| WW INTERNATIONAL, INC. | |||||||||||||||||||||||||||||||||||||||||||||||||
| Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 | |
| Balance Sheet Date | 2025-Jun-30 | 2025-Mar-29 | 2024-Dec-28 | 2024-Sep-28 | 2024-Jun-29 | 2024-Mar-30 | 2023-Dec-30 | 2023-Sep-30 | 2023-Jul-01 | 2023-Apr-01 | 2022-Dec-31 | 2022-Oct-01 | 2022-Jul-02 | 2022-Apr-02 | 2022-Jan-01 | 2021-Oct-02 | 2021-Jul-03 | 2021-Apr-03 | 2021-Jan-02 | 2020-Sep-26 | 2020-Jun-27 | 2020-Mar-28 | 2019-Dec-28 | 2019-Sep-28 | 2019-Jun-29 | 2019-Mar-30 | 2018-Dec-29 | 2018-Sep-29 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-30 | 2017-Sep-30 | 2017-Jul-01 | 2017-Apr-01 | 2016-Dec-31 | 2016-Oct-01 | 2016-Jul-02 | 2016-Apr-02 | 2016-Jan-02 | 2015-Oct-03 | 2015-Jul-04 | 2015-Apr-04 | 2015-Jan-03 | 2014-Sep-27 | 2014-Jun-28 | 2014-Mar-29 | 2013-Dec-28 | ||
| Fiscal Period | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 | Q4-FY2013 | ||
| Price to Sales | .35x | .37x | .03x | .06x | .13x | .09x | .11x | .17x | .78x | .96x | .56x | .30x | .26x | .25x | .40x | .61x | .93x | 1.01x | 1.95x | 1.65x | 1.21x | .93x | 1.22x | .79x | 1.82x | 1.80x | .90x | ||||||||||||||||||||||
| Forward Price to Sales MRQ | .37x | .39x | .03x | .06x | .14x | .09x | .12x | .18x | .84x | 1.02x | .58x | .30x | .30x | .28x | .42x | .60x | 1.03x | 1.09x | 2.02x | 1.63x | 1.29x | 1.00x | 1.29x | .71x | 1.93x | 1.83x | .87x | ||||||||||||||||||||||
| Price to Book | .68x | .72x | .05x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Price to Earnings | .24x | .25x | .02x | - | - | - | - | - | - | - | - | - | - | - | 7.31x | 9.29x | 16.83x | 25.75x | 43.48x | 34.33x | 22.15x | 13.98x | 20.37x | 9.22x | 21.51x | 19.00x | 8.15x | ||||||||||||||||||||||
| Forward Price to Earnings MRQ | .05x | .06x | - | - | 1.01x | - | 1.01x | - | - | 5.00x | 2.60x | - | - | - | - | - | 9.36x | 6.89x | 70.87x | - | 32.97x | 5.89x | 30.70x | - | 21.89x | 13.52x | 5.94x | ||||||||||||||||||||||
| Debt to Asset Ratio | .63x | 2.70x | 3.03x | 3.01x | 2.77x | 2.70x | 1.78x | 1.65x | 1.72x | 1.82x | 1.67x | 1.60x | 1.33x | 1.32x | 1.32x | 1.33x | 1.37x | 1.39x | 1.37x | 1.39x | 1.44x | 1.43x | 1.46x | 1.47x | 1.52x | 1.53x | 1.57x | 1.61x | 1.69x | 1.76x | 1.81x | 1.82x | 1.91x | 1.91x | 1.95x | 1.97x | 2.00x | 2.00x | 1.92x | 1.96x | 2.00x | 1.96x | 1.89x | 1.87x | 1.92x | 1.98x | 2.05x | ||
| Current Ratio | 1.88x | .15x | .59x | .53x | .44x | .47x | .87x | 1.13x | .88x | .88x | 1.43x | 1.45x | 1.27x | 1.19x | 1.18x | 1.22x | 1.05x | .77x | .88x | .88x | .75x | .77x | .75x | .90x | .81x | .88x | 1.07x | 1.08x | .77x | .72x | .61x | .96x | .79x | .89x | .80x | .69x | .60x | .58x | .70x | .62x | .55x | .57x | .99x | 1.16x | 1.04x | .92x | .91x | ||