Valuation for ABT - findataslice
 ABBOTT LABORATORIES
Q4-CY2025Q3-CY2025Q2-CY2025Q1-CY2025Q4-CY2024Q3-CY2024Q2-CY2024Q1-CY2024Q4-CY2023Q3-CY2023Q2-CY2023Q1-CY2023Q4-CY2022Q3-CY2022Q2-CY2022Q1-CY2022Q4-CY2021Q3-CY2021Q2-CY2021Q1-CY2021Q4-CY2020Q3-CY2020Q2-CY2020Q1-CY2020Q4-CY2019Q3-CY2019Q2-CY2019Q1-CY2019Q4-CY2018Q3-CY2018Q2-CY2018Q1-CY2018Q4-CY2017Q3-CY2017Q2-CY2017Q1-CY2017Q4-CY2016Q3-CY2016Q2-CY2016Q1-CY2016Q4-CY2015Q3-CY2015Q2-CY2015Q1-CY2015Q4-CY2014Q3-CY2014Q2-CY2014Q1-CY2014Q4-CY2013
Balance Sheet Date2025-Jun-302025-Mar-312024-Dec-312024-Sep-302024-Jun-302024-Mar-312023-Dec-312023-Sep-302023-Jun-302023-Mar-312022-Dec-312022-Sep-302022-Jun-302022-Mar-312021-Dec-312021-Sep-302021-Jun-302021-Mar-312020-Dec-312020-Sep-302020-Jun-302020-Mar-312019-Dec-312019-Sep-302019-Jun-302019-Mar-312018-Dec-312018-Sep-302018-Jun-302018-Mar-312017-Dec-312017-Sep-302017-Jun-302017-Mar-312016-Dec-312016-Sep-302016-Jun-302016-Mar-312015-Dec-312015-Sep-302015-Jun-302015-Mar-312014-Dec-312014-Sep-302014-Jun-302014-Mar-312013-Dec-31
Fiscal PeriodQ2-FY2025Q1-FY2025Q4-FY2024Q3-FY2024Q2-FY2024Q1-FY2024Q4-FY2023Q3-FY2023Q2-FY2023Q1-FY2023Q4-FY2022Q3-FY2022Q2-FY2022Q1-FY2022Q4-FY2021Q3-FY2021Q2-FY2021Q1-FY2021Q4-FY2020Q3-FY2020Q2-FY2020Q1-FY2020Q4-FY2019Q3-FY2019Q2-FY2019Q1-FY2019Q4-FY2018Q3-FY2018Q2-FY2018Q1-FY2018Q4-FY2017Q3-FY2017Q2-FY2017Q1-FY2017Q4-FY2016Q3-FY2016Q2-FY2016Q1-FY2016Q4-FY2015Q3-FY2015Q2-FY2015Q1-FY2015Q4-FY2014Q3-FY2014Q2-FY2014Q1-FY2014Q4-FY2013
Close Price of Common Stock132.94$133.90$135.95$132.65$113.14$114.00$103.89$113.64$110.07$96.84$109.02$101.25$109.78$96.79$108.84$118.42$140.72$118.14$116.00$119.82$109.62$108.93$91.53$79.00$86.90$83.67$83.71$79.94$72.31$73.37$61.01$59.95$57.13$53.38$
Market Cap of Common Stock265,407,859,469$267,324,449,999$271,336,977,486$230,058,000,469$225,267,556,980$226,863,339,288$206,719,282,996$197,186,342,602$218,742,678,301$192,428,719,681$216,612,292,613$175,967,056,091$218,014,236,123$192,193,651,181$216,104,546,769$208,831,570,058$279,062,374,335$234,218,869,072$229,935,836,956$212,264,647,676$217,131,702,985$215,637,215,704$181,056,637,217$139,311,226,197$171,765,805,740$165,352,680,953$165,199,383,477$140,412,233,304$127,000,441,544$128,705,634,271$106,953,219,665$104,683,985,156$99,440,517,248$92,744,721,432$
Market Cap of Common Stock QoQ%(.72%)(1.48%)17.94%2.13%(.70%)9.75%4.83%(9.86%)13.68%(11.16%)23.10%(19.29%)13.44%(11.07%)3.48%(25.17%)19.15%1.86%8.33%(2.24%).69%19.10%29.97%(18.90%)3.88%.09%17.65%10.56%(1.33%)20.34%2.17%5.27%7.22%
Market Cap of Common Stock YoY%17.82%17.84%31.26%16.67%2.98%17.90%(4.57%)12.06%.33%.12%.24%(15.74%)(21.88%)(17.94%)(6.02%)(1.62%)28.52%8.62%27.00%52.37%26.41%30.41%9.60%(.78%)35.25%28.47%54.46%34.13%27.72%38.77%
Common Shares Outstanding1,996,448,4691,995,858,6061,991,472,6301,991,051,4141,990,029,2921,989,789,9991,987,883,8521,987,305,1541,987,181,4911,986,904,1701,986,519,2781,985,919,4401,985,676,7351,985,525,0531,985,273,4211,983,103,8541,982,553,4881,982,205,4911,981,156,8961,980,767,2231,979,594,3791,978,112,5011,976,855,0851,976,705,2851,976,248,1291,973,472,5061,971,189,4651,970,590,4721,969,575,3661,969,331,0071,965,908,1881,740,600,6871,737,443,2641,735,272,0541,707,475,4551,472,309,5231,469,995,4151,469,152,0331,702,017,3901,491,719,8911,490,441,4651,488,757,3181,694,929,9491,505,790,5861,503,699,0331,501,938,5381,685,827,096
Common Shares Outstanding QoQ%.03%.22%.02%.05%.01%.10%.03%.01%.01%.02%.03%.01%.01%.01%.11%.03%.02%.05%.02%.06%.08%.06%.01%.02%.14%.12%.03%.05%.01%.17%12.94%.18%.13%1.63%15.97%.16%.06%(13.68%)14.10%.09%.11%(12.16%)12.56%.14%.12%(10.91%)9.03%
