,700,000$ | 819,000,000$ | 4,387,000,000$ | 4,070,600,000$ | 3,024,600,000$ | 2,310,700,000$ | 1,959,900,000$ | 1,698,400,000$ | 1,324,300,000$ | 1,374,700,000$ | 1,501,600,000$ | 1,194,900,000$ | 2,278,100,000$ | 2,410,600,000$ | 2,345,500,000$ | 2,054,400,000$ | 1,450,700,000$ | 1,390,100,000$ | 1,362,600,000$ | 1,391,300,000$ | 1,398,200,000$ | | | 1,371,200,000$ | | | | | | | | | | | | | |
| QoQ | | (577,700,000$) | (144,800,000$) | (161,600,000$) | 20,200,000$ | 345,400,000$ | 107,200,000$ | 165,600,000$ | 220,200,000$ | 310,700,000$ | 216,600,000$ | 389,300,000$ | 791,700,000$ | (3,568,000,000$) | 316,400,000$ | 1,046,000,000$ | 713,900,000$ | 350,800,000$ | 261,500,000$ | 374,100,000$ | (50,400,000$) | (126,900,000$) | 306,700,000$ | (1,083,200,000$) | (132,500,000$) | 65,100,000$ | 291,100,000$ | 603,700,000$ | 60,600,000$ | 27,500,000$ | (28,700,000$) | (6,900,000$) | | | | | | | | | | | | | | | | | |
| QoQ% | | (18.76%) | (4.49%) | (4.77%) | .60% | 11.44% | 3.68% | 6.03% | 8.71% | 14.02% | 10.83% | 24.17% | 96.67% | (81.33%) | 7.77% | 34.58% | 30.90% | 17.90% | 15.40% | 28.25% | (3.67%) | (8.45%) | 25.67% | (47.55%) | (5.50%) | 2.78% | 14.17% | 41.61% | 4.36% | 2.02% | (2.06%) | (.49%) | | | | | | | | | | | | | | | | | |
| YoY | | (863,900,000$) | 59,200,000$ | 311,200,000$ | 638,400,000$ | 838,400,000$ | 803,700,000$ | 913,100,000$ | 1,136,800,000$ | 1,708,300,000$ | (2,170,400,000$) | (2,070,600,000$) | (1,413,900,000$) | (1,491,700,000$) | 2,427,100,000$ | 2,372,200,000$ | 1,700,300,000$ | 936,000,000$ | 458,300,000$ | 503,500,000$ | (953,800,000$) | (1,035,900,000$) | (843,900,000$) | (859,500,000$) | 827,400,000$ | 1,020,500,000$ | 982,900,000$ | 663,100,000$ | 52,500,000$ | | | 20,100,000$ | | | | | | | | | | | | | | | | | |
| YoY% | | (25.67%) | 1.96% | 10.68% | 23.24% | 33.17% | 36.26% | 45.66% | 70.58% | 208.58% | (49.47%) | (50.87%) | (46.75%) | (64.56%) | 123.84% | 139.67% | 128.39% | 68.09% | 30.52% | 42.14% | (41.87%) | (42.97%) | (35.98%) | (41.84%) | 57.04% | 73.41% | 72.13% | 47.66% | 3.76% | | | 1.47% | | | | | | | | | | | | | | | | | |
| Dividends Paid | | 77,100,000$ | 83,900,000$ | 85,700,000$ | 86,600,000$ | 69,500,000$ | 69,500,000$ | 69,500,000$ | 69,100,000$ | 69,100,000$ | 69,000,000$ | 69,800,000$ | 79,300,000$ | 79,900,000$ | 75,400,000$ | 85,800,000$ | 84,400,000$ | 85,500,000$ | 76,100,000$ | 76,000,000$ | 76,000,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Additional Paid-In Capital QoQ | | (128,000,000$) | 19,100,000$ | 4,000,000$ | 14,800,000$ | 16,900,000$ | 26,100,000$ | (3,400,000$) | 20,400,000$ | 19,600,000$ | 21,300,000$ | (4,400,000$) | (4,300,000$) | 54,500,000$ | 24,300,000$ | (34,000,000$) | 86,100,000$ | 10,000,000$ | 25,000,000$ | 12,200,000$ | 15,100,000$ | 8,000,000$ | 38,700,000$ | 12,800,000$ | 800,000$ | 4,800,000$ | 5,600,000$ | (1,100,000$) | 22,500,000$ | 7,800,000$ | 8,500,000$ | (900,000$) | | | | | | | | | | | | | | | | | |
