| VALVOLINE INC (VVV) |
| Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
| Balance Sheet Date | | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | | | | | | | | | | | | |
| Fiscal Period | | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | | | | | | | | | | | | |
| Price to Sales | 2.24x | 2.67x | 2.84x | 2.64x | 2.80x | 3.33x | 3.54x | 3.78x | 3.30x | 3.10x | 4.48x | 4.52x | 4.45x | 3.63x | 4.30x | 4.88x | 6.06x | 5.44x | 4.22x | 2.91x | 2.19x | 1.50x | 1.54x | 1.02x | 1.65x | 1.74x | 1.56x | 1.51x | 1.58x | 1.80x | 1.89x | 2.02x | 2.37x | 2.28x | | | | | | | | | | | | | | | |
| Price to Book | 11.34x | 13.49x | 15.35x | 17.79x | 20.21x | 29.04x | 52.28x | 96.15x | 75.68x | 22.00x | 21.81x | 4.38x | 19.71x | 14.63x | 22.81x | 28.25x | 40.15x | 41.95x | 255.63x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | | | | | | | | | | | | | | | |
| Price to Earnings | 18.21x | 21.67x | 17.31x | 16.55x | 17.12x | 25.49x | 33.12x | 31.44x | 3.58x | 3.15x | 4.07x | 3.84x | 13.60x | 10.57x | 11.81x | 13.03x | 15.97x | 13.42x | 15.75x | 14.12x | 12.99x | 11.11x | 16.13x | 10.81x | 17.70x | 19.95x | 16.26x | 15.52x | 15.88x | 24.73x | 18.68x | 20.32x | 22.86x | 15.61x | | | | | | | | | | | | | | | |
| Price to Unlevered FCF | 100.97x | 120.14x | 107.20x | 194.93x | 91.58x | 132.44x | - | - | - | - | - | 41.48x | 54.93x | 29.47x | 24.21x | 25.39x | 26.18x | 18.76x | 20.23x | 15.97x | 14.77x | 12.69x | 14.15x | 10.81x | 21.24x | 19.12x | 15.44x | 14.86x | 13.04x | 18.08x | - | - | - | - | | | | | | | | | | | | | | | |
| Debt to Asset Ratio | | .87x | .88x | .90x | .90x | .92x | .96x | .98x | .98x | .93x | .90x | .68x | .92x | .91x | .93x | .94x | .95x | .96x | .99x | 1.02x | 1.02x | 1.02x | 1.06x | 1.08x | 1.09x | 1.12x | 1.13x | 1.16x | 1.19x | 1.19x | 1.16x | 1.12x | 1.11x | 1.06x | 1.10x | 1.11x | 1.15x | 1.18x | | | | | | | | | | | |
| Current Ratio | | .70x | .73x | .73x | .70x | .72x | .73x | .73x | 2.24x | 2.59x | 2.68x | 3.95x | 1.84x | 1.76x | 1.64x | 1.74x | 1.85x | 1.82x | 2.00x | 2.16x | 2.40x | 3.24x | 3.19x | 3.45x | 1.89x | 1.88x | 1.94x | 1.88x | 1.76x | 1.76x | 1.86x | 1.92x | 2.00x | 1.65x | 1.44x | 1.55x | 1.54x | 1.83x | | | | | | | | | | | |
✓