Common Shares Outstanding YoY%.32%.31%.18%.19%.14%.15%.07%.07%.08%.07%.06%.14%.16%.17%.21%.12%.15%.21%.22%.21%.17%.24%.29%.31%.34%.21%.27%13.21%13.36%13.49%15.14%18.22%18.19%18.11%.32%(1.30%)(1.37%)(1.32%).42%(.93%)(.88%)(.88%).54%(2.61%)(3.25%)(3.65%)6.89%
Total Revenue TTM43,109,000,000$42,344,000,000$41,950,000,000$41,217,000,000$40,725,000,000$40,326,000,000$40,109,000,000$39,959,000,000$40,226,000,000$41,505,000,000$43,653,000,000$45,030,000,000$45,548,000,000$44,514,000,000$43,075,000,000$42,308,000,000$40,233,000,000$37,338,000,000$34,608,000,000$32,221,000,000$31,444,000,000$32,095,000,000$31,904,000,000$31,355,000,000$30,935,000,000$30,723,000,000$30,578,000,000$30,402,000,000$29,575,000,000$28,445,000,000$27,390,000,000$25,134,000,000$23,607,000,000$22,303,000,000$20,853,000,000$20,708,000,000$20,556,000,000$20,393,000,000$20,405,000,000$20,573,000,000$20,502,000,000$20,389,000,000$20,247,000,000$19,963,000,000$19,689,000,000$19,565,000,000$19,657,000,000$
Total Revenue11,142,000,000$10,358,000,000$10,974,000,000$10,635,000,000$10,377,000,000$9,964,000,000$10,241,000,000$10,143,000,000$9,978,000,000$9,747,000,000$10,091,000,000$10,410,000,000$11,257,000,000$11,895,000,000$11,468,000,000$10,928,000,000$10,223,000,000$10,456,000,000$10,701,000,000$8,853,000,000$7,328,000,000$7,726,000,000$8,314,000,000$8,076,000,000$7,979,000,000$7,535,000,000$7,765,000,000$7,656,000,000$7,767,000,000$7,390,000,000$7,589,000,000$6,829,000,000$6,637,000,000$6,335,000,000$5,333,000,000$5,302,000,000$5,333,000,000$4,885,000,000$5,188,000,000$5,150,000,000$5,170,000,000$4,897,000,000$5,356,000,000$5,079,000,000$5,057,000,000$4,755,000,000$5,072,000,000$
Total Revenue QoQ%7.57%(5.61%)3.19%2.49%4.15%(2.71%).97%1.65%2.37%(3.41%)(3.06%)(7.52%)(5.36%)3.72%4.94%6.90%(2.23%)(2.29%)20.87%20.81%(5.15%)(7.07%)2.95%1.22%5.89%(2.96%)1.42%(1.43%)5.10%(2.62%)11.13%2.89%4.77%18.79%.59%(.58%)9.17%(5.84%).74%(.39%)5.58%(8.57%)5.45%.44%6.35%(6.25%)5.56%
Total Revenue YoY%7.37%3.95%7.16%4.85%4.00%2.23%1.49%(2.57%)(11.36%)(18.06%)(12.01%)(4.74%)10.11%13.76%7.17%23.44%39.51%35.34%28.71%9.62%(8.16%)2.54%7.07%5.49%2.73%1.96%2.32%12.11%17.03%16.65%42.30%28.80%24.45%29.68%2.80%2.95%3.15%(.25%)(3.14%)1.40%2.24%2.99%5.60%5.70%2.51%(1.90%)(9.94%)
Gross Margin56.44%56.86%54.97%55.83%55.64%55.21%55.51%54.60%55.07%55.57%54.48%55.53%56.18%58.08%58.44%59.53%51.61%57.91%58.01%55.20%55.47%57.53%52.89%52.43%52.85%51.61%52.62%51.54%50.51%50.60%49.37%50.55%46.05%43.43%54.38%54.26%54.40%53.25%54.72%53.53%54.18%54.32%53.32%51.74%52.13%49.51%50.30%
Earnings to Common Shareholders TTM13,935,000,000$13,435,000,000$13,335,000,000$5,728,000,000$5,519,000,000$5,589,000,000$5,702,000,000$5,143,000,000$5,141,000,000$5,780,000,000$6,905,000,000$7,857,000,000$8,520,000,000$7,695,000,000$7,042,000,000$7,212,000,000$6,346,000,000$5,696,000,000$4,472,000,000$3,365,000,000$3,093,000,000$3,559,000,000$3,666,000,000$3,271,000,000$2,877,000,000$2,607,000,000$2,354,000,000$874,000,000$915,000,000$466,000,000$468,000,000$2,092,000,000$1,162,000,000$1,493,000,000$1,391,000,000$1,363,000,000$2,269,000,000$2,476,000,000$4,442,000,000$4,577,000,000$4,536,000,000$4,180,000,000$2,272,000,000$1,957,000,000$2,380,000,000$2,390,000,000$2,558,000,000$
Earnings to Common Shareholders1,800,000,000$1,300,000,000$9,195,000,000$1,640,000,000$1,300,000,000$1,200,000,000$1,588,000,000$1,431,000,000$1,370,000,000$1,313,000,000$1,029,000,000$1,429,000,000$2,009,000,000$2,438,000,000$1,981,000,000$2,092,000,000$1,184,000,000$1,785,000,000$2,151,000,000$1,226,000,000$534,000,000$561,000,000$1,044,000,000$954,000,000$1,000,000,000$668,000,000$649,000,000$560,000,000$730,000,000$415,000,000$(831,000,000$)601,000,000$281,000,000$417,000,000$793,000,000$(329,000,000$)612,000,000$315,000,000$765,000,000$577,000,000$819,000,000$2,281,000,000$900,000,000$536,000,000$463,000,000$373,000,000$585,000,000$