| Treasury Stock | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Goodwill | | 1,201,000,000$ | 1,201,000,000$ | 1,201,000,000$ | 1,201,000,000$ | 1,201,000,000$ | 1,201,000,000$ | 1,201,000,000$ | 1,201,000,000$ | 1,201,000,000$ | 1,201,000,000$ | 1,201,000,000$ | 1,201,000,000$ | 1,201,000,000$ | 1,201,000,000$ | 1,201,000,000$ | 1,201,000,000$ | 1,201,000,000$ | 1,200,200,000$ | 1,200,500,000$ | 1,183,300,000$ | 1,183,300,000$ | 1,183,300,000$ | 1,183,300,000$ | 1,183,300,000$ | 1,183,300,000$ | 1,183,300,000$ | 1,183,300,000$ | 1,183,300,000$ | 1,183,300,000$ | 1,183,300,000$ | 1,183,300,000$ | 1,183,300,000$ | | | 1,167,800,000$ | | | | | | | | | | | | | |
| QoQ% | | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .07% | (.03%) | 1.45% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | | | | | | | | | | | | | | | | | |
| YoY% | | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .07% | .04% | 1.50% | 1.50% | 1.43% | 1.45% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | | | 1.33% | | | | | | | | | | | | | | | | | |
| Other Intangible Assets | | 2,212,300,000$ | 2,251,100,000$ | 2,281,100,000$ | 2,318,000,000$ | 2,349,300,000$ | 2,377,900,000$ | 2,415,400,000$ | 2,434,500,000$ | 2,450,800,000$ | 2,460,700,000$ | 2,473,200,000$ | 2,465,400,000$ | 2,408,800,000$ | 2,363,500,000$ | 2,309,600,000$ | 2,285,000,000$ | 2,239,500,000$ | 2,181,300,000$ | 2,149,100,000$ | 2,108,800,000$ | 2,076,400,000$ | 2,077,800,000$ | 2,085,500,000$ | 2,087,200,000$ | 2,123,900,000$ | 2,177,900,000$ | 2,271,200,000$ | 2,834,500,000$ | 2,893,300,000$ | 2,968,900,000$ | 3,036,600,000$ | 3,142,500,000$ | | | 3,497,800,000$ | | | | | | | | | | | | | |
| QoQ | | (38,800,000$) | (30,000,000$) | (36,900,000$) | (31,300,000$) | (28,600,000$) | (37,500,000$) | (19,100,000$) | (16,300,000$) | (9,900,000$) | (12,500,000$) | 7,800,000$ | 56,600,000$ | 45,300,000$ | 53,900,000$ | 24,600,000$ | 45,500,000$ | 58,200,000$ | 32,200,000$ | 40,300,000$ | 32,400,000$ | (1,400,000$) | (7,700,000$) | (1,700,000$) | (36,700,000$) | (54,000,000$) | (93,300,000$) | (563,300,000$) | (58,800,000$) | (75,600,000$) | (67,700,000$) | (105,900,000$) | | | | | | | | | | | | | | | | | |