Earnings to Common Shareholders QoQ%38.46%(85.86%)460.67%26.15%8.33%(24.43%)10.97%4.45%4.34%27.60%(27.99%)(28.87%)(17.60%)23.07%(5.31%)76.69%(33.67%)(17.02%)75.45%129.59%(4.81%)(46.26%)9.43%(4.60%)49.70%2.93%15.89%(23.29%)75.90%149.94%(238.27%)113.88%(32.61%)(47.42%)341.03%(153.76%)94.29%(58.82%)32.58%(29.55%)(64.10%)153.44%67.91%15.77%24.13%(36.24%)(39.00%)
Earnings to Common Shareholders YoY%38.46%8.33%479.03%14.61%(5.11%)(8.61%)54.33%.14%(31.81%)(46.14%)(48.06%)(31.69%)69.68%36.58%(7.90%)70.64%121.72%218.18%106.03%28.51%(46.60%)(16.02%)60.86%70.36%36.99%60.96%178.10%(6.82%)159.79%(.48%)(204.79%)282.68%(54.09%)32.38%3.66%(157.02%)(25.28%)(86.19%)(15.00%)7.65%76.89%511.53%53.85%(44.11%)(2.11%)(31.05%)(41.93%)
Profit Margin15.97%12.79%84.10%15.48%12.55%12.29%15.57%14.16%13.78%13.52%10.24%13.79%17.93%20.57%17.34%19.22%11.63%17.15%20.20%13.92%7.33%7.30%12.62%11.89%12.61%8.92%8.42%7.35%9.44%5.66%(10.91%)8.83%4.26%6.61%14.96%(6.21%)11.53%6.47%14.78%11.26%15.16%46.80%16.90%10.59%9.22%7.89%11.61%
Equity to Common Shareholders50,565,000,000$48,811,000,000$47,664,000,000$39,796,000,000$39,318,000,000$38,810,000,000$38,603,000,000$37,481,000,000$37,174,000,000$37,010,000,000$36,686,000,000$35,675,000,000$36,490,000,000$35,399,000,000$35,802,000,000$34,422,000,000$33,800,000,000$33,562,000,000$32,784,000,000$31,386,000,000$30,578,000,000$30,218,000,000$31,088,000,000$31,817,000,000$31,686,000,000$30,925,000,000$30,524,000,000$30,705,000,000$30,577,000,000$31,399,000,000$30,897,000,000$32,032,000,000$31,602,000,000$31,362,000,000$20,538,000,000$20,776,000,000$20,675,000,000$20,722,000,000$21,211,000,000$21,111,000,000$23,008,000,000$21,874,000,000$21,526,000,000$22,888,000,000$23,602,000,000$23,390,000,000$25,171,000,000$
Equity to Common Shareholders QoQ1,754,000,000$1,147,000,000$7,868,000,000$478,000,000$508,000,000$207,000,000$1,122,000,000$307,000,000$164,000,000$324,000,000$1,011,000,000$(815,000,000$)1,091,000,000$(403,000,000$)1,380,000,000$622,000,000$238,000,000$778,000,000$1,398,000,000$808,000,000$360,000,000$(870,000,000$)(729,000,000$)131,000,000$761,000,000$401,000,000$(181,000,000$)128,000,000$(822,000,000$)502,000,000$(1,135,000,000$)430,000,000$240,000,000$10,824,000,000$(238,000,000$)101,000,000$(47,000,000$)(489,000,000$)100,000,000$(1,897,000,000$)1,134,000,000$348,000,000$(1,362,000,000$)(714,000,000$)212,000,000$(1,781,000,000$)1,474,763,000$
Equity to Common Shareholders QoQ%3.59%2.41%19.77%1.22%1.31%.54%2.99%.83%.44%.88%2.83%(2.23%)3.08%(1.13%)4.01%1.84%.71%2.37%4.45%2.64%1.19%(2.80%)(2.29%).41%2.46%1.31%(.59%).42%(2.62%)1.63%(3.54%)1.36%.77%52.70%(1.15%).49%(.23%)(2.31%).47%(8.25%)5.18%1.62%(5.95%)(3.03%).91%(7.08%)6.22%
Equity to Common Shareholders YoY11,247,000,000$10,001,000,000$9,061,000,000$2,315,000,000$2,144,000,000$1,800,000,000$1,917,000,000$1,806,000,000$684,000,000$1,611,000,000$884,000,000$1,253,000,000$2,690,000,000$1,837,000,000$3,018,000,000$3,036,000,000$3,222,000,000$3,344,000,000$1,696,000,000$(431,000,000$)(1,108,000,000$)(707,000,000$)564,000,000$1,112,000,000$1,109,000,000$(474,000,000$)(373,000,000$)(1,327,000,000$)(1,025,000,000$)37,000,000$10,359,000,000$11,256,000,000$10,927,000,000$10,640,000,000$(673,000,000$)(335,000,000$)(2,333,000,000$)(1,152,000,000$)(315,000,000$)(1,777,000,000$)(594,000,000$)(1,516,000,000$)(3,645,000,000$)(808,237,000$)1,265,936,000$801,814,000$(1,550,000,000$)