| Amortization of Intangible Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Assets | | 27,093,300,000$ | 26,850,500,000$ | 26,469,800,000$ | 26,755,700,000$ | 26,665,300,000$ | 26,528,400,000$ | 26,077,000,000$ | 26,221,100,000$ | 26,496,500,000$ | 26,322,500,000$ | 25,817,200,000$ | 26,168,200,000$ | 30,214,700,000$ | 28,754,100,000$ | 28,220,000,000$ | 28,123,000,000$ | 27,936,100,000$ | 27,344,300,000$ | 26,781,900,000$ | 26,598,000,000$ | 26,319,300,000$ | 26,469,600,000$ | 25,987,800,000$ | 24,735,100,000$ | 24,991,600,000$ | 24,698,500,000$ | 24,981,200,000$ | 20,776,600,000$ | 20,981,700,000$ | 21,816,800,000$ | 21,820,200,000$ | 21,812,300,000$ | | | 23,755,000,000$ | | | | | | | | | | | | | |
| QoQ | | 242,800,000$ | 380,700,000$ | (285,900,000$) | 90,400,000$ | 136,900,000$ | 451,400,000$ | (144,100,000$) | (275,400,000$) | 174,000,000$ | 505,300,000$ | (351,000,000$) | (4,046,500,000$) | 1,460,600,000$ | 534,100,000$ | 97,000,000$ | 186,900,000$ | 591,800,000$ | 562,400,000$ | 183,900,000$ | 278,700,000$ | (150,300,000$) | 481,800,000$ | 1,252,700,000$ | (256,500,000$) | 293,100,000$ | (282,700,000$) | 4,204,600,000$ | (205,100,000$) | (835,100,000$) | (3,400,000$) | 7,900,000$ | | | | | | | | | | | | | | | | | |
| YoY | | 428,000,000$ | 322,100,000$ | 392,800,000$ | 534,600,000$ | 168,800,000$ | 205,900,000$ | 259,800,000$ | 52,900,000$ | (3,718,200,000$) | (2,431,600,000$) | (2,402,800,000$) | (1,954,800,000$) | 2,278,600,000$ | 1,409,800,000$ | 1,438,100,000$ | 1,525,000,000$ | 1,616,800,000$ | 874,700,000$ | 794,100,000$ | 1,862,900,000$ | 1,327,700,000$ | 1,771,100,000$ | 1,006,600,000$ | 3,958,500,000$ | 4,009,900,000$ | 2,881,700,000$ | 3,161,000,000$ | (1,035,700,000$) | | | (1,934,800,000$) | | | | | | | | | | | | | | | | | |
| Total Liabilities | | 24,591,500,000$ | 23,771,000,000$ | 23,245,500,000$ | 23,369,800,000$ | 23,299,600,000$ | 23,508,100,000$ | 23,163,900,000$ | 23,473,600,000$ | 23,969,200,000$ | 24,105,900,000$ | 23,817,200,000$ | 24,557,500,000$ | 29,395,700,000$ | 24,367,100,000$ | 24,149,400,000$ | 25,098,400,000$ | 25,625,400,000$ | 25,384,400,000$ | 25,083,500,000$ | 25,273,700,000$ | 24,944,600,000$ | 24,968,000,000$ | 24,792,900,000$ | 22,457,000,000$ | 22,581,000,000$ | 22,353,000,000$ | 22,926,800,000$ | 19,325,900,000$ | 19,591,600,000$ | 20,454,200,000$ | 20,428,900,000$ | 20,414,100,000$ | | | 22,383,800,000$ | | | | | | | | | | | | | |
| QoQ | | 820,500,000$ | 525,500,000$ | (124,300,000$) | 70,200,000$ | (208,500,000$) | 344,200,000$ | (309,700,000$) | (495,600,000$) | (136,700,000$) | 288,700,000$ | (740,300,000$) | (4,838,200,000$) | 5,028,600,000$ | 217,700,000$ | (949,000,000$) | (527,000,000$) | 241,000,000$ | 300,900,000$ | (190,200,000$) | 329,100,000$ | (23,400,000$) | 175,100,000$ | 2,335,900,000$ | (124,000,000$) | 228,000,000$ | (573,800,000$) | 3,600,900,000$ | (265,700,000$) | (862,600,000$) | 25,300,000$ | 14,800,000$ | | | | | | | | | | | | | | | | | |
| YoY | | 1,291,900,000$ | 262,900,000$ | 81,600,000$ | (103,800,000$) | (669,600,000$) | (597,800,000$) | (653,300,000$) | (1,083,900,000$) | (5,426,500,000$) | (261,200,000$) | (332,200,000$) | (540,900,000$) | 3,770,300,000$ | (1,017,300,000$) | (934,100,000$) | (175,300,000$) | 680,800,000$ | 416,400,000$ | 290,600,000$ | 2,816,700,000$ | 2,363,600,000$ | 2,615,000,000$ | 1,866,100,000$ | 3,131,100,000$ | 2,989,400,000$ | 1,898,800,000$ | 2,497,900,000$ | (1,088,200,000$) | | | (1,954,900,000$) | | | | | | | | | | | | | | | | | |
| Current Ratio | | .91x | .81x | .82x | .90x | .93x | .90x | .88x | .84x | .85x | .81x | .78x | .74x | .80x | 1.12x | 1.10x | 1.00x | 1.12x | 1.13x | 1.10x | 1.02x | 1.13x | 1.13x | 1.06x | .97x | 1.00x | .98x | 1.03x | 1.21x | 1.10x | 1.25x | 1.27x | 1.22x | | | 1.18x | | | | | | | | | | | | | |
| Total Current Assets | | 7,096,800,000$ | 6,852,600,000$ | 6,416,900,000$ | 6,559,000,000$ | 6,665,500,000$ | 6,646,600,000$ | 6,207,900,000$ | 6,287,500,000$ | 6,661,900,000$ | 6,421,600,000$ | 6,060,600,000$ | 6,270,400,000$ | 10,685,700,000$ | 9,264,600,000$ | 8,678,200,000$ | 8,366,400,000$ | 8,379,700,000$ | 7,988,300,000$ | 7,377,500,000$ | 6,988,000,000$ | 7,444,200,000$ | 7,578,600,000$ | 7,132,800,000$ | 5,731,300,000$ | 5,979,600,000$ | 5,630,600,000$ | 5,906,800,000$ | 6,250,000,000$ | 6,112,600,000$ | 6,845,700,000$ | 6,488,900,000$ | 6,148,600,000$ | | | 6,793,200,000$ | | | | | | | | | | | | | |
| QoQ | | 244,200,000$ | 435,700,000$ | (142,100,000$) | (106,500,000$) | 18,900,000$ | 438,700,000$ | (79,600,000$) | (374,400,000$) | 240,300,000$ | 361,000,000$ | (209,800,000$) | (4,415,300,000$) | 1,421,100,000$ | 586,400,000$ | 311,800,000$ | (13,300,000$) | 391,400,000$ | 610,800,000$ | 389,500,000$ | (456,200,000$) | (134,400,000$) | 445,800,000$ | 1,401,500,000$ | (248,300,000$) | 349,000,000$ | (276,200,000$) | (343,200,000$) | 137,400,000$ | (733,100,000$) | 356,800,000$ | 340,300,000$ | | | | | | | | | | | | | | | | | |
| Total Current Liabilities | | 7,815,300,000$ | 8,416,700,000$ | 7,867,900,000$ | 7,251,000,000$ | 7,155,100,000$ | 7,422,400,000$ | 7,066,000,000$ | 7,457,700,000$ | 7,857,500,000$ | 7,923,500,000$ | 7,723,100,000$ | 8,428,800,000$ | 13,309,000,000$ | 8,244,500,000$ | 7,912,300,000$ | 8,348,500,000$ | 7,461,200,000$ | 7,069,700,000$ | 6,704,200,000$ | 6,832,200,000$ | 6,597,300,000$ | 6,727,700,000$ | 6,750,300,000$ | 5,904,300,000$ | 5,972,200,000$ | 5,729,700,000$ | 5,714,800,000$ | 5,152,700,000$ | 5,540,700,000$ | 5,474,000,000$ | 5,129,500,000$ | 5,029,600,000$ | | | 5,740,800,000$ | | | | | | | | | | | | | |