Equity to Common Shareholders YoY%28.61%25.77%23.47%6.18%5.77%4.86%5.23%5.06%1.87%4.55%2.47%3.64%7.96%5.47%9.21%9.67%10.54%11.07%5.46%(1.36%)(3.50%)(2.29%)1.85%3.62%3.63%(1.51%)(1.21%)(4.14%)(3.24%).12%50.44%54.18%52.85%51.35%(3.17%)(1.59%)(10.14%)(5.27%)(1.46%)(7.76%)(2.52%)(6.48%)(14.48%)(3.41%)5.67%3.55%(5.80%)
Dividends Paid1,029,000,000$1,026,000,000$958,000,000$960,000,000$961,000,000$957,000,000$888,000,000$888,000,000$890,000,000$890,000,000$823,000,000$826,000,000$828,000,000$832,000,000$798,000,000$801,000,000$803,000,000$800,000,000$641,000,000$639,000,000$642,000,000$638,000,000$568,000,000$569,000,000$568,000,000$565,000,000$495,000,000$494,000,000$494,000,000$491,000,000$464,000,000$463,000,000$462,000,000$460,000,000$386,000,000$384,000,000$384,000,000$385,000,000$360,000,000$359,000,000$360,000,000$364,000,000$335,000,000$331,000,000$333,000,000$343,000,000$218,000,000$
Additional Paid-In Capital QoQ
Treasury Stock10,792,000,000$10,821,000,000$10,825,000,000$10,622,000,000$9,694,000,000$9,716,000,000$9,721,000,000$8,678,000,000$8,679,000,000$8,709,000,000$8,713,000,000$6,844,000,000$
Treasury Stock QoQ(29,000,000$)(4,000,000$)203,000,000$928,000,000$(22,000,000$)(5,000,000$)1,043,000,000$(1,000,000$)(30,000,000$)(4,000,000$)1,869,000,000$35,229,000$
Price to Sales6.16x6.20x6.29x5.43x5.37x5.50x5.08x4.89x5.45x4.82x5.38x4.24x4.99x4.27x4.74x4.69x6.48x5.54x5.72x5.68x6.27x6.69x5.76x4.34x5.38x5.27x5.34x4.57x4.15x4.23x3.62x3.68x3.63x3.69x
Price to Earnings19.05x19.18x19.47x17.12x16.89x39.61x37.46x35.28x38.36x37.42x42.13x30.44x31.57x24.46x25.36x27.14x39.63x32.48x36.23x37.27x48.55x64.08x58.54x39.14x46.85x50.55x57.42x53.86x53.95x147.26x116.89x224.64x212.48x44.33x
Price to Book5.25x5.29x5.37x4.71x4.73x5.70x5.26x5.08x5.67x5.13x5.83x4.75x5.94x5.39x5.92x5.90x7.79x6.80x6.80x6.32x6.62x6.87x5.92x4.61x5.53x5.20x5.21x4.54x4.16x4.19x3.50x3.33x3.22x2.90x
Goodwill23,952,000,000$23,359,000,000$23,108,000,000$23,658,000,000$23,308,000,000$23,383,000,000$23,679,000,000$23,277,000,000$23,258,000,000$22,927,000,000$22,799,000,000$22,284,000,000$22,744,000,000$23,179,000,000$23,231,000,000$23,299,000,000$23,485,000,000$23,384,000,000$23,744,000,000$23,338,000,000$23,082,000,000$22,927,000,000$23,195,000,000$23,046,000,000$23,329,000,000$23,209,000,000$23,254,000,000$23,416,000,000$23,844,000,000$24,227,000,000$24,020,000,000$22,066,000,000$22,132,000,000$21,353,000,000$7,683,000,000$7,812,000,000$9,752,000,000$9,775,000,000$9,638,000,000$9,750,000,000$9,896,000,000$9,855,000,000$10,067,000,000$10,048,000,000$9,751,000,000$9,781,000,000$9,772,000,000$
Goodwill QoQ%2.54%1.09%(2.33%)1.50%(.32%)(1.25%)1.73%.08%1.44%.56%2.31%(2.02%)(1.88%)(.22%)(.29%)(.79%).43%(1.52%)1.74%1.11%.68%(1.16%).65%(1.21%).52%(.19%)(.69%)(1.80%)(1.58%).86%8.86%(.30%)3.65%177.93%(1.65%)(19.89%)(.24%)1.42%(1.15%)(1.48%).42%(2.11%).19%3.05%(.31%).09%.49%
Goodwill YoY%2.76%(.10%)(2.41%)1.64%.22%1.99%3.86%4.46%2.26%(1.09%)(1.86%)(4.36%)(3.16%)(.88%)(2.16%)(.17%)1.75%1.99%2.37%1.27%(1.06%)(1.22%)(.25%)(1.58%)(2.16%)(4.20%)(3.19%)6.12%7.74%13.46%212.64%182.46%126.95%118.45%(20.28%)(19.88%)(1.46%)(.81%)(4.26%)(2.97%)1.49%.76%3.02%3.33%4.21%3.78%(38.05%)
Other Intangible Assets5,920,000,000$6,261,000,000$6,647,000,000$7,352,000,000$7,827,000,000$8,296,000,000$8,815,000,000$9,282,000,000$9,834,000,000$10,006,000,000$10,454,000,000$10,850,000,000$11,592,000,000$12,225,000,000$12,739,000,000$13,312,000,000$13,681,000,000$14,181,000,000$14,784,000,000$15,208,000,000$15,783,000,000$16,265,000,000$17,025,000,000$17,465,000,000$18,091,000,000$18,472,000,000$18,942,000,000$19,477,000,000$19,951,000,000$20,943,000,000$21,473,000,000$18,578,000,000$18,653,000,000$19,405,000,000$4,539,000,000$4,674,000,000$5,311,000,000$5,458,000,000$5,562,000,000$5,844,000,000$5,785,000,000$5,979,000,000$6,198,000,000$6,094,000,000$5,428,000,000$5,613,000,000$5,735,000,000$
Other Intangible Assets QoQ(341,000,000$)(386,000,000$)(705,000,000$)(475,000,000$)(469,000,000$)(519,000,000$)(467,000,000$)(552,000,000$)(172,000,000$)(448,000,000$)(396,000,000$)(742,000,000$)(633,000,000$)(514,000,000$)(573,000,000$)(369,000,000$)(500,000,000$)(603,000,000$)(424,000,000$)(575,000,000$)(482,000,000$)(760,000,000$)(440,000,000$)(626,000,000$)(381,000,000$)(470,000,000$)(535,000,000$)(474,000,000$)(992,000,000$)(530,000,000$)2,895,000,000$(75,000,000$)(752,000,000$)14,866,000,000$(135,000,000$)(637,000,000$)(147,000,000$)(104,000,000$)(282,000,000$)59,000,000$(194,000,000$)(219,000,000$)104,000,000$666,000,000$(185,000,000$)(122,000,000$)(191,873,000$)
Amortization of Intangible Assets420,000,000$420,000,000$465,000,000$470,000,000$471,000,000$472,000,000$481,000,000$496,000,000$498,000,000$491,000,000$496,000,000$498,000,000$507,000,000$512,000,000$514,000,000$520,000,000$504,000,000$509,000,000$508,000,000$510,000,000$553,000,000$561,000,000$483,000,000$484,000,000$483,000,000$486,000,000$488,000,000$544,000,000$562,000,000$584,000,000$560,000,000$501,000,000$392,000,000$522,000,000$121,000,000$140,000,000$145,000,000$144,000,000$143,000,000$151,000,000$151,000,000$156,000,000$166,000,000$129,000,000$161,000,000$174,000,000$198,000,000$
Forward Price to Sales MRQ5.96x6.00x6.09x5.55x5.13x5.33x4.98x4.95x5.34x4.74x5.43x4.51x5.40x4.62x4.80x4.39x6.08x5.36x5.62x5.08x5.07x6.09x6.18x4.51x5.16x5.12x5.18x4.66x4.09x4.20x3.44x3.54x3.28x3.40x
Forward Price to Earnings MRQ36.86x37.13x37.69x44.24x6.12x34.58x39.75x41.08x34.44x33.62x39.53x33.50x52.97x33.62x26.89x21.41x35.22x27.99x48.55x29.73x25.24x43.97x84.76x62.08x41.13x43.33x41.30x52.55x48.92x57.46x36.63x63.06x-38.58x
Total Assets83,999,000,000$81,448,000,000$81,414,000,000$74,356,000,000$73,017,000,000$72,467,000,000$73,214,000,000$72,090,000,000$73,354,000,000$73,794,000,000$74,438,000,000$72,801,000,000$74,202,000,000$74,007,000,000$75,196,000,000$73,795,000,000$73,269,000,000$72,785,000,000$72,548,000,000$69,043,000,000$68,776,000,000$66,777,000,000$67,887,000,000$68,539,000,000$68,427,000,000$67,610,000,000$67,173,000,000$71,637,000,000$68,415,000,000$70,908,000,000$76,250,000,000$72,248,000,000$71,151,000,000$70,887,000,000$52,666,000,000$39,497,000,000$39,831,000,000$39,637,000,000$41,247,000,000$41,725,000,000$44,125,000,000$43,095,000,000$41,207,000,000$42,514,000,000$41,475,000,000$41,662,000,000$42,937,000,000$
Total Assets QoQ2,551,000,000$34,000,000$7,058,000,000$1,339,000,000$550,000,000$(747,000,000$)1,124,000,000$(1,264,000,000$)(440,000,000$)(644,000,000$)1,637,000,000$(1,401,000,000$)195,000,000$(1,189,000,000$)1,401,000,000$526,000,000$484,000,000$237,000,000$3,505,000,000$267,000,000$1,999,000,000$(1,110,000,000$)(652,000,000$)112,000,000$817,000,000$437,000,000$(4,464,000,000$)3,222,000,000$(2,493,000,000$)(5,342,000,000$)4,002,000,000$1,097,000,000$264,000,000$18,221,000,000$13,169,000,000$(334,000,000$)194,000,000$(1,610,000,000$)(478,000,000$)(2,400,000,000$)1,030,000,000$1,888,000,000$(1,307,000,000$)1,039,000,000$(187,000,000$)(1,275,000,000$)(1,195,477,000$)
Total Assets YoY10,982,000,000$8,981,000,000$8,200,000,000$2,266,000,000$(337,000,000$)(1,327,000,000$)(1,224,000,000$)(711,000,000$)(848,000,000$)(213,000,000$)(758,000,000$)(994,000,000$)933,000,000$1,222,000,000$2,648,000,000$4,752,000,000$4,493,000,000$6,008,000,000$4,661,000,000$504,000,000$349,000,000$(833,000,000$)714,000,000$(3,098,000,000$)12,000,000$(3,298,000,000$)(9,077,000,000$)(611,000,000$)(2,736,000,000$)21,000,000$23,584,000,000$32,751,000,000$31,320,000,000$31,250,000,000$11,419,000,000$(2,228,000,000$)(4,294,000,000$)(3,458,000,000$)40,000,000$(789,000,000$)2,650,000,000$1,433,000,000$(1,730,000,000$)(1,618,477,000$)(1,428,346,000$)(1,024,613,000$)(24,298,000,000$)
Total Liabilities33,170,000,000$32,384,000,000$33,513,000,000$34,328,000,000$33,457,000,000$33,424,000,000$34,387,000,000$34,396,000,000$35,950,000,000$36,562,000,000$37,533,000,000$36,917,000,000$37,486,000,000$38,378,000,000$39,172,000,000$39,157,000,000$39,240,000,000$38,997,000,000$39,545,000,000$37,448,000,000$37,978,000,000$36,350,000,000$36,586,000,000$36,520,000,000$36,533,000,000$36,481,000,000$36,451,000,000$40,739,000,000$37,641,000,000$39,307,000,000$45,152,000,000$40,030,000,000$39,363,000,000$39,340,000,000$31,949,000,000$18,601,000,000$19,036,000,000$18,795,000,000$19,921,000,000$20,506,000,000$20,999,000,000$21,107,000,000$19,568,000,000$19,521,000,000$17,771,000,000$18,173,000,000$17,686,000,000$
Total Liabilities QoQ786,000,000$(1,129,000,000$)(815,000,000$)871,000,000$33,000,000$(963,000,000$)(9,000,000$)(1,554,000,000$)(612,000,000$)(971,000,000$)616,000,000$(569,000,000$)(892,000,000$)(794,000,000$)15,000,000$(83,000,000$)243,000,000$(548,000,000$)2,097,000,000$(530,000,000$)1,628,000,000$(236,000,000$)66,000,000$(13,000,000$)52,000,000$30,000,000$(4,288,000,000$)3,098,000,000$(1,666,000,000$)(5,845,000,000$)5,122,000,000$667,000,000$23,000,000$7,391,000,000$13,348,000,000$(435,000,000$)241,000,000$(1,126,000,000$)(585,000,000$)(493,000,000$)(108,000,000$)1,539,000,000$47,000,000$1,750,000,000$(402,000,000$)487,000,000$(2,658,546,000$)
Total Liabilities YoY(287,000,000$)(1,040,000,000$)(874,000,000$)(68,000,000$)(2,493,000,000$)(3,138,000,000$)(3,146,000,000$)(2,521,000,000$)(1,536,000,000$)(1,816,000,000$)(1,639,000,000$)(2,240,000,000$)(1,754,000,000$)(619,000,000$)(373,000,000$)1,709,000,000$1,262,000,000$2,647,000,000$2,959,000,000$928,000,000$1,445,000,000$(131,000,000$)135,000,000$(4,219,000,000$)(1,108,000,000$)(2,826,000,000$)(8,701,000,000$)709,000,000$(1,722,000,000$)(33,000,000$)13,203,000,000$21,429,000,000$20,327,000,000$20,545,000,000$12,028,000,000$(1,905,000,000$)(1,963,000,000$)(2,312,000,000$)353,000,000$985,000,000$3,228,000,000$2,934,000,000$1,882,000,000$(823,546,000$)(2,704,700,000$)(1,830,338,000$)(22,736,000,000$)
Current Ratio1.82x1.78x1.67x1.60x1.68x1.60x1.64x1.74x1.64x1.68x1.63x1.86x2.01x1.85x1.85x1.83x1.79x1.75x1.72x1.70x1.57x1.43x1.44x1.54x1.68x1.58x1.62x1.42x1.58x1.66x2.26x2.69x2.94x2.91x4.02x1.56x1.50x1.48x1.54x1.82x2.30x2.17x1.30x1.52x1.85x1.76x2.02x
Total Current Assets24,468,000,000$23,153,000,000$23,656,000,000$23,802,000,000$23,119,000,000$22,376,000,000$22,670,000,000$22,664,000,000$23,505,000,000$24,377,000,000$25,224,000,000$24,845,000,000$24,956,000,000$23,429,000,000$24,239,000,000$23,492,000,000$22,627,000,000$21,817,000,000$20,441,000,000$17,390,000,000$17,221,000,000$15,498,000,000$15,667,000,000$16,119,000,000$15,195,000,000$14,409,000,000$14,632,000,000$18,196,000,000$14,122,000,000$14,964,000,000$20,147,000,000$21,377,000,000$19,983,000,000$19,329,000,000$26,776,000,000$12,978,000,000$12,988,000,000$12,406,000,000$14,155,000,000$15,894,000,000$21,131,000,000$19,985,000,000$13,556,000,000$16,464,000,000$18,258,000,000$17,931,000,000$19,247,000,000$
Total Current Assets QoQ1,315,000,000$(503,000,000$)(146,000,000$)683,000,000$743,000,000$(294,000,000$)6,000,000$(841,000,000$)(872,000,000$)(847,000,000$)379,000,000$(111,000,000$)1,527,000,000$(810,000,000$)747,000,000$865,000,000$810,000,000$1,376,000,000$3,051,000,000$169,000,000$1,723,000,000$(169,000,000$)(452,000,000$)924,000,000$786,000,000$(223,000,000$)(3,564,000,000$)4,074,000,000$(842,000,000$)(5,183,000,000$)(1,230,000,000$)1,394,000,000$654,000,000$(7,447,000,000$)13,798,000,000$(10,000,000$)582,000,000$(1,749,000,000$)(1,739,000,000$)(5,237,000,000$)1,146,000,000$6,429,000,000$(2,908,000,000$)(1,794,000,000$)327,000,000$(1,316,000,000$)(501,949,000$)
Total Current Liabilities13,439,000,000$13,004,000,000$14,157,000,000$14,902,000,000$13,760,000,000$14,021,000,000$13,841,000,000$13,042,000,000$14,350,000,000$14,530,000,000$15,489,000,000$13,365,000,000$12,392,000,000$12,647,000,000$13,105,000,000$12,867,000,000$12,614,000,000$12,462,000,000$11,907,000,000$10,257,000,000$10,959,000,000$10,808,000,000$10,863,000,000$10,491,000,000$9,062,000,000$9,113,000,000$9,012,000,000$12,776,000,000$8,951,000,000$9,010,000,000$8,912,000,000$7,935,000,000$6,803,000,000$6,646,000,000$6,660,000,000$8,321,000,000$8,673,000,000$8,393,000,000$9,186,000,000$8,755,000,000$9,185,000,000$9,206,000,000$10,467,000,000$10,823,000,000$9,853,000,000$10,186,000,000$9,507,000,000$
Total Current Liabilities QoQ435,000,000$(1,153,000,000$)(745,000,000$)1,142,000,000$(261,000,000$)180,000,000$799,000,000$(1,308,000,000$)(180,000,000$)(959,000,000$)2,124,000,000$973,000,000$(255,000,000$)(458,000,000$)238,000,000$253,000,000$152,000,000$555,000,000$1,650,000,000$(702,000,000$)151,000,000$(55,000,000$)372,000,000$1,429,000,000$(51,000,000$)101,000,000$(3,764,000,000$)3,825,000,000$(59,000,000$)98,000,000$977,000,000$1,132,000,000$157,000,000$(14,000,000$)(1,661,000,000$)(352,000,000$)280,000,000$(793,000,000$)431,000,000$(430,000,000$)(21,000,000$)(1,261,000,000$)(356,000,000$)970,000,000$(333,000,000$)679,000,000$(1,824,665,000$)
Debt to Asset Ratio.39x.40x.41x.46x.46x.46x.47x.48x.49x.50x.50x.51x.51x.52x.52x.53x.54x.54x.55x.54x.55x.54x.54x.53x.53x.54x.54x.57x.55x.55x.59x.55x.55x.55x.61x.47x.48x.47x.48x.49x.48x.49x.47x.46x.43x.44x.41x
Long Term Debt12,930,000,000$12,736,000,000$12,625,000,000$12,825,000,000$13,139,000,000$12,576,000,000$13,599,000,000$14,477,000,000$14,562,000,000$14,615,000,000$14,522,000,000$15,297,000,000$16,755,000,000$17,086,000,000$17,296,000,000$17,446,000,000$17,547,000,000$17,489,000,000$18,527,000,000$18,349,000,000$18,184,000,000$16,804,000,000$16,661,000,000$17,639,000,000$18,982,000,000$18,845,000,000$19,359,000,000$19,284,000,000$19,823,000,000$21,154,000,000$27,210,000,000$23,310,000,000$23,810,000,000$23,764,000,000$20,681,000,000$5,975,000,000$6,016,000,000$5,977,000,000$5,871,000,000$5,953,000,000$5,862,000,000$5,931,000,000$3,393,000,000$3,719,000,000$3,403,000,000$3,387,000,000$3,388,000,000$
Long Term Debt QoQ194,000,000$111,000,000$(200,000,000$)(314,000,000$)563,000,000$(1,023,000,000$)(878,000,000$)(85,000,000$)(53,000,000$)93,000,000$(775,000,000$)(1,458,000,000$)(331,000,000$)(210,000,000$)(150,000,000$)(101,000,000$)58,000,000$(1,038,000,000$)178,000,000$165,000,000$1,380,000,000$143,000,000$(978,000,000$)(1,343,000,000$)137,000,000$(514,000,000$)75,000,000$(539,000,000$)(1,331,000,000$)(6,056,000,000$)3,900,000,000$(500,000,000$)46,000,000$3,083,000,000$14,706,000,000$(41,000,000$)39,000,000$106,000,000$(82,000,000$)91,000,000$(69,000,000$)2,538,000,000$(326,000,000$)316,000,000$16,000,000$(1,000,000$)(15,069,000$)
Long Term Debt YoY(209,000,000$)160,000,000$(974,000,000$)(1,652,000,000$)(1,423,000,000$)(2,039,000,000$)(923,000,000$)(820,000,000$)(2,193,000,000$)(2,471,000,000$)(2,774,000,000$)(2,149,000,000$)(792,000,000$)(403,000,000$)(1,231,000,000$)(903,000,000$)(637,000,000$)685,000,000$1,866,000,000$710,000,000$(798,000,000$)(2,041,000,000$)(2,698,000,000$)(1,645,000,000$)(841,000,000$)(2,309,000,000$)(7,851,000,000$)(4,026,000,000$)(3,987,000,000$)(2,610,000,000$)6,529,000,000$17,335,000,000$17,794,000,000$17,787,000,000$14,810,000,000$22,000,000$154,000,000$46,000,000$2,478,000,000$2,234,000,000$2,459,000,000$2,544,000,000$5,000,000$315,931,000$(7,759,000$)(79,576,000$)(14,697,000,000$)
Capital Lease Obligations1,150,000,000$1,194,000,000$1,173,000,000$1,201,000,000$1,143,000,000$960,000,000$904,000,000$873,000,000$851,000,000$
Interest Expenses141,000,000$159,000,000$166,000,000$159,000,000$153,000,000$154,000,000$141,000,000$132,000,000$131,000,000$131,000,000$133,000,000$134,000,000$135,000,000$136,000,000$137,000,000$134,000,000$139,000,000$164,000,000$167,000,000$168,000,000$171,000,000$186,000,000$203,000,000$210,000,000$227,000,000$246,000,000$218,000,000$214,000,000$226,000,000$153,000,000$117,000,000$103,000,000$58,000,000$41,000,000$41,000,000$44,000,000$37,000,000$43,000,000$35,000,000$36,000,000$36,000,000$33,000,000$
Cash and Cash Equivalents6,951,000,000$6,532,000,000$7,616,000,000$7,558,000,000$6,987,000,000$6,284,000,000$6,896,000,000$6,709,000,000$7,835,000,000$9,161,000,000$9,882,000,000$9,594,000,000$8,937,000,000$7,675,000,000$9,799,000,000$9,302,000,000$8,658,000,000$8,054,000,000$6,838,000,000$4,480,000,000$4,763,000,000$3,377,000,000$3,860,000,000$4,091,000,000$3,137,000,000$3,022,000,000$3,844,000,000$7,369,000,000$3,065,000,000$3,857,000,000$9,407,000,000$11,012,000,000$9,675,000,000$8,706,000,000$18,620,000,000$2,500,000,000$2,578,000,000$3,334,000,000$5,001,000,000$3,132,000,000$4,048,000,000$3,226,000,000$4,063,000,000$3,613,000,000$3,570,000,000$2,060,000,000$3,475,000,000$
Cash and Cash Equivalents QoQ419,000,000$(1,084,000,000$)58,000,000$571,000,000$703,000,000$(612,000,000$)187,000,000$(1,126,000,000$)(1,326,000,000$)(721,000,000$)288,000,000$657,000,000$1,262,000,000$(2,124,000,000$)497,000,000$644,000,000$604,000,000$1,216,000,000$2,358,000,000$(283,000,000$)1,386,000,000$(483,000,000$)(231,000,000$)954,000,000$115,000,000$(822,000,000$)(3,525,000,000$)4,304,000,000$(792,000,000$)(5,550,000,000$)(1,605,000,000$)1,337,000,000$969,000,000$(9,914,000,000$)16,120,000,000$(78,000,000$)(756,000,000$)(1,667,000,000$)1,869,000,000$(916,000,000$)822,000,000$(837,000,000$)450,000,000$43,000,000$1,510,000,000$(1,415,000,000$)593,000,000$
Cash and Cash Equivalents YoY(36,000,000$)248,000,000$720,000,000$849,000,000$(848,000,000$)(2,877,000,000$)(2,986,000,000$)(2,885,000,000$)(1,102,000,000$)1,486,000,000$83,000,000$292,000,000$279,000,000$(379,000,000$)2,961,000,000$4,822,000,000$3,895,000,000$4,677,000,000$2,978,000,000$389,000,000$1,626,000,000$355,000,000$16,000,000$(3,278,000,000$)72,000,000$(835,000,000$)(5,563,000,000$)(3,643,000,000$)(6,610,000,000$)(4,849,000,000$)(9,213,000,000$)8,512,000,000$7,097,000,000$5,372,000,000$13,619,000,000$(632,000,000$)(1,470,000,000$)108,000,000$938,000,000$(481,000,000$)478,000,000$1,166,000,000$588,000,000$731,000,000$(2,002,000,000$)(2,313,000,000$)(7,327,000,000$)
Interest Income71,000,000$82,000,000$91,000,000$91,000,000$82,000,000$80,000,000$89,000,000$97,000,000$98,000,000$101,000,000$88,000,000$55,000,000$26,000,000$14,000,000$11,000,000$10,000,000$11,000,000$11,000,000$9,000,000$10,000,000$9,000,000$18,000,000$25,000,000$24,000,000$22,000,000$23,000,000$34,000,000$22,000,000$21,000,000$28,000,000$35,000,000$36,000,000$31,000,000$22,000,000$24,000,000$22,000,000$20,000,000$33,000,000$32,000,000$25,000,000$27,000,000$21,000,000$24,000,000$18,000,000$19,000,000$16,000,000$19,000,000$