| QoQ | | (601,400,000$) | 548,800,000$ | 616,900,000$ | 95,900,000$ | (267,300,000$) | 356,400,000$ | (391,700,000$) | (399,800,000$) | (66,000,000$) | 200,400,000$ | (705,700,000$) | (4,880,200,000$) | 5,064,500,000$ | 332,200,000$ | (436,200,000$) | 887,300,000$ | 391,500,000$ | 365,500,000$ | (128,000,000$) | 234,900,000$ | (130,400,000$) | (22,600,000$) | 846,000,000$ | (67,900,000$) | 242,500,000$ | 14,900,000$ | 562,100,000$ | (388,000,000$) | 66,700,000$ | 344,500,000$ | 99,900,000$ | | | | | | | | | | | | | | | | | |
| Debt to Asset Ratio | | .91x | .89x | .88x | .87x | .87x | .89x | .89x | .90x | .90x | .92x | .92x | .94x | .97x | .85x | .86x | .89x | .92x | .93x | .94x | .95x | .95x | .94x | .95x | .91x | .90x | .91x | .92x | .93x | .93x | .94x | .94x | .94x | | | .94x | | | | | | | | | | | | | |
| Long Term Debt | | 8,417,000,000$ | 6,940,100,000$ | 7,005,600,000$ | 7,391,600,000$ | 7,777,100,000$ | 7,779,300,000$ | 7,774,800,000$ | 7,391,300,000$ | 7,797,000,000$ | 7,810,800,000$ | 7,825,000,000$ | 7,392,100,000$ | 7,091,700,000$ | 7,106,800,000$ | 7,121,200,000$ | 6,634,900,000$ | 7,915,700,000$ | 8,129,100,000$ | 8,145,800,000$ | 7,570,000,000$ | 8,328,000,000$ | 8,460,000,000$ | 8,484,500,000$ | 7,910,000,000$ | 8,014,700,000$ | 7,994,500,000$ | 9,030,000,000$ | 9,772,600,000$ | 9,878,400,000$ | 10,614,500,000$ | 10,934,600,000$ | 10,945,100,000$ | | | 11,180,100,000$ | | | | | | | | | | | | | |
| QoQ | | 1,476,900,000$ | (65,500,000$) | (386,000,000$) | (385,500,000$) | (2,200,000$) | 4,500,000$ | 383,500,000$ | (405,700,000$) | (13,800,000$) | (14,200,000$) | 432,900,000$ | 300,400,000$ | (15,100,000$) | (14,400,000$) | 486,300,000$ | (1,280,800,000$) | (213,400,000$) | (16,700,000$) | 575,800,000$ | (758,000,000$) | (132,000,000$) | (24,500,000$) | 574,500,000$ | (104,700,000$) | 20,200,000$ | (1,035,500,000$) | (742,600,000$) | (105,800,000$) | (736,100,000$) | (320,100,000$) | (10,500,000$) | | | | | | | | | | | | | | | | | |
| YoY | | 639,900,000$ | (839,200,000$) | (769,200,000$) | 300,000$ | (19,900,000$) | (31,500,000$) | (50,200,000$) | (800,000$) | 705,300,000$ | 704,000,000$ | 703,800,000$ | 757,200,000$ | (824,000,000$) | (1,022,300,000$) | (1,024,600,000$) | (935,100,000$) | (412,300,000$) | (330,900,000$) | (338,700,000$) | (340,000,000$) | 313,300,000$ | 465,500,000$ | (545,500,000$) | (1,862,600,000$) | (1,863,700,000$) | (2,620,000,000$) | (1,904,600,000$) | (1,172,500,000$) | | | (245,500,000$) | | | | | | | | | | | | | | | | | |
| Capital Lease Obligations | | | | | 6,362,700,000$ | | | | 6,170,800,000$ | | | | 6,051,000,000$ | | | | 6,060,500,000$ | | | | 6,153,300,000$ | | | | 5,965,900,000$ | 5,980,200,000$ | 602,500,000$ | 5,421,200,000$ | | | | | | | | | | | | | | | | | | | | | |
| Cash and Cash Equivalents | | 195,100,000$ | 270,600,000$ | 151,000,000$ | 293,600,000$ | 202,300,000$ | 280,000,000$ | 291,100,000$ | 188,700,000$ | 222,700,000$ | 266,100,000$ | 225,200,000$ | 455,800,000$ | 4,412,300,000$ | 3,392,400,000$ | 3,213,100,000$ | 2,902,000,000$ | 2,661,000,000$ | 2,849,800,000$ | 2,173,800,000$ | 1,717,000,000$ | 1,836,100,000$ | 2,389,600,000$ | 2,022,200,000$ | 470,700,000$ | 406,400,000$ | 435,300,000$ | 662,100,000$ | 926,100,000$ | 462,600,000$ | 1,661,900,000$ | 1,237,000,000$ | 670,300,000$ | 572,200,000$ | 1,063,400,000$ | 1,219,200,000$ | | | | | | | | | | | | | |
| QoQ | | (75,500,000$) | 119,600,000$ | (142,600,000$) | 91,300,000$ | (77,700,000$) | (11,100,000$) | 102,400,000$ | (34,000,000$) | (43,400,000$) | 40,900,000$ | (230,600,000$) | (3,956,500,000$) | 1,019,900,000$ | 179,300,000$ | 311,100,000$ | 241,000,000$ | (188,800,000$) | 676,000,000$ | 456,800,000$ | (119,100,000$) | (553,500,000$) | 367,400,000$ | 1,551,500,000$ | 64,300,000$ | (28,900,000$) | (226,800,000$) | (264,000,000$) | 463,500,000$ | (1,199,300,000$) | 424,900,000$ | 566,700,000$ | 98,100,000$ | (491,200,000$) | (155,800,000$) | | | | | | | | | | | | | | |
| YoY | | (7,200,000$) | (9,400,000$) | (140,100,000$) | 104,900,000$ | (20,400,000$) | 13,900,000$ | 65,900,000$ | (267,100,000$) | (4,189,600,000$) | (3,126,300,000$) | (2,987,900,000$) | (2,446,200,000$) | 1,751,300,000$ | 542,600,000$ | 1,039,300,000$ | 1,185,000,000$ | 824,900,000$ | 460,200,000$ | 151,600,000$ | 1,246,300,000$ | 1,429,700,000$ | 1,954,300,000$ | 1,360,100,000$ | (455,400,000$) | (56,200,000$) | (1,226,600,000$) | (574,900,000$) | 255,800,000$ | (109,600,000$) | 598,500,000$ | 17,800,000$ | | | | | | | | | | | | | | | | | |
| Interest Expenses | | 116,000,000$ | 105,300,000$ | 141,800,000$ | 101,500,000$ | 109,000,000$ | 103,600,000$ | 145,700,000$ | 109,000,000$ | 116,300,000$ | 111,900,000$ | 154,900,000$ | 91,600,000$ | 84,300,000$ | 89,800,000$ | 138,900,000$ | 108,000,000$ | 111,300,000$ | 109,300,000$ | 153,300,000$ | 113,100,000$ | 115,900,000$ | 128,600,000$ | 180,600,000$ | 140,500,000$ | 154,800,000$ | 177,500,000$ | 225,200,000$ | 168,300,000$ | 213,000,000$ | 194,900,000$ | 254,600,000$ | 193,900,000$ | 214,800,000$ | 270,500,000$ | | | | | | | | | | | | | | |
| Interest Income | | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |